PHX Minerals Inc.
PHX
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
PHX Minerals Inc. působí ve Spojených státech jako společnost zabývající se těžbou zemního plynu a ropy. Společnost vyrábí a prodává zemní plyn, ropu a kapaliny zemního plynu. Hlavní nemovitosti se nacházejí v Oklahomě, Texasu, Louisianě, Severní Dakotě a Arkansasu. K 30. září 2021 vlastnila společnost trvalé vlastnictví 251 600 čistých nerostných ploch, pronajala si 18 298 čistých ploch a vlastnila pracovní a licenční podíly v 6 457 ropných a plynových vrtech a měla 277 vrtů v procesu vrtání nebo dokončení. Své výrobky prodává různým kupujícím, včetně společností podnikajících v oblasti potrubí a marketingu. Společnost byla dříve známá jako Panhandle Oil and Gas Inc. a v říjnu 2020 změnila svůj název na PHX Minerals Inc. PHX Minerals Inc. byla založena v roce 1926 a sídlí v Oklahoma City v Oklahomě.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
18
Založení
1992-02-03
Podobné společnosti
$ 2.54
+ $ 0.00
$ 1.66
+ $ 0.03
$ 2.60
+ $ 0.00
$ 12.31
- $ 0.07
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 38.5 | 34.3 | 35.7 | 53.5 | 22.0 | 25.0 | 47.1 | 45.0 | 46.3 | 39.1 | 70.4 | 83.5 | 62.2 | 48.0 | 43.8 | 45.2 | |
| Cost of Revenues | 17.4 | 17.1 | 5.3 | 20.4 | 19.7 | 22.0 | 32.6 | 33.9 | 32.6 | 39.1 | 43.0 | 38.5 | 35.6 | 10.6 | 9.9 | 9.6 | |
| Gross Profit | 21.1 | 17.2 | 30.4 | 33.0 | 2.3 | 3.0 | 14.5 | 11.1 | 13.7 | -0.1 | 27.4 | 45.0 | 26.5 | 37.4 | 33.9 | 35.5 |
| Revenue | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 10.8 | 9.0 | 9.1 | 9.5 | 7.9 | 8.1 | 9.1 | 6.9 | 11.6 | 18.3 | |
| Cost of Revenues | 4.2 | 4.2 | 4.2 | 4.7 | 3.9 | 1.3 | 1.1 | 1.2 | 1.7 | 4.9 | |
| Gross Profit | 6.5 | 4.8 | 4.9 | 4.8 | 3.9 | 6.8 | 8.0 | 5.7 | 9.9 | 13.4 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 12.0 | 11.5 | 8.2 | 8.0 | 8.6 | 7.3 | 7.4 | 7.1 | 7.3 | 7.4 | 6.8 | 6.4 | 6.0 | 5.6 | |
| Depreciation & Amortization | 9.7 | 9.6 | 8.6 | 7.3 | 7.7 | 11.3 | 18.2 | 18.4 | 18.4 | 24.5 | 23.8 | 21.9 | 21.9 | 19.1 | 14.7 | 19.8 | |
| Total Operating Expenses | 16.4 | 11.7 | 9.4 | 11.5 | 8.2 | 8.0 | 8.6 | 7.3 | 7.4 | 7.2 | 7.4 | 7.5 | 6.8 | 26.5 | 21.7 | 26.4 | |
| Operating Income | 13.3 | 5.5 | 16.7 | 21.5 | -5.9 | -5.0 | 5.9 | 3.7 | 6.3 | -7.3 | 20.5 | 38.4 | 19.4 | 11.7 | 13.1 | 2.4 |
| Operating Income | TTM | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 2.8 | 3.2 | 3.0 | 3.1 | ||
| Depreciation & Amortization | 2.4 | 2.6 | 2.4 | 2.3 | 2.4 | 2.4 | 2.0 | 2.2 | 1.9 | 1.8 | ||
| Total Operating Expenses | 3.8 | 2.9 | 4.9 | 4.8 | 3.9 | 2.4 | 5.0 | 5.3 | 3.3 | 3.1 | ||
| Operating Income | 2.8 | 1.9 | 3.8 | 4.8 | 0.0 | 4.6 | 2.9 | 0.5 | 8.8 | 10.2 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 2.3 | 2.6 | 0.0 | 1.2 | 1.0 | 1.3 | 2.0 | 1.7 | 1.3 | 1.3 | 1.6 | 0.5 | -1.2 | 1.0 | 1.4 | -13.9 | |
| Other Expense | -4.3 | -2.4 | 1.9 | 3.1 | -0.9 | -27.2 | -60.1 | -0.1 | -0.8 | -9.4 | -4.3 | -0.2 | 1.0 | -0.3 | -0.5 | 7.2 | |
| IBT | 9.0 | 3.1 | 18.7 | 24.6 | -6.9 | -32.2 | -54.2 | 1.9 | 4.2 | -18.0 | 14.2 | 36.8 | 20.7 | 10.6 | 11.7 | 16.3 | |
| Income Tax Expense | 2.1 | 0.8 | 4.7 | 4.2 | -0.7 | -8.3 | -13.5 | -12.7 | 0.7 | -7.7 | 4.8 | 11.8 | 6.7 | 3.3 | 3.2 | 4.9 | |
| Net Income | 6.9 | 2.3 | 13.9 | 20.4 | -6.2 | -24.0 | -40.7 | 14.6 | 3.5 | -10.3 | 9.3 | 25.0 | 14.0 | 7.4 | 8.5 | 11.4 |
| Net Income | TTM | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.6 | 0.5 | 0.6 | 0.0 | ||
| Interest Expense | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | ||
| Other Expense | 2.9 | -1.8 | -2.3 | -3.1 | -0.1 | -0.8 | -0.4 | -0.7 | 3.8 | -5.9 | ||
| IBT | 5.7 | 0.1 | 1.6 | 1.7 | -0.1 | 3.8 | 2.5 | -0.2 | 12.6 | 4.3 | ||
| Income Tax Expense | 1.3 | 0.0 | 0.5 | 0.4 | 0.0 | 1.2 | 0.6 | 0.2 | 3.1 | 1.0 | ||
| Net Income | 4.4 | 0.1 | 1.1 | 1.3 | -0.2 | 2.5 | 1.9 | 0.0 | 9.6 | 3.3 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.39 | $0.59 | $-0.24 | $-1.41 | $-2.43 | $0.86 | $0.21 | $-0.61 | $0.56 | $1.49 | $0.84 | $0.44 | $0.51 | $0.68 | |
| EPS Diluted | $0.00 | $0.00 | $0.39 | $0.59 | $-0.24 | $-1.41 | $-2.43 | $0.86 | $0.21 | $-0.61 | $0.56 | $1.49 | $0.84 | $0.44 | $0.51 | $0.68 | |
| Shares Outstanding | 36.8 | 36.4 | 36.0 | 34.4 | 25.9 | 17.0 | 16.7 | 17.0 | 16.9 | 16.8 | 16.8 | 16.7 | 16.7 | 16.7 | 16.8 | 16.8 | |
| Diluted Shares Outstanding | 38.0 | 37.0 | 36.0 | 34.6 | 25.9 | 17.0 | 16.7 | 17.0 | 16.9 | 16.8 | 16.8 | 16.7 | 16.7 | 16.7 | 16.8 | 16.8 |
| Per Share Data | TTM | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.07 | $0.05 | $0.00 | $0.27 | $0.09 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.07 | $0.05 | $0.00 | $0.27 | $0.09 | ||
| Shares Outstanding | 36.8 | 36.4 | 36.3 | 36.3 | 36.3 | 36.0 | 36.0 | 36.0 | 35.9 | 35.7 | ||
| Diluted Shares Outstanding | 38.0 | 36.9 | 37.0 | 36.4 | 36.3 | 36.0 | 36.7 | 36.0 | 35.9 | 36.5 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.8 | 2.2 | 0.8 | 3.4 | 2.4 | 10.7 | 6.2 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 2.9 | 2.0 | 3.5 | 5.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 0.8 | 2.2 | 0.8 | 3.4 | 2.4 | 10.7 | 6.2 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 2.9 | 2.0 | 3.5 | 5.6 | |
| Accounts Receivable | 4.9 | 6.5 | 4.9 | 13.2 | 8.8 | 6.7 | 5.9 | 7.1 | 8.1 | 5.4 | 8.7 | 16.9 | 14.4 | 8.3 | 8.8 | 9.9 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.0 | 1.1 | 0.3 | 4.2 | 1.7 | 0.4 | 1.0 | 0.3 | 1.5 | |
| Other Current Assets | 4.5 | 0.9 | 4.5 | 1.4 | 0.9 | 0.4 | 0.2 | 0.6 | 0.3 | 0.4 | 0.3 | 0.4 | 0.1 | 0.3 | 0.7 | 0.4 | |
| Total Current Assets | 10.2 | 9.6 | 10.2 | 17.9 | 12.2 | 17.8 | 14.5 | 8.2 | 10.0 | 6.6 | 13.8 | 19.4 | 17.8 | 11.6 | 13.3 | 17.4 |
| Current Assets | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2.5 | 2.2 | 2.6 | 2.3 | 1.6 | 0.8 | 1.2 | 1.3 | 1.2 | 2.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 2.5 | 2.2 | 2.6 | 2.3 | 1.6 | 0.8 | 1.2 | 1.3 | 1.2 | 2.1 | |
| Accounts Receivable | 6.7 | 6.5 | 4.1 | 5.4 | 4.1 | 4.9 | 5.4 | 5.8 | 7.5 | 9.8 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | |
| Other Current Assets | 0.7 | 0.9 | 1.5 | 1.6 | 3.1 | 4.5 | 1.7 | 2.4 | 3.6 | 1.5 | |
| Total Current Assets | 9.9 | 9.6 | 8.2 | 9.3 | 8.8 | 10.2 | 8.4 | 9.5 | 12.3 | 19.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 155.7 | 153.8 | 155.7 | 133.8 | 104.2 | 81.6 | 111.7 | 198.3 | 196.6 | 191.4 | 222.8 | 225.1 | 127.9 | 121.6 | 96.1 | 86.2 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 2.2 | 1.9 | 1.6 | 1.0 | 0.7 | 0.8 | |
| Other Long-Term Assets | 0.6 | 0.6 | 0.6 | -0.8 | 0.6 | 0.6 | 0.2 | -18.1 | -31.1 | -31.0 | -1.5 | 0.3 | 0.5 | 0.0 | 1.4 | 0.7 | |
| Total Long-Term Assets | 156.3 | 154.4 | 156.3 | 134.6 | 104.8 | 82.2 | 112.2 | 198.5 | 196.8 | 191.6 | 225.0 | 227.3 | 130.0 | 123.6 | 98.2 | 87.8 | |
| Total Assets | 166.5 | 163.9 | 166.5 | 152.5 | 117.0 | 100.0 | 126.6 | 206.7 | 206.7 | 198.1 | 238.8 | 246.6 | 147.8 | 135.2 | 111.4 | 105.1 |
| Long-Term Assets | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 150.7 | 153.8 | 154.0 | 153.4 | 154.7 | 155.7 | 153.9 | 142.6 | 142.9 | 134.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.5 | 0.6 | 0.8 | -1.6 | |
| Total Long-Term Assets | 151.2 | 154.4 | 154.6 | 154.0 | 155.2 | 156.3 | 154.4 | 143.2 | 143.7 | 134.8 | |
| Total Assets | 161.1 | 163.9 | 162.8 | 163.3 | 164.0 | 166.5 | 162.8 | 152.7 | 155.9 | 154.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.6 | 0.8 | 0.6 | 0.6 | 0.8 | 1.0 | 0.7 | 0.9 | 1.8 | 2.4 | 2.0 | 7.0 | 8.4 | 6.4 | 4.9 | 5.1 | |
| Short-Term Debt | 0.0 | 0.2 | 0.0 | 0.2 | 0.1 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 1.4 | 2.2 | 0.9 | 8.8 | 12.1 | 0.3 | 2.4 | 4.9 | 1.7 | 2.1 | 2.8 | 2.4 | 1.9 | 1.2 | 1.0 | 2.2 | |
| Current Liabilities | 2.0 | 3.2 | 2.0 | 11.3 | 15.1 | 4.5 | 3.1 | 5.7 | 3.5 | 4.5 | 4.9 | 9.4 | 10.3 | 7.6 | 5.9 | 7.3 |
| Current Liabilities | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.7 | 0.8 | 0.5 | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.3 | 0.5 | |
| Short-Term Debt | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | |
| Other Current Liabilities | 4.6 | 2.2 | 1.8 | 1.5 | 1.1 | 0.9 | 1.9 | 1.3 | 1.8 | 2.8 | |
| Current Liabilities | 5.5 | 3.2 | 2.6 | 2.3 | 2.0 | 2.0 | 2.6 | 1.8 | 2.4 | 6.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 33.4 | 29.9 | 33.4 | 29.3 | 18.3 | 27.9 | 35.4 | 51.0 | 52.2 | 44.5 | 65.0 | 78.0 | 8.3 | 14.9 | 0.0 | 0.0 | |
| Capital Leases | 0.9 | 0.7 | 0.9 | 1.2 | 0.9 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 7.3 | 0.0 | 1.6 | 0.3 | 1.3 | 6.0 | 18.1 | 31.1 | 31.0 | 39.1 | 37.4 | 31.2 | 26.7 | 24.8 | 22.6 | |
| Total Liabilities | 43.3 | 42.0 | 43.3 | 44.7 | 38.3 | 37.0 | 47.3 | 78.0 | 90.0 | 82.9 | 111.8 | 127.5 | 52.2 | 51.3 | 32.6 | 31.5 |
| Long-Term Liabilities | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 20.1 | 29.9 | 28.3 | 29.3 | 31.4 | 33.4 | 31.5 | 24.6 | 26.9 | 34.2 | |
| Capital Leases | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | |
| Def. Tax Liability | 8.3 | 7.3 | 0.0 | 6.8 | 6.8 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | |
| Total Liabilities | 35.5 | 42.0 | 39.2 | 39.8 | 41.4 | 43.3 | 41.1 | 32.7 | 35.7 | 44.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 80.0 | 77.1 | 80.0 | 67.1 | 49.0 | 56.2 | 81.8 | 125.3 | 113.3 | 112.5 | 125.4 | 118.8 | 96.5 | 84.8 | 79.8 | 73.6 | |
| Comprehensive Income | 1.5 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | -243.3 | -246.5 | -251.7 | -228.0 | -204.7 | -186.6 | -165.2 | -146.1 | -132.0 | |
| Total Common Equity | 123.2 | 121.9 | 123.2 | 107.8 | 78.7 | 63.0 | 79.3 | 128.8 | 116.7 | 115.2 | 127.0 | 119.2 | 95.7 | 83.9 | 78.8 | 73.6 |
| Total Common Equity | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| Retained Earnings | 79.9 | 77.1 | 78.5 | 78.9 | 78.7 | 80.0 | 78.6 | 77.6 | 78.4 | 68.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.4 | 1.4 | 1.3 | 0.0 | |
| Total Common Equity | 125.5 | 121.9 | 123.6 | 123.5 | 122.6 | 123.2 | 121.7 | 120.1 | 120.2 | 110.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 33.4 | 30.2 | 33.4 | 29.5 | 18.4 | 29.8 | 35.4 | 51.0 | 52.2 | 44.5 | 65.0 | 78.0 | 8.3 | 14.9 | 0.0 | 0.0 | |
| Book Value | 123.2 | 121.9 | 123.2 | 107.8 | 78.7 | 63.0 | 79.3 | 128.8 | 116.7 | 115.2 | 127.0 | 119.2 | 95.7 | 83.9 | 78.8 | 73.6 |
| Other | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 125.5 | 121.9 | 123.6 | 123.5 | 122.6 | 123.2 | 121.7 | 120.1 | 120.2 | 110.1 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 13.9 | 2.3 | 13.9 | 20.4 | -6.2 | -24.0 | -40.7 | 14.6 | 3.5 | -10.3 | 9.3 | 25.0 | 14.0 | 7.4 | 8.5 | 11.4 | |
| Depreciation & Amortization | 8.6 | 9.6 | 8.6 | 7.3 | 24.2 | 36.6 | 76.3 | 18.4 | 18.4 | 24.5 | 23.8 | 21.9 | 21.9 | 19.1 | 14.7 | 19.8 | |
| Stock-Based Compensation | 2.3 | 2.3 | 2.4 | 2.2 | 0.8 | 0.8 | 1.1 | 1.0 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | 0.9 | 0.7 | |
| Change Working Capital | 4.4 | -0.5 | 4.4 | -3.7 | -1.9 | -1.8 | -3.9 | 4.8 | -3.6 | 7.4 | 4.9 | -3.4 | -4.2 | 1.4 | 0.8 | -5.1 | |
| Change In Accounts Receivable | 4.9 | -1.1 | 4.9 | -6.7 | -3.5 | 1.4 | 2.7 | 0.5 | -2.3 | 2.6 | 8.2 | -2.5 | -5.4 | 0.5 | 0.3 | -1.3 | |
| Change In Accounts Payable | 0.0 | 0.3 | 0.0 | 0.0 | -0.2 | 1.3 | 0.1 | -0.1 | -0.1 | -0.8 | -0.3 | 0.3 | 0.3 | 0.6 | 0.1 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 | -6.7 | 4.5 | -0.3 | 1.0 | -0.6 | 0.3 | 1.5 | 0.3 | -0.5 | -3.7 | |
| Other Non-cash Items | -5.1 | 3.8 | -5.2 | 10.1 | -11.9 | 4.1 | 0.3 | 1.0 | 1.2 | 2.0 | 3.8 | 1.5 | 0.0 | -5.3 | 2.5 | 0.2 | |
| Cash from Operations | 24.2 | 0.0 | 24.2 | 37.5 | 3.9 | 11.1 | 21.0 | 26.9 | 20.8 | 14.6 | 45.6 | 52.6 | 37.4 | 25.4 | 29.3 | 27.8 |
| Cash Flow From Operating Activities | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 4.4 | 0.1 | 1.1 | 1.3 | -0.2 | 2.5 | 1.9 | 0.0 | 9.6 | 3.3 | |
| Depreciation & Amortization | 2.4 | 2.6 | 0.0 | 0.0 | 2.4 | 2.4 | 2.1 | 2.2 | 1.9 | 1.8 | |
| Stock-Based Compensation | 0.7 | 0.5 | 0.5 | 0.7 | 0.0 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | |
| Change Working Capital | -0.6 | -2.0 | 1.5 | -1.3 | 1.3 | -0.8 | 1.1 | 1.4 | 2.8 | 2.5 | |
| Change In Accounts Receivable | -0.2 | -2.0 | 1.0 | -1.3 | 1.2 | 0.5 | 0.4 | 1.6 | 2.3 | 3.4 | |
| Change In Accounts Payable | -0.1 | 0.3 | -0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -3.6 | 1.6 | 2.3 | 3.5 | 1.7 | -1.4 | 1.4 | 0.7 | -5.9 | 1.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 7.0 | 4.9 | 8.9 | 10.1 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -30.1 | -7.8 | -30.1 | -44.1 | -21.4 | -10.7 | -9.2 | -22.9 | -25.8 | -4.0 | -30.8 | -38.7 | -27.5 | -45.3 | -27.5 | -11.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | -0.5 | -0.6 | -0.7 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 9.6 | 0.0 | 9.6 | 13.2 | 1.0 | 4.2 | 19.5 | 1.1 | 0.7 | 12.6 | 1.7 | -82.7 | 1.9 | 7.0 | 0.4 | 1.7 | |
| Cash from Investing | -20.4 | 0.0 | -20.4 | -30.9 | -20.4 | -6.5 | 10.3 | -21.8 | -25.1 | 8.6 | -29.6 | -122.0 | -26.4 | -38.3 | -27.2 | -9.8 |
| Cash Flow From Investing Activities | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.6 | -2.5 | -3.0 | -0.9 | -1.4 | -4.4 | -13.5 | -1.8 | -10.4 | -14.6 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | 9.2 | 2.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.3 | -13.2 | -1.7 | -1.2 | -12.6 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.6 | 0.0 | 0.0 | -10.5 | -37.6 | -12.7 | -32.2 | -30.2 | -20.1 | -32.8 | -38.8 | -30.1 | -18.2 | -28.6 | 0.0 | -21.2 | |
| Debt Issued | 16.7 | -3.3 | 3.9 | 21.6 | 26.2 | 7.1 | 16.6 | 29.0 | 27.8 | 12.3 | 25.8 | 99.8 | 11.6 | 43.5 | 0.0 | 21.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 5.0 | 11.7 | 8.2 | 0.0 | 0.0 | 0.0 | 12.3 | 25.8 | 99.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.4 | -0.8 | -0.4 | 0.0 | 0.0 | 0.0 | -7.5 | -1.2 | -0.6 | -0.1 | -0.2 | -0.1 | -1.2 | -1.2 | -1.9 | -0.3 | |
| Dividends Paid | -3.5 | 0.0 | -3.5 | -2.3 | -1.1 | -1.7 | -2.7 | -2.7 | -2.7 | -2.7 | -2.7 | -2.7 | -2.3 | -2.3 | -2.3 | -2.3 | |
| Other Financing Activities | -0.6 | 0.0 | -0.6 | 2.0 | 35.1 | 6.1 | 16.6 | 29.0 | 27.8 | 0.0 | 0.0 | 0.0 | 11.6 | 43.5 | 0.0 | 10.8 | |
| Cash from Financing | -5.0 | 0.0 | -5.0 | -5.7 | 8.2 | -0.1 | -25.7 | -5.1 | 4.4 | -23.3 | -15.9 | 67.0 | -10.2 | 11.4 | -4.2 | -13.0 |
| Cash Flow From Financing Activities | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.0 | |
| Debt Issued | -9.8 | 1.7 | -1.1 | -2.1 | -1.8 | 1.9 | 6.9 | -2.3 | -8.5 | 10.8 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | -0.8 | -0.8 | -0.8 | -0.7 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 7.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 6.2 | -3.1 | -8.7 | 1.2 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -2.6 | 1.4 | -2.6 | 1.0 | -8.3 | 4.5 | 5.6 | 0.0 | 0.1 | -0.1 | 0.1 | -2.4 | 0.9 | -1.5 | -2.1 | 5.0 | |
| Closing Cash Balance | 0.8 | 2.2 | 0.8 | 3.4 | 2.4 | 10.7 | 6.2 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 2.9 | 2.0 | 3.5 | 5.6 |
| Cash position | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.3 | -0.4 | 0.3 | 0.6 | 0.8 | -0.4 | 0.0 | 0.1 | -2.2 | -1.3 | |
| Closing Cash Balance | 2.5 | 2.2 | 2.6 | 2.3 | 1.6 | 0.8 | 1.2 | 1.3 | 1.2 | 2.1 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.9 | 10.2 | -5.9 | -6.5 | -17.4 | 0.4 | 11.8 | 4.0 | -5.0 | 10.6 | 14.8 | 14.0 | 9.9 | -19.9 | 1.7 | 16.5 | |
| Real Free Cash Flow | -8.2 | 7.9 | -8.3 | -8.8 | -18.2 | -0.4 | 10.7 | 3.0 | -6.0 | 9.6 | 13.7 | 13.0 | 8.9 | -21.0 | 0.8 | 15.8 |
| Free Cash Flow | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 3.6 | 0.3 | 2.8 | 3.3 | 3.8 | -1.0 | -6.6 | 3.2 | -1.5 | -4.4 | |
| Real Free Cash Flow | 3.0 | -0.2 | 2.3 | 2.6 | 3.8 | -1.6 | -7.0 | 2.5 | -2.1 | -5.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 24 | 19.7 | 1624.3 |
| P/S | 4.3 | 4.9 | 194.9 |
| P/B | 1.3 | 2.2 | 130.8 |
| P/FCF | 21.5 | 23.5 | 2445.2 |
| Market cap | $0.2 | $7,925.9 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 17.5 % | 18.3 % | 0 % |
| Debt to Income | 295.9 % | 185.5 % | 0 % |
| Debt to Free cash flow | 265.2 % | -6.1 % | 0 % |
| Interest expense percentage | 17.3 % | -4851.6 % | 151.4 % |
| Current ratio | 1.8 | 2.5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 5.5 % | -0.2 % | 0 % |
| ROA | 4.3 % | 0.1 % | 0 % |
| CapEx to Revenue | 27.8 % | 52.6 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 2,136,736.9 | 2286263.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 59.3 % | 44.2 % | 58.8 % |
| Operating margin | 38 % | 16.2 % | 22.4 % |
| Net margin | 13.6 % | -0.4 % | 20.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 3.7 % | 1.4 % | 0 % |
| Dividend payout percentage | 97.6 % | 22.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 37.0 mil | 20.6 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
