Brooge Energy Limited
BROG
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Brooge Energy Limited poskytuje prostřednictvím svých dceřiných společností skladování ropy a související služby v přístavu Fujairah v emirátu Fujairah ve Spojených arabských emirátech. Společnost provozuje zařízení fáze I, které se skládá ze 14 skladovacích nádrží s celkovou geometrickou kapacitou 399 324 cbm pro skladování, vytápění a míchání topného oleje a čistých ropných produktů, včetně leteckého paliva, plynového oleje, benzinu, lodního plynového oleje a nafty. Poskytuje také doplňkové služby, které zahrnují míchání a oběh, vytápění, propustnost a přenos mezi nádržemi. Společnost byla dříve známá jako Brooge Holdings Limited a v dubnu 2020 změnila svůj název na Brooge Energy Limited. Společnost Brooge Energy Limited byla založena v roce 2019 a sídlí ve městě Fujairah ve Spojených arabských emirátech.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
21
Založení
2018-07-13
Podobné společnosti
$ 12.31
- $ 0.07
$ 18.28
+ $ 0.13
$ 4.35
+ $ 0.00
$ 2.54
+ $ 0.00
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 93.1 | 76.5 | 105.7 | 81.5 | 41.8 | 41.8 | 44.1 | 35.8 | 0.1 | |
| Cost of Revenues | 24.1 | 30.0 | 23.8 | 24.7 | 15.0 | 12.9 | 10.2 | 9.6 | 2.3 | |
| Gross Profit | 69.0 | 46.5 | 81.9 | 56.8 | 26.8 | 28.9 | 33.9 | 26.2 | -2.2 |
| Revenue | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 15.1 | 15.1 | 31.5 | 31.5 | 11.0 | 11.0 | 0.0 | |
| Cost of Revenues | 6.5 | 6.5 | 5.6 | 5.6 | 2.8 | 2.5 | 0.0 | |
| Gross Profit | 8.6 | 8.6 | 25.9 | 25.9 | 8.2 | 8.6 | 0.0 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 12.0 | 0.0 | 14.9 | 15.7 | 7.4 | 6.5 | 2.6 | 2.4 | 0.6 | |
| Depreciation & Amortization | 12.7 | 12.7 | 12.7 | 13.5 | 7.9 | 5.8 | 5.8 | 5.7 | 0.7 | |
| Total Operating Expenses | 16.1 | 13.6 | 81.9 | 15.7 | 7.5 | 5.8 | 2.6 | 2.4 | 0.6 | |
| Operating Income | 48.8 | 32.9 | 0.0 | 41.2 | 25.5 | 22.4 | 31.3 | 23.9 | -2.8 |
| Operating Income | TTM | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 6.0 | 6.0 | 0.6 | 0.8 | 0.1 | ||
| Depreciation & Amortization | 3.2 | 3.2 | 3.2 | 3.2 | 0.0 | 0.0 | 0.0 | ||
| Total Operating Expenses | 4.1 | 4.1 | 6.0 | 2.0 | 0.6 | 0.8 | 0.1 | ||
| Operating Income | 4.5 | 4.5 | 19.9 | 19.9 | 7.7 | 7.7 | -0.1 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 10.6 | 0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 23.2 | 25.1 | 20.7 | 25.2 | 6.7 | 7.5 | 5.7 | 7.0 | 1.0 | |
| Other Expense | -15.0 | -28.4 | -48.3 | -14.0 | 0.2 | -5.2 | -107.8 | -1.2 | -1.0 | |
| IBT | 33.8 | 4.5 | -48.3 | 27.2 | 25.7 | 17.2 | -76.6 | 15.7 | -3.7 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | -11.3 | 12.9 | 7.5 | 5.7 | -1.2 | 0.0 | |
| Net Income | 33.8 | 4.4 | -48.3 | 38.5 | 12.8 | 9.7 | -82.3 | 15.7 | -3.7 |
| Net Income | TTM | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 5.3 | 5.3 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 6.3 | 6.3 | 10.6 | 0.0 | 0.5 | 1.8 | 0.0 | ||
| Other Expense | -6.3 | -6.3 | -1.2 | -1.2 | -102.9 | -1.0 | 0.0 | ||
| IBT | -1.8 | -1.8 | 18.7 | 18.7 | -95.2 | 6.7 | -0.1 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.8 | 0.0 | ||
| Net Income | -1.8 | -1.8 | 18.7 | 18.7 | -95.7 | 4.9 | -0.1 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.42 | $0.00 | $0.00 | $0.44 | $0.15 | $0.11 | $-1.03 | $0.18 | $-0.04 | |
| EPS Diluted | $0.42 | $0.00 | $0.00 | $0.44 | $0.15 | $0.11 | $-1.03 | $0.18 | $-0.04 | |
| Shares Outstanding | 88.0 | 88.0 | 0.0 | 88.0 | 88.0 | 88.0 | 80.3 | 88.0 | 88.0 | |
| Diluted Shares Outstanding | 88.0 | 88.0 | 0.0 | 88.0 | 88.0 | 88.0 | 80.3 | 88.0 | 88.0 |
| Per Share Data | TTM | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.21 | $0.21 | $-1.68 | $0.04 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.21 | $0.21 | $-1.68 | $0.04 | $0.00 | ||
| Shares Outstanding | 88.0 | 88.0 | 88.0 | 88.0 | 57.1 | 109.6 | 88.0 | ||
| Diluted Shares Outstanding | 88.0 | 88.0 | 88.0 | 88.0 | 57.1 | 109.6 | 88.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.7 | 13.4 | 7.7 | 0.9 | 7.4 | 39.4 | 19.8 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 3.7 | 13.4 | 7.7 | 0.9 | 7.4 | 39.4 | 19.8 | 0.0 | |
| Accounts Receivable | 19.1 | 6.2 | 1.9 | 5.4 | 4.4 | 0.3 | 1.6 | 1.9 | |
| Inventory | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | |
| Other Current Assets | 7.2 | 7.2 | 12.2 | 0.8 | 0.5 | 0.4 | 0.8 | 0.2 | |
| Total Current Assets | 30.3 | 27.3 | 22.2 | 14.6 | 12.5 | 40.4 | 22.4 | 2.3 |
| Current Assets | 2-2024 | 1-2024 | 4-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 4-2021 | 2-2021 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 4.1 | 4.1 | 7.7 | 3.7 | 3.7 | 0.9 | 0.0 | 7.4 | 20.9 | 39.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 4.1 | 4.1 | 7.7 | 3.7 | 3.7 | 0.9 | 0.0 | 7.4 | 20.9 | 39.4 | |
| Accounts Receivable | 0.0 | 0.0 | 1.9 | 19.1 | 17.3 | 5.4 | 0.0 | 4.4 | 4.7 | 0.3 | |
| Inventory | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.0 | 0.3 | 0.3 | 0.3 | |
| Other Current Assets | 9.1 | 9.1 | 12.2 | 7.2 | 9.0 | 7.9 | 0.0 | 0.5 | 7.8 | 0.4 | |
| Total Current Assets | 13.6 | 13.6 | 22.2 | 30.3 | 30.3 | 14.6 | 0.0 | 12.5 | 33.8 | 40.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 439.4 | 447.6 | 449.5 | 426.0 | 427.3 | 367.3 | 263.2 | 197.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 37.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.0 | 10.8 | 14.3 | 33.0 | 17.4 | 24.9 | 21.7 | 0.0 | |
| Total Long-Term Assets | 476.4 | 458.4 | 463.8 | 459.1 | 444.7 | 392.2 | 284.9 | 197.6 | |
| Total Assets | 506.7 | 485.6 | 486.0 | 473.6 | 457.2 | 432.6 | 307.3 | 199.9 |
| Long-Term Assets | 2-2024 | 1-2024 | 4-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 4-2021 | 2-2021 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 449.2 | 449.2 | 449.5 | 439.4 | 439.4 | 426.0 | 0.0 | 427.3 | 411.2 | 367.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 37.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 13.9 | 13.9 | 14.3 | 0.0 | 37.0 | 33.0 | 0.0 | 17.4 | 10.2 | 24.9 | |
| Total Long-Term Assets | 463.1 | 463.1 | 463.8 | 476.4 | 476.4 | 459.1 | 0.0 | 444.7 | 421.4 | 392.2 | |
| Total Assets | 476.7 | 476.7 | 486.0 | 506.7 | 506.7 | 473.6 | 0.0 | 457.2 | 455.2 | 432.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 93.5 | 23.5 | 24.3 | 9.9 | 9.1 | 3.7 | 26.0 | 1.6 | |
| Short-Term Debt | 172.8 | 158.1 | 169.1 | 178.1 | 191.8 | 16.8 | 16.7 | 100.6 | |
| Other Current Liabilities | 0.4 | 150.0 | 146.4 | 85.9 | 92.6 | 22.2 | 1.5 | 1.2 | |
| Current Liabilities | 273.3 | 336.5 | 342.6 | 280.0 | 295.9 | 43.8 | 79.3 | 110.8 |
| Current Liabilities | 2-2024 | 1-2024 | 4-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 4-2021 | 2-2021 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 34.4 | 34.4 | 24.3 | 93.5 | 6.5 | 9.9 | 0.0 | 9.1 | 0.0 | 3.7 | |
| Short-Term Debt | 163.9 | 163.9 | 169.1 | 172.8 | 172.8 | 178.1 | 0.0 | 191.8 | 26.0 | 16.8 | |
| Other Current Liabilities | 135.7 | 135.7 | 146.4 | 0.4 | 94.0 | 85.9 | 0.0 | 92.6 | 34.5 | 22.2 | |
| Current Liabilities | 334.1 | 334.1 | 342.6 | 273.3 | 273.3 | 280.0 | 0.0 | 295.9 | 60.5 | 43.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 88.6 | 85.5 | 84.4 | 86.3 | 80.8 | 259.3 | 102.8 | 28.1 | |
| Capital Leases | 93.7 | 93.7 | 92.0 | 90.9 | 89.8 | 89.1 | 30.8 | 30.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 364.2 | 424.4 | 429.2 | 368.6 | 378.7 | 304.0 | 182.1 | 139.0 |
| Long-Term Liabilities | 2-2024 | 1-2024 | 4-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 4-2021 | 2-2021 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 87.0 | 87.0 | 84.4 | 88.6 | 88.6 | 86.3 | 0.0 | 80.8 | 254.1 | 259.3 | |
| Capital Leases | 94.8 | 94.8 | 92.0 | 93.7 | 93.7 | 90.9 | 0.0 | 89.8 | 92.0 | 89.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 423.4 | 423.4 | 429.2 | 364.2 | 364.2 | 368.6 | 0.0 | 378.7 | 315.5 | 304.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -30.4 | -111.7 | -116.1 | -67.8 | -95.0 | -46.9 | -65.3 | 11.2 | |
| Comprehensive Income | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
| Total Common Equity | 142.5 | 61.2 | 56.8 | 105.1 | 78.5 | 128.6 | 125.1 | 61.0 |
| Total Common Equity | 2-2024 | 1-2024 | 4-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 4-2021 | 2-2021 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -118.9 | -118.9 | -116.1 | -30.4 | -29.7 | -67.8 | 0.0 | -95.0 | -35.8 | -46.9 | |
| Comprehensive Income | 70.4 | 70.4 | 0.7 | 0.7 | 70.4 | 0.7 | 0.0 | 0.7 | 0.7 | 0.7 | |
| Total Common Equity | 53.2 | 53.2 | 56.8 | 142.5 | 142.5 | 105.1 | 0.0 | 78.5 | 139.7 | 128.6 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 261.4 | 243.6 | 253.5 | 264.4 | 272.6 | 276.1 | 119.5 | 128.8 | |
| Book Value | 142.5 | 61.2 | 56.8 | 105.1 | 78.5 | 128.6 | 125.1 | 61.0 |
| Other | 2-2024 | 1-2024 | 4-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 4-2021 | 2-2021 | 4-2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 53.2 | 53.2 | 56.8 | 142.5 | 142.5 | 105.1 | 0.0 | 78.5 | 139.7 | 128.6 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -94.5 | 4.5 | -48.3 | 27.2 | 25.7 | 17.2 | -76.6 | 16.1 | -3.7 | |
| Depreciation & Amortization | 5.8 | 12.7 | 12.7 | 13.5 | 7.9 | 5.8 | 5.8 | 5.7 | 0.7 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 17.7 | 3.3 | -21.1 | 3.9 | -3.2 | 8.5 | 18.0 | -2.0 | -0.2 | |
| Change In Accounts Receivable | 0.0 | -1.6 | -15.0 | 0.0 | -3.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -5.9 | 3.2 | -2.3 | 5.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0.0 | 0.0 | -0.2 | |
| Other Non-cash Items | 122.4 | 25.2 | 115.3 | -0.5 | -1.2 | 5.3 | 106.2 | 8.1 | 1.0 | |
| Cash from Operations | 51.4 | 0.0 | 58.6 | 44.2 | 29.2 | 36.9 | 53.4 | 27.9 | -2.3 |
| Cash Flow From Operating Activities | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1.8 | -1.8 | 0.0 | 0.0 | -95.2 | 0.7 | -0.1 | |
| Depreciation & Amortization | 3.2 | 3.2 | 0.0 | 0.0 | 5.8 | 0.0 | 0.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | -0.3 | -0.3 | 0.0 | 0.0 | 17.4 | 0.3 | 0.1 | |
| Change In Accounts Receivable | -0.3 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | -5.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 6.4 | 6.4 | 0.0 | 0.0 | 122.4 | 0.0 | 0.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 50.4 | 1.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -38.7 | -5.5 | -13.3 | -12.3 | -66.8 | -97.2 | -38.7 | -0.3 | -21.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -19.0 | 0.0 | -4.7 | -13.1 | 25.4 | -26.9 | -21.7 | 0.0 | 0.0 | |
| Cash from Investing | -57.7 | 0.0 | -18.0 | -25.4 | -41.4 | -124.1 | -60.4 | -0.3 | -21.9 |
| Cash Flow From Investing Activities | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.0 | -1.0 | 0.0 | 0.0 | -38.7 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -17.9 | -1.1 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | -56.6 | -1.1 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -7.2 | 0.0 | -18.5 | -20.8 | -7.6 | -90.0 | -10.7 | -3.5 | 0.0 | |
| Debt Issued | 123.7 | -9.9 | 7.6 | 12.6 | 4.1 | 246.7 | 1.5 | 132.2 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.1 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 33.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -3.0 | 0.0 | -15.1 | 1.6 | 0.3 | 178.5 | 8.2 | -28.1 | 24.3 | |
| Cash from Financing | 30.1 | 0.0 | -33.6 | -19.2 | -7.4 | 88.4 | 30.5 | -31.6 | 24.3 |
| Cash Flow From Financing Activities | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 250.9 | -2.6 | 6.7 | -9.7 | -4.3 | 123.8 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 33.1 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | 0.1 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.1 | 0.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 27.2 | 5.7 | 7.0 | -0.5 | -19.5 | 1.2 | 23.5 | -4.0 | 0.1 | |
| Closing Cash Balance | 10.9 | 13.4 | 7.7 | 0.9 | 1.5 | 21.0 | 19.8 | -3.7 | 0.3 |
| Cash position | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.0 | 0.0 | 0.0 | 0.0 | 23.7 | 0.0 | 0.0 | |
| Closing Cash Balance | 0.0 | 0.0 | 10.9 | 1.4 | 23.8 | 0.0 | 0.0 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 12.7 | 40.1 | 45.3 | 31.8 | -37.6 | -60.4 | 14.7 | 27.6 | -24.2 | |
| Real Free Cash Flow | 12.7 | 40.1 | 45.3 | 31.8 | -37.6 | -60.4 | 14.7 | 27.6 | -24.2 |
| Free Cash Flow | 2-2024 | 1-2024 | 2-2023 | 1-2023 | 4-2019 | 3-2019 | 2-2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 6.5 | 6.5 | 0.0 | 0.0 | 11.7 | 1.0 | 0.0 | |
| Real Free Cash Flow | 6.5 | 6.5 | 0.0 | 0.0 | 11.7 | 1.0 | 0.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 6.8 | -295.4 | 81.3 |
| P/S | 2.5 | 17.4 | 15.1 |
| P/B | 4.3 | -299.3 | 161.7 |
| P/FCF | 17.5 | 75.2 | 114.2 |
| Market cap | $0.2 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 52.6 % | 37.9 % | 0 % |
| Debt to Income | 741.3 % | 548.5 % | 0 % |
| Debt to Free cash flow | 1916.4 % | 4.3 % | 0 % |
| Interest expense percentage | 47.6 % | 16.9 % | 63.2 % |
| Current ratio | 0 | 0.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 63.6 % | 11.4 % | 0 % |
| ROA | 7.1 % | -6.3 % | 0 % |
| CapEx to Revenue | 2.2 % | 44.7 % | 7.4 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 4,234,064.6 | 1260121.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 74.1 % | 61.7 % | 50.1 % |
| Operating margin | 52.4 % | 51.2 % | 35 % |
| Net margin | 36.3 % | -79.3 % | 30.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 88.0 mil | 86.1 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
