Profire Energy, Inc.
PFIE
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Profire Energy, Inc., technologická společnost, poskytuje hořáky a systémy řízení spalování a řešení pro přirozené a vynucené aplikace průvanů ve Spojených státech a Kanadě. Zaměřuje se především na předcházející, střední a navazující přenosové segmenty ropného a plynárenského průmyslu. Prodává a instaluje své systémy v Evropě, Jižní Americe, Africe, na Blízkém východě a v Asii. Společnost byla založena v roce 2002 a sídlí v Lindonu v Utahu.
Sektor
Energy
Odvětví
Oil & Gas Equipment & Services
Počet zaměstnanců
118
Založení
2010-03-10
Podobné společnosti
$ 1.66
+ $ 0.03
$ 4.35
+ $ 0.00
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 60.4 | 58.2 | 45.9 | 26.4 | 21.5 | 39.0 | 45.6 | 38.3 | 27.1 | 51.2 | 35.4 | 16.9 | 15.9 | 8.0 | 5.9 | |
| Cost of Revenues | 30.1 | 27.7 | 24.9 | 15.0 | 11.9 | 19.5 | 22.7 | 18.0 | 13.4 | 24.0 | 15.6 | 8.3 | 6.9 | 3.3 | 2.3 | |
| Gross Profit | 30.3 | 30.5 | 21.0 | 11.4 | 9.5 | 19.5 | 22.9 | 20.3 | 13.6 | 27.2 | 19.8 | 8.6 | 9.0 | 4.7 | 3.6 |
| Revenue | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 17.2 | 15.2 | 13.6 | 14.4 | 14.8 | 14.4 | 14.6 | 14.0 | 12.8 | 9.6 | |
| Cost of Revenues | 8.9 | 7.5 | 7.0 | 6.7 | 7.4 | 7.0 | 6.7 | 7.4 | 6.9 | 5.2 | |
| Gross Profit | 8.3 | 7.7 | 6.6 | 7.7 | 7.5 | 7.4 | 7.8 | 6.6 | 6.0 | 4.4 |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.2 | 0.9 | 1.4 | 1.1 | 1.3 | 1.9 | 1.4 | 1.2 | 0.9 | 1.8 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 4.7 | 17.2 | 14.4 | 11.5 | 10.6 | 13.5 | 13.0 | 11.7 | 12.3 | 16.3 | 10.4 | 6.5 | 4.5 | 2.3 | 1.8 | |
| Depreciation & Amortization | 1.1 | 1.1 | 0.8 | 1.1 | 0.9 | 1.4 | 0.9 | 0.9 | 1.0 | 1.1 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Total Operating Expenses | 20.4 | 18.7 | 15.8 | 13.4 | 12.6 | 16.4 | 14.9 | 13.4 | 13.7 | 18.7 | 11.1 | 6.5 | 4.7 | 2.4 | 1.9 | |
| Operating Income | 9.9 | 11.9 | 5.2 | -2.0 | -3.1 | 3.2 | 8.0 | 6.8 | 0.0 | 8.5 | 8.7 | 2.2 | 4.4 | 2.3 | 1.7 |
| Operating Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 4.7 | 4.6 | 3.8 | 4.0 | 3.8 | 3.4 | 3.8 | ||
| Depreciation & Amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.3 | ||
| Total Operating Expenses | 5.5 | 5.1 | 4.9 | 4.9 | 4.9 | 4.2 | 4.5 | 4.3 | 3.8 | 4.3 | ||
| Operating Income | 2.8 | 2.6 | 1.7 | 2.8 | 2.5 | 3.2 | 3.3 | 2.3 | 2.1 | -0.1 |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.4 | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 0.6 | 0.6 | 0.5 | 0.3 | 0.4 | 0.4 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| IBT | 10.4 | 12.4 | 5.7 | -1.7 | -2.7 | 3.6 | 8.6 | 7.1 | 0.2 | 8.6 | 8.7 | 2.2 | 4.4 | 2.3 | 1.7 | |
| Income Tax Expense | 1.5 | 1.7 | 1.7 | -0.6 | -0.5 | 1.5 | 2.5 | 2.7 | 0.1 | 2.8 | 3.1 | 0.7 | 1.2 | 0.7 | 0.4 | |
| Net Income | 9.0 | 10.8 | 3.9 | -1.1 | -2.2 | 2.0 | 6.1 | 4.4 | 0.0 | 5.7 | 5.6 | 1.4 | 3.2 | 1.6 | 1.3 |
| Net Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | ||
| Other Expense | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | ||
| IBT | 2.9 | 2.8 | 1.8 | 2.9 | 2.7 | 3.5 | 3.4 | 2.4 | 2.2 | 0.3 | ||
| Income Tax Expense | 0.8 | 0.7 | 0.4 | -0.4 | 0.6 | 0.6 | 0.8 | 0.6 | 1.0 | 0.0 | ||
| Net Income | 2.2 | 2.1 | 1.4 | 3.3 | 2.0 | 2.9 | 2.6 | 1.8 | 1.2 | 0.3 |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.07 | $0.23 | $0.08 | $-0.02 | $-0.05 | $0.04 | $0.13 | $0.09 | $0.00 | $0.11 | $0.12 | $0.03 | $0.07 | $0.04 | $0.03 | |
| EPS Diluted | $0.07 | $0.22 | $0.08 | $-0.02 | $-0.05 | $0.04 | $0.12 | $0.09 | $0.00 | $0.11 | $0.12 | $0.03 | $0.07 | $0.04 | $0.03 | |
| Shares Outstanding | 46.8 | 47.4 | 47.2 | 48.1 | 47.8 | 47.5 | 48.5 | 49.4 | 53.2 | 51.6 | 46.2 | 45.1 | 45.0 | 45.0 | 45.0 | |
| Diluted Shares Outstanding | 48.7 | 49.1 | 48.4 | 48.1 | 47.8 | 48.1 | 49.2 | 49.9 | 53.6 | 51.7 | 46.8 | 45.4 | 45.2 | 45.2 | 45.1 |
| Per Share Data | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.07 | $0.04 | $0.06 | $0.05 | $0.04 | $0.03 | $0.01 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.07 | $0.04 | $0.06 | $0.05 | $0.04 | $0.02 | $0.01 | ||
| Shares Outstanding | 46.8 | 47.1 | 47.8 | 46.8 | 47.5 | 47.4 | 47.2 | 47.8 | 47.0 | 47.1 | ||
| Diluted Shares Outstanding | 48.7 | 49.1 | 48.5 | 46.8 | 49.5 | 49.5 | 48.6 | 47.8 | 48.6 | 48.7 |
| Current Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 8.9 | 10.8 | 7.4 | 8.2 | 9.1 | 7.4 | 10.1 | 11.4 | 21.3 | 14.1 | 4.5 | 0.8 | 1.9 | 1.7 | 1.9 | |
| Short Term Investments | 3.6 | 2.8 | 1.2 | 1.0 | 2.4 | 3.8 | 4.6 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 12.6 | 13.6 | 8.5 | 9.2 | 11.5 | 11.2 | 14.7 | 15.8 | 21.3 | 14.1 | 4.5 | 0.8 | 1.9 | 1.7 | 1.9 | |
| Accounts Receivable | 14.3 | 14.2 | 10.9 | 6.9 | 4.3 | 5.7 | 7.1 | 8.1 | 4.4 | 9.5 | 8.9 | 5.9 | 4.2 | 2.3 | 1.1 | |
| Inventory | 16.1 | 14.1 | 10.3 | 7.2 | 8.4 | 9.6 | 9.7 | 6.4 | 11.0 | 11.8 | 6.6 | 3.5 | 2.0 | 1.3 | 0.6 | |
| Other Current Assets | 2.9 | 2.6 | 2.3 | 0.2 | 0.2 | 1.7 | 0.5 | 0.4 | 0.3 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 45.8 | 44.5 | 32.0 | 24.2 | 25.8 | 28.1 | 31.9 | 30.7 | 37.1 | 35.5 | 20.4 | 10.2 | 8.1 | 5.3 | 3.7 |
| Current Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 8.0 | 8.9 | 7.2 | 10.8 | 8.3 | 8.2 | 7.2 | 7.4 | 5.6 | 7.4 | |
| Short Term Investments | 2.3 | 3.6 | 2.8 | 2.8 | 2.8 | 1.9 | 2.1 | 1.2 | 0.9 | 0.5 | |
| Total Cash & ST Investments | 10.3 | 12.6 | 9.9 | 13.6 | 11.1 | 10.1 | 9.3 | 8.5 | 6.5 | 7.9 | |
| Accounts Receivable | 16.5 | 14.3 | 14.4 | 14.2 | 13.3 | 14.2 | 13.3 | 12.0 | 8.9 | 7.6 | |
| Inventory | 17.2 | 16.1 | 15.7 | 14.1 | 13.5 | 13.0 | 10.6 | 10.3 | 10.2 | 9.3 | |
| Other Current Assets | 3.3 | 2.9 | 3.1 | 2.6 | 2.7 | 2.2 | 1.6 | 0.2 | 0.3 | 0.2 | |
| Total Current Assets | 47.3 | 45.8 | 43.3 | 44.5 | 40.7 | 39.5 | 34.8 | 32.0 | 28.3 | 25.6 |
| Long-Term Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.6 | 11.2 | 10.5 | 11.3 | 12.1 | 12.2 | 8.0 | 7.2 | 8.2 | 9.3 | 4.4 | 2.2 | 2.0 | 0.7 | 0.6 | |
| Goodwill | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.0 | 1.1 | 1.3 | 1.5 | 1.8 | 2.0 | 0.4 | 0.5 | 0.5 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 5.9 | 6.4 | 7.5 | 8.3 | 6.1 | 7.4 | 8.0 | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.0 | 0.0 | -0.5 | 0.0 | -0.5 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 21.6 | 21.8 | 21.9 | 23.8 | 22.5 | 24.1 | 17.5 | 17.3 | 10.2 | 11.4 | 4.4 | 2.2 | 2.0 | 0.7 | 0.6 | |
| Total Assets | 67.4 | 66.3 | 53.9 | 48.0 | 48.3 | 52.2 | 49.4 | 48.0 | 47.3 | 46.9 | 24.7 | 12.4 | 10.1 | 6.0 | 4.2 |
| Long-Term Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.7 | 11.6 | 11.6 | 11.2 | 10.8 | 10.8 | 10.4 | 10.5 | 10.5 | 10.9 | |
| Goodwill | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | |
| Intangible Assets | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | |
| Long-Term Investments | 6.6 | 5.9 | 6.3 | 6.4 | 6.2 | 7.2 | 7.1 | 7.5 | 7.9 | 8.6 | |
| Other Long-Term Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 22.3 | 21.6 | 22.1 | 21.8 | 20.7 | 21.8 | 21.3 | 21.9 | 22.5 | 23.7 | |
| Total Assets | 69.6 | 67.4 | 65.3 | 66.3 | 61.4 | 61.3 | 56.1 | 53.9 | 50.8 | 49.4 |
| Current Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.6 | 2.7 | 3.0 | 1.8 | 1.2 | 2.6 | 1.2 | 1.8 | 0.9 | 1.0 | 1.5 | 1.5 | 0.6 | 0.2 | 0.2 | |
| Short-Term Debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 3.8 | 3.8 | 3.4 | 1.9 | 1.2 | 2.5 | 2.9 | 2.2 | 1.0 | 0.7 | 1.9 | 0.4 | 0.8 | 0.3 | 0.5 | |
| Current Liabilities | 6.6 | 9.1 | 6.8 | 3.7 | 2.4 | 5.2 | 4.1 | 3.9 | 1.8 | 1.7 | 3.4 | 1.9 | 1.5 | 0.5 | 0.7 |
| Current Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.2 | 1.6 | 3.0 | 2.7 | 1.2 | 2.1 | 2.0 | 3.0 | 2.0 | 2.9 | |
| Short-Term Debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Other Current Liabilities | 4.0 | 3.4 | 2.0 | 3.8 | 3.1 | 3.6 | 2.4 | 3.4 | 3.4 | 2.1 | |
| Current Liabilities | 7.6 | 6.6 | 6.8 | 9.1 | 5.7 | 7.4 | 5.8 | 6.8 | 5.8 | 5.3 |
| Long-Term Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.1 | 0.1 | 0.5 | 0.1 | 0.5 | 0.4 | 0.0 | 0.0 | 0.6 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 6.9 | 9.5 | 7.3 | 3.9 | 3.0 | 5.7 | 4.1 | 3.9 | 2.5 | 2.4 | 3.4 | 1.9 | 1.5 | 0.5 | 0.7 |
| Long-Term Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Capital Leases | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Def. Tax Liability | 0.1 | 0.1 | 0.0 | 0.1 | 1.0 | 0.7 | 0.7 | 0.5 | 0.5 | 0.1 | |
| Total Liabilities | 7.9 | 6.9 | 7.1 | 9.5 | 6.7 | 8.2 | 6.5 | 7.3 | 6.3 | 5.6 |
| Total Common Equity | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 39.7 | 36.2 | 25.4 | 21.5 | 22.5 | 24.7 | 22.7 | 25.5 | 20.8 | 20.8 | 15.1 | 9.5 | 8.0 | 4.8 | 3.2 | |
| Comprehensive Income | -3.1 | -2.8 | -3.3 | -2.1 | -2.1 | -2.4 | -2.9 | -2.2 | -2.3 | -1.9 | -0.2 | 0.4 | 0.5 | 0.6 | 0.3 | |
| Total Common Equity | 60.5 | 56.8 | 46.6 | 44.1 | 45.4 | 46.6 | 45.3 | 44.0 | 44.8 | 44.5 | 21.4 | 10.5 | 8.6 | 5.5 | 3.5 |
| Total Common Equity | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 41.9 | 39.7 | 37.6 | 36.2 | 32.9 | 30.9 | 28.0 | 25.4 | 23.6 | 22.4 | |
| Comprehensive Income | -2.9 | -3.1 | -3.1 | -2.8 | -3.3 | -3.0 | -3.2 | -3.3 | -3.4 | -2.7 | |
| Total Common Equity | 61.7 | 60.5 | 58.3 | 56.8 | 54.7 | 53.1 | 49.6 | 46.6 | 44.5 | 43.8 |
| Other | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 60.5 | 56.8 | 46.6 | 44.1 | 45.4 | 46.6 | 45.3 | 44.0 | 44.8 | 44.5 | 21.4 | 10.5 | 8.6 | 5.5 | 3.5 |
| Other | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 61.7 | 60.5 | 58.3 | 56.8 | 54.7 | 53.1 | 49.6 | 46.6 | 44.5 | 43.8 |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 8.8 | 10.8 | 3.9 | -1.1 | -2.2 | 2.0 | 6.1 | 4.4 | 0.0 | 5.7 | 5.6 | 1.4 | 3.2 | 1.6 | 1.3 | |
| Depreciation & Amortization | 1.0 | 1.1 | 1.1 | 1.3 | 1.2 | 1.5 | 0.9 | 0.9 | 1.0 | 1.1 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Stock-Based Compensation | 0.7 | 0.0 | 0.0 | 0.6 | 0.4 | 0.4 | 1.1 | 0.8 | 0.7 | 1.3 | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Change Working Capital | -4.6 | -5.2 | -5.1 | 0.1 | 0.9 | 3.6 | -2.6 | 1.3 | 5.5 | -7.5 | -5.4 | -2.6 | -1.9 | -2.0 | 0.3 | |
| Change In Accounts Receivable | -0.2 | -3.1 | -4.7 | -2.6 | 2.3 | 2.0 | 0.9 | -2.6 | 5.1 | -0.9 | -3.3 | -1.5 | -2.0 | -1.1 | 0.1 | |
| Change In Accounts Payable | -0.7 | 0.7 | 2.9 | 2.0 | -2.2 | 0.2 | -0.1 | 1.6 | 0.1 | -0.3 | 0.1 | 0.7 | 0.5 | 0.0 | 0.0 | |
| Change In Inventories | -3.1 | -3.7 | -3.2 | 1.2 | 1.2 | 1.6 | -3.4 | 1.3 | 0.6 | -5.5 | -3.2 | -1.5 | -0.7 | -0.6 | 0.2 | |
| Other Non-cash Items | 4.8 | 1.3 | 0.1 | 0.6 | 0.4 | 0.4 | 0.1 | 0.2 | 0.7 | 80.9 | 1.5 | 0.5 | 3.2 | 0.1 | 0.0 | |
| Cash from Operations | 5.1 | 7.1 | 0.5 | 0.6 | 0.3 | 7.7 | 5.6 | 7.7 | 7.3 | 0.7 | 2.0 | -0.4 | 1.6 | -0.2 | 1.7 |
| Cash Flow From Operating Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2.2 | 2.1 | 1.4 | 3.3 | 2.0 | 2.9 | 2.6 | 1.8 | 1.2 | 0.3 | |
| Depreciation & Amortization | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Stock-Based Compensation | 0.0 | 0.4 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | -0.6 | 0.2 | 0.3 | |
| Change Working Capital | -2.7 | -0.2 | -4.6 | 2.0 | -1.7 | -2.4 | -2.5 | -0.6 | -3.5 | 1.2 | |
| Change In Accounts Receivable | -2.3 | 0.0 | 0.0 | -0.8 | 0.7 | -1.9 | -1.1 | -2.1 | -1.7 | 0.8 | |
| Change In Accounts Payable | 0.8 | 0.4 | -1.5 | 2.2 | -1.9 | 1.9 | -2.0 | 2.9 | 0.0 | 0.0 | |
| Change In Inventories | -1.1 | -0.3 | -1.7 | -0.5 | -0.6 | -2.4 | -0.3 | 0.0 | -1.1 | -1.6 | |
| Other Non-cash Items | 0.2 | 0.8 | 4.0 | -0.3 | 0.3 | 0.5 | 0.2 | 0.3 | 0.0 | -0.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 4.4 | 0.9 | 1.3 | 0.5 | 1.7 | -1.8 | 1.8 |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.7 | -1.2 | -0.6 | -0.2 | -1.5 | -4.7 | -1.9 | -0.6 | -0.1 | -6.2 | -2.7 | -0.6 | -1.5 | -0.2 | -0.2 | |
| Acquisitions | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | -4.4 | -0.1 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | -0.4 | 0.1 | -0.8 | 0.0 | 4.5 | 0.1 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | -0.1 | 0.0 | 0.1 | 0.0 | 2.8 | 1.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.1 | 0.4 | 0.4 | 0.2 | 0.5 | -4.4 | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -1.7 | -1.3 | 0.0 | -0.8 | 1.8 | -7.4 | -1.6 | -0.8 | 0.1 | -6.9 | -2.6 | -0.5 | -1.5 | -0.2 | -0.2 |
| Cash Flow From Investing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.3 | -0.3 | -0.8 | -0.3 | -0.4 | -0.5 | -0.2 | -0.2 | -0.1 | 0.0 | |
| Acquisitions | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | -0.2 | 0.2 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.1 | 0.0 | |
| Sales of Investment | 0.0 | -0.2 | 0.2 | -0.1 | 0.0 | -0.2 | 0.3 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | -0.3 | 0.2 | 0.1 | -0.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | -0.2 | -0.3 | -0.3 | -0.4 | 0.0 | 0.1 | -0.6 |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.3 | 0.4 | 0.1 | 0.1 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.5 | 0.0 | 0.2 | 0.0 | 0.4 | 1.0 | 0.0 | 0.0 | 0.0 | 16.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -2.4 | -2.0 | -1.2 | -0.8 | 0.0 | -2.7 | -4.7 | -3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.4 | -0.4 | -0.3 | 0.0 | -0.6 | -0.2 | -0.6 | 0.1 | 0.0 | 0.3 | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | -2.7 | -2.5 | -1.4 | -0.8 | -0.2 | -3.1 | -5.2 | -3.2 | 0.0 | 16.8 | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -1.5 | -0.2 | -0.3 | -1.6 | -0.3 | -0.1 | -0.2 | 0.0 | 0.0 | -0.6 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.1 | -0.2 | -0.3 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | -1.8 | -0.4 | 0.0 | -0.2 | -0.1 | 0.0 | -0.6 |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.7 | 3.4 | -0.8 | -1.0 | 1.8 | -2.7 | -1.3 | 3.8 | 7.1 | 9.7 | 3.6 | -1.1 | 0.2 | -0.2 | 1.7 | |
| Closing Cash Balance | 8.9 | 10.8 | 7.4 | 8.2 | 9.1 | 7.4 | 10.1 | 11.4 | 21.3 | 14.1 | 4.5 | 0.8 | 1.9 | 1.7 | 1.9 |
| Cash position | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.0 | 1.7 | -3.6 | 2.4 | 0.1 | 1.0 | -0.2 | 1.7 | -1.8 | 0.5 | |
| Closing Cash Balance | 8.0 | 8.9 | 7.2 | 10.8 | 8.3 | 8.2 | 7.2 | 7.4 | 5.6 | 7.4 |
| Free Cash Flow | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 3.4 | 5.8 | -0.1 | 0.5 | -1.3 | 3.0 | 3.6 | 7.1 | 7.3 | -5.5 | -0.6 | -0.9 | 0.1 | -0.4 | 1.5 | |
| Real Free Cash Flow | 2.7 | 5.8 | -0.1 | -0.1 | -1.7 | 2.7 | 2.6 | 6.3 | 6.6 | -6.8 | -1.0 | -1.0 | 0.0 | -0.4 | 1.5 |
| Free Cash Flow | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -0.3 | 2.2 | -3.5 | 4.1 | 0.5 | 0.8 | 0.4 | 1.5 | -2.0 | 1.8 | |
| Real Free Cash Flow | -0.3 | 1.8 | -3.7 | 4.0 | 0.2 | 0.4 | 0.1 | 2.1 | -2.2 | 1.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 13.8 | -30.5 | 1883.6 |
| P/S | 2.1 | 2.3 | 16.2 |
| P/B | 2 | 2 | 18.1 |
| P/FCF | 69.6 | -215.9 | 186.3 |
| Market cap | $0.1 | $0.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0.5 % | 0.1 % | 0 % |
| Debt to Income | 4.2 % | -11.2 % | 0 % |
| Debt to Free cash flow | 21.3 % | 53.8 % | 0 % |
| Interest expense percentage | 0.1 % | 7 % | 0 % |
| Current ratio | 6.2 | 9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 14.5 % | 12.2 % | 0 % |
| ROA | 12.9 % | 10.6 % | 0 % |
| CapEx to Revenue | 2.7 % | 5.1 % | 0 % |
| RaD to Revenue | 0.3 % | 2.7 % | 0 % |
| ROEM | 490,911.3 | 338010.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 50.1 % | 50.4 % | 0 % |
| Operating margin | 16.3 % | 12.2 % | 0 % |
| Net margin | 14.9 % | 9 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0.2 % | 0.2 % | 0 % |
| Dividend payout percentage | 2 % | 2.4 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 48.7 mil | 46.3 mil |
| Employee count | 0.1 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
