Green Plains Partners LP
GPP
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Green Plains Partners LP poskytuje skladovací a přepravní služby v USA. Získává, vlastní, vyvíjí a provozuje zařízení na skladování etanolu a paliva, terminály, dopravní prostředky a další související aktiva a podniky. Společnost vlastní nebo pronajímá 29 zařízení na skladování etanolu a přibližně 43 akrů půdy a 4 palivové terminály v Alabamě, Louisianě, Mississippi a Oklahomě. Vlastní a provozuje také flotilu 19 nákladních a cisternových vozů pro přepravu ethanolu a dalších produktů. Společnost byla založena v roce 2015 a sídlí v Omaze v Nebrasce.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
0
Založení
2015-06-26
Podobné společnosti
$ 18.28
+ $ 0.13
$ 2.60
+ $ 0.00
$ 38.05
+ $ 1.34
$ 2.42
+ $ 0.09
$ 4.35
+ $ 0.00
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 7,246.1 | 9,483.0 | 79.8 | 78.5 | 83.3 | 82.4 | 100.7 | 107.0 | 103.8 | 50.9 | 12.8 | 11.0 | |
| Cost of Revenues | 3,413.8 | 4,426.0 | 4.1 | 3.7 | 3.8 | 3.4 | 4.4 | 5.1 | 5.6 | 5.8 | 2.6 | 3.6 | |
| Gross Profit | 3,832.4 | 5,057.0 | 75.7 | 74.7 | 79.5 | 78.9 | 96.3 | 101.9 | 98.1 | 45.2 | 10.3 | 7.5 |
| Revenue | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2,423.0 | 2,320.0 | 2,483.0 | 20.1 | 20.5 | 20.8 | 20.9 | 20.1 | 19.7 | 19.1 | |
| Cost of Revenues | 1,135.0 | 1,154.0 | 1,124.0 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 0.8 | 0.9 | |
| Gross Profit | 1,288.0 | 1,166.0 | 1,359.0 | 19.4 | 19.7 | 20.0 | 19.8 | 18.9 | 18.8 | 18.2 |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 681.7 | 1,324.0 | 4.5 | 4.4 | 4.2 | 4.1 | 5.3 | 4.2 | 4.4 | 3.1 | 1.4 | 1.4 | |
| Depreciation & Amortization | 346.7 | 6,134.0 | 4.1 | 3.7 | 3.8 | 3.5 | 4.4 | 5.1 | 5.6 | 5.8 | 2.6 | 3.6 | |
| Total Operating Expenses | 465.1 | 1,708.0 | 29.7 | 27.5 | 30.3 | 29.7 | 36.1 | 37.7 | 38.6 | 32.5 | 6.6 | 19.3 | |
| Operating Income | 2,802.0 | 3,349.0 | 46.0 | 47.2 | 49.2 | 49.2 | 62.9 | 64.2 | 59.5 | 12.7 | 3.7 | -11.8 |
| Operating Income | TTM | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 334.0 | 345.0 | 2.7 | 1.6 | 1.2 | 1.4 | 0.9 | 0.9 | 1.2 | ||
| Depreciation & Amortization | 113.0 | 116.0 | 111.0 | 6.7 | 0.8 | 0.8 | 1.2 | 1.2 | 0.8 | 0.9 | ||
| Total Operating Expenses | -351.0 | 334.0 | 473.0 | 9.1 | 8.7 | 8.5 | 8.6 | 7.2 | 7.1 | 6.8 | ||
| Operating Income | 937.0 | 968.0 | 886.0 | 11.0 | 11.0 | 11.5 | 11.2 | 11.6 | 11.7 | 11.5 |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1,213.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Interest Expense | 2,475.0 | 4,823.0 | 5.9 | 7.4 | 8.5 | 8.3 | 7.3 | 5.4 | 2.5 | 0.4 | 0.1 | 0.8 | |
| Other Expense | -3,854.8 | -5,496.0 | -5.9 | -7.4 | -8.5 | -8.2 | 2.8 | 0.2 | -2.5 | -0.6 | -0.1 | -0.7 | |
| IBT | -2,401.8 | -2,147.0 | 40.1 | 39.9 | 40.7 | 41.0 | 55.8 | 59.0 | 57.0 | 12.4 | 3.6 | -12.5 | |
| Income Tax Expense | -280.0 | -419.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | -4.0 | 1.3 | -4.7 | |
| Net Income | -406.6 | -442.0 | 40.7 | 40.4 | 41.1 | 41.5 | 55.7 | 58.9 | 56.8 | 23.0 | 2.1 | -7.8 |
| Net Income | TTM | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 1,213.0 | 0.0 | 0.2 | 0.2 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.0 | 1,213.0 | 1,260.0 | 2.0 | 1.9 | 1.8 | 1.8 | 1.5 | 1.4 | 1.2 | ||
| Other Expense | -1,790.0 | -246.0 | -1,817.0 | -1.8 | -1.7 | -1.8 | -1.8 | -1.5 | -1.4 | -1.2 | ||
| IBT | -853.0 | -627.0 | -931.0 | 9.2 | 9.3 | 9.7 | 9.4 | 10.1 | 10.4 | 10.2 | ||
| Income Tax Expense | 47.0 | 82.0 | -409.0 | 0.0 | 0.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Net Income | -173.0 | -138.0 | -105.0 | 9.4 | 9.3 | 9.9 | 9.6 | 10.2 | 10.5 | 10.4 |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $-0.86 | $-1.38 | $1.72 | $1.71 | $1.74 | $1.76 | $2.41 | $1.81 | $1.75 | $0.71 | $0.07 | $-0.25 | |
| EPS Diluted | $-0.86 | $-1.38 | $1.72 | $1.71 | $1.74 | $1.76 | $2.41 | $1.81 | $1.75 | $0.71 | $0.07 | $-0.25 | |
| Shares Outstanding | 341.7 | 321.0 | 23.2 | 23.2 | 23.1 | 23.1 | 23.1 | 31.9 | 31.8 | 31.8 | 31.8 | 31.8 | |
| Diluted Shares Outstanding | 341.7 | 321.0 | 23.2 | 23.2 | 23.1 | 23.1 | 23.1 | 31.9 | 31.8 | 31.8 | 31.8 | 31.8 |
| Per Share Data | TTM | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $-0.51 | $-0.42 | $-0.33 | $0.40 | $0.39 | $0.42 | $0.41 | $0.43 | $0.45 | $0.44 | ||
| EPS Diluted | $-0.51 | $-0.42 | $-0.33 | $0.40 | $0.39 | $0.42 | $0.41 | $0.43 | $0.45 | $0.44 | ||
| Shares Outstanding | 341.7 | 327.8 | 321.0 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | ||
| Diluted Shares Outstanding | 341.7 | 327.8 | 321.0 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 |
| Current Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2,667.0 | 2,667.0 | 20.2 | 17.6 | 2.5 | 0.3 | 0.6 | 0.5 | 0.6 | 16.4 | 5.7 | 1.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.8 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 2,667.0 | 2,667.0 | 20.2 | 17.6 | 2.5 | 0.3 | 0.6 | 0.5 | 0.6 | 16.4 | 5.7 | 1.7 | |
| Accounts Receivable | 3,190.0 | 3,190.0 | 13.0 | 14.6 | 14.7 | 16.7 | 15.4 | 20.0 | 20.3 | 14.9 | 0.8 | 1.1 | |
| Inventory | 131.0 | 131.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Other Current Assets | -5,988.0 | -5,988.0 | 1.4 | 0.8 | 0.8 | 0.5 | 0.7 | 1.2 | 1.4 | 2.6 | 0.5 | 0.5 | |
| Total Current Assets | 9,041.0 | 9,041.0 | 34.6 | 33.0 | 18.0 | 17.4 | 16.6 | 21.6 | 22.3 | 33.9 | 7.0 | 3.4 |
| Current Assets | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2,667.0 | 19.1 | 15.6 | 18.1 | 20.2 | 15.7 | 16.5 | 15.0 | 17.6 | 14.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 2,667.0 | 19.1 | 15.6 | 18.1 | 20.2 | 15.7 | 16.5 | 15.0 | 17.6 | 14.2 | |
| Accounts Receivable | 3,190.0 | 12.0 | 15.2 | 19.0 | 13.0 | 16.9 | 16.5 | 17.0 | 14.6 | 13.6 | |
| Inventory | 131.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | -5,988.0 | 1.5 | 1.5 | 0.8 | 1.4 | 1.2 | 1.2 | 0.5 | 0.8 | 1.0 | |
| Total Current Assets | 9,041.0 | 32.6 | 32.3 | 37.9 | 34.6 | 33.9 | 34.2 | 32.6 | 33.0 | 28.7 |
| Long-Term Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11,085.0 | 11,085.0 | 73.1 | 67.6 | 72.7 | 72.8 | 40.9 | 48.3 | 51.0 | 35.4 | 18.6 | 20.7 | |
| Goodwill | 1,450.0 | 1,450.0 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | |
| Intangible Assets | 1,054.0 | 1,054.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 23,836.0 | 23,836.0 | 2.7 | 3.2 | 4.0 | 4.3 | 3.6 | 2.2 | 0.0 | -10.7 | 8.1 | 8.1 | |
| Other Long-Term Assets | 5,249.0 | 5,249.0 | 0.4 | 13.8 | 14.6 | 15.4 | 23.6 | 22.3 | 9.9 | 20.2 | 0.3 | 0.3 | |
| Total Long-Term Assets | 122,536.0 | 122,536.0 | 86.8 | 81.4 | 87.3 | 88.2 | 64.5 | 70.6 | 71.5 | 55.6 | 39.0 | 40.9 | |
| Total Assets | 131,577.0 | 131,577.0 | 121.4 | 114.5 | 105.3 | 105.7 | 81.1 | 92.3 | 93.8 | 89.6 | 46.0 | 44.4 |
| Long-Term Assets | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11,085.0 | 73.5 | 81.2 | 86.1 | 73.1 | 63.5 | 67.8 | 68.7 | 67.6 | 71.5 | |
| Goodwill | 1,450.0 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | |
| Intangible Assets | 1,054.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 23,836.0 | 3.3 | 3.1 | 2.8 | 2.7 | 3.6 | 3.6 | 3.4 | 3.2 | 4.5 | |
| Other Long-Term Assets | 5,249.0 | 3.6 | 0.4 | 0.4 | 0.4 | 0.3 | 14.2 | 14.0 | 13.8 | 4.5 | |
| Total Long-Term Assets | 122,536.0 | 87.7 | 95.2 | 99.9 | 86.8 | 78.0 | 82.0 | 82.6 | 81.4 | 86.6 | |
| Total Assets | 131,577.0 | 120.3 | 127.5 | 137.8 | 121.4 | 111.9 | 116.2 | 115.2 | 114.5 | 115.3 |
| Current Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,789.0 | 4,789.0 | 4.2 | 5.0 | 4.4 | 5.6 | 3.2 | 8.0 | 6.2 | 11.2 | 1.2 | 2.0 | |
| Short-Term Debt | 30,466.0 | 30,466.0 | 14.7 | 12.1 | 109.2 | 145.2 | -0.2 | -1.2 | -0.7 | -5.1 | 0.0 | 0.0 | |
| Other Current Liabilities | -473.0 | -473.0 | 6.7 | 5.4 | 5.4 | 5.0 | 5.0 | 8.1 | 11.1 | 7.4 | 0.4 | 0.5 | |
| Current Liabilities | 35,255.0 | 35,255.0 | 25.7 | 22.5 | 119.1 | 155.8 | 8.2 | 16.1 | 17.3 | 13.6 | 1.5 | 2.5 |
| Current Liabilities | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,789.0 | 5.6 | 4.0 | 7.7 | 4.2 | 4.8 | 6.5 | 5.3 | 5.0 | 4.6 | |
| Short-Term Debt | 30,466.0 | 15.7 | 17.2 | 17.3 | 14.7 | 12.0 | 12.3 | 12.1 | 12.1 | 12.1 | |
| Other Current Liabilities | -473.0 | 6.4 | 7.5 | 6.7 | 6.7 | 6.1 | 5.2 | 5.6 | 5.4 | 2.7 | |
| Current Liabilities | 35,255.0 | 27.7 | 28.8 | 31.7 | 25.7 | 22.8 | 24.0 | 23.0 | 22.5 | 19.4 |
| Long-Term Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 42,118.0 | 42,118.0 | 92.1 | 87.0 | 29.8 | 23.1 | 142.0 | 134.9 | 136.9 | 8.1 | 8.1 | 8.1 | |
| Capital Leases | 1,243.0 | 1,243.0 | 48.3 | 39.7 | 41.3 | 36.2 | 0.8 | 0.8 | 0.7 | 0.3 | 0.0 | 0.0 | |
| Def. Tax Liability | 3,457.0 | 3,457.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.7 | 0.3 | 0.0 | 0.0 | |
| Total Liabilities | 82,990.0 | 82,990.0 | 120.7 | 112.2 | 151.8 | 181.4 | 153.6 | 155.1 | 157.9 | 24.0 | 10.3 | 11.2 |
| Long-Term Liabilities | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 42,118.0 | 90.3 | 96.7 | 102.5 | 92.1 | 85.0 | 87.6 | 87.8 | 87.0 | 90.4 | |
| Capital Leases | 1,243.0 | 50.4 | 56.8 | 61.2 | 48.3 | 38.4 | 41.4 | 41.4 | 39.7 | 42.9 | |
| Def. Tax Liability | 3,457.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 82,990.0 | 121.4 | 129.0 | 137.8 | 120.7 | 110.1 | 113.9 | 112.9 | 112.2 | 112.7 |
| Total Common Equity | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 7,167.0 | 7,167.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.2 | 76.5 | 146.3 | 0.0 | 0.0 | |
| Retained Earnings | -935.0 | -935.0 | 99.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 2,555.0 | 2,555.0 | 0.0 | 0.0 | 0.0 | 0.0 | -28.3 | -278.8 | -279.8 | -152.7 | -10.5 | -7.9 | |
| Total Common Equity | 8,787.0 | 8,787.0 | 0.8 | 2.3 | -46.5 | -75.7 | -72.5 | -62.8 | -64.2 | -0.3 | 35.7 | 33.2 |
| Total Common Equity | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 7,167.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -935.0 | 0.0 | 0.0 | 0.0 | 99.9 | 41.9 | 21.1 | 0.0 | 59.2 | 0.0 | |
| Comprehensive Income | 2,555.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 8,787.0 | -1.1 | -1.5 | -0.1 | 0.8 | 1.9 | 2.3 | 2.3 | 2.3 | 2.6 |
| Other | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 73,827.0 | 73,827.0 | 106.9 | 99.1 | 139.1 | 168.3 | 142.0 | 134.9 | 136.9 | 8.1 | 8.1 | 8.1 | |
| Book Value | 48,587.0 | 48,587.0 | 0.8 | 2.3 | -46.5 | -75.7 | -72.5 | -62.8 | -64.2 | 65.5 | 35.7 | 33.2 |
| Other | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 39,800.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 8,787.0 | -1.1 | -1.5 | -0.1 | 0.8 | 1.9 | 2.3 | 2.3 | 2.3 | 2.6 |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -977.6 | -442.0 | 40.7 | 40.4 | 41.1 | 41.5 | 55.7 | 58.9 | 56.8 | 16.4 | 2.3 | -7.8 | |
| Depreciation & Amortization | 340.8 | 440.0 | 4.1 | 3.7 | 3.8 | 3.4 | 4.4 | 5.1 | 5.6 | 5.8 | 2.6 | 3.6 | |
| Stock-Based Compensation | 0.1 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 1,176.7 | 314.0 | 0.6 | 0.4 | 0.1 | 1.1 | -3.2 | -1.0 | -1.3 | -2.5 | -0.4 | -2.4 | |
| Change In Accounts Receivable | 3.2 | 0.0 | 1.4 | 0.3 | 1.9 | -1.3 | 4.7 | 0.3 | -5.4 | -13.4 | 0.5 | -0.6 | |
| Change In Accounts Payable | 0.4 | 0.0 | -0.4 | 0.1 | -1.6 | 2.4 | -8.3 | -1.3 | 4.1 | 11.9 | -1.0 | -2.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | -0.1 | -0.3 | 0.2 | 0.4 | 0.0 | -0.4 | -0.4 | 0.0 | 0.1 | |
| Other Non-cash Items | 595.6 | 452.0 | 0.4 | 1.7 | 1.7 | 0.6 | -1.6 | 0.8 | 1.1 | 0.4 | 0.0 | 0.2 | |
| Cash from Operations | 503.8 | -670.0 | 46.0 | 47.8 | 47.8 | 46.7 | 55.4 | 64.1 | 62.2 | 16.0 | 4.3 | -10.7 |
| Cash Flow From Operating Activities | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -173.0 | -709.0 | -105.0 | 9.4 | 9.3 | 9.9 | 9.6 | 10.2 | 10.5 | 10.4 | |
| Depreciation & Amortization | 113.0 | 116.0 | 111.0 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 0.8 | 0.9 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Change Working Capital | 370.0 | 558.0 | 245.0 | 3.7 | -0.3 | -1.6 | 3.0 | -1.0 | 0.9 | -2.3 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 3.2 | 3.8 | -6.0 | 3.8 | -0.4 | 0.6 | -2.5 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.4 | -4.0 | 3.3 | 0.1 | -0.9 | 0.7 | -0.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 154.0 | 5.0 | 438.0 | -1.4 | 0.1 | -0.3 | 0.9 | -0.4 | -0.1 | -0.1 | |
| Cash from Operations | 238.0 | 258.0 | -5.0 | 12.8 | 9.8 | 8.9 | 14.8 | 10.0 | 12.3 | 8.9 |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -343.3 | -529.0 | -0.5 | -0.7 | -0.2 | -0.3 | -1.3 | -1.9 | -0.5 | -1.5 | -0.5 | -1.1 | |
| Acquisitions | 3,235.0 | 7,849.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | -2.2 | 0.0 | 0.0 | 0.0 | -10.3 | |
| Investments | -5,201.0 | -7,201.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 1,466.0 | 3,384.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -11.7 | -21.0 | 0.5 | 27.5 | 10.0 | 0.3 | 2.7 | 0.0 | -152.3 | 0.0 | 0.0 | 1.9 | |
| Cash from Investing | -1,825.0 | 3,503.0 | 0.0 | 26.8 | 9.8 | 0.0 | 0.0 | -4.2 | -152.8 | -1.5 | -0.5 | -9.5 |
| Cash Flow From Investing Activities | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -97.0 | -100.0 | -146.0 | -0.3 | 0.0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | |
| Acquisitions | 1,780.0 | 586.0 | 869.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -2,852.0 | -173.0 | -2,176.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 335.0 | 207.0 | 924.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 12.0 | -27.0 | 3.3 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -872.0 | -400.0 | -556.0 | 3.0 | 0.0 | -0.1 | 0.5 | -0.1 | -0.2 | -0.1 |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1,541.5 | -1,043.0 | -1.0 | -40.0 | -32.1 | -1.9 | -76.0 | -2.1 | -89.0 | 0.0 | 0.0 | -1.7 | |
| Debt Issued | 80,793.6 | 74,763.1 | 8.8 | 0.1 | 2.9 | 28.2 | 83.2 | 0.0 | 217.8 | 8.1 | 8.1 | 9.8 | |
| Issuance of Common Stock | 2,493.0 | 1,680.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 157.5 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 6.0 | -15.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -347.8 | -440.0 | -42.4 | -18.8 | -19.8 | -45.1 | -61.8 | -57.8 | -53.1 | -168.3 | 0.0 | 0.0 | |
| Other Financing Activities | -457.7 | -4,723.0 | 0.0 | -0.6 | -3.5 | 0.0 | 82.4 | -0.1 | 217.0 | 7.0 | 0.3 | 23.2 | |
| Cash from Financing | 1,177.7 | -4,541.0 | -43.5 | -59.4 | -55.4 | -47.0 | -55.4 | -60.0 | 74.9 | -3.8 | 0.3 | 21.5 |
| Cash Flow From Financing Activities | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -501.0 | -124.0 | -915.0 | 0.0 | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | -1.0 | |
| Debt Issued | 501.0 | 73,951.0 | 6,348.0 | -7.9 | -5.9 | 12.9 | 10.9 | -3.0 | 0.1 | 1.7 | |
| Issuance of Common Stock | 950.0 | 466.0 | 1,077.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -12.0 | -15.0 | 33.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -113.0 | -113.0 | -111.0 | -10.8 | -10.8 | -10.8 | -10.8 | -10.7 | -10.5 | -10.4 | |
| Other Financing Activities | -831.0 | 149.0 | 226.0 | -1.5 | -1.5 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 482.0 | 398.0 | 310.0 | -12.3 | -12.3 | -10.8 | -10.8 | -10.7 | -10.5 | -11.5 |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -155.5 | -1,695.0 | 2.5 | 15.2 | 2.2 | -0.3 | 0.1 | -0.1 | -15.8 | 10.7 | 4.0 | 1.4 | |
| Closing Cash Balance | 2,720.0 | 2,667.0 | 20.2 | 17.6 | 2.5 | 0.3 | 0.6 | 0.5 | 0.6 | 16.4 | 5.7 | 1.7 |
| Cash position | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -166.0 | 232.0 | -225.0 | 3.5 | -2.6 | -2.0 | 4.4 | -0.8 | 1.6 | -2.7 | |
| Closing Cash Balance | 2,720.0 | 2,573.0 | 2,667.0 | 19.1 | 15.6 | 18.1 | 20.2 | 15.7 | 16.5 | 15.0 |
| Free Cash Flow | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 160.5 | -1,199.0 | 45.5 | 47.1 | 47.6 | 46.4 | 54.1 | 62.1 | 61.7 | 14.5 | 3.7 | -11.8 | |
| Real Free Cash Flow | 160.5 | -1,199.0 | 45.2 | 46.8 | 47.3 | 46.0 | 53.9 | 61.9 | 61.7 | 14.5 | 3.7 | -11.8 |
| Free Cash Flow | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 141.0 | 158.0 | -151.0 | 12.5 | 9.7 | 8.7 | 14.7 | 9.9 | 12.1 | 8.8 | |
| Real Free Cash Flow | 141.0 | 158.0 | -151.0 | 12.5 | 9.7 | 8.7 | 14.6 | 9.8 | 12.0 | 8.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -10.3 | 120.3 | 81.3 |
| P/S | 0.6 | 4.9 | 15.1 |
| P/B | 0.1 | -78.8 | 161.7 |
| P/FCF | 26.2 | 14.9 | 114.2 |
| Market cap | $0.3 | $0.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 94.2 % | 0 % |
| Debt to Income | -18157.6 % | 5218.5 % | 0 % |
| Debt to Free cash flow | 46004.4 % | 43.4 % | 0 % |
| Interest expense percentage | 88.3 % | 14.8 % | 63.2 % |
| Current ratio | 0.3 | 1.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -4.6 % | -2344.1 % | 0 % |
| ROA | -0.3 % | 35.2 % | 0 % |
| CapEx to Revenue | 4.7 % | 2 % | 7.4 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 226,442,031.3 | 1758625.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 52.9 % | 89.6 % | 50.1 % |
| Operating margin | 38.7 % | 57.3 % | 35 % |
| Net margin | -5.6 % | 40.8 % | 30.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 7.4 % | 9.7 % | 0 % |
| Dividend payout percentage | -118.3 % | 64.8 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 341.7 mil | 42.9 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
