ZeroFox Holdings, Inc.
ZFOX
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
ZeroFox Holdings, Inc. působí jako podniková společnost poskytující software pro kybernetickou bezpečnost a služby, která se zabývá celým životním cyklem vnějších kybernetických hrozeb a rizik. Společnost nabízí technologii ZeroFox Protect, která organizacím umožňuje konfigurovat ochranné funkce pro identifikaci a ochranu jejich externích aktiv; ZeroFox Predict, řešení pro sledování hrozeb, které umožňuje zákazníkům přímo vyhledávat v datovém jezeře globální ukazatele ohrožení, taktiky, informace o protivnících, zneužití, zranitelnosti a bezpečnostní nástroje; ZeroFox Detect, která zákazníkům poskytuje informace o aktivech a zranitelnostech v reálném čase pro jejich externí digitální stopu; ZeroFox Response, která organizacím umožňuje poskytovat 24x7 úroveň podpory, která je nezbytná pro reakci na externí útoky, incidenty, ztrátu dat nebo exfiltraci nebo potenciální narušení; a ZeroFox Fox Disrupt hlásí, blokuje a odstraní základní součásti útoku přes internet. Slouží zákazníkům v různých oborech, jako je vzdělávání, energetika, zábava, finanční služby, vládní zdravotní péče, média, maloobchod, služby a technologie. Společnost byla založena v roce 2013 a sídlí v Baltimoru v Marylandu.
Sektor
Technology
Odvětví
Software - Infrastructure
Počet zaměstnanců
914
Založení
2021-01-07
Podobné společnosti
$ 5.39
- $ 0.01
$ 4.96
+ $ 0.05
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 233.3 | 233.3 | 117.6 | 47.4 | 28.5 | 16.4 | |
| Cost of Revenues | 165.6 | 185.2 | 70.6 | 16.4 | 9.6 | 5.8 | |
| Gross Profit | 67.7 | 48.1 | 47.0 | 31.1 | 18.9 | 10.6 |
| Revenue | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 60.5 | 65.0 | 62.2 | 45.5 | 45.4 | 43.0 | 15.6 | 13.6 | 15.6 | 15.6 | |
| Cost of Revenues | 46.3 | 45.2 | 43.5 | 30.6 | 31.5 | 30.3 | 4.6 | 4.2 | 4.6 | 4.6 | |
| Gross Profit | 14.2 | 19.8 | 18.8 | 14.9 | 13.9 | 12.7 | 11.1 | 9.3 | 11.1 | 11.1 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 31.2 | 31.2 | 20.2 | 12.8 | 5.9 | 5.6 | |
| Selling General & Admin Expenses | 112.5 | 112.5 | 82.7 | 46.3 | 31.1 | 24.5 | |
| Depreciation & Amortization | 48.8 | 50.1 | 25.9 | 4.1 | 1.8 | 0.7 | |
| Total Operating Expenses | 136.5 | 116.9 | 102.9 | 59.1 | 37.1 | 30.1 | |
| Operating Income | -140.9 | -68.8 | -55.9 | -28.0 | -18.2 | -19.4 |
| Operating Income | TTM | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 7.9 | 8.2 | 8.7 | 6.4 | 6.5 | 5.6 | 4.1 | 4.0 | 4.1 | 4.1 | ||
| Selling General & Admin Expenses | 30.1 | 26.4 | 26.2 | 29.8 | 28.4 | 25.6 | 15.1 | 13.5 | 15.1 | 15.1 | ||
| Depreciation & Amortization | 12.2 | 11.3 | 13.0 | 12.3 | 12.2 | 11.5 | 1.1 | 1.1 | 1.1 | 1.1 | ||
| Total Operating Expenses | 30.8 | 34.6 | 34.9 | 36.2 | 34.9 | 31.3 | 19.3 | 17.4 | 19.3 | 19.3 | ||
| Operating Income | -16.5 | -86.9 | -16.2 | -21.3 | -21.1 | -18.6 | -8.2 | -8.1 | -8.2 | -8.2 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 11.2 | 0.0 | 9.7 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 15.2 | 15.2 | 10.8 | 3.6 | 2.2 | 1.9 | |
| Other Expense | -225.6 | -295.3 | -696.5 | -11.0 | -4.5 | -3.2 | |
| IBT | -364.1 | -364.1 | -752.5 | -39.0 | -22.7 | -22.6 | |
| Income Tax Expense | -7.7 | -7.7 | -10.4 | -0.5 | 0.1 | 0.1 | |
| Net Income | -356.3 | -356.3 | -742.1 | -38.4 | -22.7 | -22.7 |
| Net Income | TTM | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 3.9 | 3.8 | 3.5 | 2.3 | 4.5 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 4.0 | 3.9 | 3.8 | 3.5 | 3.4 | 4.4 | 1.6 | 1.4 | 1.6 | 1.6 | ||
| Other Expense | -219.7 | -0.9 | -5.3 | 0.3 | -3.5 | -688.0 | -5.3 | -2.8 | -2.2 | -3.2 | ||
| IBT | -233.8 | -87.8 | -21.5 | -21.0 | -24.6 | -706.6 | -11.1 | -10.1 | -10.3 | -11.4 | ||
| Income Tax Expense | 1.0 | -1.1 | -4.6 | -3.1 | -8.1 | -2.4 | 0.1 | 0.1 | -0.6 | 0.0 | ||
| Net Income | -234.8 | -86.7 | -16.8 | -18.0 | -16.5 | -704.2 | -11.2 | -10.2 | -9.7 | -11.5 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| EPS | $-2.82 | $-2.88 | $-6.28 | $-0.33 | $-0.19 | $-0.19 | |
| EPS Diluted | $-2.82 | $-2.88 | $-6.28 | $-0.33 | $-0.19 | $-0.19 | |
| Shares Outstanding | 127.2 | 123.8 | 118.2 | 117.4 | 117.4 | 117.4 | |
| Diluted Shares Outstanding | 127.2 | 123.8 | 118.2 | 117.4 | 117.4 | 117.4 |
| Per Share Data | TTM | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $-1.85 | $-0.68 | $-0.14 | $-0.15 | $-0.14 | $-5.96 | $-2.60 | $-0.09 | $-0.08 | $-0.10 | ||
| EPS Diluted | $-1.85 | $-0.68 | $-0.14 | $-0.15 | $-0.14 | $-5.96 | $-2.60 | $-0.09 | $-0.08 | $-0.10 | ||
| Shares Outstanding | 127.2 | 126.6 | 123.4 | 117.9 | 116.9 | 118.2 | 4.3 | 117.4 | 117.4 | 117.4 | ||
| Diluted Shares Outstanding | 127.2 | 126.6 | 123.4 | 117.9 | 116.9 | 118.2 | 4.3 | 117.4 | 117.4 | 117.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Cash And Equivalents | 33.1 | 33.1 | 47.5 | 10.3 | 13.8 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 175.1 | |
| Total Cash & ST Investments | 33.1 | 33.1 | 47.5 | 10.3 | 13.8 | |
| Accounts Receivable | 38.9 | 38.9 | 29.6 | 17.0 | 13.1 | |
| Inventory | 0.0 | 0.0 | 5.5 | 4.2 | 3.6 | |
| Other Current Assets | 8.2 | 13.6 | 5.3 | 1.3 | 0.8 | |
| Total Current Assets | 80.3 | 80.3 | 87.9 | 32.8 | 31.3 |
| Current Assets | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 33.1 | 29.9 | 28.8 | 28.3 | 47.5 | 53.4 | 0.2 | 10.1 | 10.3 | 1.3 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 33.1 | 29.9 | 28.8 | 28.3 | 47.5 | 53.4 | 0.2 | 10.1 | 10.3 | 1.3 | |
| Accounts Receivable | 38.9 | 38.3 | 36.1 | 46.2 | 29.6 | 29.0 | 14.2 | 12.5 | 17.0 | 0.0 | |
| Inventory | 0.0 | 4.8 | 3.5 | 6.6 | 5.5 | 5.1 | 0.0 | 0.0 | 4.2 | 0.0 | |
| Other Current Assets | 13.6 | 12.2 | 6.2 | 6.2 | 5.3 | 6.7 | -14.2 | 7.0 | 1.3 | 0.2 | |
| Total Current Assets | 80.3 | 85.2 | 74.7 | 87.3 | 87.9 | 94.2 | 0.2 | 29.6 | 32.8 | 1.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 4.8 | 4.8 | 1.4 | 0.7 | 0.4 | |
| Goodwill | 134.1 | 134.1 | 406.6 | 35.0 | 28.6 | |
| Intangible Assets | 234.2 | 234.2 | 262.7 | 15.1 | 15.8 | |
| Long-Term Investments | 0.3 | 0.3 | 0.1 | 175.1 | 0.0 | |
| Other Long-Term Assets | 11.2 | 11.2 | -35.0 | 7.8 | 6.8 | |
| Total Long-Term Assets | 437.1 | 437.1 | 679.0 | 58.6 | 51.7 | |
| Total Assets | 517.4 | 517.4 | 766.9 | 91.4 | 82.9 |
| Long-Term Assets | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 4.8 | 6.0 | 6.8 | 5.7 | 1.4 | 0.7 | 0.6 | 0.6 | 0.7 | 0.0 | |
| Goodwill | 134.1 | 347.7 | 423.6 | 413.4 | 406.6 | 406.6 | 35.0 | 35.0 | 35.0 | 0.0 | |
| Intangible Assets | 234.2 | 246.3 | 256.6 | 270.6 | 262.7 | 274.3 | 13.7 | 14.4 | 15.1 | 0.0 | |
| Long-Term Investments | 0.3 | 0.4 | 0.4 | 0.6 | 0.1 | 0.0 | 34.8 | 0.0 | 0.0 | 175.1 | |
| Other Long-Term Assets | 11.2 | 5.2 | 5.0 | 9.3 | -35.0 | 8.5 | 7.2 | 7.2 | 7.8 | 0.0 | |
| Total Long-Term Assets | 437.1 | 605.2 | 692.1 | 699.0 | 679.0 | 690.1 | 34.8 | 57.2 | 58.6 | 175.1 | |
| Total Assets | 517.4 | 690.4 | 766.8 | 786.3 | 766.9 | 784.3 | 35.0 | 86.8 | 91.4 | 176.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Accounts Payable | 2.8 | 2.8 | 3.1 | 4.3 | 0.9 | |
| Short-Term Debt | 2.6 | 2.6 | 16.3 | 6.0 | 4.2 | |
| Other Current Liabilities | 17.1 | 17.1 | 18.8 | 7.0 | 8.7 | |
| Current Liabilities | 101.9 | 101.9 | 86.2 | 46.8 | 39.2 |
| Current Liabilities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.8 | 0.9 | 6.5 | 9.3 | 3.1 | 3.3 | 4.3 | 4.2 | 4.3 | 0.0 | |
| Short-Term Debt | 2.6 | 2.5 | 2.8 | 2.1 | 16.3 | 0.9 | 6.1 | 6.0 | 6.0 | 0.0 | |
| Other Current Liabilities | 17.1 | 15.0 | 16.0 | 19.1 | 18.8 | 18.1 | 6.6 | 3.3 | 7.0 | 0.6 | |
| Current Liabilities | 101.9 | 96.0 | 86.1 | 91.7 | 86.2 | 68.3 | 6.6 | 46.4 | 46.8 | 0.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Long-Term Debt | 196.8 | 144.3 | 158.3 | 45.5 | 28.6 | |
| Capital Leases | 2.1 | 2.1 | 0.8 | 0.0 | 0.0 | |
| Def. Tax Liability | 56.7 | 56.7 | 22.6 | 0.0 | 2.8 | |
| Total Liabilities | 372.1 | 372.1 | 278.0 | 112.3 | 74.1 |
| Long-Term Liabilities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 144.3 | 195.9 | 193.0 | 189.1 | 158.3 | 169.7 | 52.3 | 59.2 | 45.5 | 0.0 | |
| Capital Leases | 2.1 | 4.1 | 4.9 | 3.5 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 56.7 | 7.0 | 11.1 | 17.8 | 22.6 | 31.0 | 0.0 | -6.8 | 31.0 | 0.0 | |
| Total Liabilities | 372.1 | 312.6 | 306.1 | 311.4 | 278.0 | 281.1 | 16.8 | 117.4 | 112.3 | 26.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 175.1 | 0.0 | |
| Retained Earnings | -1,111.0 | -1,111.0 | -754.7 | -156.8 | -118.4 | |
| Comprehensive Income | -0.3 | -0.3 | -0.1 | -0.2 | -0.1 | |
| Total Common Equity | 145.3 | 145.3 | 488.9 | -20.9 | 8.9 |
| Total Common Equity | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.8 | 0.0 | 0.0 | 145.2 | |
| Retained Earnings | -1,111.0 | -876.2 | -789.5 | -772.7 | -754.7 | -738.2 | -16.6 | -167.0 | -156.8 | 0.1 | |
| Comprehensive Income | -0.3 | -0.4 | 0.0 | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 | -0.2 | 0.0 | |
| Total Common Equity | 145.3 | 377.7 | 460.7 | 474.9 | 488.9 | 503.2 | 18.2 | -30.6 | -20.9 | 5.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Total Debt | 201.5 | 201.5 | 174.6 | 51.5 | 28.6 | |
| Book Value | 145.3 | 145.3 | 488.9 | -20.9 | 8.9 |
| Other | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 145.3 | 377.7 | 460.7 | 474.9 | 488.9 | 503.2 | 18.2 | -30.6 | -20.9 | 5.0 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Income | -356.3 | -356.3 | -742.1 | -38.4 | -22.7 | -22.7 | |
| Depreciation & Amortization | 48.8 | 50.1 | 25.9 | 4.1 | 1.8 | 0.7 | |
| Stock-Based Compensation | 7.5 | 7.5 | 3.4 | 0.7 | 0.5 | 0.3 | |
| Change Working Capital | 1.1 | 1.1 | -10.3 | 8.5 | 2.0 | 1.5 | |
| Change In Accounts Receivable | -6.2 | -6.2 | -0.1 | -3.8 | -7.1 | -4.1 | |
| Change In Accounts Payable | -3.9 | -3.9 | -11.3 | 4.8 | 2.3 | 2.0 | |
| Change In Inventories | -13.8 | 3.9 | 0.0 | -0.7 | -0.1 | -0.1 | |
| Other Non-cash Items | 296.0 | 294.7 | 692.9 | 7.7 | 1.7 | 1.7 | |
| Cash from Operations | -12.0 | -12.0 | -41.2 | -18.1 | -15.1 | -18.6 |
| Cash Flow From Operating Activities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -234.8 | -86.7 | -16.8 | -18.0 | -16.5 | -704.2 | -11.2 | -10.2 | -9.7 | -4.2 | |
| Depreciation & Amortization | 12.2 | 11.3 | 13.0 | 12.3 | 12.2 | 11.5 | 1.1 | 1.1 | 1.1 | 0.9 | |
| Stock-Based Compensation | 2.1 | 2.0 | 2.3 | 1.1 | 2.2 | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 | |
| Change Working Capital | 5.7 | 3.3 | 0.3 | -8.2 | 1.8 | -14.0 | 1.2 | 0.6 | 5.1 | -1.1 | |
| Change In Accounts Receivable | -0.4 | -2.3 | 9.9 | -13.4 | -0.6 | -3.1 | -0.9 | 4.6 | -4.6 | 1.5 | |
| Change In Accounts Payable | 4.9 | -7.0 | -4.8 | 3.0 | 0.5 | -8.8 | 0.7 | -3.8 | 3.1 | -2.1 | |
| Change In Inventories | -4.9 | -6.8 | -2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | |
| Other Non-cash Items | 218.2 | 72.9 | 5.1 | -0.3 | 3.5 | 686.8 | 1.7 | 0.3 | 0.2 | -0.1 | |
| Cash from Operations | 3.5 | 1.8 | 0.6 | -17.9 | -5.3 | -22.1 | -6.7 | -7.2 | -3.7 | -4.3 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.8 | -0.8 | -1.3 | -1.2 | -0.8 | -0.8 | |
| Acquisitions | -7.9 | -7.9 | -98.2 | -3.8 | -7.2 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -0.2 | -0.2 | 34.9 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -8.7 | -8.7 | -64.6 | -5.0 | -8.0 | -0.8 |
| Cash Flow From Investing Activities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | -0.2 | -0.2 | -0.3 | -0.3 | -0.3 | -0.4 | -0.3 | -0.2 | -0.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | -7.9 | -49.8 | -98.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -0.1 | -0.1 | 0.0 | -0.1 | 49.8 | 34.9 | 140.4 | -0.2 | 0.0 | 0.0 | |
| Cash from Investing | -0.1 | -0.2 | -0.2 | -8.2 | -0.3 | -63.6 | -0.4 | -0.3 | -0.2 | -0.3 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | 6.5 | 0.0 | 0.0 | -0.5 | -23.0 | -11.2 | |
| Debt Issued | 34.9 | 26.9 | 123.1 | 23.4 | 51.6 | 11.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -24.6 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.3 | 6.8 | 145.9 | 20.2 | 37.1 | 44.2 | |
| Cash from Financing | 6.8 | 6.8 | 145.9 | 19.7 | 14.1 | 33.0 |
| Cash Flow From Financing Activities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | |
| Debt Issued | 3.2 | 2.6 | 4.5 | 16.6 | 4.0 | 112.2 | 0.0 | 6.9 | 51.7 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -24.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.2 | -0.2 | -0.1 | 7.3 | -0.2 | 139.1 | -0.2 | 7.3 | 10.1 | 0.0 | |
| Cash from Financing | -0.2 | -0.2 | -0.1 | 7.3 | -0.2 | 139.1 | -0.2 | 7.3 | 9.9 | 0.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Change in Cash | -14.1 | -14.4 | 37.3 | -3.5 | -9.0 | 13.5 | |
| Closing Cash Balance | 33.1 | 33.1 | 47.6 | 10.4 | 13.9 | 22.9 |
| Cash position | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 3.3 | 1.0 | 0.4 | -18.7 | -5.9 | 53.3 | -7.3 | -0.2 | 5.9 | -4.7 | |
| Closing Cash Balance | 33.1 | 30.3 | 29.3 | 28.9 | 47.6 | 53.5 | 2.9 | 10.2 | 10.4 | 9.2 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | -12.9 | -12.9 | -42.6 | -19.3 | -15.8 | -19.4 | |
| Real Free Cash Flow | -20.4 | -20.4 | -45.9 | -20.0 | -16.3 | -19.7 |
| Free Cash Flow | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 1-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 3.4 | 1.6 | 0.4 | -18.2 | -5.6 | -22.4 | -7.1 | -7.5 | -3.9 | -4.6 | |
| Real Free Cash Flow | 1.3 | -0.4 | -1.9 | -19.3 | -7.8 | -22.7 | -7.6 | -7.9 | -4.1 | -4.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -0.4 | -42.7 | 13587.1 |
| P/S | 0.6 | 19.6 | 397.2 |
| P/B | 1 | -4.5 | 1243.4 |
| P/FCF | -7.1 | -62.8 | 2576.8 |
| Market cap | $0.1 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 39 % | 26.2 % | 0 % |
| Debt to Income | -56.6 % | -70.7 % | 0 % |
| Debt to Free cash flow | -988.6 % | -12.6 % | 0 % |
| Interest expense percentage | -10.8 % | -17.5 % | 32.9 % |
| Current ratio | 0.8 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -245.3 % | -75 % | 0 % |
| ROA | -68.9 % | -51.9 % | 0 % |
| CapEx to Revenue | 0.4 % | 1.1 % | 75.3 % |
| RaD to Revenue | 13.4 % | 21.1 % | 0 % |
| ROEM | 255,251.6 | 102798.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 29 % | 55.2 % | 83.2 % |
| Operating margin | -60.4 % | -50.5 % | 36.9 % |
| Net margin | -152.7 % | -220.1 % | 25.3 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 127.2 mil | 106.8 mil |
| Employee count | 0.9 tis | 0.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
