Desktop Metal, Inc.
DM
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Desktop Metal, Inc. se zabývá výrobou a prodejem aditivních výrobních technologií pro inženýry, designéry a výrobce v Americe, Evropě, na Blízkém východě, v Africe a v Asii a Tichomoří. Společnost nabízí výrobní systém, průmyslové výrobní řešení; Shop System, platformu pro tryskání pojiv středních objemů; platformu řady X pro sériovou výrobu pojiv tryskových 3D tištěných kovových, keramických nebo kompozitních dílů, vyvažovací rychlost a kvalitu; a Studio System, kancelářský 3D tiskový systém kovů; a platformu Fibre, která nabízí stolní 3D tiskárnu. Kromě toho poskytuje platformu Xtreme 8K, která je určena pro průmyslovou, vysokoteplotní výrobu dílů fotopolymerů pro konečné použití a využívá vysoce výkonné zdroje světla s vodou chlazeným čipem DLP; řadu Einstein, která je určena pro zubní profesionály, kteří nabízejí 3D tisk; platforma P4K nabízí řadu pokročilých modelů DLP tiskáren určených pro objemovou výrobu v přesných aplikacích; platformu Envision One; která využívá patentovanou technologii CDLM pro velkoobjemovou výrobu dílů fotopolymerů pro konečné použití; platformu D4K Pro, určenou pro šperky a sedačová zařízení; platformu S-Max, která poskytuje digitální řešení pro odlévání; a Robotic Additive Manufacturing neboli RAM, platforma, která nabízí robotická 3D tisková řešení. Společnost dále nabízí S-Print, základní řešení pro prototypy a výrobu malých sérií v aplikacích digitálního lití, a platformu 3D-Bioplotter, která nabízí řešení biofabrikace. Společnost dále dodává pojiva tryskací materiály, fotopolymerové pryskyřice DLP a CDLM, materiály BMD, materiály micro-AFP a biotiskové materiály. Slouží pro automobilový, letecký, zdravotnický a zubní průmysl, spotřební zboží, těžký průmysl, projektování strojů a výzkum a vývoj. Společnost byla založena v roce 2015 a sídlí v Burlingtonu v Massachusetts.
Sektor
Technology
Odvětví
Computer Hardware
Počet zaměstnanců
950
Založení
2019-05-03
Podobné společnosti
$ 1.14
+ $ 0.01
$ 4.74
- $ 0.02
$ 7.50
+ $ 0.00
$ 2.07
+ $ 0.06
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Total Revenues | 168.3 | 189.7 | 209.0 | 112.4 | 16.5 | 34.6 | |
| Cost of Revenues | 189.2 | 199.8 | 194.0 | 94.1 | 31.5 | 20.9 | |
| Gross Profit | -20.9 | -10.1 | 15.1 | 18.3 | -15.0 | 13.7 |
| Revenue | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 36.4 | 38.9 | 40.6 | 52.3 | 42.8 | 53.3 | 41.3 | 60.6 | 47.1 | 57.7 | |
| Cost of Revenues | 33.2 | 71.1 | 42.8 | 42.1 | 40.8 | 47.2 | 42.7 | 52.2 | 47.4 | 49.3 | |
| Gross Profit | 3.2 | -32.2 | -2.2 | 10.3 | 1.9 | 6.1 | -1.4 | 8.3 | -0.3 | 8.4 |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| R&D Expenses | 17.7 | 85.1 | 96.9 | 68.1 | 43.1 | 4.7 | |
| Selling General & Admin Expenses | 23.2 | 106.6 | 151.2 | 126.0 | 33.9 | 9.8 | |
| Depreciation & Amortization | 117.2 | 53.6 | 50.8 | 24.9 | 9.6 | 0.8 | |
| Total Operating Expenses | 192.8 | 344.3 | 248.0 | 194.2 | 77.0 | 14.5 | |
| Operating Income | -213.7 | -323.2 | -233.0 | -175.9 | -92.1 | -0.8 |
| Operating Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 17.7 | 20.5 | 21.2 | 23.1 | 18.5 | 22.4 | 31.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 23.2 | 18.1 | 33.4 | 27.8 | 32.4 | 35.1 | 40.1 | ||
| Depreciation & Amortization | 7.7 | 71.8 | 24.1 | 13.5 | 13.3 | 13.5 | 13.4 | 12.5 | 12.7 | 12.7 | ||
| Total Operating Expenses | 36.9 | 69.1 | 45.9 | 40.9 | 38.5 | 54.6 | 51.0 | 50.9 | 57.5 | 71.5 | ||
| Operating Income | -33.7 | -101.3 | -48.1 | -30.6 | -45.1 | -48.5 | -52.3 | -42.6 | -57.8 | -63.1 |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Interest Income | 0.2 | 0.9 | 0.0 | 0.0 | 1.0 | 6.0 | |
| Interest Expense | 7.5 | 4.1 | 10.1 | 12.0 | 0.3 | 0.5 | |
| Other Expense | -5.8 | -3.2 | -508.9 | -94.1 | 0.7 | 0.3 | |
| IBT | -367.5 | -326.4 | -741.8 | -270.0 | -91.4 | -0.5 | |
| Income Tax Expense | -2.0 | -3.1 | -1.5 | -29.7 | -0.9 | 0.0 | |
| Net Income | -365.5 | -323.3 | -740.3 | -240.3 | -90.4 | -0.6 |
| Net Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.2 | 0.0 | 0.0 | 0.0 | 1.0 | 1.1 | 0.5 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 1.7 | 1.8 | 2.9 | 1.1 | 1.4 | 1.2 | 0.9 | 0.4 | 2.4 | 5.6 | ||
| Other Expense | -1.5 | -1.8 | -2.9 | 0.3 | -1.4 | -1.2 | -0.9 | -269.7 | -2.4 | -235.1 | ||
| IBT | -35.2 | -103.1 | -52.3 | -177.0 | -46.5 | -49.7 | -53.2 | -312.2 | -60.2 | -298.2 | ||
| Income Tax Expense | 0.3 | 0.3 | -0.2 | -2.4 | -0.1 | 0.0 | -0.6 | 0.1 | 0.6 | -0.9 | ||
| Net Income | -35.4 | -103.4 | -52.1 | -174.5 | -46.4 | -49.7 | -52.6 | -312.4 | -60.8 | -297.3 |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| EPS | $-5.37 | $-10.03 | $-23.52 | $-9.22 | $-5.73 | $-0.04 | |
| EPS Diluted | $-5.37 | $-10.03 | $-23.52 | $-9.22 | $-5.73 | $-0.04 | |
| Shares Outstanding | 33.3 | 32.2 | 31.5 | 26.1 | 15.8 | 15.0 | |
| Diluted Shares Outstanding | 33.3 | 32.2 | 31.5 | 26.1 | 15.8 | 15.0 |
| Per Share Data | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-5.37 | $-1.43 | $-1.55 | $-1.65 | $-9.84 | $-1.92 | $-9.48 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-5.37 | $-1.43 | $-1.55 | $-1.65 | $-9.84 | $-1.92 | $-9.48 | ||
| Shares Outstanding | 33.3 | 33.1 | 32.6 | 32.5 | 32.3 | 32.2 | 31.9 | 31.8 | 31.6 | 31.4 | ||
| Diluted Shares Outstanding | 33.3 | 33.1 | 32.7 | 32.5 | 32.3 | 32.2 | 31.9 | 31.8 | 31.6 | 31.4 |
| Current Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 46.1 | 83.8 | 76.3 | 65.0 | 483.5 | 14.9 | |
| Short Term Investments | 0.2 | 0.6 | 108.2 | 204.6 | 111.9 | 84.8 | |
| Total Cash & ST Investments | 46.2 | 84.5 | 184.5 | 269.6 | 595.4 | 14.9 | |
| Accounts Receivable | 29.5 | 37.7 | 38.5 | 46.7 | 6.5 | 3.3 | |
| Inventory | 84.0 | 82.6 | 91.7 | 65.4 | 9.7 | 8.9 | |
| Other Current Assets | 10.1 | 11.3 | 17.2 | 16.2 | 0.0 | 0.7 | |
| Total Current Assets | 169.9 | 216.1 | 336.4 | 400.0 | 612.6 | 30.7 |
| Current Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 30.6 | 46.1 | 65.8 | 84.1 | 107.4 | 121.7 | 101.3 | 76.3 | 67.0 | 108.0 | |
| Short Term Investments | 0.0 | 0.2 | 0.5 | 0.6 | 0.8 | 5.9 | 48.6 | 108.2 | 150.3 | 147.8 | |
| Total Cash & ST Investments | 30.6 | 46.2 | 66.3 | 84.7 | 108.2 | 127.6 | 149.8 | 184.5 | 217.3 | 255.7 | |
| Accounts Receivable | 22.8 | 29.5 | 35.4 | 37.7 | 50.0 | 41.3 | 35.6 | 38.9 | 41.8 | 37.8 | |
| Inventory | 80.9 | 84.0 | 83.1 | 82.6 | 107.2 | 100.3 | 98.2 | 91.7 | 91.2 | 88.6 | |
| Other Current Assets | 9.2 | 10.3 | 12.8 | 11.3 | 15.9 | 17.8 | 32.5 | 6.8 | 1.2 | 1.0 | |
| Total Current Assets | 143.4 | 169.9 | 197.3 | 216.1 | 281.3 | 287.0 | 316.2 | 336.4 | 372.7 | 405.9 |
| Long-Term Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 48.8 | 65.6 | 56.3 | 58.7 | 12.2 | 1.7 | |
| Goodwill | 0.0 | 0.0 | 113.0 | 639.3 | 2.3 | 2.3 | |
| Intangible Assets | 80.4 | 171.7 | 219.8 | 262.0 | 9.4 | 0.6 | |
| Long-Term Investments | 2.6 | 2.0 | 2.0 | 6.8 | 0.0 | 0.0 | |
| Other Long-Term Assets | 4.8 | 2.6 | 26.9 | 26.6 | 5.5 | 0.0 | |
| Total Long-Term Assets | 136.6 | 241.9 | 417.9 | 986.6 | 29.3 | 2.3 | |
| Total Assets | 306.5 | 458.0 | 754.3 | 1,386.6 | 641.9 | 33.0 |
| Long-Term Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 48.3 | 48.8 | 60.3 | 65.6 | 67.5 | 70.3 | 45.3 | 78.4 | 80.4 | 80.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 108.7 | 112.7 | 113.6 | 113.0 | 365.3 | 377.7 | |
| Intangible Assets | 75.3 | 80.4 | 146.5 | 168.3 | 178.8 | 199.6 | 210.1 | 219.8 | 225.4 | 238.1 | |
| Long-Term Investments | 2.0 | 2.6 | 2.6 | 2.6 | 2.0 | 2.0 | 2.0 | 2.0 | 2.9 | 6.0 | |
| Other Long-Term Assets | 4.7 | 4.8 | 5.2 | 5.4 | 5.5 | 5.0 | 27.1 | 4.7 | 4.7 | 3.5 | |
| Total Long-Term Assets | 130.3 | 136.6 | 214.7 | 282.5 | 362.9 | 390.1 | 398.0 | 417.9 | 678.6 | 705.3 | |
| Total Assets | 273.7 | 306.5 | 412.0 | 498.6 | 644.3 | 677.1 | 714.2 | 754.3 | 1,051.4 | 1,111.1 |
| Current Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 18.1 | 18.2 | 25.1 | 29.6 | 7.6 | 2.5 | |
| Short-Term Debt | 8.0 | 15.1 | 6.3 | 6.4 | 10.9 | 0.6 | |
| Other Current Liabilities | 29.5 | 30.1 | 26.7 | 33.8 | 7.6 | 1.5 | |
| Current Liabilities | 65.5 | 70.1 | 83.4 | 102.1 | 30.5 | 7.7 |
| Current Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 14.3 | 18.1 | 18.3 | 18.2 | 29.4 | 25.0 | 22.0 | 25.1 | 29.2 | 29.3 | |
| Short-Term Debt | 16.1 | 15.7 | 8.1 | 15.1 | 13.7 | 12.3 | 12.6 | 6.3 | 5.9 | 5.8 | |
| Other Current Liabilities | 24.9 | 25.5 | 42.1 | 30.1 | 38.3 | 34.4 | 35.4 | 26.7 | 31.4 | 29.2 | |
| Current Liabilities | 61.2 | 65.5 | 69.8 | 70.1 | 91.0 | 82.2 | 83.5 | 83.4 | 98.3 | 94.0 |
| Long-Term Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 113.0 | 136.2 | 130.0 | 13.6 | 2.2 | 13.0 | |
| Capital Leases | 20.5 | 31.0 | 23.6 | 18.6 | 3.0 | 3.8 | |
| Def. Tax Liability | 3.1 | 3.5 | 8.4 | 10.7 | 0.0 | 0.0 | |
| Total Liabilities | 206.7 | 216.3 | 226.8 | 138.2 | 32.7 | 7.7 |
| Long-Term Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 131.8 | 133.5 | 135.4 | 136.2 | 136.2 | 135.6 | 129.9 | 130.0 | 130.8 | 129.9 | |
| Capital Leases | 26.6 | 20.5 | 22.6 | 23.6 | 30.3 | 29.1 | 23.8 | 23.6 | 24.2 | 23.2 | |
| Def. Tax Liability | 3.6 | 3.1 | 3.2 | 44.2 | 4.7 | 8.1 | 8.1 | 8.4 | 8.0 | 8.0 | |
| Total Liabilities | 201.3 | 206.7 | 214.7 | 257.0 | 238.7 | 232.6 | 228.6 | 226.8 | 244.6 | 240.0 |
| Total Common Equity | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 289.3 | |
| Retained Earnings | -1,787.8 | -1,632.2 | -1,309.0 | -568.6 | -384.7 | 28.5 | |
| Comprehensive Income | -36.4 | -34.7 | -38.4 | -6.4 | 0.0 | -3.6 | |
| Total Common Equity | 99.8 | 241.7 | 527.5 | 1,248.4 | 609.3 | 25.4 |
| Total Common Equity | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,823.2 | -1,787.8 | -1,684.3 | -1,632.2 | -1,457.7 | -1,411.3 | -1,361.6 | -1,309.0 | -996.6 | -935.8 | |
| Comprehensive Income | -34.1 | -36.4 | -35.9 | -34.7 | -38.7 | -37.8 | -36.6 | -38.4 | -61.2 | -44.9 | |
| Total Common Equity | 72.3 | 99.8 | 197.3 | 241.7 | 405.6 | 444.5 | 485.6 | 527.5 | 806.8 | 871.1 |
| Other | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 141.5 | 144.0 | 136.3 | 20.0 | 13.0 | 0.6 | |
| Book Value | 99.8 | 241.7 | 527.5 | 1,248.4 | 609.3 | 25.4 |
| Other | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 72.3 | 99.8 | 197.3 | 241.7 | 405.6 | 444.5 | 485.6 | 527.5 | 806.8 | 871.1 |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net Income | -376.4 | -323.3 | -740.3 | -240.3 | -90.4 | -0.6 | |
| Depreciation & Amortization | 122.9 | 53.6 | 50.8 | 24.9 | 8.6 | 0.8 | |
| Stock-Based Compensation | 28.5 | 33.2 | 48.0 | 28.8 | 8.0 | 5.2 | |
| Change Working Capital | -7.6 | -28.9 | -45.5 | -35.5 | -8.2 | -1.1 | |
| Change In Accounts Receivable | 10.1 | -1.3 | 6.7 | -18.0 | -2.4 | 0.0 | |
| Change In Accounts Payable | -6.5 | -6.9 | -6.6 | 10.8 | -2.6 | 0.7 | |
| Change In Inventories | -13.7 | -19.1 | -28.2 | -17.0 | -1.3 | 0.1 | |
| Other Non-cash Items | 355.1 | 153.5 | 507.0 | 96.8 | 2.4 | 0.0 | |
| Cash from Operations | -81.9 | -115.0 | -181.5 | -155.0 | -80.6 | -1.0 |
| Cash Flow From Operating Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -35.4 | -103.4 | -52.1 | -174.5 | -46.4 | -49.7 | -52.6 | -312.4 | -60.8 | -297.3 | |
| Depreciation & Amortization | 7.7 | 71.8 | 24.1 | 13.5 | 13.4 | 13.5 | 13.4 | 12.5 | 12.7 | 12.7 | |
| Stock-Based Compensation | 3.7 | 6.5 | 7.8 | 6.5 | 7.7 | 9.7 | 9.3 | 10.2 | 10.9 | 17.0 | |
| Change Working Capital | 6.2 | 4.0 | 1.9 | -8.8 | -4.7 | -7.6 | -7.8 | -8.8 | -4.6 | -20.6 | |
| Change In Accounts Receivable | 5.5 | 5.8 | 2.0 | 1.1 | 1.2 | -6.5 | 2.8 | 3.6 | -5.1 | -1.2 | |
| Change In Accounts Payable | -4.0 | -0.1 | 0.1 | -14.3 | 7.8 | 2.6 | -3.0 | -3.6 | -0.2 | -1.4 | |
| Change In Inventories | 2.7 | -1.6 | -1.8 | -3.0 | -7.3 | -1.9 | -6.9 | 3.0 | -5.8 | -9.9 | |
| Other Non-cash Items | 1.7 | 146.8 | 56.8 | 142.6 | 8.8 | 1.0 | 0.9 | 267.7 | 1.5 | 234.3 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | -23.1 | -21.4 | -33.1 | -37.3 | -30.7 | -39.7 | -54.8 |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.1 | -2.8 | -11.5 | -28.9 | -1.4 | -0.8 | |
| Acquisitions | 0.4 | -1.8 | 0.0 | -307.6 | -5.3 | -0.1 | |
| Investments | 6.9 | -5.0 | -158.4 | -334.5 | -139.3 | -215.6 | |
| Sales of Investment | 9.1 | 116.8 | 251.3 | 243.3 | 109.0 | 196.8 | |
| Other Investing Activities | 4.1 | 9.9 | 0.2 | 0.4 | 0.0 | 18.8 | |
| Cash from Investing | 7.4 | 117.3 | 81.6 | -427.3 | -37.0 | -0.8 |
| Cash Flow From Investing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | -0.6 | -0.1 | -0.1 | -1.4 | -0.3 | -1.0 | -3.4 | -1.4 | -2.7 | |
| Acquisitions | 0.0 | 1.7 | 0.0 | -5.3 | 4.1 | 6.9 | -0.5 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 16.0 | -9.1 | -6.9 | -5.0 | 158.4 | -31.6 | -126.8 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 4.1 | 5.0 | 42.9 | 64.8 | 42.5 | 31.7 | 78.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | -5.0 | 9.1 | 6.9 | 3.1 | -158.4 | 0.2 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | -1.3 | 7.7 | 49.5 | 61.4 | 39.1 | -1.2 | -50.9 |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.2 | -0.4 | -0.5 | -10.0 | -5.4 | 0.0 | |
| Debt Issued | -0.2 | 8.1 | 116.9 | 17.0 | 17.8 | 0.6 | |
| Issuance of Common Stock | -1.2 | 1.2 | 0.0 | 0.0 | 1.9 | 0.0 | |
| Repurchase of Common Stock | -0.5 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.5 | 1.0 | 114.3 | 176.5 | 538.4 | 0.6 | |
| Cash from Financing | -0.7 | 0.5 | 113.8 | 166.5 | 534.9 | 0.6 |
| Cash Flow From Financing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.3 | -0.1 | -0.2 | -0.2 | |
| Debt Issued | 6.4 | -2.0 | -0.5 | 0.8 | 1.3 | 5.5 | 0.4 | -0.2 | 1.2 | 109.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.6 | 0.6 | -0.5 | 0.5 | 0.0 | |
| Repurchase of Common Stock | 0.4 | 0.0 | -0.3 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.6 | 0.5 | 0.6 | 1.2 | 111.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.5 | 0.2 | 0.0 | 1.5 | 111.5 |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net Change in Cash | -76.4 | 2.8 | 13.7 | -415.9 | 418.0 | -2.1 | |
| Closing Cash Balance | 46.1 | 84.7 | 81.9 | 68.3 | 484.1 | 14.9 |
| Cash position | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -15.2 | -19.7 | -18.3 | -24.2 | -14.2 | 16.6 | 24.5 | 9.7 | -40.1 | 5.4 | |
| Closing Cash Balance | 30.8 | 46.1 | 65.8 | 84.1 | 108.9 | 123.1 | 106.5 | 81.9 | 72.2 | 112.2 |
| Free Cash Flow | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Free Cash Flow | -84.1 | -117.8 | -193.0 | -184.0 | -82.0 | -1.8 | |
| Real Free Cash Flow | -112.6 | -150.9 | -241.0 | -212.7 | -90.0 | -7.0 |
| Free Cash Flow | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -16.1 | -20.6 | -17.5 | -23.2 | -22.8 | -33.4 | -38.4 | -34.1 | -41.2 | -57.4 | |
| Real Free Cash Flow | -19.8 | -27.1 | -25.3 | -29.7 | -30.4 | -43.1 | -47.7 | -44.3 | -52.1 | -74.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -0.5 | -47.2 | 115.2 |
| P/S | 1 | 57.5 | 650.3 |
| P/B | 2.3 | 2.3 | 20.7 |
| P/FCF | -1.6 | -69.3 | 276.3 |
| Market cap | $0.2 | $0.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 51.1 % | 12.4 % | 0 % |
| Debt to Income | -40.4 % | -17.1 % | 0 % |
| Debt to Free cash flow | -145 % | -379.7 % | 0 % |
| Interest expense percentage | -3.5 % | -2.7 % | 16.4 % |
| Current ratio | 2.3 | 6.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -505.2 % | -132.1 % | 0 % |
| ROA | -133.5 % | -43.5 % | 0 % |
| CapEx to Revenue | 0.5 % | 10.1 % | 3.4 % |
| RaD to Revenue | 10.5 % | 102.2 % | 0 % |
| ROEM | 177,140.0 | 78253.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -12.4 % | -26.6 % | 70.5 % |
| Operating margin | -127 % | -234 % | 22.2 % |
| Net margin | -217.2 % | -292.7 % | 18.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 33.3 mil | 25.3 mil |
| Employee count | 1.0 tis | 0.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
