Vacasa, Inc.
VCSA
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Vacasa, Inc. provozuje platformu pro správu pronájmu dovolených v Severní Americe, Belize a Kostarice. Společnost umožňuje hostům vyhledávat, objevovat a rezervovat si ubytování na webu Vacasa.com a v aplikaci Vacasa Guest App. Poskytuje také služby pro nákup a prodej rekreačních domů prostřednictvím své sítě realitních kanceláří. Společnost byla založena v roce 2009 a sídlí v Portlandu v Oregonu.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
4300
Založení
2021-04-09
Podobné společnosti
$ 1.14
+ $ 0.01
$ 4.74
- $ 0.02
$ 1.13
+ $ 0.05
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 910.5 | 910.5 | 1,118.0 | 1,188.0 | 889.1 | 491.8 | 299.3 | |
| Cost of Revenues | 563.1 | 427.1 | 519.7 | 564.4 | 440.8 | 256.1 | 164.5 | |
| Gross Profit | 347.4 | 483.4 | 598.3 | 623.6 | 448.3 | 235.7 | 134.8 |
| Revenue | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 138.0 | 314.0 | 249.0 | 209.5 | 177.4 | 379.1 | 304.6 | 256.9 | 218.2 | 412.2 | |
| Cost of Revenues | 75.6 | 126.4 | 182.2 | 178.8 | 177.2 | 150.8 | 142.1 | 124.1 | 116.4 | 174.1 | |
| Gross Profit | 62.4 | 187.6 | 66.8 | 30.6 | 0.3 | 228.3 | 162.5 | 132.7 | 101.8 | 238.1 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 60.8 | 68.3 | 48.7 | 27.0 | 16.9 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 293.9 | 354.8 | 276.7 | 137.6 | 106.9 | |
| Depreciation & Amortization | 42.1 | 0.6 | 97.3 | 145.7 | 64.6 | 29.0 | 11.4 | |
| Total Operating Expenses | 399.2 | 631.0 | 1,135.6 | 770.5 | 573.7 | 315.1 | 216.3 | |
| Operating Income | -51.8 | -147.6 | -70.3 | -147.0 | -125.4 | -79.4 | -81.5 |
| Operating Income | TTM | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 14.9 | 16.0 | 15.6 | 14.3 | 15.9 | 18.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 60.4 | 77.0 | 72.8 | 83.2 | 74.4 | 106.1 | ||
| Depreciation & Amortization | 4.5 | 7.0 | 11.5 | 19.1 | 21.8 | 25.2 | 25.2 | 25.1 | -203.4 | 21.6 | ||
| Total Operating Expenses | 110.9 | 133.0 | 72.1 | 83.1 | 75.3 | 178.5 | 170.8 | 179.0 | 178.9 | 222.2 | ||
| Operating Income | -48.6 | 54.6 | -5.3 | -52.5 | -75.0 | -407.2 | -8.3 | -46.3 | -77.1 | 15.8 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 4.6 | 4.6 | 7.0 | 2.0 | 0.0 | 0.4 | 1.1 | |
| Interest Expense | 5.9 | 5.9 | 2.4 | 2.6 | 31.7 | 7.9 | 1.2 | |
| Other Expense | -93.8 | -6.5 | -456.4 | -184.2 | -28.4 | -13.2 | -3.5 | |
| IBT | -154.1 | -154.1 | -526.6 | -331.1 | -153.8 | -92.7 | -84.9 | |
| Income Tax Expense | 0.9 | 0.9 | 1.6 | 1.0 | 0.8 | -0.3 | -0.1 | |
| Net Income | -95.2 | -95.2 | -298.7 | -332.1 | -154.6 | -92.3 | -84.9 |
| Net Income | TTM | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.9 | 1.7 | 1.2 | 0.8 | 1.0 | 2.3 | 2.1 | 1.6 | 0.8 | 0.8 | ||
| Interest Expense | 2.1 | 2.9 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | ||
| Other Expense | -11.1 | 3.4 | 0.9 | -87.0 | 0.4 | 3.6 | 3.1 | 3.0 | -224.9 | 0.2 | ||
| IBT | -59.7 | 58.0 | -13.0 | -139.5 | -74.6 | -403.6 | -5.2 | -43.2 | -302.0 | 16.0 | ||
| Income Tax Expense | 0.5 | -1.2 | 0.1 | 1.4 | 1.9 | -1.1 | 0.4 | 0.4 | -0.1 | 0.2 | ||
| Net Income | -42.1 | 41.4 | -8.9 | -85.7 | -43.6 | -228.2 | -3.1 | -43.6 | -302.0 | 15.8 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-24.48 | $-29.73 | $-14.39 | $-8.60 | $-9.79 | |
| EPS Diluted | $0.00 | $0.00 | $-24.48 | $-29.73 | $-14.39 | $-8.60 | $-9.79 | |
| Shares Outstanding | 15.7 | 14.9 | 12.2 | 11.2 | 10.7 | 10.7 | 8.7 | |
| Diluted Shares Outstanding | 15.7 | 14.9 | 12.2 | 11.2 | 10.7 | 10.7 | 8.7 |
| Per Share Data | TTM | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $-3.42 | $-18.37 | $-0.26 | $-3.68 | $-25.55 | $1.39 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $-3.42 | $-18.37 | $-0.26 | $-3.68 | $-25.55 | $1.36 | ||
| Shares Outstanding | 15.7 | 15.7 | 15.0 | 13.5 | 12.7 | 12.4 | 12.1 | 11.8 | 11.8 | 11.3 | ||
| Diluted Shares Outstanding | 15.7 | 20.0 | 15.0 | 13.5 | 12.7 | 12.4 | 12.1 | 11.8 | 11.8 | 11.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 455.1 | 88.5 | 88.0 | 157.8 | 353.8 | 218.5 | 144.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 455.1 | 88.5 | 88.0 | 157.8 | 353.8 | 218.5 | 144.2 | |
| Accounts Receivable | 19.7 | 17.8 | 14.2 | 17.2 | 49.0 | 10.2 | 19.5 | |
| Inventory | 0.0 | 0.0 | 0.0 | 161.9 | 165.3 | 72.5 | 65.3 | |
| Other Current Assets | 26.1 | 144.3 | 163.6 | 44.5 | 19.3 | 10.2 | 13.4 | |
| Total Current Assets | 500.9 | 250.6 | 265.8 | 381.4 | 587.5 | 311.4 | 242.4 |
| Current Assets | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 88.5 | 124.4 | 455.1 | 311.4 | 225.8 | 151.3 | 280.8 | 218.1 | 157.8 | 150.8 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 88.5 | 124.4 | 455.1 | 311.4 | 225.8 | 151.3 | 280.8 | 218.1 | 157.8 | 150.8 | |
| Accounts Receivable | 17.8 | 18.0 | 19.7 | 11.8 | 14.2 | 11.5 | 14.9 | 15.5 | 17.2 | 36.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 162.3 | 320.7 | 246.2 | 161.9 | 241.0 | |
| Other Current Assets | 144.3 | 156.6 | 294.5 | 233.2 | 163.6 | 189.8 | 346.7 | 275.2 | 44.5 | 24.0 | |
| Total Current Assets | 250.6 | 298.9 | 500.9 | 354.1 | 265.8 | 352.6 | 642.3 | 508.7 | 381.4 | 452.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 52.6 | 54.3 | 56.7 | 65.5 | 67.2 | 65.1 | 71.3 | |
| Goodwill | 171.8 | 171.8 | 171.9 | 585.2 | 754.5 | 121.5 | 115.9 | |
| Intangible Assets | 19.3 | 15.4 | 114.5 | 214.9 | 216.5 | 77.4 | 92.8 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 49.7 | 43.9 | 54.6 | 58.6 | 11.3 | 11.9 | 21.9 | |
| Total Long-Term Assets | 293.4 | 285.3 | 397.7 | 924.2 | 1,049.5 | 275.9 | 301.9 | |
| Total Assets | 794.3 | 535.9 | 663.5 | 1,305.6 | 1,636.9 | 587.3 | 544.3 |
| Long-Term Assets | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 54.3 | 50.0 | 52.6 | 54.6 | 76.8 | 59.4 | 62.1 | 64.2 | 65.5 | 67.4 | |
| Goodwill | 171.8 | 171.9 | 171.8 | 171.9 | 171.9 | 171.9 | 582.9 | 582.6 | 585.2 | 832.9 | |
| Intangible Assets | 15.4 | 17.3 | 19.3 | 21.1 | 114.5 | 125.2 | 186.5 | 201.5 | 214.9 | 223.5 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 43.9 | 45.9 | 49.7 | 51.6 | 34.6 | 56.6 | 56.1 | 55.4 | 58.6 | 64.7 | |
| Total Long-Term Assets | 285.3 | 285.1 | 293.4 | 299.2 | 397.7 | 413.0 | 887.7 | 903.8 | 924.2 | 1,188.5 | |
| Total Assets | 535.9 | 584.0 | 794.3 | 653.3 | 663.5 | 765.6 | 1,530.0 | 1,412.5 | 1,305.6 | 1,640.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 44.3 | 29.8 | 30.4 | 35.4 | 34.8 | 15.6 | 19.1 | |
| Short-Term Debt | 9.9 | 15.3 | 8.7 | 9.5 | 333.1 | 131.8 | 143.3 | |
| Other Current Liabilities | 415.0 | 168.5 | 233.4 | 360.7 | 31.0 | 60.8 | 20.0 | |
| Current Liabilities | 626.5 | 327.3 | 422.8 | 530.5 | 506.1 | 258.2 | 241.3 |
| Current Liabilities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 29.8 | 36.7 | 44.3 | 40.1 | 30.4 | 38.9 | 49.1 | 40.9 | 35.4 | 38.8 | |
| Short-Term Debt | 15.3 | 8.7 | 9.0 | 8.9 | 8.7 | 8.8 | 14.2 | 9.3 | 9.5 | 9.6 | |
| Other Current Liabilities | 168.5 | 173.7 | 347.6 | 299.5 | 233.4 | 247.3 | 446.2 | 380.7 | 360.7 | 389.9 | |
| Current Liabilities | 327.3 | 331.2 | 626.5 | 552.5 | 422.8 | 448.4 | 809.6 | 684.6 | 530.5 | 552.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 81.0 | 130.5 | 17.2 | 21.8 | 0.5 | 111.7 | 0.8 | |
| Capital Leases | 26.1 | 23.5 | 25.9 | 31.2 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 736.5 | 468.8 | 455.9 | 585.6 | 618.8 | 1,164.1 | 829.4 |
| Long-Term Liabilities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 130.5 | 120.8 | 98.1 | 18.0 | 17.2 | 17.8 | 19.0 | 20.2 | 21.8 | 23.0 | |
| Capital Leases | 23.5 | 24.0 | 26.1 | 18.0 | 17.2 | 26.6 | 33.2 | 29.5 | 31.2 | 32.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 468.8 | 463.8 | 736.5 | 583.6 | 455.9 | 485.8 | 851.3 | 732.9 | 585.6 | 627.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,335.4 | -1,330.4 | -1,240.9 | -942.2 | -751.9 | -577.1 | -285.7 | |
| Comprehensive Income | -1.7 | -2.3 | -0.7 | 0.0 | -0.1 | 0.2 | 0.6 | |
| Total Common Equity | 25.0 | 34.1 | 131.1 | 413.0 | -751.9 | -576.9 | -285.1 |
| Total Common Equity | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,330.4 | -1,293.9 | -1,335.4 | -1,326.5 | -1,240.9 | -1,197.3 | -969.1 | -966.0 | -942.2 | -779.0 | |
| Comprehensive Income | -2.3 | -1.8 | -1.7 | -1.1 | -0.7 | -0.9 | -0.5 | -0.5 | 0.0 | -0.8 | |
| Total Common Equity | 34.1 | 101.2 | 25.0 | 17.4 | 131.1 | 186.3 | 402.0 | 394.2 | 413.0 | 388.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 90.9 | 145.8 | 25.9 | 31.3 | 0.5 | 111.7 | 0.8 | |
| Book Value | 57.9 | 67.1 | 207.6 | 719.9 | 1,018.2 | -576.9 | -285.1 |
| Other | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 33.1 | 19.0 | 32.9 | 52.3 | 76.6 | 93.5 | 276.6 | 285.4 | 306.9 | 625.2 | |
| Book Value | 34.1 | 101.2 | 25.0 | 17.4 | 131.1 | 186.3 | 402.0 | 394.2 | 413.0 | 388.2 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -540.6 | -154.9 | -298.7 | -332.1 | -154.6 | -92.3 | -84.9 | |
| Depreciation & Amortization | 72.8 | 30.0 | 78.2 | 83.3 | 61.3 | 34.3 | 13.7 | |
| Stock-Based Compensation | 12.7 | 10.0 | 15.5 | 34.2 | 27.0 | 3.3 | 0.1 | |
| Change Working Capital | -188.3 | 0.0 | -88.0 | -27.1 | 100.3 | 34.7 | 30.5 | |
| Change In Accounts Receivable | -10.1 | -8.3 | -2.1 | 83.2 | 35.4 | 2.3 | -7.2 | |
| Change In Accounts Payable | -4.9 | -0.6 | -5.0 | -6.6 | 8.3 | -3.5 | -16.7 | |
| Change In Inventories | -91.9 | 0.0 | 0.0 | 0.0 | 53.0 | 10.9 | 35.1 | |
| Other Non-cash Items | 506.3 | 5.0 | 240.2 | 192.0 | 29.4 | 18.1 | 5.2 | |
| Cash from Operations | -197.2 | 0.0 | -51.7 | -51.9 | 63.3 | -2.4 | -35.5 |
| Cash Flow From Operating Activities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -60.2 | -0.2 | -8.9 | -85.7 | -43.6 | -402.5 | -5.6 | -43.6 | -302.0 | 15.8 | |
| Depreciation & Amortization | 4.5 | -5.1 | 11.5 | 19.1 | 21.8 | 20.5 | 20.6 | 20.7 | 20.9 | 20.9 | |
| Stock-Based Compensation | 2.3 | 2.5 | 2.1 | 3.1 | 3.5 | 4.0 | 3.9 | 4.1 | 5.8 | 9.4 | |
| Change Working Capital | -10.2 | -202.3 | 72.4 | 129.9 | -29.1 | -361.5 | 130.5 | 172.1 | -15.3 | -397.1 | |
| Change In Accounts Receivable | -1.6 | 0.9 | -8.8 | 1.2 | -5.0 | 2.5 | 0.0 | 0.5 | 17.7 | 29.2 | |
| Change In Accounts Payable | -6.8 | -7.7 | 4.1 | 9.8 | -8.5 | -10.3 | 8.2 | 5.6 | -2.7 | -17.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 153.1 | -245.0 | 91.9 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 14.2 | -19.0 | 23.4 | 56.7 | -33.8 | 460.0 | 1.1 | 5.4 | 234.2 | 6.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | -80.1 | -280.6 | 150.4 | 158.6 | -58.9 | -344.2 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -9.8 | -2.3 | -5.3 | -18.6 | -11.2 | -9.5 | -21.5 | |
| Acquisitions | 0.1 | 0.0 | -0.7 | -89.5 | -103.4 | -3.5 | -115.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -4.8 | 0.0 | -7.4 | 0.0 | 0.0 | 0.3 | 2.1 | |
| Cash from Investing | -9.7 | 0.0 | -13.4 | -108.2 | -114.6 | -12.7 | -134.4 |
| Cash Flow From Investing Activities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.8 | 2.6 | -2.1 | -2.0 | -3.0 | -2.7 | -3.3 | -3.7 | -2.9 | -4.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | -0.6 | -1.8 | -7.3 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -1.7 | -1.6 | -1.5 | -2.6 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | -2.6 | -3.4 | -4.3 | -4.7 | -11.5 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -84.9 | 0.0 | -0.3 | -6.3 | -0.1 | -10.2 | -5.1 | |
| Debt Issued | 142.6 | 119.9 | -5.2 | 37.1 | -111.1 | 121.1 | 5.9 | |
| Issuance of Common Stock | 0.8 | 0.0 | 1.6 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -19.2 | 0.0 | -27.8 | -33.0 | 279.7 | 106.6 | 303.9 | |
| Cash from Financing | 61.1 | 0.0 | -28.1 | -39.1 | 279.6 | 96.5 | 298.8 |
| Cash Flow From Financing Activities | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -1.0 | -5.0 | |
| Debt Issued | 16.3 | 38.6 | 61.8 | -0.2 | 2.6 | -6.6 | 3.9 | -1.7 | -0.3 | 27.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | -4.3 | -9.7 | -9.1 | -7.9 | -6.6 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | -4.3 | -9.8 | -9.2 | -8.7 | -11.6 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -146.4 | -24.0 | -93.8 | -199.5 | 228.1 | 81.5 | 128.9 | |
| Closing Cash Balance | 455.1 | 201.8 | 225.8 | 319.7 | 519.1 | 291.0 | 209.5 |
| Cash position | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -55.1 | -197.9 | 143.7 | 85.6 | -87.8 | -287.9 | 137.2 | 144.6 | -72.2 | -367.6 | |
| Closing Cash Balance | 201.8 | 257.2 | 455.1 | 311.4 | 225.8 | 313.6 | 601.5 | 464.3 | 319.7 | 391.8 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -207.0 | -112.4 | -64.4 | -70.5 | 52.0 | -11.9 | -56.9 | |
| Real Free Cash Flow | -219.7 | -122.3 | -80.0 | -104.7 | 25.0 | -15.3 | -57.0 |
| Free Cash Flow | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -51.4 | -221.6 | 68.6 | 90.9 | -83.2 | -283.3 | 147.1 | 154.9 | -61.8 | -348.4 | |
| Real Free Cash Flow | -53.7 | -224.1 | 66.5 | 87.8 | -86.7 | -287.3 | 143.3 | 150.8 | -67.6 | -357.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -0.9 | -15.5 | -45.5 |
| P/S | 0.1 | 1.9 | 0.7 |
| P/B | 1.3 | 0.6 | 0.7 |
| P/FCF | -0.7 | 46.3 | -24 |
| Market cap | $0.1 | $0.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 22.2 % | 5.4 % | 0 % |
| Debt to Income | -153.1 % | -48.9 % | 0 % |
| Debt to Free cash flow | -118 % | 168.8 % | 0 % |
| Interest expense percentage | -11.4 % | -9.2 % | -12.5 % |
| Current ratio | 0.8 | 0.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -279.4 % | -261.5 % | 0 % |
| ROA | -17.8 % | -21.2 % | 0 % |
| CapEx to Revenue | 0.5 % | 1.2 % | 0 % |
| RaD to Revenue | 0 % | 5.4 % | 0 % |
| ROEM | 211,740.7 | 971853.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 30 % | 48 % | 31 % |
| Operating margin | -8.2 % | -18.8 % | -19.8 % |
| Net margin | -10.2 % | -20.4 % | -21.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 20.0 mil | 25.5 mil |
| Employee count | 4.3 tis | 6.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
