Vacasa, Inc.
Vacasa, Inc.
VCSA
Valuace
70
Růst
38
Zdraví
40
Cena
$ 5.39
Dnes
--0.01 (-0.19%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.1B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
-95%
ROA
-17%
PE
-1
PS
0
Cena 1R
2-8
⌀ Cena
4.06
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
08-05-2025
Poslední dividenda

Profil

Vacasa, Inc. provozuje platformu pro správu pronájmu dovolených v Severní Americe, Belize a Kostarice. Společnost umožňuje hostům vyhledávat, objevovat a rezervovat si ubytování na webu Vacasa.com a v aplikaci Vacasa Guest App. Poskytuje také služby pro nákup a prodej rekreačních domů prostřednictvím své sítě realitních kanceláří. Společnost byla založena v roce 2009 a sídlí v Portlandu v Oregonu.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
4300
Založení
2021-04-09
Adresa
850 NW 13th Avenue
CEO
Robert Greyber

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues910.5910.51,118.01,188.0889.1491.8299.3
Cost of Revenues563.1427.1519.7564.4440.8256.1164.5
Gross Profit347.4483.4598.3623.6448.3235.7134.8
Revenue 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Revenues138.0314.0249.0209.5177.4379.1304.6256.9218.2412.2
Cost of Revenues75.6126.4182.2178.8177.2150.8142.1124.1116.4174.1
Gross Profit62.4187.666.830.60.3228.3162.5132.7101.8238.1
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.060.868.348.727.016.9
Selling General & Admin Expenses0.00.0293.9354.8276.7137.6106.9
Depreciation & Amortization42.10.697.3145.764.629.011.4
Total Operating Expenses399.2631.01,135.6770.5573.7315.1216.3
Operating Income-51.8-147.6-70.3-147.0-125.4-79.4-81.5
Operating Income TTM 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
R&D Expenses0.00.00.00.014.916.015.614.315.918.4
Selling General & Admin Expenses0.00.00.00.060.477.072.883.274.4106.1
Depreciation & Amortization4.57.011.519.121.825.225.225.1-203.421.6
Total Operating Expenses110.9133.072.183.175.3178.5170.8179.0178.9222.2
Operating Income-48.654.6-5.3-52.5-75.0-407.2-8.3-46.3-77.115.8
Net Income TTM 202420232022202120202019
Interest Income4.64.67.02.00.00.41.1
Interest Expense5.95.92.42.631.77.91.2
Other Expense-93.8-6.5-456.4-184.2-28.4-13.2-3.5
IBT-154.1-154.1-526.6-331.1-153.8-92.7-84.9
Income Tax Expense0.90.91.61.00.8-0.3-0.1
Net Income-95.2-95.2-298.7-332.1-154.6-92.3-84.9
Net Income TTM 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Interest Income0.91.71.20.81.02.32.11.60.80.8
Interest Expense2.12.90.40.50.60.60.60.70.60.6
Other Expense-11.13.40.9-87.00.43.63.13.0-224.90.2
IBT-59.758.0-13.0-139.5-74.6-403.6-5.2-43.2-302.016.0
Income Tax Expense0.5-1.20.11.41.9-1.10.40.4-0.10.2
Net Income-42.141.4-8.9-85.7-43.6-228.2-3.1-43.6-302.015.8
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-24.48$-29.73$-14.39$-8.60$-9.79
EPS Diluted$0.00$0.00$-24.48$-29.73$-14.39$-8.60$-9.79
Shares Outstanding15.714.912.211.210.710.78.7
Diluted Shares Outstanding15.714.912.211.210.710.78.7
Per Share Data TTM 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
EPS$0.00$0.00$0.00$0.00$-3.42$-18.37$-0.26$-3.68$-25.55$1.39
EPS Diluted$0.00$0.00$0.00$0.00$-3.42$-18.37$-0.26$-3.68$-25.55$1.36
Shares Outstanding15.715.715.013.512.712.412.111.811.811.3
Diluted Shares Outstanding15.720.015.013.512.712.412.111.811.811.6
Current Assets TTM 202420232022202120202019
Cash And Equivalents455.188.588.0157.8353.8218.5144.2
Short Term Investments0.00.00.00.00.00.00.0
Total Cash & ST Investments455.188.588.0157.8353.8218.5144.2
Accounts Receivable19.717.814.217.249.010.219.5
Inventory0.00.00.0161.9165.372.565.3
Other Current Assets26.1144.3163.644.519.310.213.4
Total Current Assets500.9250.6265.8381.4587.5311.4242.4
Current Assets 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Cash And Equivalents88.5124.4455.1311.4225.8151.3280.8218.1157.8150.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments88.5124.4455.1311.4225.8151.3280.8218.1157.8150.8
Accounts Receivable17.818.019.711.814.211.514.915.517.236.1
Inventory0.00.00.00.00.0162.3320.7246.2161.9241.0
Other Current Assets144.3156.6294.5233.2163.6189.8346.7275.244.524.0
Total Current Assets250.6298.9500.9354.1265.8352.6642.3508.7381.4452.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment52.654.356.765.567.265.171.3
Goodwill171.8171.8171.9585.2754.5121.5115.9
Intangible Assets19.315.4114.5214.9216.577.492.8
Long-Term Investments0.00.00.00.00.00.00.0
Other Long-Term Assets49.743.954.658.611.311.921.9
Total Long-Term Assets293.4285.3397.7924.21,049.5275.9301.9
Total Assets794.3535.9663.51,305.61,636.9587.3544.3
Long-Term Assets 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Property, Plant & Equipment54.350.052.654.676.859.462.164.265.567.4
Goodwill171.8171.9171.8171.9171.9171.9582.9582.6585.2832.9
Intangible Assets15.417.319.321.1114.5125.2186.5201.5214.9223.5
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets43.945.949.751.634.656.656.155.458.664.7
Total Long-Term Assets285.3285.1293.4299.2397.7413.0887.7903.8924.21,188.5
Total Assets535.9584.0794.3653.3663.5765.61,530.01,412.51,305.61,640.4
Current Liabilities TTM 202420232022202120202019
Accounts Payable44.329.830.435.434.815.619.1
Short-Term Debt9.915.38.79.5333.1131.8143.3
Other Current Liabilities415.0168.5233.4360.731.060.820.0
Current Liabilities626.5327.3422.8530.5506.1258.2241.3
Current Liabilities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Accounts Payable29.836.744.340.130.438.949.140.935.438.8
Short-Term Debt15.38.79.08.98.78.814.29.39.59.6
Other Current Liabilities168.5173.7347.6299.5233.4247.3446.2380.7360.7389.9
Current Liabilities327.3331.2626.5552.5422.8448.4809.6684.6530.5552.9
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt81.0130.517.221.80.5111.70.8
Capital Leases26.123.525.931.20.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.0
Total Liabilities736.5468.8455.9585.6618.81,164.1829.4
Long-Term Liabilities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Long-Term Debt130.5120.898.118.017.217.819.020.221.823.0
Capital Leases23.524.026.118.017.226.633.229.531.232.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities468.8463.8736.5583.6455.9485.8851.3732.9585.6627.0
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.00.0
Retained Earnings-1,335.4-1,330.4-1,240.9-942.2-751.9-577.1-285.7
Comprehensive Income-1.7-2.3-0.70.0-0.10.20.6
Total Common Equity25.034.1131.1413.0-751.9-576.9-285.1
Total Common Equity 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,330.4-1,293.9-1,335.4-1,326.5-1,240.9-1,197.3-969.1-966.0-942.2-779.0
Comprehensive Income-2.3-1.8-1.7-1.1-0.7-0.9-0.5-0.50.0-0.8
Total Common Equity34.1101.225.017.4131.1186.3402.0394.2413.0388.2
Other TTM 202420232022202120202019
Total Debt90.9145.825.931.30.5111.70.8
Book Value57.967.1207.6719.91,018.2-576.9-285.1
Other 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Total Debt33.119.032.952.376.693.5276.6285.4306.9625.2
Book Value34.1101.225.017.4131.1186.3402.0394.2413.0388.2
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-540.6-154.9-298.7-332.1-154.6-92.3-84.9
Depreciation & Amortization72.830.078.283.361.334.313.7
Stock-Based Compensation12.710.015.534.227.03.30.1
Change Working Capital-188.30.0-88.0-27.1100.334.730.5
Change In Accounts Receivable-10.1-8.3-2.183.235.42.3-7.2
Change In Accounts Payable-4.9-0.6-5.0-6.68.3-3.5-16.7
Change In Inventories-91.90.00.00.053.010.935.1
Other Non-cash Items506.35.0240.2192.029.418.15.2
Cash from Operations-197.20.0-51.7-51.963.3-2.4-35.5
Cash Flow From Operating Activities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Income-60.2-0.2-8.9-85.7-43.6-402.5-5.6-43.6-302.015.8
Depreciation & Amortization4.5-5.111.519.121.820.520.620.720.920.9
Stock-Based Compensation2.32.52.13.13.54.03.94.15.89.4
Change Working Capital-10.2-202.372.4129.9-29.1-361.5130.5172.1-15.3-397.1
Change In Accounts Receivable-1.60.9-8.81.2-5.02.50.00.517.729.2
Change In Accounts Payable-6.8-7.74.19.8-8.5-10.38.25.6-2.7-17.0
Change In Inventories0.00.00.00.0153.1-245.091.90.00.00.0
Other Non-cash Items14.2-19.023.456.7-33.8460.01.15.4234.26.8
Cash from Operations0.00.00.00.0-80.1-280.6150.4158.6-58.9-344.2
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-9.8-2.3-5.3-18.6-11.2-9.5-21.5
Acquisitions0.10.0-0.7-89.5-103.4-3.5-115.0
Investments0.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.0
Other Investing Activities-4.80.0-7.40.00.00.32.1
Cash from Investing-9.70.0-13.4-108.2-114.6-12.7-134.4
Cash Flow From Investing Activities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Capital Expenditure-0.82.6-2.1-2.0-3.0-2.7-3.3-3.7-2.9-4.2
Acquisitions0.00.00.00.00.00.1-0.1-0.6-1.8-7.3
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.0-1.7-1.6-1.5-2.60.00.0
Cash from Investing0.00.00.00.0-3.0-2.6-3.4-4.3-4.7-11.5
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid-84.90.0-0.3-6.3-0.1-10.2-5.1
Debt Issued142.6119.9-5.237.1-111.1121.15.9
Issuance of Common Stock0.80.01.60.20.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0
Other Financing Activities-19.20.0-27.8-33.0279.7106.6303.9
Cash from Financing61.10.0-28.1-39.1279.696.5298.8
Cash Flow From Financing Activities 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Debt Repaid0.00.00.00.00.00.0-0.1-0.1-1.0-5.0
Debt Issued16.338.661.8-0.22.6-6.63.9-1.7-0.327.3
Issuance of Common Stock0.00.00.00.00.50.30.30.10.20.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.0-4.7-4.3-9.7-9.1-7.9-6.6
Cash from Financing0.00.00.00.0-4.7-4.3-9.8-9.2-8.7-11.6
Cash position TTM 202420232022202120202019
Net Change in Cash-146.4-24.0-93.8-199.5228.181.5128.9
Closing Cash Balance455.1201.8225.8319.7519.1291.0209.5
Cash position 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Net Change in Cash-55.1-197.9143.785.6-87.8-287.9137.2144.6-72.2-367.6
Closing Cash Balance201.8257.2455.1311.4225.8313.6601.5464.3319.7391.8
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-207.0-112.4-64.4-70.552.0-11.9-56.9
Real Free Cash Flow-219.7-122.3-80.0-104.725.0-15.3-57.0
Free Cash Flow 4-20243-20242-20241-20244-20233-20232-20231-20234-20223-2022
Free Cash Flow-51.4-221.668.690.9-83.2-283.3147.1154.9-61.8-348.4
Real Free Cash Flow-53.7-224.166.587.8-86.7-287.3143.3150.8-67.6-357.8
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-0.9-15.5-45.5
P/S0.11.90.7
P/B1.30.60.7
P/FCF-0.746.3-24
Market cap$0.1$0.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets22.2 %5.4 %0 %
Debt to Income-153.1 %-48.9 %0 %
Debt to Free cash flow-118 %168.8 %0 %
Interest expense percentage-11.4 %-9.2 %-12.5 %
Current ratio0.8 0.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-279.4 %-261.5 %0 %
ROA-17.8 %-21.2 %0 %
CapEx to Revenue0.5 %1.2 %0 %
RaD to Revenue0 %5.4 %0 %
ROEM211,740.7 971853.1

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin30 %48 %31 %
Operating margin-8.2 %-18.8 %-19.8 %
Net margin-10.2 %-20.4 %-21.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding20.0 mil 25.5 mil
Employee count4.3 tis 6.7 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader