Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
Xponential Fitness, Inc.
Xponential Fitness, Inc.
XPOF
Valuace
100
Růst
53
Zdraví
41
Cena
$ 6.28
Dnes
0.00 (0.00%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.2B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
43%
ROA
-14%
PE
-7
PS
1
Cena 1R
5-19
⌀ Cena
8.17
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
12-03-2026
Poslední dividenda

Profil

Xponential Fitness, Inc., prostřednictvím svých dceřiných společností, působí jako butikový fitness franchisor ve Spojených státech a mezinárodně. Společnost nabízí fitness a wellness služby, včetně pilates, barre, cyklistika, protahování, veslování, jóga, box, tanec, běh a funkční školení pod značkami Club Pilates, Pure Barre, CycleBar, StretchLab, Row House, YogaSix, Rumble, AKT, Stride a BFT. K 31. prosinci 2021 měla 1 556 franšízistů, kteří provozovali 1 954 otevřených studií na upraveném základě. Společnost byla založena v roce 2017 a sídlí v Irvine v Kalifornii.
Sektor
Consumer Cyclical
Odvětví
Leisure
Počet zaměstnanců
288
Založení
2021-07-23
Adresa
17877 Von Karman Avenue
CEO
Mark James King
Web
www.xponential.com

Podobné společnosti

FNKO
Funko, Inc.
$ 3.74
+ $ 0.41
FLWS
1-800-FLOWERS.COM, Inc.
$ 3.45
- $ 0.05
JAKK
JAKKS Pacific, Inc.
$ 16.98
+ $ 0.20
LANV
Lanvin Group Holdings Limited
$ 1.94
+ $ 0.06
CHPT
ChargePoint Holdings, Inc.
$ 9.80
+ $ 0.03
ESCA
Escalade, Incorporated
$ 11.89
- $ 0.02
BARK
BARK, Inc.
$ 0.78
- $ 0.01

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues314.9314.9320.3318.7245.0155.1106.6129.159.3
Cost of Revenues71.976.859.596.683.054.341.255.429.3
Gross Profit243.0238.1260.9222.1162.0100.865.473.830.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues83.078.876.276.983.880.576.979.790.280.4
Cost of Revenues9.726.310.525.427.028.427.626.025.722.1
Gross Profit73.352.565.751.556.852.149.353.764.558.4
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0166.8129.194.860.980.544.6
Depreciation & Amortization12.012.017.729.921.710.27.76.63.5
Total Operating Expenses223.1158.6314.5182.4144.4105.068.686.948.1
Operating Income19.879.5-53.639.715.1-3.0-2.9-13.1-36.2
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.048.948.6
Depreciation & Amortization2.43.73.03.04.54.24.54.47.510.6
Total Operating Expenses81.549.050.941.8109.058.652.445.748.952.8
Operating Income-8.23.614.89.7-52.2-6.4-3.18.015.67.5
Net Income TTM 20252024202320222021202020192018
Interest Income5.93.21.81.61.81.20.30.20.1
Interest Expense49.249.246.338.713.024.721.416.16.3
Other Expense-72.2-131.9-45.4-40.3-11.7-47.6-10.4-23.9-18.1
IBT-52.3-52.3-99.0-0.63.4-50.7-13.3-37.0-42.4
Income Tax Expense-13.71.3-0.31.10.50.80.40.20.1
Net Income-34.9-33.8-64.9-17.52.9-51.4-13.6-37.1-42.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.83.70.70.60.60.50.40.40.40.0
Interest Expense11.912.913.011.411.611.811.311.511.510.6
Other Expense-37.1-10.0-13.2-11.9-11.1-11.4-11.1-11.8-11.2-12.5
IBT-45.4-6.51.7-2.2-63.3-17.8-14.2-3.8-8.2-5.0
Income Tax Expense-14.70.30.30.5-0.60.10.10.00.90.2
Net Income-29.6-4.91.5-1.9-43.7-13.4-9.6-2.5-10.7-20.2
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-0.55$0.11$-2.30$-0.59$-1.61$-1.85
EPS Diluted$0.00$0.00$0.00$-0.44$0.11$-2.30$-0.59$-1.61$-1.85
Shares Outstanding35.234.832.031.725.322.423.023.023.0
Diluted Shares Outstanding35.234.832.039.725.322.423.023.023.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.35$-0.62
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.28$-0.50
Shares Outstanding35.234.735.033.932.932.231.831.130.932.3
Diluted Shares Outstanding35.234.735.033.932.932.231.831.138.940.2
Current Assets TTM 202420232022202120202019
Cash And Equivalents26.016.737.137.421.311.39.3
Short Term Investments0.00.00.00.00.00.00.0
Total Cash & ST Investments26.016.737.137.421.311.39.3
Accounts Receivable32.831.933.027.114.06.512.0
Inventory13.310.014.710.96.96.24.8
Other Current Assets5.625.512.56.39.08.85.4
Total Current Assets77.784.197.285.751.232.731.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents41.521.726.616.724.815.016.737.151.940.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments41.521.726.616.724.815.016.737.151.940.2
Accounts Receivable18.645.036.931.932.432.832.333.028.828.5
Inventory5.77.48.310.010.613.315.314.716.311.9
Other Current Assets33.528.628.325.527.824.723.512.520.015.9
Total Current Assets99.2102.7100.184.195.685.787.890.6117.196.6
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment61.938.790.948.612.813.714.0
Goodwill163.0135.2171.6165.7169.1139.7139.6
Intangible Assets120.2100.9120.1137.2136.998.1102.0
Long-Term Investments0.10.00.00.00.00.00.0
Other Long-Term Assets52.344.448.845.545.638.638.5
Total Long-Term Assets397.6319.3431.5397.0364.3290.1294.1
Total Assets475.2403.4528.7482.7415.5322.8325.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment25.834.236.038.753.061.975.190.997.6106.8
Goodwill127.8127.8135.2135.2163.0163.0173.9171.6165.7170.6
Intangible Assets67.394.499.4100.9117.8120.2124.1120.1122.5125.1
Long-Term Investments0.00.00.00.00.00.00.00.81.20.6
Other Long-Term Assets35.240.841.844.442.844.347.556.748.446.1
Total Long-Term Assets256.1297.1312.3319.3376.6389.5420.7438.1434.1448.6
Total Assets355.3399.8412.4403.4472.2475.2508.4528.7551.2545.1
Current Liabilities TTM 202420232022202120202019
Accounts Payable22.727.019.116.214.918.316.8
Short-Term Debt15.514.017.23.03.96.83.6
Other Current Liabilities24.339.719.721.624.315.621.1
Current Liabilities91.8107.992.372.865.954.956.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.623.127.727.021.322.725.019.124.126.8
Short-Term Debt10.114.814.514.015.715.515.013.918.219.0
Other Current Liabilities67.549.754.739.727.723.221.323.020.518.1
Current Liabilities93.2112.9122.9107.994.191.892.492.3101.5100.4
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt318.5365.6389.4163.6128.0176.0149.6
Capital Leases38.029.179.330.60.00.00.0
Def. Tax Liability38.00.00.00.0276.90.00.0
Total Liabilities576.0714.2616.8690.8626.0318.1299.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt365.0373.9374.1365.6375.5356.5373.1389.4393.7335.1
Capital Leases16.027.228.229.140.644.960.770.174.777.6
Def. Tax Liability0.00.00.00.00.00.00.070.1130.3181.7
Total Liabilities559.0713.0726.2714.2712.3698.9722.7616.8758.5749.6
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.0113.7152.3
Retained Earnings-642.1-701.8-630.1-641.9-643.8-107.5-93.9
Comprehensive Income-16.10.0-15.40.0-276.90.00.0
Total Common Equity-29.0-216.6-10.6-154.8-654.44.726.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-707.7-702.8-703.8-701.8-654.1-642.1-633.0-630.1-624.2-620.8
Comprehensive Income-18.50.00.00.00.00.00.0-15.4-130.3-181.7
Total Common Equity-113.6-225.0-225.2-216.6-155.7-151.9-144.4-10.6-138.3-158.5
Other TTM 202420232022202120202019
Total Debt372.0379.6406.6166.7131.9182.8153.2
Book Value-100.8-310.8-88.1-208.1-210.54.726.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt-90.1-88.2-88.5-94.2-84.4-71.7-69.8-77.5-69.0-46.0
Book Value-113.6-225.0-225.2-216.6-155.7-151.9-144.4-10.6-138.3-158.5
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income-24.4-53.7-98.7-1.72.9-51.4-13.6-37.1-42.5
Depreciation & Amortization27.012.017.729.918.010.27.76.43.5
Stock-Based Compensation14.012.915.518.029.09.71.82.12.0
Change Working Capital-20.16.95.8-10.8-3.213.47.216.721.5
Change In Accounts Receivable-4.04.5-3.9-7.7-12.7-6.63.0-6.6-2.2
Change In Accounts Payable-4.5-0.18.61.40.5-3.01.76.56.4
Change In Inventories-1.17.85.6-3.5-3.9-0.8-1.4-0.3-0.8
Other Non-cash Items56.550.171.40.05.034.7-6.611.315.4
Cash from Operations10.70.00.035.451.714.5-0.71.50.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-46.9-6.70.0-2.7-62.7-18.1-14.3-3.8-10.7-5.2
Depreciation & Amortization2.43.73.03.04.54.24.54.47.510.6
Stock-Based Compensation4.62.42.73.32.35.04.23.92.43.5
Change Working Capital26.1-5.2-19.45.59.94.7-2.6-7.0-7.6-3.9
Change In Accounts Receivable0.016.5-8.7-3.2-5.1-0.60.70.5-5.2-0.5
Change In Accounts Payable11.2-6.7-4.4-0.26.7-1.5-1.65.5-5.9-2.0
Change In Inventories3.41.70.91.71.52.93.11.21.9-4.4
Other Non-cash Items24.515.817.3-4.346.79.511.04.532.6-1.1
Cash from Operations0.00.00.00.00.00.00.00.0-2.47.6
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-7.6-3.6-4.7-7.6-16.1-4.9-2.9-7.5-8.5
Acquisitions-11.40.0-8.5-3.40.0-44.8-1.1-1.3-15.9
Investments0.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.0
Other Investing Activities0.20.00.0-1.61.5-1.0-0.6-1.00.0
Cash from Investing-18.70.00.0-12.6-14.6-50.6-4.6-9.8-24.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.5-1.1-1.1-0.50.1-1.8-2.1-0.9-0.8-2.8
Acquisitions0.02.00.00.00.00.00.0-8.5-3.30.1
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.1-0.3
Cash from Investing0.00.00.00.00.00.00.00.0-4.0-3.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-65.50.00.0180.5-8.0-310.7-167.3-4.1-55.9
Debt Issued98.2379.6-27.0420.542.8259.8196.9157.355.9
Issuance of Common Stock-1.20.00.00.50.0122.00.00.00.0
Repurchase of Common Stock80.60.00.0-58.50.0-174.00.00.00.0
Dividends Paid-6.40.00.0-7.1-16.3-19.6-73.20.00.0
Other Financing Activities-7.70.00.0-15.43.3428.4247.810.587.4
Cash from Financing-5.70.00.0-23.1-21.046.27.36.431.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-1.261.9
Debt Issued375.1-13.60.19.0-11.719.3-16.1-15.25.5121.4
Issuance of Common Stock0.00.00.00.00.00.00.00.0-8.16.8
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-50.4
Dividends Paid0.00.00.00.00.00.00.00.0-1.4-3.1
Other Financing Activities0.00.00.00.00.00.00.00.0-5.4-1.4
Cash from Financing0.00.00.00.00.00.00.00.0-8.07.0
Cash position TTM 20252024202320222021202020192018
Net Change in Cash-14.213.1-4.4-0.316.110.02.0-1.97.9
Closing Cash Balance26.045.932.737.137.421.311.39.311.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash4.42.8-3.99.8-5.011.8-1.2-9.9-14.811.7
Closing Cash Balance45.941.538.742.632.737.826.027.237.151.9
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow3.124.77.026.035.59.6-3.6-6.0-7.6
Real Free Cash Flow-10.911.8-8.58.06.5-0.1-5.4-8.0-9.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow9.87.81.45.00.53.00.41.3-3.24.8
Real Free Cash Flow5.25.4-1.31.7-1.9-2.0-3.8-2.6-5.51.3
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-7.313.81736.6
P/S0.82.1539.4
P/B-1.22.22358.2
P/FCF23-273.21527.9
Market cap$0.2$0.4
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets105.6 %48.4 %0 %
Debt to Income-1075 %10.3 %0 %
Debt to Free cash flow3406.9 %-1.2 %0 %
Interest expense percentage247.8 %131.9 %0 %
Current ratio1.1 0.8 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE30.7 %-14.1 %0 %
ROA-9.8 %-6 %0 %
CapEx to Revenue0.8 %3.2 %0 %
RaD to Revenue0 %0 %0 %
ROEM728,886.6 315259.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin71.7 %66.7 %0 %
Operating margin-7.6 %3.9 %0 %
Net margin-15.5 %-12.8 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %1.6 %0 %
Dividend payout percentage0 %-296.7 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding34.7 mil 30.6 mil
Employee count0.4 tis 0.4 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Získat přístup Kontaktujte nás
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader