Escalade, Incorporated
ESCA
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Escalade, Incorporated spolu se svými dceřinými společnostmi vyrábí, distribuuje, dováží a prodává sportovní zboží v Severní Americe, Evropě a mezinárodně. Společnost nabízí různé značky sportovního zboží v oblasti basketbalových gólů, lukostřelby, rekreace vnitřních i venkovních her a fitness produktů. Nabízí lukostřelbu pod značkami Bear Archery, Trophy Ridge, Whisker Biscuit, Cajun BowFISHING, Karnage, Fletcher, SIK, BearX a Rocket; stolní tenisové produkty pod značkami STIGA a Ping-Pong; basketbalové góly pod značkami Goalrilla, Goaliath, Silverback, Hoopstar a Goalsetter; a pickleball pod značkami Onix, DURA a Pickleball Now. Společnost také poskytuje herní systémy pod značkami Woodplay, Jack & June a Childlife; fitness produkty pod značkami STEP, Lifeline, Kettleworx, Natural Fitness a PER4M; bezpečnostní produkty pod značkou USWosm; hokejové a fotbalové herní stoly pod značkami Triumph Sports, Atomic, American Legend, Air Hockey a HJ Scott; a kulečníkové stoly a příslušenství pod značkami American Heritage Billiards, Brunswick Billiards, Gold Crown, Centennial, Cue&Case, Lucasi, Mizerak, PureX Zuřivec, Hráči, Minnesota Fats, a značky Mosconi. Kromě toho nabízí produkty šipky pod značkami Unicorn, Winmau, Arachnid, Accudart a Nodor, produkty pro vodní sporty pod značkou RAVE Sports a produkty pro venkovní hry pod značkami Victory Tailgate, Triumph Sports, Zume Games a Viva Sol. Společnost poskytuje své produkty prostřednictvím prodejců sportovního zboží, specializovaných prodejců, online prodejců, tradičních obchodních domů a masových obchodníků. Escalade, Incorporated byla založena v roce 1922 a sídlí v Evansville v Indianě.
Sektor
Consumer Cyclical
Odvětví
Leisure
Počet zaměstnanců
450
Založení
1980-03-17
Podobné společnosti
$ 3.74
+ $ 0.41
$ 16.98
+ $ 0.20
$ 3.65
- $ 0.03
$ 9.04
- $ 0.32
$ 19.62
- $ 0.03
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 240.2 | 240.2 | 251.5 | 263.6 | 313.8 | 313.6 | 273.6 | 180.5 | 175.8 | 177.3 | 167.7 | 155.5 | 138.0 | 163.7 | 147.6 | 134.3 | 120.7 | |
| Cost of Revenues | 176.1 | 176.1 | 189.3 | 201.8 | 240.1 | 236.5 | 198.8 | 138.2 | 130.8 | 132.6 | 123.4 | 112.1 | 96.9 | 113.3 | 103.2 | 92.5 | 83.5 | |
| Gross Profit | 64.1 | 64.1 | 62.2 | 61.8 | 73.6 | 77.1 | 74.8 | 42.4 | 45.0 | 44.7 | 44.3 | 43.5 | 41.1 | 50.3 | 44.4 | 41.7 | 37.2 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 62.6 | 67.8 | 54.3 | 55.5 | 63.9 | 67.7 | 62.5 | 57.3 | 65.5 | 73.4 | |
| Cost of Revenues | 45.2 | 48.7 | 41.5 | 40.7 | 48.0 | 50.9 | 48.0 | 43.5 | 50.2 | 55.2 | |
| Gross Profit | 17.4 | 19.1 | 12.9 | 14.8 | 15.9 | 16.8 | 14.5 | 13.8 | 15.3 | 18.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 41.5 | 44.8 | 43.4 | 40.3 | 31.6 | 29.8 | 28.5 | 27.4 | 27.8 | 22.9 | 33.5 | 31.4 | 35.9 | 27.7 | |
| Depreciation & Amortization | 4.3 | 3.0 | 6.0 | 5.7 | 2.6 | 2.0 | 1.6 | 1.5 | 1.4 | 1.6 | 2.3 | 2.9 | 2.6 | 2.4 | 2.2 | 8.8 | 4.3 | |
| Total Operating Expenses | 45.4 | 45.4 | 42.2 | 44.0 | 47.3 | 45.2 | 41.8 | 33.1 | 31.2 | 30.1 | 29.7 | 30.7 | 25.6 | 35.8 | 33.6 | 37.5 | 29.0 | |
| Operating Income | 18.7 | 18.7 | 20.0 | 17.8 | 26.3 | 31.9 | 33.0 | 9.3 | 13.8 | 14.6 | 14.6 | 12.8 | 15.5 | 14.5 | -2.6 | 4.2 | 8.2 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 11.1 | ||
| Depreciation & Amortization | 1.3 | 1.3 | 1.3 | 0.5 | 1.4 | 1.9 | 1.4 | 1.4 | 1.5 | 1.4 | ||
| Total Operating Expenses | 12.2 | 11.8 | 10.2 | 11.1 | 11.4 | 8.8 | 10.1 | 10.7 | 10.4 | 11.1 | ||
| Operating Income | 5.2 | 7.3 | 2.6 | 3.7 | 4.5 | 8.0 | 4.5 | 3.1 | 5.0 | 6.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 1.8 | 1.4 | 2.3 | 5.3 | 3.8 | 1.5 | 0.3 | 0.4 | 0.4 | 0.8 | 0.8 | 0.5 | 0.4 | 0.7 | 0.6 | 0.7 | 1.2 | |
| Other Expense | -0.7 | -0.7 | -2.2 | -5.3 | -3.7 | -1.3 | -0.1 | -0.3 | 13.1 | 1.7 | 1.8 | 3.3 | 4.7 | 2.9 | -10.7 | 3.4 | 2.1 | |
| IBT | 18.0 | 18.0 | 17.8 | 12.5 | 22.6 | 30.5 | 32.9 | 8.9 | 26.4 | 15.5 | 15.5 | 15.7 | 19.8 | 16.7 | -0.5 | 6.9 | 9.1 | |
| Income Tax Expense | 4.3 | 4.3 | 4.8 | 2.7 | 4.6 | 6.1 | 7.0 | 1.7 | 6.0 | 1.5 | 4.0 | 4.1 | 6.4 | 6.9 | 4.4 | 2.4 | 3.0 | |
| Net Income | 13.7 | 13.7 | 13.0 | 9.8 | 18.0 | 24.4 | 25.9 | 7.3 | 20.4 | 14.1 | 11.5 | 11.6 | 11.8 | 9.8 | -4.9 | 4.4 | 6.1 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | ||
| Interest Expense | 0.2 | 1.1 | 0.2 | 0.2 | 0.3 | 0.5 | 0.7 | 0.7 | 1.1 | 1.3 | ||
| Other Expense | -0.1 | -0.2 | -0.2 | -0.2 | -0.2 | -0.5 | -0.7 | -0.7 | -1.1 | -1.3 | ||
| IBT | 5.0 | 7.1 | 2.5 | 3.4 | 4.3 | 7.5 | 3.7 | 2.3 | 3.9 | 5.1 | ||
| Income Tax Expense | 1.3 | 1.6 | 0.6 | 0.8 | 1.6 | 1.8 | 0.9 | 0.6 | 1.0 | 0.9 | ||
| Net Income | 3.7 | 5.6 | 1.8 | 2.6 | 2.7 | 5.7 | 2.8 | 1.8 | 2.9 | 4.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.72 | $1.31 | $1.78 | $1.84 | $0.50 | $1.42 | $0.98 | $0.81 | $0.82 | $0.85 | $0.73 | $-0.37 | $0.35 | $0.48 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.71 | $1.30 | $1.76 | $1.82 | $0.50 | $1.41 | $0.98 | $0.80 | $0.82 | $0.84 | $0.72 | $-0.37 | $0.33 | $0.46 | |
| Shares Outstanding | 13.8 | 13.8 | 13.9 | 13.7 | 13.7 | 13.7 | 14.1 | 14.5 | 14.4 | 14.3 | 14.2 | 14.1 | 13.9 | 13.5 | 13.2 | 12.8 | 12.7 | |
| Diluted Shares Outstanding | 13.9 | 13.9 | 14.0 | 13.9 | 13.9 | 13.9 | 14.2 | 14.5 | 14.5 | 14.3 | 14.4 | 14.1 | 14.1 | 13.6 | 13.2 | 13.4 | 13.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.21 | $0.31 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.21 | $0.31 | ||
| Shares Outstanding | 13.8 | 13.8 | 13.8 | 13.7 | 13.5 | 13.9 | 13.9 | 13.8 | 13.7 | 13.7 | ||
| Diluted Shares Outstanding | 13.9 | 13.9 | 13.9 | 14.0 | 14.0 | 14.0 | 14.1 | 13.9 | 13.7 | 13.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.4 | 4.2 | 0.0 | 4.0 | 4.4 | 3.5 | 5.9 | 2.8 | 1.6 | 1.0 | 2.0 | 3.2 | 2.3 | 2.5 | 3.8 | 1.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.7 | 1.2 | 1.0 | 1.3 | |
| Total Cash & ST Investments | 0.4 | 4.2 | 0.0 | 4.0 | 4.4 | 3.5 | 5.9 | 2.8 | 1.6 | 1.0 | 2.0 | 4.7 | 4.0 | 3.7 | 4.8 | 2.8 | |
| Accounts Receivable | 47.8 | 48.8 | 50.0 | 57.4 | 66.0 | 65.3 | 35.5 | 40.7 | 39.4 | 35.9 | 39.0 | 32.2 | 43.8 | 33.5 | 26.9 | 25.5 | |
| Inventory | 86.6 | 76.0 | 92.5 | 121.9 | 92.4 | 72.5 | 42.3 | 39.1 | 35.2 | 33.8 | 25.9 | 23.8 | 28.3 | 30.9 | 29.0 | 22.9 | |
| Other Current Assets | 4.3 | 4.8 | 4.4 | 4.9 | 8.3 | 4.1 | 3.3 | 0.0 | 4.2 | 4.9 | 6.0 | 8.2 | 5.1 | 2.9 | 3.4 | 3.9 | |
| Total Current Assets | 139.1 | 133.8 | 146.8 | 188.2 | 171.1 | 145.4 | 86.9 | 87.9 | 80.3 | 75.6 | 72.8 | 68.9 | 81.2 | 71.0 | 64.1 | 55.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.5 | 10.4 | 2.2 | 4.2 | 0.4 | 0.4 | 0.3 | 0.0 | 0.9 | 0.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 3.5 | 10.4 | 2.2 | 4.2 | 0.4 | 0.4 | 0.3 | 0.0 | 0.9 | 0.6 | |
| Accounts Receivable | 52.8 | 41.9 | 48.9 | 48.8 | 53.5 | 47.8 | 52.3 | 50.0 | 63.4 | 55.0 | |
| Inventory | 80.7 | 72.7 | 77.0 | 76.0 | 85.5 | 86.6 | 96.0 | 92.5 | 105.3 | 111.7 | |
| Other Current Assets | 4.4 | 2.9 | 3.0 | 4.8 | 5.3 | 4.3 | 2.9 | 4.5 | 8.5 | 7.0 | |
| Total Current Assets | 141.3 | 127.9 | 131.1 | 133.8 | 144.7 | 139.1 | 151.5 | 146.8 | 175.9 | 172.7 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 31.3 | 23.4 | 32.2 | 33.9 | 27.1 | 19.8 | 16.2 | 15.5 | 14.3 | 13.7 | 14.4 | 11.6 | 15.0 | 12.3 | 11.9 | 19.8 | |
| Goodwill | 42.3 | 42.3 | 42.3 | 42.3 | 32.7 | 32.7 | 26.7 | 26.4 | 21.5 | 21.5 | 20.0 | 14.9 | 13.1 | 12.0 | 25.3 | 25.4 | |
| Intangible Assets | 27.5 | 25.8 | 28.6 | 31.1 | 20.8 | 22.6 | 18.8 | 19.8 | 19.7 | 20.9 | 16.9 | 13.5 | 12.8 | 12.9 | 14.1 | 15.7 | |
| Long-Term Investments | -3.1 | 0.0 | 0.0 | 0.0 | -4.8 | 0.0 | -3.5 | 0.0 | 20.3 | 19.0 | 19.6 | 18.9 | 19.8 | 17.5 | 14.4 | 11.6 | |
| Other Long-Term Assets | 2.9 | 0.9 | 3.0 | -1.3 | 0.1 | 0.1 | 0.1 | -3.4 | -2.4 | -1.2 | -1.5 | 12.7 | 10.7 | 11.4 | -1.2 | -1.5 | |
| Total Long-Term Assets | 104.0 | 92.5 | 106.2 | 110.5 | 80.7 | 75.3 | 61.9 | 61.7 | 75.8 | 75.1 | 70.9 | 59.0 | 60.8 | 54.8 | 66.0 | 72.5 | |
| Total Assets | 243.1 | 226.3 | 253.0 | 298.7 | 251.8 | 220.7 | 148.8 | 149.5 | 156.1 | 150.8 | 143.7 | 127.9 | 142.0 | 125.7 | 130.1 | 127.6 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 23.1 | 23.3 | 23.2 | 23.4 | 30.5 | 31.3 | 31.5 | 32.2 | 32.6 | 32.9 | |
| Goodwill | 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | 42.3 | |
| Intangible Assets | 25.6 | 24.7 | 25.3 | 25.8 | 26.4 | 27.5 | 28.0 | 29.3 | 29.3 | 29.9 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | -3.1 | 0.0 | -4.5 | -4.5 | |
| Other Long-Term Assets | 0.2 | 0.2 | 0.2 | 5.5 | 1.0 | 2.9 | 2.9 | 2.4 | 3.2 | 3.3 | |
| Total Long-Term Assets | 91.2 | 90.5 | 91.0 | 97.1 | 100.3 | 104.0 | 104.9 | 112.3 | 107.4 | 108.4 | |
| Total Assets | 232.5 | 218.3 | 222.1 | 226.3 | 244.9 | 243.1 | 256.3 | 259.1 | 283.4 | 281.1 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 12.8 | 11.9 | 9.8 | 9.4 | 15.8 | 20.9 | 7.8 | 5.6 | 4.3 | 4.4 | 2.5 | 1.9 | 2.5 | 3.9 | 3.3 | 3.8 | |
| Short-Term Debt | 8.2 | 7.6 | 8.2 | 8.1 | 8.0 | 0.9 | 0.8 | 0.0 | 1.3 | 1.3 | 21.6 | 17.8 | 23.3 | 19.1 | 16.9 | 11.4 | |
| Other Current Liabilities | 7.4 | 14.6 | 15.2 | 16.9 | 24.4 | 24.3 | 9.7 | 11.1 | 14.0 | 12.8 | 14.2 | 31.7 | 17.9 | 15.3 | 14.4 | 15.7 | |
| Current Liabilities | 30.2 | 34.5 | 33.3 | 38.9 | 48.2 | 46.1 | 18.2 | 16.7 | 19.5 | 18.4 | 38.3 | 31.7 | 43.7 | 38.3 | 34.7 | 30.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.1 | 14.1 | 14.3 | 11.9 | 20.0 | 12.8 | 16.0 | 9.8 | 24.1 | 14.7 | |
| Short-Term Debt | 7.6 | 7.6 | 7.6 | 7.6 | 8.2 | 8.2 | 8.2 | 8.2 | 9.2 | 9.1 | |
| Other Current Liabilities | 12.9 | 9.1 | 10.1 | 15.1 | 13.6 | 5.6 | 9.5 | 15.2 | 8.9 | 7.4 | |
| Current Liabilities | 42.9 | 30.8 | 32.4 | 34.5 | 42.0 | 30.2 | 34.1 | 33.3 | 44.2 | 32.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 36.0 | 19.2 | 51.7 | 96.4 | 51.8 | 30.8 | 0.5 | 0.0 | 21.9 | 24.2 | 1.8 | 3.4 | 4.9 | 3.5 | 5.0 | 7.5 | |
| Capital Leases | 7.4 | 1.2 | 8.9 | 9.6 | 2.2 | 1.6 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 3.1 | 3.3 | 3.1 | 4.5 | 4.8 | 4.2 | 3.5 | 3.4 | 2.5 | 6.4 | 7.2 | 3.0 | 5.4 | 3.5 | 2.9 | 2.1 | |
| Total Liabilities | 77.1 | 57.3 | 88.4 | 140.2 | 105.2 | 81.5 | 22.6 | 21.2 | 44.4 | 49.0 | 47.3 | 38.1 | 54.0 | 45.3 | 42.6 | 40.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.9 | 15.9 | 17.4 | 19.2 | 29.5 | 43.4 | 54.0 | 51.7 | 73.1 | 85.0 | |
| Capital Leases | 1.4 | 1.5 | 1.1 | 1.2 | 8.2 | 7.4 | 7.6 | 7.9 | 9.2 | 9.2 | |
| Def. Tax Liability | 3.3 | 0.0 | 3.3 | 3.3 | 3.1 | 3.1 | 3.1 | 9.3 | 4.5 | 4.5 | |
| Total Liabilities | 60.1 | 50.0 | 53.3 | 57.3 | 74.9 | 77.1 | 91.6 | 94.6 | 122.2 | 122.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 5.4 | 4.2 | 4.5 | 13.6 | 13.5 | 13.9 | 14.2 | 14.4 | 14.4 | 14.3 | 14.2 | 14.0 | 13.7 | 13.4 | 0.0 | 0.0 | |
| Retained Earnings | 160.6 | 164.8 | 160.1 | 144.9 | 133.1 | 125.2 | 112.0 | 113.9 | 99.9 | 91.7 | 85.5 | 77.7 | 69.4 | 62.9 | 71.3 | 70.3 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.6 | -4.3 | -3.2 | -2.0 | 4.9 | 4.1 | 3.3 | 3.9 | |
| Total Common Equity | 166.0 | 169.0 | 164.6 | 158.5 | 146.6 | 139.2 | 126.2 | 128.3 | 111.7 | 101.7 | 96.5 | 89.8 | 88.0 | 80.5 | 87.6 | 87.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 3.8 | 3.3 | 3.4 | 4.2 | 5.9 | 5.4 | 4.9 | 4.5 | 13.7 | 13.7 | |
| Retained Earnings | 168.6 | 165.1 | 165.3 | 164.8 | 164.2 | 160.6 | 159.8 | 160.1 | 147.4 | 144.7 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 172.3 | 168.3 | 168.8 | 169.0 | 170.1 | 166.0 | 164.7 | 164.6 | 161.2 | 158.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 51.6 | 26.8 | 59.8 | 104.5 | 59.7 | 31.7 | 1.2 | 0.0 | 23.1 | 25.4 | 23.3 | 21.1 | 28.2 | 22.6 | 21.9 | 18.9 | |
| Book Value | 166.0 | 169.0 | 164.6 | 158.5 | 146.6 | 139.2 | 126.2 | 128.3 | 111.7 | 101.7 | 96.5 | 89.8 | 88.0 | 80.5 | 87.6 | 87.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 172.3 | 168.3 | 168.8 | 169.0 | 170.1 | 166.0 | 164.7 | 164.6 | 161.2 | 158.4 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 11.8 | 13.7 | 13.0 | 9.8 | 18.0 | 24.4 | 25.9 | 7.3 | 20.4 | 14.1 | 11.5 | 11.6 | 18.5 | 9.8 | -4.9 | 4.4 | 6.1 | |
| Depreciation & Amortization | 5.6 | 5.1 | 6.0 | 5.7 | 6.1 | 4.8 | 4.0 | 4.0 | 3.9 | 3.9 | 5.2 | 5.2 | 4.4 | 4.6 | 4.3 | 8.8 | 4.3 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | |
| Change Working Capital | 3.2 | 6.4 | 17.8 | 31.3 | -17.3 | -29.3 | -29.5 | 3.8 | -8.3 | -3.2 | -3.6 | -1.9 | 0.8 | -5.2 | -4.9 | -8.1 | -0.9 | |
| Change In Accounts Receivable | 6.9 | 1.5 | 0.5 | 6.9 | 9.7 | -0.3 | -29.9 | 4.9 | -1.1 | -3.4 | 2.7 | -6.1 | 6.7 | -10.4 | -6.7 | -1.1 | -1.8 | |
| Change In Accounts Payable | -38.5 | -4.4 | 2.6 | -5.7 | -14.7 | 26.9 | 0.0 | -4.0 | -4.0 | 1.1 | 2.4 | 2.4 | 0.2 | 1.0 | 2.3 | -1.1 | 2.9 | |
| Change In Inventories | 29.4 | 7.6 | 16.4 | 29.4 | -15.8 | -19.9 | -26.4 | -3.1 | -3.4 | -0.5 | -6.5 | -1.1 | -1.6 | 5.4 | -1.7 | -6.3 | -2.4 | |
| Other Non-cash Items | 40.6 | 2.9 | -1.0 | 2.9 | 2.0 | 0.4 | 1.5 | 0.7 | -10.6 | 1.4 | -1.3 | -1.3 | -4.1 | -2.2 | 11.4 | -3.6 | -2.2 | |
| Cash from Operations | 48.7 | 0.0 | 0.0 | 48.3 | 8.5 | 0.9 | 2.6 | 16.0 | 6.5 | 13.4 | 12.2 | 15.5 | 18.4 | 8.4 | 6.6 | 2.6 | 8.9 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 3.7 | 5.6 | 1.8 | 2.6 | 2.7 | 5.7 | 2.8 | 1.8 | 2.9 | 4.3 | |
| Depreciation & Amortization | 1.3 | 1.3 | 1.3 | 1.2 | 1.4 | 1.9 | 1.4 | 1.4 | 1.5 | 1.4 | |
| Stock-Based Compensation | -1.5 | 0.5 | 0.5 | 0.6 | -1.4 | 0.5 | 0.5 | 0.4 | -1.5 | 0.5 | |
| Change Working Capital | 6.4 | -8.7 | 9.5 | -0.8 | 7.2 | 6.0 | 8.5 | -3.9 | -1.4 | 0.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -38.5 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.4 | 0.0 | |
| Other Non-cash Items | 2.0 | 0.4 | 0.2 | 0.2 | 2.5 | -3.7 | 0.1 | 0.3 | 20.6 | 8.6 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.6 | 14.8 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.2 | -2.5 | -2.0 | -2.1 | -2.1 | -9.7 | -5.5 | -2.2 | -2.8 | -2.7 | -2.7 | -5.1 | -2.7 | -2.4 | -2.4 | -2.4 | -1.8 | |
| Acquisitions | 0.2 | 0.0 | 0.0 | 0.0 | -35.8 | 0.0 | -15.4 | -0.8 | 26.5 | -1.5 | -9.7 | -10.7 | -10.6 | -6.5 | -1.3 | -0.3 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.7 | -20.7 | 0.0 | -0.1 | 0.3 | 0.3 | -0.5 | -0.3 | 0.3 | -0.5 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.7 | 20.7 | 0.0 | 0.0 | -0.3 | 6.6 | 0.5 | 0.3 | 0.3 | 0.0 | |
| Other Investing Activities | 0.2 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 1.2 | 0.0 | 2.6 | 1.5 | 0.6 | 0.1 | -0.2 | 3.4 | 0.0 | |
| Cash from Investing | -2.0 | 0.0 | 0.0 | -1.9 | -37.8 | -9.7 | -21.0 | -2.9 | 24.9 | -4.2 | -9.8 | -14.3 | -5.8 | -8.7 | -3.9 | 1.4 | -2.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.2 | -0.3 | -0.4 | -0.5 | -0.6 | -0.3 | -0.8 | -0.4 | -0.5 | -0.5 | |
| Acquisitions | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -46.0 | 0.0 | 0.0 | -44.0 | -160.0 | -204.6 | -54.0 | -77.5 | -51.1 | -59.0 | -63.6 | -1.6 | -7.1 | -2.5 | -1.5 | -2.5 | -8.7 | |
| Debt Issued | 4.5 | 26.8 | -33.0 | -0.7 | 204.8 | 232.7 | 84.4 | 78.7 | 28.0 | 56.7 | 65.7 | 3.8 | 0.0 | 8.1 | 2.1 | 5.5 | 27.6 | |
| Issuance of Common Stock | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 232.3 | 84.3 | 77.7 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -74.8 | -3.1 | -2.2 | 0.0 | 0.0 | -10.4 | -6.7 | -2.9 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -8.2 | 0.0 | 0.0 | -6.2 | -8.2 | -7.7 | -7.5 | -7.2 | -7.2 | -6.6 | -6.3 | -6.1 | -5.3 | -4.6 | -5.1 | -3.2 | -1.3 | |
| Other Financing Activities | 214.1 | 0.0 | 0.0 | -0.2 | 197.1 | 0.0 | -0.1 | -0.1 | 28.2 | 57.0 | 66.5 | 5.2 | 1.5 | 6.7 | 2.8 | 4.2 | 1.6 | |
| Cash from Financing | -47.0 | 0.0 | 0.0 | -50.3 | 28.9 | 9.6 | 16.0 | -10.0 | -30.1 | -8.6 | -3.3 | -2.4 | -10.9 | -0.4 | -3.8 | -1.5 | -8.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -21.1 | -11.9 | |
| Debt Issued | 8.5 | -15.0 | -1.4 | -1.9 | -10.9 | -13.9 | -10.6 | 2.4 | -0.3 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.4 | |
| Repurchase of Common Stock | -0.9 | 0.0 | -0.8 | -1.4 | -2.2 | 0.0 | 0.0 | 0.0 | -74.8 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | -2.1 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -21.1 | -14.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.2 | 7.7 | 4.2 | -4.0 | -0.4 | 0.9 | -2.4 | 3.1 | 1.3 | 0.6 | -1.0 | -1.3 | 0.9 | -0.2 | -1.3 | 2.3 | -1.5 | |
| Closing Cash Balance | 0.4 | 11.9 | 4.2 | 0.0 | 4.0 | 4.4 | 3.5 | 5.9 | 2.8 | 1.6 | 1.0 | 2.0 | 3.2 | 2.3 | 2.5 | 3.8 | 1.5 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 8.4 | -6.9 | 8.2 | -2.0 | 3.8 | 0.1 | 0.1 | 0.3 | -0.9 | 0.3 | |
| Closing Cash Balance | 11.9 | 3.5 | 10.4 | 2.2 | 4.2 | 0.4 | 0.4 | 0.3 | 0.0 | 0.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 46.5 | 28.5 | 34.0 | 46.2 | 6.4 | -8.8 | -2.8 | 13.9 | 3.7 | 10.6 | 9.5 | 10.4 | 15.7 | 6.0 | 4.1 | 0.2 | 7.1 | |
| Real Free Cash Flow | 46.5 | 28.5 | 34.0 | 46.2 | 6.4 | -8.9 | -2.8 | 13.7 | 3.5 | 10.5 | 8.8 | 10.3 | 15.6 | 5.9 | 3.9 | 0.1 | 6.9 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 13.7 | -1.3 | 12.9 | 3.2 | 11.7 | 10.2 | 12.5 | -0.4 | 20.1 | 14.3 | |
| Real Free Cash Flow | 15.1 | -1.8 | 12.4 | 2.7 | 13.2 | 9.6 | 12.0 | -0.8 | 21.6 | 13.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 19 | 1.7 | 1736.6 |
| P/S | 1.1 | 0.9 | 539.4 |
| P/B | 1.5 | 1.4 | 2358.2 |
| P/FCF | 9.2 | 15.8 | 1527.9 |
| Market cap | $0.2 | $0.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 3.7 % | 16.2 % | 0 % |
| Debt to Income | 62.2 % | 202.8 % | 0 % |
| Debt to Free cash flow | 30 % | 126.4 % | 0 % |
| Interest expense percentage | 9.3 % | 7.5 % | 0 % |
| Current ratio | 3.3 | 3.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 8 % | 9.4 % | 0 % |
| ROA | 5.9 % | 6.4 % | 0 % |
| CapEx to Revenue | 0.8 % | 1.6 % | 0 % |
| RaD to Revenue | 0 % | 0.1 % | 0 % |
| ROEM | 525,509.8 | 8985.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 25.9 % | 27.2 % | 0 % |
| Operating margin | 7.5 % | 7.4 % | 0 % |
| Net margin | 5.3 % | 5.9 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 3.1 % | 0 % |
| Dividend payout percentage | 0 % | -21.7 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 13.9 mil | 13.7 mil |
| Employee count | 0.5 tis | 0.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
