Funko, Inc.
Funko, Inc.
FNKO
Valuace
70
Růst
23
Zdraví
51
Cena
$ 3.74
Dnes
--0.04 (-1.09%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.2B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
-38%
ROA
-10%
PE
-4
PS
0
Cena 1R
2-14
⌀ Cena
3.77
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
05-03-2026
Poslední dividenda

Profil

Funko, Inc., společnost zabývající se spotřebními produkty pop kultury, navrhuje, poskytuje a distribuuje licencované produkty pop kultury ve Spojených státech, Evropě a v mezinárodním měřítku. Společnost poskytuje vinyl, slepou miniaturu a akční figurky; módní doplňky, včetně tašek, batohů a peněženek; oděvy, jako jsou trička a čepice; stolní hry, plyšové produkty a příslušenství, jako jsou klávesnice, pera a kolíky; domácí zboží, obsahující nádobí a další domácí příslušenství, nezastupitelné žetony a další. Nabízí své produkty pod značkami Funko, Pop!, Loungefly, Mystery Minis, Paka Paka, Vinyl Gold, Funko Soda, Funko Games, Funko Action Figure, Funko Plush, Funko Gold a Popsies a licencuje své vlastnosti v rámci klasických kategorií stálezelených, filmových vydání, aktuální televize a aktuálních videoher. Společnost prodává své produkty specializovaným prodejcům, velkoobchodním prodejcům, internetovým obchodům a distributorům, a také na specializovaných licencích a komiksových přehlídkách, konferencích a výstavách, jakož i prostřednictvím svého elektronického obchodu. Funko, Inc. byla založena v roce 2017 a sídlí v Everettu ve Washingtonu.
Sektor
Consumer Cyclical
Odvětví
Leisure
Počet zaměstnanců
1267
Založení
2017-11-02
Adresa
2802 Wetmore Avenue
CEO
Cynthia W. Williams

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues908.2908.21,049.91,096.11,322.71,029.3652.5795.1686.1516.1426.7
Cost of Revenues556.9556.9615.3754.4888.7648.3403.4512.6430.7317.4280.4
Gross Profit351.3351.3434.5341.7434.0381.0249.1282.5255.3198.7146.3
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues273.1250.9193.5190.7293.7292.8247.7215.7291.2312.9
Cost of Revenues161.5150.2131.4113.9169.3173.0143.6129.4197.3208.9
Gross Profit111.6100.862.076.9124.4119.8104.086.394.0104.0
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.08.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0348.3398.3244.3181.2193.8155.3119.077.5
Depreciation & Amortization59.159.162.659.847.938.545.744.539.132.023.5
Total Operating Expenses396.8396.8421.5436.8445.9285.5225.6235.9194.4150.9101.0
Operating Income-45.5-45.513.0-103.8-12.795.523.546.660.944.144.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.08.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.089.494.0
Depreciation & Amortization14.814.514.515.316.215.416.015.615.415.5
Total Operating Expenses105.694.396.8100.1119.0108.193.3101.289.4109.5
Operating Income6.06.4-34.7-23.25.411.710.7-14.94.6-5.4
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.00.00.00.00.00.00.00.00.00.00.0
Interest Expense19.219.220.628.010.37.210.714.321.730.617.3
Other Expense-18.4-18.4-23.571.9-10.3-10.6-11.8-14.3-8.7-8.0-1.1
IBT-63.9-63.9-10.5-31.9-23.084.911.832.330.59.126.9
Income Tax Expense4.44.44.6132.5-17.817.12.04.55.41.817.3
Net Income-67.4-67.4-14.7-154.1-5.267.99.827.87.54.426.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.07.6
Interest Expense5.25.64.53.84.25.05.16.37.47.6
Other Expense-4.7-4.3-5.4-4.0-5.1-6.0-4.5-7.9-6.2-7.7
IBT1.32.2-40.2-27.20.35.86.2-22.8-9.6-13.1
Income Tax Expense1.41.20.80.81.71.20.80.91.63.1
Net Income-0.20.9-40.5-27.6-1.54.35.1-22.7-10.8-15.0
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$-3.19$-0.12$1.77$0.28$0.90$0.31$0.07$1.15
EPS Diluted$0.00$0.00$0.00$-3.19$-0.12$1.67$0.27$0.84$0.29$0.07$1.15
Shares Outstanding54.454.452.048.344.638.435.330.923.823.323.3
Diluted Shares Outstanding54.454.452.048.344.640.635.832.925.650.623.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.21$-0.31
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.21$-0.31
Shares Outstanding54.454.654.453.552.052.552.150.750.448.2
Diluted Shares Outstanding54.454.754.453.552.053.452.650.750.448.2
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents41.634.736.519.283.652.325.213.57.76.224.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments41.634.736.519.283.652.325.213.57.76.224.4
Accounts Receivable122.2119.9130.8167.9187.7131.8151.6148.6122.883.647.9
Inventory109.092.6119.5246.4166.459.862.186.684.343.649.6
Other Current Assets30.039.956.139.614.915.520.311.921.719.012.4
Total Current Assets302.7287.1342.9473.2452.6259.4259.2260.6236.6152.4134.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents39.249.225.934.728.541.626.136.531.936.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments39.249.225.934.728.541.626.136.531.936.8
Accounts Receivable128.4100.090.9119.9172.7122.2101.2130.8166.9137.4
Inventory99.8101.387.792.6118.6109.0112.3119.5162.1187.3
Other Current Assets32.537.332.239.935.530.038.756.144.044.7
Total Current Assets299.9287.8236.7287.1355.2302.7278.3340.2404.9406.2
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment136.3131.2152.8173.3112.3114.2128.644.340.425.515.3
Goodwill133.7133.7133.8131.4126.7125.1124.8116.1110.997.597.5
Intangible Assets159.5151.5167.4181.3189.6205.5221.5233.6250.6243.8256.7
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets5.63.87.88.111.94.74.84.34.33.11.5
Total Long-Term Assets435.0420.2461.8618.0514.9504.2537.3405.7406.3369.8371.0
Total Assets737.8707.3804.61,091.1967.5763.6796.5666.3642.9522.2505.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment119.4123.9126.2131.2134.0136.3143.4152.8158.9170.2
Goodwill133.9134.0133.8133.7133.9133.7133.7133.8135.7135.9
Intangible Assets139.8143.8147.6151.5155.6159.5163.4167.3171.3175.3
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets6.25.54.13.84.95.66.710.59.29.9
Total Long-Term Assets399.3407.1411.7420.2428.3435.0447.2464.5475.1491.3
Total Assets699.3694.9648.4707.3783.6737.8725.5804.6880.0897.6
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable62.763.152.967.757.229.242.536.152.523.79.5
Short-Term Debt128.999.6177.5110.932.424.650.830.618.713.95.6
Other Current Liabilities137.4128.0117.5182.853.225.113.476.266.256.360.8
Current Liabilities329.0305.8358.8361.4285.0138.7157.6143.3140.797.578.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable64.066.557.063.178.362.747.852.970.281.4
Short-Term Debt258.3272.4125.099.6134.8128.9146.2177.5198.7199.5
Other Current Liabilities135.2110.696.3128.0155.1137.4122.3117.5151.7127.8
Current Liabilities457.4449.5278.2305.8368.2329.0318.4358.8421.7410.0
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt111.6160.7202.3236.1206.3237.5264.4216.7215.2203.9164.2
Capital Leases64.877.588.8101.365.471.472.90.00.00.00.0
Def. Tax Liability0.00.00.40.40.60.80.30.00.70.00.0
Total Liabilities510.5470.9566.6701.5570.9441.1491.3373.1360.1304.9261.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt53.958.9151.9160.7169.3176.4184.7202.3210.5219.0
Capital Leases71.374.674.677.580.764.884.471.391.895.2
Def. Tax Liability0.00.00.00.00.00.00.20.40.40.4
Total Liabilities515.7512.8434.2470.9543.1510.5507.9566.6637.3634.8
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock0.00.00.00.00.00.00.00.00.0219.3204.3
Retained Earnings-111.6-108.8-94.160.068.124.420.48.71.0-60.0-7.0
Comprehensive Income-0.7-1.7-0.2-2.61.11.70.8-0.20.80.00.0
Total Common Equity223.5233.0231.9368.2321.6242.3225.4154.7131.80.00.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-176.0-176.9-136.4-108.8-107.3-111.6-116.7-94.1-83.3-68.3
Comprehensive Income4.56.40.8-1.74.0-0.7-0.8-0.2-3.0-0.4
Total Common Equity182.7181.2212.8233.0236.5223.5212.5231.9232.5250.8
Other TTM 2024202320222021202020192018201720162015
Total Debt305.4260.3362.4347.1238.6262.1315.3247.3233.9217.8169.8
Book Value227.2236.4238.0389.7396.6322.4305.1293.3282.9217.4243.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.90.91.43.33.93.75.16.110.311.9
Book Value182.7181.2212.8233.0236.5223.5212.5231.9232.5250.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income-44.5-68.3-15.1-154.1-5.267.99.827.825.15.626.9
Depreciation & Amortization61.259.162.657.447.940.146.744.539.132.023.5
Stock-Based Compensation9.211.513.610.516.613.010.113.09.15.62.4
Change Working Capital71.5-5.658.798.7-88.1-36.434.05.8-33.3-28.1-10.2
Change In Accounts Receivable15.56.29.640.519.1-56.620.1-4.0-36.1-28.5-33.6
Change In Accounts Payable-20.80.49.3-18.011.026.9-13.34.6-16.419.014.7
Change In Inventories70.911.826.2122.5-82.2-107.22.825.4-8.9-16.76.0
Other Non-cash Items-53.4-1.93.7-104.76.13.23.31.811.09.66.9
Cash from Operations103.40.00.030.9-40.187.4107.290.850.023.849.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.20.9-41.0-27.6-1.44.65.1-22.7-10.8-16.2
Depreciation & Amortization14.814.514.515.316.215.416.015.015.414.7
Stock-Based Compensation2.62.53.13.33.13.43.33.83.0-0.9
Change Working Capital10.4-3.20.6-13.438.0-19.221.618.323.48.2
Change In Accounts Receivable11.8-30.2-5.429.948.2-46.9-20.428.839.2-32.1
Change In Accounts Payable0.6-3.411.5-8.3-14.613.317.4-6.8-20.5-10.9
Change In Inventories16.61.0-11.45.622.9-6.83.36.837.723.2
Other Non-cash Items0.4-3.60.60.24.0-0.9-0.10.02.8-96.2
Cash from Operations0.00.00.00.00.00.00.00.033.89.2
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-25.7-33.0-32.8-35.1-59.1-27.8-18.5-42.3-26.9-33.6-21.2
Acquisitions6.70.00.0-5.4-19.50.20.0-6.4-0.6-31.7-0.9
Investments0.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities7.60.00.00.70.60.20.00.00.00.00.0
Cash from Investing-18.20.00.0-39.8-78.1-27.4-18.5-48.6-27.5-65.2-22.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-7.9-9.7-6.6-12.0-7.5-9.1-4.2-4.3-8.1
Acquisitions0.00.00.00.00.00.00.06.8-0.10.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.10.1
Cash from Investing0.00.00.00.00.00.00.00.0-4.2-8.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-61.50.00.027.9-68.0-198.4-81.5-48.1-538.5-228.3-58.6
Debt Issued-33.3260.3-102.043.2176.4174.928.4116.1551.9244.5106.5
Issuance of Common Stock0.50.00.00.80.00.00.00.00.0117.30.0
Repurchase of Common Stock0.20.00.00.00.00.00.00.00.0239.70.0
Dividends Paid-1.10.00.00.0-10.7-9.3-3.6-23.9-20.4-72.8-70.4
Other Financing Activities-19.20.00.0-2.3133.3179.023.343.7543.9-13.083.4
Cash from Financing-80.70.00.025.654.6-28.6-61.8-28.3-15.043.0-45.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-26.2-5.7
Debt Issued312.2-19.054.416.5-43.8-1.3-25.5-31.5-2.8-3.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.50.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.20.0
Dividends Paid0.00.00.00.00.00.00.00.0-1.10.0
Other Financing Activities0.00.00.00.00.00.00.00.00.50.0
Cash from Financing0.00.00.00.00.00.00.00.0-25.7-5.7
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash4.77.5-1.817.3-64.431.327.011.75.81.6-18.3
Closing Cash Balance41.642.134.736.519.283.652.325.213.57.76.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash3.0-10.023.2-8.76.1-13.015.4-10.34.6-4.9
Closing Cash Balance42.139.249.225.934.728.541.626.136.531.9
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow77.7-38.190.7-4.2-99.359.688.848.523.1-9.728.3
Real Free Cash Flow68.5-49.677.1-14.7-115.946.678.635.514.0-15.325.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow19.23.4-31.8-28.847.8-4.236.810.429.51.0
Real Free Cash Flow16.60.9-35.0-32.144.7-7.633.56.526.51.9
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-3.517.41736.6
P/S0.30.6539.4
P/B1.31.72358.2
P/FCF-4.8-51.61527.9
Market cap$0.2$0.4
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets44.7 %36.9 %0 %
Debt to Income-463.5 %762.6 %0 %
Debt to Free cash flow-629.2 %4 %0 %
Interest expense percentage-42.1 %1297.7 %0 %
Current ratio0.7 1.3 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-36.9 %-7.3 %0 %
ROA-9.6 %-1.7 %0 %
CapEx to Revenue3.9 %4.2 %0 %
RaD to Revenue0 %0.1 %0 %
ROEM707,879.2 657154.9

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin37.6 %35.5 %0 %
Operating margin-5 %3.3 %0 %
Net margin-7.4 %-1.1 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %4.4 %0 %
Dividend payout percentage0 %-71.5 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding54.7 mil 40.9 mil
Employee count1.3 tis 1.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader