Vista Energy, S.A.B. de C.V.
Vista Energy, S.A.B. de C.V.
VIST
Valuace
100
Růst
100
Zdraví
86
Cena
$ 48.48
Dnes
+0.19 (0.39%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
5.1B
Obrat
2B
Zisk
1B
Aktiva
6B
Dluh
3B
ROE
0%
ROA
0%
PE
11
PS
3
Cena 1R
32-62
⌀ Cena
44.74
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
21-04-2026
Poslední dividenda

Profil

Společnost Vista Energy, S.A.B. de C.V., se prostřednictvím svých dceřiných společností zabývá průzkumem a těžbou ropy a zemního plynu v Latinské Americe. Hlavní aktiva společnosti se nacházejí ve Vaca Muerta s přibližně 183, 100 akry. Vlastní také výrobní aktiva v Argentině a Mexiku. K 31. prosinci 2021 měla rezervy 181,6 MMBOE. Společnost byla dříve známá jako Vista Oil & Gas, S.A.B. de C.V. a v dubnu 2022 změnila svůj název na Vista Energy, S.A.B. de C.V. Společnost Vista Energy, S.A.B. de C.V. byla založena v roce 2017 a sídlí v Mexico City v Mexiku.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
528
Založení
2019-07-26
Adresa
Pedregal 24
CEO
Miguel Matias Galuccio

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues2,482.22,482.21,647.81,168.81,143.8652.2273.9416.0331.3198.1
Cost of Revenues1,306.61,306.6392.1577.5513.6385.6271.5328.1212.6174.4
Gross Profit1,175.61,175.61,255.7591.2630.2266.62.487.8118.823.7
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues727.0706.1610.5438.5471.3462.4396.7317.4309.2289.7
Cost of Revenues264.5490.2325.3226.5115.1230.0189.0157.1154.4135.5
Gross Profit462.5215.9285.2212.0356.2232.4207.7160.3154.8154.2
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0112.195.887.357.250.347.28.8
Depreciation & Amortization743.9743.9439.4279.3187.6150.5147.7156.174.863.3
Total Operating Expenses424.6424.6630.3-40.2100.677.854.570.050.27.1
Operating Income751.0751.0625.4631.5529.1210.6-53.614.654.220.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.030.320.6
Depreciation & Amortization229.7210.9176.9126.4140.1115.2101.382.879.771.3
Total Operating Expenses749.5-319.5-75.369.8226.845.132.031.637.913.6
Operating Income-287.0535.4360.5142.2129.4187.3175.8129.1116.9145.6
Net Income TTM 202520242023202220212020201920182017
Interest Income10.610.619.01.20.80.10.83.82.50.2
Interest Expense183.1183.167.226.633.255.952.435.715.70.0
Other Expense256.9256.9-34.6-86.1-95.6-57.8-59.3-31.1-18.84.3
IBT1,007.91,007.9590.8545.4433.5152.8-112.9-16.517.620.3
Income Tax Expense286.5286.5113.3148.4164.0102.1-10.116.247.46.4
Net Income721.4721.4477.5397.0269.550.7-102.7-32.7-29.913.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.77.60.31.113.11.41.30.50.40.3
Interest Expense52.648.956.025.626.811.917.86.17.05.8
Other Expense428.7-97.9-66.7-7.2-4.77.2-6.2-27.0-9.1-31.9
IBT141.6437.5293.8135.0124.7194.5169.6102.0167.5113.7
Income Tax Expense53.6122.258.552.230.929.129.923.434.530.6
Net Income88.0315.3235.382.893.8165.5139.678.7132.983.1
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$4.24$3.07$0.57$-1.17$-0.41$-0.53$0.15
EPS Diluted$0.00$0.00$0.00$4.00$2.76$0.54$-1.17$-0.41$-0.53$0.15
Shares Outstanding102.5102.595.993.787.988.287.980.156.695.4
Diluted Shares Outstanding107.2107.2103.199.297.893.387.980.156.695.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.40$0.87
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.32$0.82
Shares Outstanding102.5104.3104.396.595.295.796.796.095.295.1
Diluted Shares Outstanding107.2108.7108.7100.9102.799.6100.599.3101.0101.2
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents321.6755.6209.523.978.12.9234.213.32.7
Short Term Investments6.78.73.7221.0237.2200.413.674.60.0
Total Cash & ST Investments328.2764.3213.3245.0315.3203.3247.887.82.7
Accounts Receivable280.3106.4153.676.042.247.583.378.60.0
Inventory9.56.57.512.914.013.919.118.20.0
Other Current Assets79.5175.151.513.93.63.222.40.60.0
Total Current Assets618.11,052.3425.9347.7375.1267.8372.6185.12.7
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents72.7584.2755.645.74.914.7209.57.33.5-63.2
Short Term Investments83.6156.58.7214.8327.4138.83.7166.5219.1302.7
Total Cash & ST Investments156.3740.8764.3260.5332.4153.5213.3173.8222.6350.2
Accounts Receivable451.0247.6106.4338.4276.2302.8153.6254.9163.5144.6
Inventory12.216.06.52.49.55.47.55.48.48.5
Other Current Assets23.511.3175.16.80.00.051.50.00.00.0
Total Current Assets643.01,015.71,052.3608.1618.1459.9425.9434.1394.5503.3
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment2,401.22,911.31,988.81,632.61,250.41,024.8933.7820.70.0
Goodwill22.622.622.628.328.428.528.528.50.0
Intangible Assets9.815.410.06.83.921.134.031.60.0
Long-Term Investments56.511.982.46.43.00.03.6-59.70.0
Other Long-Term Assets108.0215.362.515.920.229.812.320.2652.7
Total Long-Term Assets2,602.03,180.12,172.11,690.31,308.71,104.81,012.6901.0652.7
Total Assets3,220.04,232.42,598.02,038.01,683.81,372.61,385.11,086.1655.4
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment4,885.43,147.42,911.32,651.22,401.22,146.31,988.81,874.01,767.71,643.2
Goodwill22.622.622.622.622.622.622.622.622.722.7
Intangible Assets13.615.215.411.09.89.510.07.47.26.7
Long-Term Investments48.640.611.910.89.18.582.47.17.07.0
Other Long-Term Assets380.3239.9218.9177.9155.4143.162.5159.4153.7175.8
Total Long-Term Assets5,422.13,467.63,180.12,873.52,602.02,335.82,172.12,070.71,958.71,855.7
Total Assets6,065.14,483.34,232.43,481.73,220.02,795.72,598.02,504.82,353.22,359.0
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable366.7435.8204.7196.5119.3117.459.373.60.3
Short-Term Debt228.6104.296.180.3170.9196.469.710.40.0
Other Current Liabilities51.588.058.6131.692.819.463.621.20.0
Current Liabilities798.61,057.8359.4408.3385.7333.7193.0134.10.3
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable406.8385.4435.8402.0366.7297.6204.7226.8210.5208.9
Short-Term Debt726.0224.9104.2266.6228.6120.096.1136.468.3128.3
Other Current Liabilities86.166.788.056.549.014.258.612.217.026.9
Current Liabilities1,551.71,116.01,057.81,025.9798.6518.7359.4435.4368.7481.9
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt699.91,440.0590.4498.2467.2367.1398.5294.40.0
Capital Leases31.195.770.529.227.123.716.80.00.0
Def. Tax Liability265.10.0383.1243.4175.4135.6147.0133.80.0
Total Liabilities1,817.62,611.21,351.01,193.91,118.5864.1781.4606.5645.6
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt1,947.61,554.51,440.0753.9731.0609.9590.4618.1651.2594.4
Capital Leases75.076.295.745.254.663.835.665.968.263.2
Def. Tax Liability91.748.70.0135.2265.1342.7383.1301.0271.7273.1
Total Liabilities3,940.52,841.22,611.21,961.41,817.61,490.91,351.01,398.31,333.31,390.9
Total Common Equity TTM 20242023202220212020201920182017
Common Stock467.9398.1517.9517.9586.7659.4659.4513.30.0
Retained Earnings789.71,027.1571.4209.9-47.1-170.4-67.7-34.9-5.1
Comprehensive Income144.9196.0157.8-6.1-6.0-3.5-3.9-2.70.0
Total Common Equity1,402.51,621.21,247.0844.1565.3508.5603.7479.79.8
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock697.8398.1398.1418.0467.9517.9517.9517.9517.9517.9
Retained Earnings1,287.01,101.71,027.1905.1789.7650.0571.4473.9390.8338.7
Comprehensive Income-4.0-2.8196.0-5.93.83.8157.8-6.7-6.843.4
Total Common Equity2,124.61,642.11,621.21,520.31,402.51,304.81,247.01,106.41,019.9968.1
Other TTM 20242023202220212020201920182017
Total Debt959.61,544.2686.5578.5638.0563.5468.2304.80.0
Book Value1,402.51,621.21,247.0844.1565.3508.5603.7479.79.8
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,124.61,642.11,621.21,520.31,402.51,304.81,247.01,106.41,019.9968.1
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income434.3721.4477.5397.0269.550.7-102.7-32.7-29.913.9
Depreciation & Amortization334.3743.9437.7279.3234.9191.3147.7153.074.863.3
Stock-Based Compensation26.30.034.923.116.610.610.510.7-19.7-22.7
Change Working Capital-188.2-399.2-140.8-89.3-13.019.3-2.9-19.95.7-15.6
Change In Accounts Receivable-198.3-221.8-210.6-81.3-46.37.5-0.75.7-33.0-15.7
Change In Accounts Payable65.8-39.3109.361.240.216.22.4-22.134.2-4.0
Change In Inventories-5.4-1.0-1.72.10.50.9-2.9-0.6-11.08.2
Other Non-cash Items807.2-471.7149.7-46.517.827.451.37.044.40.6
Cash from Operations786.50.00.0712.0689.8401.493.8134.3122.845.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income88.0315.3235.382.893.8165.5139.678.7132.983.1
Depreciation & Amortization230.1210.9176.9126.0140.1115.2101.082.479.770.6
Stock-Based Compensation-37.918.49.310.26.312.29.86.65.94.0
Change Working Capital4.1-3.1-184.8-215.596.0-61.3-9.8-165.359.2-72.1
Change In Accounts Receivable8.6-115.0-95.5-19.916.2-90.5-19.8-116.535.5-97.4
Change In Accounts Payable-14.555.1-7.5-72.478.618.216.5-3.928.624.6
Change In Inventories3.2-1.46.2-9.0-3.97.1-3.7-1.2-1.71.2
Other Non-cash Items182.1-359.8-304.710.733.3-5.810.927.594.01.0
Cash from Operations0.00.00.00.00.00.00.00.0342.9117.3
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-820.9-1,471.9-1,052.5-688.4-485.4-322.9-156.9-244.5-149.3-31.7
Acquisitions-16.8-838.50.0-25.0-3.53.20.00.0-708.10.2
Investments-2.1-56.90.00.00.00.00.00.031.5-20.8
Sales of Investment0.10.00.00.00.30.00.05.816.74.0
Other Investing Activities24.90.00.014.1-94.224.20.83.8-29.01.6
Cash from Investing-813.40.00.0-699.3-582.7-295.5-156.1-235.0-838.2-46.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-355.6-334.2-495.9-286.2-306.5-326.2-272.2-147.7-234.7-163.9
Acquisitions45.6-4.9-850.5-28.7-1.1-1.7-0.60.1-16.2-0.1
Investments-56.90.00.00.0-1.1-1.70.00.0-1.5-0.1
Sales of Investment0.00.00.00.00.00.00.00.00.00.1
Other Investing Activities0.00.00.00.00.00.00.00.011.93.3
Cash from Investing0.00.00.00.00.00.00.00.0-240.6-160.8
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid-348.90.00.069.9-206.6-293.6-107.8-97.9-260.00.0
Debt Issued589.11,544.2857.7177.9147.1368.2203.1261.3564.80.0
Issuance of Common Stock0.00.00.00.00.00.00.0146.195.00.0
Repurchase of Common Stock-50.0-50.2-99.80.0-29.30.00.00.0-204.60.0
Dividends Paid0.00.00.00.00.00.00.00.0-555.0-6.7
Other Financing Activities35.20.00.0-50.392.7300.1138.7218.01,066.10.0
Cash from Financing167.30.00.019.6-143.26.530.9266.3141.6-6.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-41.60.0
Debt Issued0.02,673.6894.3235.1523.760.8229.743.4-26.435.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.2-50.00.00.00.0-49.9-50.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-24.027.4
Cash from Financing0.00.00.00.00.00.00.00.0-65.627.4
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash101.9-229.4546.1-32.4-69.3109.9-32.9168.2-589.2-5.2
Closing Cash Balance321.6526.2755.6209.5242.0311.2201.3234.266.02.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash211.5167.7-586.4-22.2506.5-72.5176.8-64.838.7-48.8
Closing Cash Balance526.2314.7147.0733.4755.6249.1321.6144.8209.5170.8
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow-34.4-821.6-93.516.3204.478.5-63.1-110.3-26.514.2
Real Free Cash Flow-60.7-821.6-128.4-6.8187.867.9-73.6-120.9-6.936.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-62.5-31.6-505.9-221.663.0-74.07.5-95.2108.2-46.7
Real Free Cash Flow-24.6-50.0-515.2-231.856.7-86.2-2.2-101.8102.4-50.7
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E10.746.61624.3
P/S3.11.8194.9
P/B3.61.7130.8
P/FCF-9.4-23.32445.2
Market cap$5.1$3.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %27.7 %0 %
Debt to Income370.6 %3325.4 %0 %
Debt to Free cash flow-325.4 %-70.8 %0 %
Interest expense percentage24.4 %-7.1 %151.4 %
Current ratio0.4 1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE34 %2.4 %0 %
ROA11.9 %3 %0 %
CapEx to Revenue63.9 %84.8 %0 %
RaD to Revenue0 %0 %0 %
ROEM4,701,066.1 28149803.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin48 %32.4 %58.8 %
Operating margin52.4 %20.4 %22.4 %
Net margin32.7 %3.9 %20.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %2.4 %0 %
Dividend payout percentage0 %-12 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding108.7 mil 83.8 mil
Employee count0.5 tis 0.4 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader