Magnolia Oil & Gas Corporation
Magnolia Oil & Gas Corporation
MGY
Valuace
83
Růst
93
Zdraví
48
Cena
$ 22.29
Dnes
+0.12 (0.51%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
4.1B
Obrat
1B
Zisk
0B
Aktiva
3B
Dluh
0B
ROE
0%
ROA
0%
PE
15
PS
4
Cena 1R
19-26
⌀ Cena
22.87
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
17-02-2026
Poslední dividenda
10-02-2026

Profil

Společnost Magnolia Oil & Gas Corporation se zabývá nákupem, vývojem, průzkumem a výrobou zásob ropy, zemního plynu a kapalných zemních plynů ve Spojených státech. Jeho pozemky se nacházejí především v okrese Karnes a Giddings Field v jižním Texasu, který zahrnuje především břidlici Eagle Ford a formaci Austin Chalk. K 31. prosinci 2021 se aktiva společnosti skládala z celkové pozice v nájmu ve výši 4,71,263 čistých hektarů, včetně 23,785 čistých hektarů v Karnes a 4,47,478 čistých hektarů v oblasti Giddings, jakož i z 1,292 čistých vrtů s celkovou výrobní kapacitou 66,0 tisíc barelů ropného ekvivalentu za den. Společnost byla založena v roce 2017 a sídlí v Houstonu v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
252
Založení
2017-06-29
Adresa
Nine Greenway Plaza
CEO
Christopher G. Stavros

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues1,311.81,311.81,315.91,227.01,694.51,078.4534.5936.1882.4403.2110.9
Cost of Revenues691.4699.2635.2534.1439.4335.6405.7666.881.6173.550.2
Gross Profit620.5612.7680.7692.91,255.1742.8128.8269.4800.8229.760.7
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues317.6324.9319.0350.3326.6333.1336.7319.4322.6315.7
Cost of Revenues181.4174.9167.2167.9163.4162.5157.5151.8149.181.2
Gross Profit136.2150.0151.8182.4163.2170.7179.2167.7173.6234.5
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.00.00.00.00.00.012.40.00.0
Selling General & Admin Expenses0.00.00.077.172.475.368.969.488.418.612.2
Depreciation & Amortization439.6444.6414.5328.8249.7197.1303.3539.1321.8129.733.1
Total Operating Expenses181.3173.5168.7167.9181.3140.2673.2141.4449.039.731.8
Operating Income439.2439.2512.0534.51,073.8602.6-544.4127.5241.8190.028.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.019.255.3
Depreciation & Amortization116.0110.6107.1105.9105.3107.3104.797.197.482.0
Total Operating Expenses42.148.644.046.639.141.744.843.135.586.4
Operating Income94.1101.5107.8135.8124.1129.0134.4124.6138.1148.1
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.00.00.00.00.00.00.00.00.00.00.0
Interest Expense21.621.614.40.023.431.028.728.4-29.18.56.7
Other Expense-21.8-21.8-18.815.3-16.9-34.0-1,403.9-27.772.5-8.4-6.7
IBT417.4417.4493.1549.81,056.9568.6-1,948.399.8314.2181.622.1
Income Tax Expense80.180.195.8107.26.68.9-79.314.813.22.70.7
Net Income325.3325.3366.0388.3893.8559.7-1,869.085.0301.0178.921.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.01.0
Interest Expense5.45.45.65.34.73.93.52.30.41.0
Other Expense-5.9-6.0-5.8-4.0-13.23.4-2.5-6.67.30.6
IBT88.295.4102.0131.8110.9132.4131.9117.9145.4148.7
Income Tax Expense16.817.220.925.122.226.526.820.331.531.2
Net Income68.875.578.1102.985.699.895.685.198.4102.0
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$2.04$5.60$3.21$-11.24$0.53$1.95$2.20$0.29
EPS Diluted$0.00$0.00$0.00$2.04$5.59$3.19$-11.24$0.51$1.90$2.20$0.29
Shares Outstanding182.5185.6186.5188.2187.4174.4166.3161.9154.581.375.0
Diluted Shares Outstanding182.5185.6186.5188.4187.9175.4166.3167.0158.281.375.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.53$0.54
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.53$0.54
Shares Outstanding182.5184.7186.5188.7190.6187.9184.9182.4184.5187.1
Diluted Shares Outstanding182.5184.7186.5188.7190.6187.9185.0182.4184.6187.3
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents275.7260.0401.1675.4367.0192.6182.6135.80.9
Short Term Investments0.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments275.7260.0401.1675.4367.0192.6182.6135.80.9
Accounts Receivable175.4147.9189.7170.8149.881.6105.8140.30.0
Inventory-178.20.00.0-170.8-149.8-81.6-105.812.30.0
Other Current Assets2.82.90.4175.3151.889.0110.6156.60.1
Total Current Assets453.9410.8591.3850.7518.8281.5293.2292.41.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents280.5251.8247.6260.0276.1275.7399.3401.1618.5676.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments280.5251.8247.6260.0276.1275.7399.3401.1618.5676.6
Accounts Receivable187.5160.3157.9147.9136.2175.4196.0189.7186.8137.4
Inventory0.00.00.00.00.00.00.00.0-187.3-138.3
Other Current Assets1.54.61.52.92.92.82.20.40.50.9
Total Current Assets469.5416.7407.0410.8415.2453.9597.5591.3805.7814.8
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment2,260.82,306.02,067.51,533.01,216.11,149.53,116.83,073.20.0
Goodwill0.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.09.323.938.40.0
Long-Term Investments0.00.00.00.00.00.019.718.9652.8
Other Long-Term Assets22.026.37.126.011.913.056.468.00.0
Total Long-Term Assets2,389.02,410.02,164.91,721.81,227.91,171.93,173.23,141.2652.9
Total Assets2,842.92,820.82,756.22,572.61,746.71,453.43,466.43,433.5653.9
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2,415.02,355.62,356.12,306.02,273.72,260.82,093.92,067.51,682.51,599.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets36.039.139.826.322.622.034.97.145.721.0
Total Long-Term Assets2,454.12,443.92,461.62,410.02,395.82,389.02,210.42,164.91,846.71,751.9
Total Assets2,923.62,860.62,868.62,820.82,811.02,842.92,807.92,756.22,652.52,566.7
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable226.9181.1193.2202.8127.962.679.40.00.0
Short-Term Debt0.012.20.00.00.00.00.00.00.0
Other Current Liabilities128.097.0121.7137.490.666.395.8197.41.8
Current Liabilities355.0290.3314.9340.3218.5128.9175.2197.41.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable181.2165.5172.4181.1164.3226.9219.6193.2183.3166.2
Short-Term Debt18.518.718.80.00.00.00.00.00.00.0
Other Current Liabilities119.3104.3114.0109.2117.2128.0130.4121.7120.496.8
Current Liabilities318.9288.6305.1290.3281.5355.0350.0314.9303.7263.0
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt394.1398.1400.0390.4388.1391.1389.8388.60.0
Capital Leases0.017.87.10.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.077.854.60.0
Total Liabilities924.5853.5873.5832.4701.5614.0737.9725.624.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt393.1392.9392.7392.5394.8394.1393.5400.0392.2391.6
Capital Leases0.018.718.80.00.00.00.07.10.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities917.2862.3879.3853.5850.4924.5910.2873.5805.3756.9
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.00.00.00.00.00.00.00.0624.4
Retained Earnings619.0754.6486.2185.7-708.2-1,125.582.935.51.5
Comprehensive Income0.00.00.00.00.00.00.0-177.90.0
Total Common Equity1,818.11,913.61,691.71,576.1816.8548.21,776.11,676.8629.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings925.7878.4828.6754.6694.1619.0547.3486.2409.2329.0
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity1,948.21,941.51,933.81,913.61,908.11,818.11,701.31,691.71,664.21,634.5
Other TTM 20242023202220212020201920182017
Total Debt394.1410.3409.5390.4388.1391.1389.8388.60.0
Book Value1,918.41,967.31,882.71,740.21,045.2839.42,728.52,708.0629.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt58.256.855.553.752.5100.3196.5191.0183.0175.4
Book Value1,948.21,941.51,933.81,913.61,908.11,818.11,701.31,691.71,664.21,634.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income393.1337.3397.3384.01,050.2559.7-1,869.085.0257.6178.921.5
Depreciation & Amortization383.8437.8414.5324.8243.2197.0297.9538.1321.8129.733.1
Stock-Based Compensation17.827.318.716.213.311.710.011.11.98.56.7
Change Working Capital11.0-27.81.5-15.846.09.70.5-10.395.8-60.5-28.4
Change In Accounts Receivable-41.0-3.936.7-19.4-21.0-68.224.28.0-50.6-70.8-20.4
Change In Accounts Payable53.7-5.3-18.4-9.274.965.3-17.0-6.868.910.50.0
Change In Inventories-1.70.00.00.00.011.0-6.012.30.00.00.0
Other Non-cash Items426.67.318.671.49.710.01,948.59.5-99.3-1.3-3.1
Cash from Operations914.50.00.0855.81,296.7788.5310.1647.6590.3257.430.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income71.478.281.0106.684.6105.9105.197.697.3117.5
Depreciation & Amortization114.2110.6107.1105.9107.00.0104.797.197.481.2
Stock-Based Compensation6.17.37.36.60.04.74.84.74.14.2
Change Working Capital-4.1-0.3-15.5-8.0-5.3-22.936.7-6.910.7-29.4
Change In Accounts Receivable35.7-27.1-2.5-10.0-13.939.220.7-9.3-2.9-49.4
Change In Accounts Payable-5.415.7-6.8-8.717.5-62.67.319.49.917.1
Change In Inventories0.00.00.00.00.00.00.00.0-4.83.1
Other Non-cash Items2.61.72.01.118.0103.21.89.810.31.9
Cash from Operations0.00.00.00.00.00.00.00.0246.9187.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-922.7-469.5-489.1-424.9-465.1-236.4-222.2-435.0-338.9-247.4-26.0
Acquisitions-479.8-66.60.0-355.5-90.1-18.3-46.6-89.0-1,516.0-67.0-1,223.5
Investments0.00.00.00.00.00.0-22.00.0-8.30.00.0
Sales of Investment0.00.00.00.00.00.022.00.08.30.00.0
Other Investing Activities318.30.00.0-34.536.411.3-1.1-0.2629.80.00.0
Cash from Investing-934.10.00.0-814.9-518.9-243.4-270.0-524.2-1,225.1-314.4-1,249.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-137.8-119.0-106.7-131.2-137.6-130.0-126.1-134.1-406.6-129.2
Acquisitions0.0-24.70.0-24.1-0.50.5-123.7-13.4-279.2-50.5
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0301.617.2
Cash from Investing0.00.00.00.00.00.00.00.0-384.3-162.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid0.00.00.00.00.00.00.00.00.00.00.0
Debt Issued2.5410.30.819.22.3-3.01.31.2388.60.00.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.057.01,219.0
Repurchase of Common Stock-267.1-205.5-273.0-205.3-352.2-297.3-28.7-79.4355.00.00.0
Dividends Paid-91.20.00.0-88.1-75.2-14.10.00.00.00.00.0
Other Financing Activities-23.00.00.0-21.8-42.0-59.2-1.52.9415.50.00.0
Cash from Financing-381.30.00.0-315.2-469.3-370.6-30.2-76.5770.557.01,219.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued411.5-0.10.218.9-2.30.70.7-16.117.30.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-53.3-51.2-48.5-52.4-55.2-61.0-105.6-51.2-53.6-56.8
Dividends Paid0.00.00.00.00.00.00.00.0-21.6-21.8
Other Financing Activities0.00.00.00.00.00.00.00.0-4.8-4.5
Cash from Financing0.00.00.00.00.00.00.00.0-80.0-83.0
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash-400.96.7-141.1-274.3308.5174.49.946.9135.70.00.0
Closing Cash Balance275.7266.8260.0401.1675.4367.0192.6182.6135.70.00.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-13.728.74.2-12.5-16.10.5-123.6-1.8-217.3-58.1
Closing Cash Balance266.8280.5251.8247.6260.0276.1275.7399.3401.1618.5
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow-8.2409.2431.7430.9831.5552.187.9212.6251.39.94.5
Real Free Cash Flow-26.0381.9413.1414.7818.2540.377.9201.5249.51.5-2.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow70.6128.0101.293.385.0113.0143.376.8-159.758.1
Real Free Cash Flow64.5120.793.986.885.0108.3138.572.1-163.953.9
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E14.611.21624.3
P/S3.63.1194.9
P/B2.42.1130.8
P/FCF13-82.52445.2
Market cap$4.1$4.1
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %14.1 %0 %
Debt to Income126.5 %130.7 %0 %
Debt to Free cash flow112.5 %65.7 %0 %
Interest expense percentage4.9 %486.1 %151.4 %
Current ratio1.5 1.6 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE16.7 %-4.3 %0 %
ROA11.1 %2.3 %0 %
CapEx to Revenue37.7 %54.7 %0 %
RaD to Revenue0 %0.1 %0 %
ROEM5,205,726.2 7355940.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin47.3 %55.6 %58.8 %
Operating margin33.5 %1.5 %22.4 %
Net margin24.8 %5.5 %20.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.8 %0 %
Dividend payout percentage0 %148 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding182.5 mil 163.5 mil
Employee count0.3 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader