California Resources Corporation
CRC
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
California Resources Corporation působí jako nezávislá ropná a plynárenská společnost. Společnost zkoumá, vyrábí, shromažďuje, zpracovává a prodává surovou ropu, zemní plyn a kapaliny zemního plynu pro obchodníky, kalifornské rafinerie a další kupující, kteří mají přístup k přepravním a skladovacím zařízením. K 31. prosinci 2021 měla podíly na přibližně 1,9 milionu čistých nerostných plochách s prokázanými zásobami v celkové hodnotě odhadem 480 milionů barelů ropného ekvivalentu. Společnost se také zabývá výrobou a prodejem elektřiny pro místní veřejné služby a sítě. Společnost byla založena v roce 2014 a sídlí v Santa Clarita v Kalifornii.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
1550
Založení
2020-10-28
Podobné společnosti
$ 27.90
- $ 0.54
$ 22.29
+ $ 0.33
$ 39.22
+ $ 0.24
$ 55.41
+ $ 1.00
$ 37.96
+ $ 1.05
$ 31.38
- $ 0.19
$ 203.24
+ $ 1.33
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3,476.0 | 3,604.0 | 2,957.0 | 2,813.0 | 3,258.0 | 2,565.0 | 1,609.0 | 2,693.0 | 3,063.0 | 2,096.0 | 1,753.0 | 2,403.0 | 4,173.0 | 4,285.0 | 4,073.0 | 3,938.0 | |
| Cost of Revenues | 2,176.0 | 2,176.0 | 1,755.0 | 1,408.0 | 1,473.0 | 1,290.0 | 1,301.0 | 1,460.0 | 1,414.0 | 1,420.0 | 1,359.0 | 1,955.0 | 2,221.0 | 2,210.0 | 2,145.0 | 1,749.0 | |
| Gross Profit | 1,300.0 | 1,428.0 | 1,202.0 | 1,405.0 | 1,785.0 | 1,275.0 | 308.0 | 1,233.0 | 1,649.0 | 676.0 | 394.0 | 448.0 | 1,952.0 | 2,075.0 | 1,928.0 | 2,189.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 871.0 | 878.0 | 821.0 | 906.0 | 926.0 | 997.0 | 509.0 | 525.0 | 607.0 | 664.0 | |
| Cost of Revenues | 562.0 | 541.0 | 517.0 | 556.0 | 579.0 | 558.0 | 296.0 | 324.0 | 328.0 | 322.0 | |
| Gross Profit | 309.0 | 337.0 | 304.0 | 350.0 | 347.0 | 439.0 | 213.0 | 201.0 | 279.0 | 342.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 267.0 | 222.0 | 200.0 | 252.0 | 290.0 | 299.0 | 259.0 | 248.0 | 354.0 | 336.0 | 326.0 | 273.0 | 287.0 | |
| Depreciation & Amortization | 625.0 | 625.0 | 475.0 | 225.0 | 198.0 | 213.0 | 1,697.0 | 471.0 | 502.0 | 544.0 | 559.0 | 1,004.0 | 1,198.0 | 1,144.0 | 926.0 | 675.0 | |
| Total Operating Expenses | 576.0 | 576.0 | 551.0 | 597.0 | 479.0 | 402.0 | 407.0 | 745.0 | 881.0 | 523.0 | 494.0 | 746.0 | 899.0 | 628.0 | 718.0 | 548.0 | |
| Operating Income | 724.0 | 852.0 | 651.0 | 808.0 | 1,110.0 | 658.0 | -1,885.0 | -55.0 | 769.0 | 63.0 | -306.0 | -122.0 | -2,349.0 | 1,447.0 | 1,181.0 | 1,641.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.0 | 65.0 | ||
| Depreciation & Amortization | 158.0 | 151.0 | 156.0 | 160.0 | 173.0 | 171.0 | 66.0 | 65.0 | 66.0 | 68.0 | ||
| Total Operating Expenses | 150.0 | 157.0 | 126.0 | 143.0 | 163.0 | 191.0 | 102.0 | 95.0 | 99.0 | 153.0 | ||
| Operating Income | 159.0 | 180.0 | 178.0 | 207.0 | 184.0 | 248.0 | 111.0 | 106.0 | 180.0 | -15.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 106.0 | 106.0 | 87.0 | 56.0 | 53.0 | 54.0 | 217.0 | 383.0 | 379.0 | 343.0 | 328.0 | 326.0 | 72.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | -222.0 | -350.0 | -135.0 | -60.0 | -349.0 | -429.0 | 3,756.0 | 155.0 | 40.0 | -72.0 | 629.0 | -4,852.0 | -3,402.0 | 0.0 | -29.0 | 0.0 | |
| IBT | 502.0 | 502.0 | 516.0 | 748.0 | 761.0 | 229.0 | 1,871.0 | 100.0 | 429.0 | -262.0 | 201.0 | -5,476.0 | -2,421.0 | 1,447.0 | 1,181.0 | 1,641.0 | |
| Income Tax Expense | 139.0 | 139.0 | 140.0 | 184.0 | 237.0 | -396.0 | -1,464.0 | 1.0 | 101.0 | 340.0 | -78.0 | -1,922.0 | -987.0 | 578.0 | 482.0 | 670.0 | |
| Net Income | 363.0 | 363.0 | 376.0 | 564.0 | 524.0 | 612.0 | 3,335.0 | 99.0 | 328.0 | -266.0 | 279.0 | -3,554.0 | -1,434.0 | 869.0 | 699.0 | 971.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | -11.0 | 0.0 | 5.0 | 6.0 | 2.0 | 7.0 | 10.0 | 7.0 | 0.0 | 15.0 | ||
| Interest Expense | 29.0 | 25.0 | 25.0 | 27.0 | 28.0 | 29.0 | 17.0 | 13.0 | 13.0 | 15.0 | ||
| Other Expense | -136.0 | -105.0 | 64.0 | -45.0 | -143.0 | 235.0 | -100.0 | -125.0 | -16.0 | -15.0 | ||
| IBT | 23.0 | 75.0 | 242.0 | 162.0 | 41.0 | 483.0 | 11.0 | -19.0 | 267.0 | -30.0 | ||
| Income Tax Expense | 11.0 | 11.0 | 70.0 | 47.0 | 8.0 | 138.0 | 3.0 | -9.0 | 79.0 | -8.0 | ||
| Net Income | 12.0 | 64.0 | 172.0 | 115.0 | 33.0 | 345.0 | 8.0 | -10.0 | 188.0 | -22.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $8.10 | $6.39 | $7.46 | $40.03 | $2.02 | $6.92 | $-6.26 | $6.76 | $-92.79 | $-37.54 | $17.31 | $13.93 | $2.51 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $7.78 | $6.31 | $7.37 | $40.03 | $2.02 | $6.92 | $-6.26 | $6.76 | $-92.79 | $-37.54 | $17.31 | $13.93 | $2.51 | |
| Shares Outstanding | 87.0 | 87.0 | 79.3 | 69.6 | 82.0 | 82.0 | 83.3 | 49.0 | 47.4 | 42.5 | 40.4 | 38.3 | 38.2 | 49.4 | 49.4 | 387.0 | |
| Diluted Shares Outstanding | 87.4 | 87.4 | 81.4 | 72.5 | 83.0 | 83.0 | 83.3 | 49.0 | 47.4 | 42.5 | 40.4 | 38.3 | 38.2 | 49.4 | 49.4 | 387.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.74 | $-0.32 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.60 | $-0.32 | ||
| Shares Outstanding | 87.0 | 84.2 | 89.0 | 90.6 | 90.8 | 89.4 | 68.1 | 69.0 | 68.7 | 68.7 | ||
| Diluted Shares Outstanding | 87.4 | 84.4 | 89.4 | 91.2 | 92.2 | 91.2 | 70.0 | 69.0 | 72.3 | 68.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,031.0 | 372.0 | 496.0 | 307.0 | 305.0 | 28.0 | 17.0 | 17.0 | 20.0 | 12.0 | 12.0 | 14.0 | 0.0 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1,031.0 | 372.0 | 496.0 | 307.0 | 305.0 | 28.0 | 17.0 | 17.0 | 20.0 | 12.0 | 12.0 | 14.0 | 0.0 | 0.0 | |
| Accounts Receivable | 292.0 | 467.0 | 278.0 | 408.0 | 292.0 | 219.0 | 347.0 | 367.0 | 353.0 | 276.0 | 240.0 | 428.0 | 127.0 | 93.0 | |
| Inventory | 56.0 | 90.0 | 72.0 | 60.0 | 60.0 | 61.0 | 67.0 | 69.0 | 56.0 | 58.0 | 58.0 | 71.0 | 75.0 | 81.0 | |
| Other Current Assets | 60.0 | 95.0 | 83.0 | 12.0 | 9.0 | 1.0 | 2.0 | 3.0 | 35.0 | 26.0 | 41.0 | 127.0 | 52.0 | 71.0 | |
| Total Current Assets | 1,439.0 | 1,024.0 | 929.0 | 864.0 | 753.0 | 329.0 | 491.0 | 640.0 | 483.0 | 425.0 | 497.0 | 701.0 | 254.0 | 245.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 196.0 | 72.0 | 214.0 | 372.0 | 241.0 | 1,031.0 | 403.0 | 496.0 | 479.0 | 448.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 196.0 | 72.0 | 214.0 | 372.0 | 241.0 | 1,031.0 | 403.0 | 496.0 | 479.0 | 448.0 | |
| Accounts Receivable | 403.0 | 392.0 | 426.0 | 467.0 | 393.0 | 292.0 | 302.0 | 278.0 | 314.0 | 248.0 | |
| Inventory | 94.0 | 93.0 | 91.0 | 90.0 | 75.0 | 56.0 | 70.0 | 72.0 | 71.0 | 69.0 | |
| Other Current Assets | 119.0 | 171.0 | 68.0 | 95.0 | 163.0 | 60.0 | 64.0 | 83.0 | 65.0 | 102.0 | |
| Total Current Assets | 812.0 | 728.0 | 799.0 | 1,024.0 | 872.0 | 1,439.0 | 839.0 | 929.0 | 929.0 | 867.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2,856.0 | 5,786.0 | 2,843.0 | 2,859.0 | 2,599.0 | 2,655.0 | 6,352.0 | 6,455.0 | 5,696.0 | 5,885.0 | 6,312.0 | 11,685.0 | 14,008.0 | 13,499.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 17.0 | 86.0 | 25.0 | 13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 39.0 | 167.0 | 69.0 | 67.0 | 98.0 | 90.0 | 115.0 | 63.0 | 28.0 | 44.0 | 45.0 | 111.0 | 35.0 | 20.0 | |
| Total Long-Term Assets | 3,051.0 | 6,112.0 | 3,069.0 | 3,103.0 | 3,093.0 | 2,745.0 | 6,467.0 | 6,518.0 | 5,724.0 | 5,929.0 | 6,556.0 | 11,796.0 | 14,043.0 | 13,519.0 | |
| Total Assets | 4,490.0 | 7,135.0 | 3,998.0 | 3,967.0 | 3,846.0 | 3,074.0 | 6,958.0 | 7,158.0 | 6,207.0 | 6,354.0 | 7,053.0 | 12,497.0 | 14,297.0 | 13,764.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 5,625.0 | 5,653.0 | 5,718.0 | 5,786.0 | 5,936.0 | 2,856.0 | 2,878.0 | 2,843.0 | 2,722.0 | 2,745.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 128.0 | 93.0 | 82.0 | 86.0 | 84.0 | 17.0 | 16.0 | 25.0 | 2,315.0 | 14.0 | |
| Other Long-Term Assets | 159.0 | 205.0 | 168.0 | 167.0 | 186.0 | 39.0 | 38.0 | 69.0 | 13.0 | -2,853.0 | |
| Total Long-Term Assets | 5,939.0 | 5,984.0 | 6,028.0 | 6,112.0 | 6,256.0 | 3,051.0 | 3,071.0 | 3,069.0 | 2,491.0 | 2,853.0 | |
| Total Assets | 6,751.0 | 6,712.0 | 6,827.0 | 7,135.0 | 7,128.0 | 4,490.0 | 3,910.0 | 3,998.0 | 2,979.0 | 3,900.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 248.0 | 369.0 | 245.0 | 345.0 | 266.0 | 212.0 | 296.0 | 390.0 | 257.0 | 219.0 | 257.0 | 588.0 | 448.0 | 371.0 | |
| Short-Term Debt | 19.0 | 15.0 | 15.0 | 18.0 | 11.0 | 7.0 | 128.0 | 0.0 | 0.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 326.0 | 496.0 | 338.0 | 531.0 | 520.0 | 71.0 | 285.0 | 217.0 | 475.0 | 103.0 | 222.0 | 318.0 | 241.0 | 180.0 | |
| Current Liabilities | 593.0 | 980.0 | 616.0 | 894.0 | 854.0 | 473.0 | 709.0 | 607.0 | 732.0 | 726.0 | 605.0 | 906.0 | 689.0 | 551.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 316.0 | 329.0 | 340.0 | 369.0 | 351.0 | 248.0 | 251.0 | 245.0 | 224.0 | 206.0 | |
| Short-Term Debt | 144.0 | 144.0 | 144.0 | 15.0 | 20.0 | 19.0 | 19.0 | 15.0 | 13.0 | 16.0 | |
| Other Current Liabilities | 457.0 | 335.0 | 383.0 | 496.0 | 418.0 | 290.0 | 274.0 | 338.0 | 408.0 | 329.0 | |
| Current Liabilities | 917.0 | 928.0 | 961.0 | 980.0 | 897.0 | 593.0 | 594.0 | 616.0 | 694.0 | 582.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,161.0 | 1,208.0 | 595.0 | 644.0 | 626.0 | 632.0 | 4,915.0 | 5,251.0 | 5,306.0 | 5,168.0 | 6,043.0 | 6,360.0 | 0.0 | 0.0 | |
| Capital Leases | 55.0 | 91.0 | 70.0 | 70.0 | 48.0 | 42.0 | 66.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 113.0 | 0.0 | 0.0 | 667.0 | 0.0 | 0.0 | 438.0 | 435.0 | 397.0 | 343.0 | 2,055.0 | 3,122.0 | 2,842.0 | |
| Total Liabilities | 2,438.0 | 3,597.0 | 1,779.0 | 2,103.0 | 2,158.0 | 1,892.0 | 6,452.0 | 6,649.0 | 6,927.0 | 6,911.0 | 7,969.0 | 9,886.0 | 4,308.0 | 3,904.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 956.0 | 948.0 | 952.0 | 1,208.0 | 1,202.0 | 1,216.0 | 597.0 | 595.0 | 642.0 | 657.0 | |
| Capital Leases | 89.0 | 82.0 | 86.0 | 91.0 | 91.0 | 55.0 | 75.0 | 55.0 | 66.0 | 80.0 | |
| Def. Tax Liability | 212.0 | 185.0 | 134.0 | 113.0 | 124.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 3,308.0 | 3,305.0 | 3,311.0 | 3,597.0 | 3,627.0 | 2,438.0 | 1,817.0 | 1,779.0 | 929.0 | 582.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | -814.0 | 0.0 | 4.0 | 4.0 | 0.0 | 0.0 | |
| Retained Earnings | 1,374.0 | 1,680.0 | 1,419.0 | 938.0 | 475.0 | -123.0 | -5,370.0 | -5,342.0 | -5,670.0 | -5,404.0 | -5,683.0 | -2,117.0 | 0.0 | 0.0 | |
| Comprehensive Income | 72.0 | 75.0 | 74.0 | 81.0 | 72.0 | -8.0 | -23.0 | -6.0 | -23.0 | -14.0 | -15.0 | -24.0 | -6,964.0 | -5,825.0 | |
| Total Common Equity | 2,052.0 | 3,538.0 | 2,219.0 | 1,864.0 | 1,688.0 | 1,182.0 | -296.0 | -247.0 | -814.0 | -557.0 | -916.0 | 2,611.0 | 9,989.0 | 9,860.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Retained Earnings | 1,927.0 | 1,897.0 | 1,759.0 | 1,680.0 | 1,683.0 | 1,374.0 | 1,387.0 | 1,419.0 | 1,253.0 | 1,295.0 | |
| Comprehensive Income | 72.0 | 72.0 | 73.0 | 75.0 | 77.0 | 72.0 | 72.0 | 74.0 | 76.0 | 81.0 | |
| Total Common Equity | 3,443.0 | 3,407.0 | 3,516.0 | 3,538.0 | 3,501.0 | 2,052.0 | 2,093.0 | 2,219.0 | 2,050.0 | 2,110.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,235.0 | 1,223.0 | 610.0 | 662.0 | 637.0 | 639.0 | 5,043.0 | 5,251.0 | 5,306.0 | 5,268.0 | 6,143.0 | 6,360.0 | 0.0 | 0.0 | |
| Book Value | 2,052.0 | 3,538.0 | 2,219.0 | 1,864.0 | 1,688.0 | 1,182.0 | 506.0 | 509.0 | -720.0 | -557.0 | -916.0 | 2,611.0 | 9,989.0 | 9,860.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 3,443.0 | 3,407.0 | 3,516.0 | 3,538.0 | 3,501.0 | 2,052.0 | 2,093.0 | 2,219.0 | 2,050.0 | 2,110.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 164.0 | 363.0 | 376.0 | 564.0 | 524.0 | 625.0 | 99.0 | 99.0 | 429.0 | -262.0 | 279.0 | -3,554.0 | -1,434.0 | 869.0 | 699.0 | 971.0 | |
| Depreciation & Amortization | 241.0 | 634.0 | 475.0 | 271.0 | 198.0 | 213.0 | 471.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,004.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 56.0 | 0.0 | 0.0 | 0.0 | 0.0 | -213.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4,852.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | -14.0 | -141.0 | -97.0 | 6.0 | -57.0 | -107.0 | -5.0 | -6.0 | -216.0 | -97.0 | -111.0 | -147.0 | 143.0 | 102.0 | -202.0 | 123.0 | |
| Change In Accounts Receivable | 110.0 | 83.0 | 58.0 | 110.0 | -81.0 | -68.0 | 22.0 | 22.0 | -23.0 | -45.0 | -33.0 | 47.0 | 146.0 | -8.0 | 20.0 | -31.0 | |
| Change In Accounts Payable | -98.0 | -220.0 | -182.0 | -92.0 | -11.0 | 8.0 | -27.0 | 0.0 | -220.0 | 195.0 | 0.0 | 0.0 | 128.0 | 537.0 | -150.0 | 0.0 | |
| Change In Inventories | -12.0 | -6.0 | -1.0 | -12.0 | 0.0 | -8.0 | 0.0 | 0.0 | -6.0 | 2.0 | 0.0 | 0.0 | 2.0 | 8.0 | -23.0 | -2.0 | |
| Other Non-cash Items | 223.0 | -76.0 | -220.0 | -223.0 | -201.0 | 538.0 | -459.0 | 583.0 | 248.0 | 607.0 | 40.0 | 196.0 | 4,814.0 | 1,245.0 | 1,123.0 | 776.0 | |
| Cash from Operations | 414.0 | 0.0 | 0.0 | 653.0 | 690.0 | 660.0 | 106.0 | 676.0 | 461.0 | 248.0 | 130.0 | 403.0 | 2,371.0 | 2,476.0 | 2,223.0 | 2,456.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 12.0 | 64.0 | 172.0 | 115.0 | 33.0 | 345.0 | 8.0 | -10.0 | 188.0 | -22.0 | |
| Depreciation & Amortization | 167.0 | 151.0 | 156.0 | 160.0 | 173.0 | 171.0 | 66.0 | 65.0 | 66.0 | 56.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | |
| Change Working Capital | 24.0 | -43.0 | 0.0 | 0.0 | -52.0 | -29.0 | -11.0 | -5.0 | 27.0 | -25.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -98.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -12.0 | 0.0 | |
| Other Non-cash Items | 24.0 | 71.0 | -169.0 | -124.0 | 65.0 | -357.0 | 34.0 | 38.0 | -45.0 | 110.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 123.0 | 104.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -187.0 | -322.0 | -255.0 | -185.0 | -12.0 | 0.0 | 0.0 | 0.0 | -621.0 | -344.0 | -81.0 | -606.0 | -2,020.0 | -1,669.0 | -2,331.0 | -2,164.0 | |
| Acquisitions | 62.0 | -432.0 | -844.0 | -5.0 | -17.0 | -52.0 | 0.0 | -6.0 | -547.0 | -2.0 | 0.0 | -151.0 | -292.0 | -48.0 | -424.0 | 0.0 | |
| Investments | -125.0 | 0.0 | 0.0 | 0.0 | -379.0 | -194.0 | 0.0 | -540.0 | -621.0 | -344.0 | -81.0 | -606.0 | -2,020.0 | 0.0 | -2,331.0 | 0.0 | |
| Sales of Investment | 11.0 | 0.0 | 0.0 | 0.0 | 1.0 | 20.0 | 0.0 | 0.0 | 621.0 | 344.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 43.0 | 0.0 | 0.0 | 15.0 | 90.0 | 65.0 | -37.0 | 152.0 | 12.0 | 33.0 | 101.0 | 606.0 | 2,020.0 | 4.0 | 2,331.0 | -1,401.0 | |
| Cash from Investing | -152.0 | 0.0 | 0.0 | -175.0 | -317.0 | -161.0 | -37.0 | -394.0 | -1,156.0 | -313.0 | -61.0 | -757.0 | -2,312.0 | -1,713.0 | -2,755.0 | -3,565.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -120.0 | -91.0 | -56.0 | -55.0 | -88.0 | -79.0 | -34.0 | -54.0 | -66.0 | -33.0 | |
| Acquisitions | -434.0 | 1.0 | 1.0 | 0.0 | 3.0 | -853.0 | -4.0 | 10.0 | 28.0 | 28.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -33.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.0 | 33.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -42.0 | -28.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -673.0 | 0.0 | 0.0 | -56.0 | 0.0 | -615.0 | -2,353.0 | -2,509.0 | -2,845.0 | -2,946.0 | -3,230.0 | -1,679.0 | -155.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 1,235.0 | 1,223.0 | 613.0 | 4.0 | 25.0 | 613.0 | -2,051.0 | 2,301.0 | 2,790.0 | 2,984.0 | 2,355.0 | 1,462.0 | 6,515.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 9.0 | 0.0 | 0.0 | 2.0 | 1.0 | 2.0 | 0.0 | 4.0 | 54.0 | 0.0 | 4.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -154.0 | -377.0 | -192.0 | -146.0 | -313.0 | -148.0 | 0.0 | -3.0 | -11.0 | -2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -84.0 | 0.0 | 0.0 | -81.0 | -59.0 | -14.0 | 0.0 | -2,330.0 | -2,823.0 | 0.0 | 0.0 | -12.0 | -6,000.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -7.0 | 0.0 | 0.0 | -8.0 | 0.0 | 553.0 | 2,295.0 | 4,556.0 | 6,317.0 | 3,021.0 | 3,157.0 | 2,035.0 | 6,110.0 | -763.0 | 532.0 | 1,106.0 | |
| Cash from Financing | 321.0 | 0.0 | 0.0 | -289.0 | -371.0 | -222.0 | -58.0 | -282.0 | 692.0 | 73.0 | -69.0 | 352.0 | -45.0 | -763.0 | 532.0 | 1,106.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -51.0 | -5.0 | |
| Debt Issued | 1,100.0 | 8.0 | -4.0 | -127.0 | 1.0 | -13.0 | 619.0 | 6.0 | 72.0 | -79.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | |
| Repurchase of Common Stock | -25.0 | -34.0 | -217.0 | -101.0 | -57.0 | -42.0 | -35.0 | -58.0 | 0.0 | -20.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -22.0 | -19.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -64.0 | -45.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 583.0 | -240.0 | -124.0 | 189.0 | 2.0 | 277.0 | 11.0 | 0.0 | -3.0 | 8.0 | 0.0 | -2.0 | -45.0 | 0.0 | 0.0 | 1,106.0 | |
| Closing Cash Balance | 1,031.0 | 132.0 | 372.0 | 496.0 | 307.0 | 305.0 | 11.0 | 17.0 | 17.0 | 20.0 | 12.0 | 12.0 | 14.0 | 0.0 | 0.0 | 1,109.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -64.0 | 124.0 | -142.0 | -158.0 | 131.0 | -790.0 | 628.0 | -93.0 | 17.0 | 31.0 | |
| Closing Cash Balance | 132.0 | 196.0 | 72.0 | 214.0 | 372.0 | 241.0 | 1,031.0 | 403.0 | 496.0 | 479.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 227.0 | 543.0 | 350.0 | 468.0 | 678.0 | 660.0 | 106.0 | 676.0 | -160.0 | -96.0 | 49.0 | -203.0 | 351.0 | 807.0 | -108.0 | 292.0 | |
| Real Free Cash Flow | 171.0 | 543.0 | 350.0 | 468.0 | 678.0 | 873.0 | 106.0 | 676.0 | -160.0 | -96.0 | 49.0 | -5,055.0 | 351.0 | 807.0 | -108.0 | 292.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 116.0 | 187.0 | 109.0 | 131.0 | 118.0 | 141.0 | 66.0 | 25.0 | 57.0 | 71.0 | |
| Real Free Cash Flow | 116.0 | 187.0 | 109.0 | 131.0 | 118.0 | 141.0 | 66.0 | 25.0 | 9.0 | 71.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 15.3 | 2.5 | 1624.3 |
| P/S | 1.6 | 0.7 | 194.9 |
| P/B | 1.6 | 2 | 130.8 |
| P/FCF | 10.2 | 14.5 | 2445.2 |
| Market cap | $3.9 | $3.9 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 16.3 % | 44.4 % | 0 % |
| Debt to Income | 303 % | -361.5 % | 0 % |
| Debt to Free cash flow | 202.6 % | 30.5 % | 0 % |
| Interest expense percentage | 14.6 % | 61.5 % | 151.4 % |
| Current ratio | 0.9 | 0.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 10.5 % | 58.7 % | 0 % |
| ROA | 5.4 % | 5.1 % | 0 % |
| CapEx to Revenue | 8.2 % | 14.8 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 2,242,580.6 | 1422903.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 37.9 % | 42.8 % | 58.8 % |
| Operating margin | 21.2 % | -1.6 % | 22.4 % |
| Net margin | 10.9 % | -0.9 % | 20.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 471.4 % | 0 % |
| Dividend payout percentage | 0 % | -149.3 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 84.4 mil | 78.2 mil |
| Employee count | 1.6 tis | 1.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
