TXO Partners, L.P.
TXO
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost TXO Energy Partners, L.P. se zabývá nákupem, vývojem, optimalizací a využíváním konvenčních zásob ropy, zemního plynu a kapalných zemních plynů v Severní Americe. K 31. červenci 2022 měla pracovní zájem o 850 009 hrubých hektarů nacházejících se ve Spojených státech především v San Juan Basin v Novém Mexiku a Coloradu a Permian Basin v západním Texasu a Novém Mexiku. Společnost byla založena v roce 2012 a sídlí ve Fort Worthu v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
201
Založení
2023-01-27
Podobné společnosti
$ 1.50
+ $ 0.04
$ 25.07
+ $ 0.07
$ 16.54
- $ 0.16
$ 21.04
- $ 0.08
$ 9.88
+ $ 0.15
$ 5.77
- $ 0.07
$ 20.43
- $ 0.27
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 411.5 | 411.5 | 282.8 | 380.7 | 246.4 | 228.3 | 108.8 | |
| Cost of Revenues | 367.7 | 367.7 | 202.7 | 189.0 | 169.0 | 109.1 | 91.5 | |
| Gross Profit | 43.7 | 43.7 | 80.1 | 191.7 | 77.4 | 119.2 | 17.3 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 136.4 | 100.9 | 89.9 | 84.3 | 89.3 | 68.7 | 57.3 | 67.4 | 72.0 | 69.9 | |
| Cost of Revenues | 191.1 | 47.9 | 65.0 | 63.7 | 59.3 | 70.4 | 46.8 | 43.6 | 64.0 | 46.3 | |
| Gross Profit | -54.8 | 53.0 | 24.9 | 20.6 | 30.0 | -1.7 | 10.5 | 23.8 | 8.0 | 23.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 7.9 | 1.6 | 12.2 | 7.0 | |
| Depreciation & Amortization | 96.6 | 96.6 | 64.0 | 44.3 | 41.4 | 54.0 | 42.3 | |
| Total Operating Expenses | 21.5 | 21.5 | 87.0 | 7.9 | 103.1 | 75.0 | 38.5 | |
| Operating Income | 22.3 | 22.3 | -6.9 | -123.8 | 0.5 | 44.2 | -20.9 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 1.8 | ||
| Depreciation & Amortization | 22.0 | 27.7 | 21.7 | 25.2 | 18.0 | 16.5 | 10.3 | 10.5 | 13.4 | 12.8 | ||
| Total Operating Expenses | -80.6 | 49.3 | 28.6 | 24.2 | 24.5 | 3.3 | 20.6 | 21.1 | 2.8 | 19.2 | ||
| Operating Income | 25.8 | 3.8 | -3.7 | -3.6 | 5.5 | -5.0 | -10.1 | 2.7 | 5.2 | 4.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.6 | 0.6 | 1.1 | 0.5 | 0.1 | 0.0 | 0.2 | |
| Interest Expense | 38.1 | 17.0 | 7.9 | 4.4 | 8.2 | 5.9 | 8.2 | |
| Other Expense | -43.9 | -43.9 | 30.4 | 19.8 | -8.2 | 8.3 | -142.3 | |
| IBT | -21.6 | -21.6 | 23.5 | -104.0 | -7.7 | 52.5 | -163.2 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | 20.0 | 8.3 | |
| Net Income | -21.6 | -21.6 | 23.5 | -104.0 | -15.9 | 32.5 | -171.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.2 | 0.0 | 0.3 | 0.1 | 0.1 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Interest Expense | 27.5 | 4.4 | 2.6 | 3.6 | 4.0 | 1.9 | 1.0 | 1.0 | 1.2 | 1.2 | ||
| Other Expense | -54.1 | 0.6 | 3.6 | 6.0 | 4.7 | 5.2 | 12.9 | 7.6 | 4.5 | 4.1 | ||
| IBT | -28.3 | 4.4 | -0.1 | 2.4 | 10.2 | 0.2 | 2.8 | 10.3 | -193.7 | 8.5 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.2 | 6.4 | ||
| Net Income | -28.3 | 4.4 | -0.1 | 2.4 | 10.2 | 0.2 | 2.8 | 10.3 | -193.7 | 8.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-3.44 | $-0.52 | $1.08 | $-5.72 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-3.44 | $-0.52 | $1.08 | $-5.72 | |
| Shares Outstanding | 49.8 | 49.8 | 35.6 | 30.3 | 30.8 | 30.0 | 30.0 | |
| Diluted Shares Outstanding | 49.8 | 49.8 | 36.1 | 30.3 | 30.8 | 30.0 | 30.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-6.30 | $0.28 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-6.30 | $0.28 | ||
| Shares Outstanding | 49.8 | 54.8 | 48.2 | 41.1 | 38.3 | 39.3 | 31.2 | 30.8 | 30.8 | 30.8 | ||
| Diluted Shares Outstanding | 49.8 | 55.8 | 48.2 | 41.8 | 39.0 | 39.8 | 31.7 | 31.4 | 30.8 | 30.8 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 76.0 | 7.3 | 4.5 | 9.2 | 7.5 | 21.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 76.0 | 7.3 | 4.5 | 9.2 | 7.5 | 21.9 | |
| Accounts Receivable | 28.5 | 39.7 | 32.2 | 52.3 | 34.1 | 16.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | 1.2 | 10.6 | 0.0 | |
| Other Current Assets | 12.5 | 17.5 | 18.5 | 11.3 | 4.8 | 3.2 | |
| Total Current Assets | 117.0 | 64.4 | 55.2 | 74.0 | 57.1 | 41.3 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 5.3 | 8.0 | 10.8 | 7.3 | 3.8 | 76.0 | 4.6 | 4.5 | 5.9 | 4.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 5.3 | 8.0 | 10.8 | 7.3 | 3.8 | 76.0 | 4.6 | 4.5 | 5.9 | 4.4 | |
| Accounts Receivable | 45.6 | 37.0 | 38.5 | 39.7 | 35.0 | 28.5 | 30.7 | 32.2 | 32.7 | 30.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 4.8 | |
| Other Current Assets | 26.0 | 25.8 | 32.3 | 17.5 | 15.3 | 12.5 | 18.6 | 18.5 | 13.6 | 15.2 | |
| Total Current Assets | 76.9 | 70.8 | 81.6 | 64.4 | 54.1 | 117.0 | 53.9 | 55.2 | 52.2 | 50.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 647.6 | 951.4 | 629.3 | 836.4 | 760.3 | 573.8 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 7.1 | 9.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.8 | 5.8 | 11.1 | 14.2 | 15.4 | 8.9 | |
| Total Long-Term Assets | 657.5 | 966.4 | 640.4 | 850.6 | 775.7 | 582.7 | |
| Total Assets | 774.5 | 1,030.8 | 695.6 | 924.6 | 832.8 | 623.9 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,284.5 | 958.4 | 935.7 | 951.4 | 945.3 | 647.6 | 623.8 | 629.3 | 839.9 | 841.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 12.1 | 9.4 | 9.2 | 10.4 | 0.0 | 0.0 | 7.1 | 7.1 | 7.1 | |
| Other Long-Term Assets | 14.7 | 5.5 | 6.6 | 5.8 | 6.3 | 9.9 | 10.5 | 4.0 | 2.2 | 2.4 | |
| Total Long-Term Assets | 1,299.2 | 975.9 | 951.7 | 966.4 | 962.0 | 657.5 | 634.3 | 640.4 | 849.3 | 850.9 | |
| Total Assets | 1,376.2 | 1,046.7 | 1,033.3 | 1,030.8 | 1,016.2 | 774.5 | 688.2 | 695.6 | 901.4 | 900.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.8 | 18.2 | 8.6 | 14.7 | 4.0 | 3.7 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 27.0 | 42.5 | 25.5 | 132.8 | 31.3 | 15.3 | |
| Current Liabilities | 35.8 | 66.3 | 39.1 | 147.5 | 35.3 | 18.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 29.7 | 18.8 | 19.8 | 18.2 | 14.1 | 8.8 | 7.7 | 8.6 | 10.8 | 9.8 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 131.0 | 49.7 | 62.2 | 42.5 | 33.6 | 23.4 | 28.3 | 25.5 | 43.7 | 38.2 | |
| Current Liabilities | 160.6 | 72.7 | 82.0 | 66.3 | 53.1 | 35.8 | 39.7 | 39.1 | 60.7 | 53.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 7.1 | 157.1 | 28.1 | 120.1 | 152.1 | 151.3 | |
| Capital Leases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 201.7 | 421.4 | 221.8 | 403.1 | 291.5 | 320.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 271.1 | 19.1 | 162.1 | 157.1 | 155.1 | 7.1 | 26.1 | 28.1 | 25.1 | 21.1 | |
| Capital Leases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 639.9 | 293.7 | 444.6 | 421.4 | 394.8 | 201.7 | 222.5 | 221.8 | 218.7 | 212.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 572.8 | 609.4 | 473.8 | 315.5 | 301.0 | 269.0 | |
| Retained Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 572.8 | 609.4 | 473.8 | 521.5 | 541.4 | 303.3 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 736.2 | 753.0 | 588.7 | 609.4 | 621.4 | 0.0 | 465.7 | 473.8 | 682.7 | 688.0 | |
| Retained Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 736.2 | 753.0 | 588.7 | 609.4 | 621.4 | 572.8 | 465.7 | 473.8 | 682.7 | 688.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 7.1 | 157.1 | 28.1 | 120.1 | 152.1 | 151.3 | |
| Book Value | 572.8 | 609.4 | 473.8 | 521.5 | 541.4 | 303.3 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 736.2 | 753.0 | 588.7 | 609.4 | 621.4 | 572.8 | 465.7 | 473.8 | 682.7 | 688.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -172.2 | -21.6 | 23.5 | -104.0 | -7.7 | 52.5 | -163.2 | |
| Depreciation & Amortization | 50.4 | 96.6 | 64.0 | 0.0 | 41.4 | 0.0 | 0.0 | |
| Stock-Based Compensation | 4.9 | 16.3 | 0.0 | 3.5 | 0.0 | 2.4 | 4.2 | |
| Change Working Capital | -3.2 | -8.3 | 6.9 | 6.6 | -17.3 | -7.0 | -6.2 | |
| Change In Accounts Receivable | 1.5 | -12.8 | -8.0 | 19.7 | -22.8 | -14.8 | -8.1 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 284.4 | 35.2 | 14.9 | 171.0 | 120.0 | 25.8 | 184.1 | |
| Cash from Operations | 89.7 | 0.0 | 0.0 | 77.2 | 136.4 | 73.7 | 19.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -28.3 | 4.4 | -0.1 | 2.4 | 10.2 | 0.2 | 2.8 | 10.3 | -193.7 | 8.5 | |
| Depreciation & Amortization | 29.8 | 27.7 | 25.5 | 25.2 | 21.1 | 16.5 | 13.1 | 13.3 | 13.4 | 10.6 | |
| Stock-Based Compensation | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.9 | |
| Change Working Capital | -2.4 | -0.3 | 1.4 | -7.0 | 3.3 | 1.5 | 2.6 | -0.4 | -5.5 | 0.1 | |
| Change In Accounts Receivable | -8.1 | -8.6 | 2.7 | 1.2 | -5.0 | -6.6 | 1.5 | 2.1 | 0.3 | -2.4 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 29.8 | -3.4 | 0.1 | 10.0 | 5.9 | 2.5 | 4.4 | 2.0 | 229.7 | -1.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.4 | 24.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -33.3 | -263.6 | -265.2 | -10.4 | -63.3 | -219.4 | -11.7 | |
| Acquisitions | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -22.8 | -71.7 | -23.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -22.8 | 0.0 | 0.0 | -35.8 | -23.4 | -8.4 | -5.0 | |
| Cash from Investing | -56.1 | 0.0 | 0.0 | -46.2 | -86.7 | -227.8 | -16.7 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 5.8 | -234.8 | -34.3 | -0.3 | -3.0 | -231.9 | -30.1 | -0.2 | -0.5 | -2.6 | |
| Acquisitions | 0.0 | 0.0 | -1.8 | 1.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -35.7 | -21.1 | -6.7 | -8.3 | -12.4 | -2.7 | 0.0 | 0.0 | -5.2 | -9.4 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.2 | -9.4 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.7 | -12.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -28.0 | 0.0 | 0.0 | -92.0 | -1,493.0 | -1,427.0 | -1,968.0 | |
| Debt Issued | 14.0 | 157.1 | 129.0 | 0.0 | 1,461.0 | 1,427.8 | 2,119.3 | |
| Issuance of Common Stock | 16.2 | 0.0 | 0.0 | 106.3 | 0.0 | 132.7 | 50.7 | |
| Repurchase of Common Stock | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 1,437.0 | 1,932.1 | |
| Dividends Paid | -70.5 | 0.0 | 0.0 | -49.8 | -13.2 | -0.1 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | -0.1 | 1,458.1 | -2.8 | -0.7 | |
| Cash from Financing | 38.0 | 0.0 | 0.0 | -35.6 | -48.1 | 139.7 | 14.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 4.0 | |
| Debt Issued | 271.1 | 252.0 | -143.0 | 5.0 | 2.0 | 148.0 | -19.0 | -2.0 | 6.0 | 8.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -106.3 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.1 | -14.8 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.1 | -10.8 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 71.6 | 2.1 | 2.8 | -4.7 | 1.7 | -14.4 | 16.3 | |
| Closing Cash Balance | 76.0 | 9.4 | 7.3 | 4.5 | 9.2 | 7.5 | 21.9 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 4.1 | -2.6 | -2.9 | 3.5 | 3.5 | -72.2 | 71.4 | 0.1 | -1.4 | 1.5 | |
| Closing Cash Balance | 9.4 | 5.3 | 8.0 | 10.8 | 7.3 | 3.8 | 76.0 | 4.6 | 4.5 | 5.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 56.4 | -145.4 | -155.9 | 66.7 | 73.1 | -145.7 | 7.2 | |
| Real Free Cash Flow | 51.5 | -161.7 | -155.9 | 63.3 | 73.1 | -148.1 | 3.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 38.2 | -206.5 | -7.4 | 30.3 | 37.5 | -211.2 | -7.2 | 25.0 | 17.0 | 21.6 | |
| Real Free Cash Flow | 34.8 | -206.5 | -7.4 | 30.3 | 37.5 | -211.2 | -7.2 | 25.0 | 16.0 | 20.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -29.4 | 52.1 | 1624.3 |
| P/S | 1.5 | 2.2 | 194.9 |
| P/B | 0.9 | 1.1 | 130.8 |
| P/FCF | -4.3 | 3.6 | 2445.2 |
| Market cap | $0.7 | $0.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 19.7 % | 12 % | 0 % |
| Debt to Income | -1254 % | 424.2 % | 0 % |
| Debt to Free cash flow | -182.1 % | 34 % | 0 % |
| Interest expense percentage | 171.1 % | 8.1 % | 151.4 % |
| Current ratio | 0.5 | 1.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -2.9 % | -32 % | 0 % |
| ROA | -1.6 % | -16.7 % | 0 % |
| CapEx to Revenue | 74.8 % | 53.8 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 1,968,665.1 | 644087.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 35.3 % | 30.9 % | 58.8 % |
| Operating margin | 0.5 % | 0.9 % | 22.4 % |
| Net margin | 4.6 % | -36.4 % | 20.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 3.2 % | 0 % |
| Dividend payout percentage | 0 % | 60.3 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 55.8 mil | 33.3 mil |
| Employee count | 0.2 tis | 0.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
