Kosmos Energy Ltd.
Kosmos Energy Ltd.
KOS
Valuace
70
Růst
0
Zdraví
44
Cena
$ 1.50
Dnes
+0.02 (1.20%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.7B
Obrat
1B
Zisk
-1B
Aktiva
5B
Dluh
3B
ROE
-37%
ROA
-6%
PE
-2
PS
1
Cena 1R
1-4
⌀ Cena
1.63
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
02-03-2026
Poslední dividenda

Profil

Kosmos Energy Ltd., společnost zabývající se průzkumem a těžbou ropy a zemního plynu, která je nezávislá na hlubokých vodách, se zaměřuje na Atlantický oceán. K hlavním aktivům společnosti patří výroba v pobřežní Ghaně, Rovníkové Guineji a Mexickém zálivu, stejně jako výstavba plynu v pobřežních vodách Mauritánie a Senegalu. Udržuje také osvědčený program průzkumu povodí. Společnost byla založena v roce 2003 a sídlí v Dallasu v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
243
Založení
2011-05-11
Adresa
8176 Park Lane
CEO
Andrew G. Inglis

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,291.41,297.81,675.41,701.62,245.41,332.0804.01,499.4886.7578.1310.4446.7855.9851.2668.0667.75.1
Cost of Revenues1,279.11,489.3987.3835.0901.3813.2824.3966.5554.6382.1259.8261.3298.2319.3280.8210.073.1
Gross Profit12.3-191.4688.1866.61,344.0518.8-20.3532.9332.1196.150.6185.4557.7531.9387.1457.7-68.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues297.4311.2392.6290.1397.6407.8450.9419.1507.8526.3
Cost of Revenues449.0147.7394.4288.0297.7254.2240.8194.5217.1271.1
Gross Profit-151.6163.5-1.82.299.8153.6210.1224.6290.7255.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.099.5107.191.585.3110.0106.868.3102.6136.8135.2158.4160.0113.699.0
Depreciation & Amortization569.9593.8465.5444.9508.7477.8495.2573.1339.2265.4150.6166.3208.6233.6194.7156.731.3
Total Operating Expenses144.879.5216.9866.6241.3156.9169.9291.0408.3284.4304.9293.0228.8388.7257.7302.0199.4
Operating Income-132.5-270.9471.2734.61,115.7352.0-228.0217.3-76.2-87.4-254.3-107.6328.9143.1129.4155.7-267.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.021.825.1
Depreciation & Amortization152.7141.5153.2122.6146.9122.992.4103.3113.3132.3
Total Operating Expenses17.967.823.135.9103.438.038.440.332.035.4
Operating Income-169.595.7-24.9-33.8-3.5115.6171.7184.241.4137.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income14.910.124.419.515.513.74.83.73.53.42.00.80.50.31.19.14.2
Interest Expense218.860.179.1103.9118.3128.4109.8155.1101.277.644.137.245.536.852.265.759.6
Other Expense-502.1-363.7-121.4-362.9-778.7-395.4-188.8-192.2126.5-12.03.8230.3294.9-19.6-35.2-56.7-55.4
IBT-634.6-634.6349.8371.7337.1-43.4-416.825.1-50.9-177.9-294.685.4578.376.034.299.0-322.8
Income Tax Expense65.265.2160.0158.2110.534.5-5.280.943.144.9-10.8155.3298.9167.0101.276.7-77.1
Net Income-699.8-699.8189.9213.5226.6-77.8-411.6-55.8-94.0-222.8-283.8-69.8279.4-91.0-67.022.4-245.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income8.00.06.90.07.45.77.24.65.95.3
Interest Expense57.649.659.951.817.923.419.712.825.125.4
Other Expense-200.8-202.2-38.9-60.3-30.3-9.0-36.6-42.3-217.3-86.6
IBT-370.3-106.5-63.8-94.0-33.8106.6135.1142.041.4137.5
Income Tax Expense6.817.824.016.6-27.361.675.450.319.752.4
Net Income-377.1-124.3-87.7-110.6-6.645.059.891.721.785.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.46$0.50$-0.19$-1.02$-0.14$-0.23$-0.57$-0.74$-0.18$0.73$-0.24$-0.18$-0.01$-0.66
EPS Diluted$0.00$0.00$0.00$0.44$0.48$-0.19$-1.02$-0.14$-0.23$-0.57$-0.74$-0.18$0.72$-0.24$-0.18$-0.01$-0.66
Shares Outstanding478.3478.3470.8459.6455.3416.9405.2401.4404.6388.4385.4382.6379.2376.8371.8389.9374.2
Diluted Shares Outstanding478.3478.3476.7481.1474.9416.9405.2401.4404.6388.4385.4382.6386.1376.8371.8389.9374.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.05$0.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.04$0.18
Shares Outstanding478.3478.1478.1475.7471.9471.8471.6468.0460.1460.1
Diluted Shares Outstanding478.3478.3478.1475.7471.9479.2480.2482.1483.3481.1
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents173.885.095.3183.4131.6149.0224.5173.5233.4194.1275.0554.8598.1515.2673.1100.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments173.885.095.3183.4131.6149.0224.5173.5233.4194.1275.0554.8598.1515.2673.1100.4
Accounts Receivable113.1165.0120.7119.7177.578.8174.3140.0161.0143.3138.0163.521.3134.2310.2239.0
Inventory149.5170.9152.1133.5165.2129.0114.484.871.974.485.255.447.433.327.137.7
Other Current Assets41.225.354.6165.6232.8172.5167.8196.2139.2137.8321.1292.127.010.5102.1182.9
Total Current Assets477.6446.1422.7468.7542.0400.3566.6509.7533.6475.2734.11,010.5735.0750.11,112.5559.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents64.051.749.885.051.6173.8254.395.3138.785.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments64.051.749.885.051.6173.8254.395.3138.785.7
Accounts Receivable59.2117.8152.5165.0162.0113.1121.8120.7118.698.5
Inventory164.4163.2196.1170.9154.9149.5176.2152.1155.0191.4
Other Current Assets77.930.718.725.352.741.250.554.649.543.9
Total Current Assets365.6363.4417.1446.1421.1477.6602.9422.7461.8419.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4,558.34,444.24,160.23,842.64,184.03,320.93,642.33,459.72,317.82,708.92,322.81,784.81,523.01,525.81,377.0998.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments328.8386.30.00.00.00.00.051.9236.50.00.00.00.00.00.00.0
Other Long-Term Assets19.827.6352.2268.2196.0127.775.6118.8341.2119.6112.9168.371.680.158.6133.6
Total Long-Term Assets4,911.74,862.94,515.44,111.34,398.73,467.33,750.73,578.52,659.02,866.32,468.91,962.31,610.91,616.01,439.51,131.6
Total Assets5,389.35,309.04,938.14,580.04,940.73,867.64,317.24,088.23,192.63,341.53,203.12,972.82,345.82,366.12,551.91,691.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4,208.54,357.84,413.14,444.24,694.44,558.34,389.44,160.24,180.04,077.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.0330.2301.4285.7
Other Long-Term Assets515.6487.8435.1413.9350.7348.6353.0352.2325.024.6
Total Long-Term Assets4,724.24,849.64,852.34,862.95,049.94,911.74,747.24,515.44,507.64,388.1
Total Assets5,089.75,213.05,269.45,309.05,470.95,389.35,350.14,938.14,969.44,807.6
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable345.3350.0248.9212.3184.4221.4149.5176.5141.8220.6295.7184.494.2128.9278.0163.5
Short-Term Debt0.02.80.030.030.07.50.00.00.00.00.00.00.00.00.0245.0
Other Current Liabilities309.6188.7193.7332.065.928.0389.6207.8286.9149.4161.1264.4125.261.461.620.4
Current Liabilities654.9594.9554.8574.3531.0460.2539.1384.3428.7370.0456.7448.8219.3190.3339.6482.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable200.8312.9332.7350.0285.0345.3372.4248.9199.0263.8
Short-Term Debt251.1250.00.00.00.00.00.02.50.015.0
Other Current Liabilities253.5223.2192.1191.5214.7220.7192.5191.2273.1166.3
Current Liabilities705.4809.3547.3594.9563.2654.9665.4554.8564.4523.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2,595.32,757.52,406.52,195.92,590.52,103.92,008.12,120.51,282.81,321.9860.9794.3900.01,000.01,110.0800.0
Capital Leases21.415.615.60.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability370.8313.4363.9468.4711.0573.6653.2477.2476.5482.2502.2338.0170.2104.147.612.5
Total Liabilities4,247.44,108.63,905.83,792.14,411.43,427.43,475.53,146.72,295.52,260.31,877.51,633.81,353.51,337.21,531.21,327.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt2,741.12,600.62,847.62,744.72,691.92,595.32,655.12,406.52,389.22,358.7
Capital Leases13.70.00.00.00.00.00.015.60.00.0
Def. Tax Liability0.0314.4314.6313.4376.9370.8358.4363.9433.6459.4
Total Liabilities4,191.04,195.24,171.24,108.64,274.04,247.44,278.53,905.83,969.73,903.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock5.25.25.05.05.04.54.54.44.04.03.93.93.93.93.93.7
Retained Earnings-1,120.9-1,082.5-1,272.3-1,485.8-1,712.4-1,634.6-1,223.0-1,167.2-1,073.2-850.4-564.7-494.9-774.2-683.2-616.1-615.5
Comprehensive Income0.00.00.00.00.00.00.0-1,588.2-1,267.4-1,019.1-884.60.82.23.73.50.6
Total Common Equity1,141.91,200.41,032.3787.8529.2440.2841.7941.5897.11,081.21,325.51,339.0992.31,028.91,020.7364.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock5.25.25.25.25.25.25.25.05.05.0
Retained Earnings-1,405.1-1,280.8-1,193.1-1,082.5-1,075.9-1,120.9-1,180.6-1,272.3-1,294.0-1,379.2
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity898.81,017.81,098.21,200.41,196.91,141.91,071.61,032.3999.7903.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2,595.32,760.32,390.92,225.92,620.52,111.42,008.12,120.51,282.81,321.9860.9794.3900.01,000.01,110.01,045.0
Book Value1,141.91,200.41,032.3787.8529.2440.2841.7941.5897.11,081.21,325.51,339.0992.31,028.91,020.7364.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value898.81,017.81,098.21,200.41,196.91,141.91,071.61,032.3999.7903.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income258.3-699.8189.9213.5226.6-77.8-411.6-55.8-94.0-222.8-283.8-69.8279.4-91.0-67.022.4-245.7
Depreciation & Amortization439.0564.7502.7444.9508.7773.6582.7654.8339.2265.4150.6166.3208.6233.6194.7140.50.0
Stock-Based Compensation39.328.038.042.734.531.732.732.435.239.940.175.179.569.083.451.00.0
Change Working Capital123.40.0-43.9-66.0150.7-67.46.821.716.1-8.5-86.266.4-49.9126.345.1-37.4-48.0
Change In Accounts Receivable-16.00.0-63.3-966.90.00.00.00.0-125.6-20.6-111.7-292.4-693.7-337.9-381.0-903.7-179.0
Change In Accounts Payable23.40.014.5-4.13.7-33.471.9-83.97.4-94.4-75.5111.390.2-34.7-126.489.265.8
Change In Inventories18.80.05.0-45.710.3-14.6-23.2-29.08.81.7-4.1-29.9-8.1-16.8-7.44.2-12.7
Other Non-cash Items577.1247.943.8237.5407.5-216.528.165.4-45.2153.1254.992.1-290.5102.235.3132.1179.5
Cash from Operations1,039.40.00.0765.21,130.5374.3196.1628.2260.5236.652.1440.8443.6522.4371.5364.9-191.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-377.1-124.3-87.7-110.6-6.60.059.891.721.785.2
Depreciation & Amortization145.5143.4153.20.00.0120.792.4103.3115.7132.3
Stock-Based Compensation6.95.37.38.410.10.010.57.310.910.6
Change Working Capital0.00.069.5-27.421.3-164.350.4-30.225.3-1.0
Change In Accounts Receivable0.00.033.437.30.00.017.6-1.1-10.5-22.1
Change In Accounts Payable0.00.00.00.00.0-108.50.00.09.2-64.7
Change In Inventories0.00.032.0-24.57.30.032.8-29.2-18.834.0
Other Non-cash Items267.4-51.0-14.9126.9214.343.810.7100.4190.350.8
Cash from Operations0.00.00.00.00.00.00.00.0293.8249.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1,068.70.0-933.7-932.6-809.4-938.0-379.6-352.0-1,183.5-143.4-538.0-825.1-426.9-322.4-379.0-483.2-446.2
Acquisitions0.00.00.00.00.00.00.00.0-961.8-231.30.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.0961.8133.90.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.0184.7-133.90.00.00.00.00.00.00.0
Other Investing Activities-31.50.00.0-62.2105.5-35.434.0-11.913.7222.10.224.979.2-1.8-23.798.1-143.8
Cash from Investing-1,100.30.00.0-994.9-703.9-973.4-345.6-363.9-985.1-152.6-537.8-800.2-347.7-324.1-402.7-385.1-590.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.0-82.5-90.2-161.4-219.2-238.2-314.8-320.7-195.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-15.6-13.3
Cash from Investing0.00.00.00.00.00.00.00.0-336.3-208.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-231.60.00.0155.0-405.0-1,050.0-250.0-960.3-325.0-250.00.0-200.0-400.0-100.0-110.0-1,438.00.0
Debt Issued453.22,760.3369.4320.010.41,559.1353.4847.91,162.8210.9461.0266.6294.30.00.01,503.01,045.0
Issuance of Common Stock138.20.00.00.00.0136.0300.0816.9307.90.00.0206.8294.00.00.00.00.0
Repurchase of Common Stock11.80.00.00.00.0-1.1-4.9-2.0-206.1-2.2-2.0-18.1-11.1-13.1-8.40.00.0
Dividends Paid0.00.00.0-0.2-0.7-0.5-19.3-72.6-867.10.00.0-100.00.00.00.00.00.0
Other Financing Activities320.00.00.0-13.2-9.01,539.844.1-2.41,695.4199.9450.0191.0-22.1-2.2-8.42,030.9742.7
Cash from Financing145.80.00.0141.6-414.7624.269.9-220.5605.3-52.3448.079.6-139.2-115.3-126.8592.9742.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.012.5
Debt Issued2,992.2141.72.9102.952.896.6-59.8264.11.728.0
Issuance of Common Stock0.00.00.00.00.00.00.00.0138.20.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.011.80.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-0.9-0.5
Cash from Financing0.00.00.00.00.00.00.00.0-0.912.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash84.832.5-13.5-88.111.925.1-79.643.7-119.431.8-37.7-279.8-43.382.9-157.9572.7-39.1
Closing Cash Balance173.8117.785.398.8186.8174.9149.8229.3185.6305.0273.2275.0554.8598.1515.2673.1100.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash39.726.11.9-35.233.4-122.2-83.8159.2-43.453.0
Closing Cash Balance117.778.152.050.185.351.6174.1257.998.8142.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-29.3134.0-255.4-167.4321.1-563.7-183.4276.1-923.093.3-485.9-384.316.7200.0-7.5-118.3-638.0
Real Free Cash Flow-68.6106.1-293.4-210.1286.6-595.3-216.2243.8-958.253.4-526.0-459.4-62.9131.0-90.9-169.3-638.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow35.3-27.644.6-91.114.3-213.0-14.5-42.3-26.954.4
Real Free Cash Flow28.4-32.937.3-99.54.2-213.0-25.0-49.6-37.843.8
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-1.9-13.31624.3
P/S1.145.9194.9
P/B1.52.8130.8
P/FCF-20.4-4.32445.2
Market cap$0.7$2.0
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets58.8 %42.2 %0 %
Debt to Income-427.6 %-444.1 %0 %
Debt to Free cash flow-4485.6 %-15.7 %0 %
Interest expense percentage-165.1 %94.1 %151.4 %
Current ratio0.5 1.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-77.9 %-9.9 %0 %
ROA-13.7 %-1.9 %0 %
CapEx to Revenue24 %462.8 %0 %
RaD to Revenue0 %0 %0 %
ROEM5,314,378.6 3134333.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin19 %-20.7 %58.8 %
Operating margin2.4 %-195.1 %22.4 %
Net margin-23.7 %-220.2 %20.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %1.1 %0 %
Dividend payout percentage0 %16.9 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding478.3 mil 410.8 mil
Employee count0.2 tis 0.3 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader