Vitesse Energy, Inc.
VTS
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Vitesse Energy, Inc. se zaměřuje na akvizice, vlastnictví, průzkum, vývoj, řízení, výrobu, těžbu a prodej ropných a plynových nemovitostí. Společnost získává neprovozovaný pracovní podíl a podíl na licenčních poplatcích především v jádru Bakken Field v Severní Dakotě a Montaně. Vlastní také neprovozované podíly na ropných a plynových objektech v Coloradu a Wyomingu. Společnost byla založena v roce 2022 a sídlí v Centennial v Coloradu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
33
Založení
2023-01-10
Podobné společnosti
$ 58.15
+ $ 0.15
$ 5.77
- $ 0.07
$ 9.88
+ $ 0.15
$ 13.45
+ $ 0.20
$ 20.43
- $ 0.27
$ 3.21
+ $ 0.03
$ 40.65
- $ 1.53
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 274.0 | 274.0 | 242.0 | 233.9 | 185.2 | 185.2 | 97.2 | 171.3 | |
| Cost of Revenues | 222.3 | 222.3 | 169.4 | 142.9 | 0.0 | 58.4 | 50.9 | 58.4 | |
| Gross Profit | 51.7 | 34.8 | 72.6 | 91.0 | 185.2 | 126.7 | 46.3 | 112.9 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 58.6 | 67.4 | 81.8 | 66.2 | 55.9 | 58.3 | 66.6 | 61.2 | 69.3 | 55.1 | |
| Cost of Revenues | 56.8 | 58.9 | 60.4 | 46.2 | 43.4 | 41.9 | 43.0 | 41.1 | 42.9 | 34.2 | |
| Gross Profit | 1.8 | 8.5 | 21.4 | 20.0 | 12.5 | 16.4 | 23.6 | 20.1 | 26.4 | 20.9 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 56.2 | 10.6 | 12.0 | 8.7 | 11.3 | |
| Depreciation & Amortization | 129.4 | 129.4 | 100.3 | 81.7 | 60.8 | 60.9 | 58.3 | 64.8 | |
| Total Operating Expenses | 34.6 | 34.6 | 31.6 | 56.2 | 131.3 | 72.8 | 67.0 | 76.0 | |
| Operating Income | 17.1 | -4.4 | 41.0 | 34.9 | 21.3 | 53.9 | -20.6 | 36.9 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 5.0 | ||
| Depreciation & Amortization | 34.1 | 34.2 | 34.6 | 26.6 | 26.5 | 24.9 | 25.3 | 23.5 | 25.5 | 19.0 | ||
| Total Operating Expenses | 8.8 | 8.4 | 2.7 | 14.6 | 10.4 | 7.4 | 6.8 | 7.0 | 6.5 | 5.0 | ||
| Operating Income | -7.0 | 0.1 | 18.7 | 5.4 | 2.1 | 9.0 | 16.8 | 13.1 | 19.9 | 15.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 16.3 | 10.2 | 10.0 | 5.3 | 3.2 | 3.2 | 4.7 | 4.8 | |
| Other Expense | 17.9 | 39.4 | -12.2 | 7.3 | -3.2 | -35.8 | 11.8 | -1.0 | |
| IBT | 35.1 | 35.1 | 28.7 | 42.2 | 18.1 | 18.1 | -8.9 | 35.9 | |
| Income Tax Expense | 9.8 | 9.8 | 7.7 | 61.9 | 3.2 | 3.2 | 4.7 | 4.9 | |
| Net Income | 25.3 | 25.3 | 21.1 | -21.6 | 14.9 | 18.1 | -13.6 | 35.9 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | ||
| Interest Expense | 8.5 | 2.4 | 2.5 | 2.9 | 2.5 | 2.7 | 2.6 | 2.2 | 1.8 | 1.2 | ||
| Other Expense | 6.7 | -1.7 | 15.9 | -2.9 | -8.7 | 14.7 | -2.2 | -16.0 | 15.6 | -18.2 | ||
| IBT | -0.4 | -1.6 | 34.5 | 2.5 | -6.6 | 23.7 | 14.6 | -2.9 | 35.5 | -2.3 | ||
| Income Tax Expense | 0.4 | -0.3 | 9.9 | -0.2 | -1.5 | 6.2 | 3.7 | -0.7 | 15.6 | -0.8 | ||
| Net Income | -0.7 | -1.3 | 24.7 | 2.7 | -5.1 | 17.4 | 10.9 | -2.2 | 19.9 | -1.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.73 | $0.00 | $0.63 | $-0.48 | $1.27 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.73 | $0.00 | $0.63 | $-0.48 | $1.27 | |
| Shares Outstanding | 37.6 | 37.6 | 30.0 | 29.6 | 0.0 | 28.2 | 28.2 | 28.2 | |
| Diluted Shares Outstanding | 39.6 | 39.6 | 32.9 | 29.6 | 0.0 | 28.2 | 28.2 | 28.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.61 | $-0.04 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.61 | $-0.04 | ||
| Shares Outstanding | 37.6 | 39.1 | 39.1 | 33.1 | 32.9 | 30.1 | 30.0 | 29.9 | 32.8 | 32.8 | ||
| Diluted Shares Outstanding | 39.6 | 39.1 | 41.0 | 35.1 | 32.9 | 33.0 | 33.0 | 29.9 | 32.8 | 32.8 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.1 | 3.0 | 0.6 | 8.1 | 2.8 | 1.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 0.1 | 3.0 | 0.6 | 8.1 | 2.8 | 1.7 | |
| Accounts Receivable | 46.3 | 39.8 | 44.9 | 0.0 | 32.0 | 16.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | -32.0 | 0.0 | |
| Other Current Assets | 2.5 | 8.2 | 12.9 | 44.9 | 33.6 | 0.0 | |
| Total Current Assets | 49.0 | 50.9 | 58.3 | 53.0 | 36.4 | 29.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 5.6 | 2.0 | 4.5 | 3.0 | 2.4 | 0.1 | 1.4 | 0.6 | 1.7 | 3.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 5.6 | 2.0 | 4.5 | 3.0 | 2.4 | 0.1 | 1.4 | 0.6 | 1.7 | 3.4 | |
| Accounts Receivable | 34.8 | 46.9 | 56.6 | 39.8 | 36.4 | 46.3 | 41.3 | 44.9 | 38.2 | 26.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 0.0 | 7.5 | |
| Other Current Assets | 16.6 | 19.1 | 9.3 | 8.2 | 15.5 | 2.5 | 3.2 | 12.9 | 1.6 | 10.0 | |
| Total Current Assets | 57.0 | 68.0 | 70.4 | 50.9 | 54.3 | 49.0 | 45.9 | 58.3 | 41.5 | 39.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 722.8 | 752.2 | 704.7 | 0.1 | 576.7 | 594.2 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 6.4 | 7.5 | 2.9 | 595.6 | 1.0 | 3.8 | |
| Total Long-Term Assets | 729.4 | 760.0 | 707.6 | 595.8 | 577.7 | 598.0 | |
| Total Assets | 778.4 | 810.9 | 766.0 | 648.7 | 614.1 | 627.1 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.1 | 873.9 | 895.4 | 752.2 | 729.2 | 722.8 | 702.0 | 704.5 | 697.3 | 657.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 1.1 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.3 | 2.3 | |
| Other Long-Term Assets | 874.6 | 7.4 | 9.4 | 7.8 | 7.7 | 6.7 | 1.9 | 3.1 | 1.8 | 2.0 | |
| Total Long-Term Assets | 875.9 | 883.5 | 904.8 | 760.0 | 736.9 | 729.4 | 703.8 | 707.6 | 699.5 | 661.9 | |
| Total Assets | 932.9 | 951.5 | 975.2 | 810.9 | 791.2 | 778.4 | 749.7 | 766.0 | 741.0 | 701.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 13.6 | 34.3 | 27.7 | 8.5 | 4.6 | 9.3 | |
| Short-Term Debt | 4.0 | 4.2 | 3.3 | 66.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 41.9 | 61.8 | 29.5 | -27.2 | 27.6 | 13.1 | |
| Current Liabilities | 59.2 | 100.3 | 60.4 | 47.3 | 32.2 | 22.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 20.1 | 24.4 | 35.3 | 34.3 | 16.0 | 13.6 | 18.5 | 27.7 | 24.5 | 13.2 | |
| Short-Term Debt | 0.0 | 0.0 | 5.4 | 4.2 | 4.0 | 4.0 | 3.1 | 3.3 | 2.9 | 2.7 | |
| Other Current Liabilities | 46.7 | 45.2 | 55.9 | 61.8 | 52.7 | 41.6 | 30.8 | 29.5 | 56.0 | 27.5 | |
| Current Liabilities | 66.8 | 71.8 | 96.6 | 100.3 | 72.7 | 59.2 | 52.4 | 60.4 | 83.4 | 43.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 115.0 | 117.0 | 81.0 | 0.0 | 68.0 | 98.5 | |
| Capital Leases | 4.0 | 4.2 | 3.3 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 67.1 | 72.0 | 64.3 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 259.9 | 310.6 | 219.6 | 136.0 | 114.9 | 134.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 114.0 | 106.0 | 117.0 | 117.0 | 105.0 | 115.0 | 98.0 | 81.2 | 56.0 | 41.0 | |
| Capital Leases | 0.0 | 6.1 | 5.4 | 4.2 | 4.0 | 4.0 | 3.1 | 3.3 | 2.9 | 2.7 | |
| Def. Tax Liability | 81.1 | 81.1 | 72.5 | 72.0 | 73.4 | 67.1 | 63.9 | 64.3 | 48.5 | 49.1 | |
| Total Liabilities | 282.7 | 279.6 | 307.5 | 310.6 | 270.9 | 259.9 | 227.0 | 219.6 | 199.8 | 144.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.3 | 0.3 | 0.3 | 0.0 | 494.4 | 489.8 | |
| Retained Earnings | -12.8 | -5.1 | -21.6 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 518.5 | 500.3 | 546.4 | 512.7 | 499.2 | 492.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Retained Earnings | -1.3 | 22.2 | -2.5 | -5.1 | 4.6 | -12.8 | -23.8 | -21.6 | -41.5 | -40.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 650.3 | 671.9 | 667.7 | 500.3 | 520.4 | 518.5 | 522.7 | 546.4 | 541.2 | 557.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 115.0 | 121.2 | 84.3 | 66.0 | 68.0 | 98.5 | |
| Book Value | 518.5 | 500.3 | 546.4 | 512.7 | 499.2 | 492.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 650.3 | 671.9 | 667.7 | 500.3 | 520.4 | 518.5 | 522.7 | 546.4 | 541.2 | 557.8 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 27.2 | 0.0 | 21.1 | -19.7 | 18.1 | 18.1 | -8.9 | 35.9 | |
| Depreciation & Amortization | 96.6 | 0.0 | 100.3 | 81.7 | 60.8 | 60.8 | 0.0 | 0.0 | |
| Stock-Based Compensation | 6.5 | 0.0 | 8.1 | 32.2 | 1.4 | 1.4 | -0.5 | 3.3 | |
| Change Working Capital | -18.9 | 5.6 | 9.6 | -3.6 | 6.6 | -12.4 | 16.3 | -2.7 | |
| Change In Accounts Receivable | -19.9 | 14.1 | 5.1 | 0.0 | 0.0 | -16.0 | 18.7 | -4.1 | |
| Change In Accounts Payable | -1.2 | -4.9 | 2.7 | 2.4 | -1.0 | -1.0 | -0.5 | 2.4 | |
| Change In Inventories | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | -1.9 | -1.0 | |
| Other Non-cash Items | 113.5 | 164.8 | 8.2 | -10.7 | 0.0 | 79.8 | 69.4 | 64.7 | |
| Cash from Operations | 138.3 | 0.0 | 0.0 | 141.9 | 87.0 | 87.0 | 76.3 | 101.2 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.0 | -1.3 | 24.7 | 2.7 | -5.1 | 17.4 | 10.9 | -2.2 | 19.9 | -1.5 | |
| Depreciation & Amortization | 0.0 | 34.2 | 34.8 | 26.6 | 26.5 | 25.1 | 25.3 | 23.5 | 13.0 | 34.7 | |
| Stock-Based Compensation | 0.0 | 2.7 | 2.4 | 2.5 | 2.3 | 2.2 | 2.0 | 1.6 | 1.7 | 1.1 | |
| Change Working Capital | 2.6 | 10.0 | 10.9 | -15.8 | 2.1 | 10.2 | -5.2 | 2.1 | -14.1 | -1.7 | |
| Change In Accounts Receivable | 4.2 | 12.1 | 9.7 | -11.9 | -3.4 | 10.0 | -5.0 | 3.6 | -6.7 | -11.8 | |
| Change In Accounts Payable | -1.7 | -0.9 | 0.0 | -0.2 | 3.7 | 0.0 | -2.8 | 1.4 | -3.2 | 3.4 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.2 | 6.8 | |
| Other Non-cash Items | 34.9 | 3.8 | -6.8 | 1.1 | 10.3 | -9.2 | -1.2 | 14.8 | -4.5 | 0.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.6 | 32.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -147.3 | 0.0 | -0.1 | -120.7 | -0.1 | -43.3 | -70.8 | -104.4 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -152.7 | 0.0 | 0.0 | 0.0 | -43.2 | 0.0 | 0.0 | 0.1 | |
| Cash from Investing | -147.3 | 0.0 | 0.0 | -120.7 | -43.3 | -43.3 | -70.8 | -104.4 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -29.8 | 0.0 | -35.7 | -30.4 | -28.2 | -17.2 | -37.7 | -32.2 | -43.2 | -34.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -120.5 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -43.2 | -34.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -40.7 | 0.0 | 0.0 | 28.0 | -31.5 | -31.5 | -15.5 | -8.0 | |
| Debt Issued | 114.7 | 121.2 | 37.0 | 46.3 | 29.5 | 1.0 | 114.0 | 8.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -6.9 | 0.0 | -7.5 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -60.9 | 0.0 | 0.0 | -58.0 | 0.0 | -12.0 | 0.0 | -25.0 | |
| Other Financing Activities | 39.8 | 0.0 | 0.0 | -0.5 | -11.1 | 0.9 | 10.0 | 33.0 | |
| Cash from Financing | 5.7 | 0.0 | 0.0 | -30.7 | -42.6 | -42.6 | -5.5 | 0.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 15.0 | |
| Debt Issued | 114.0 | 8.0 | -16.4 | 1.2 | 12.2 | -10.0 | 17.9 | 16.8 | 53.3 | 30.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -14.5 | -14.5 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 0.5 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -3.2 | -1.6 | 2.4 | -9.5 | -2.6 | 1.1 | 0.0 | -3.2 | |
| Closing Cash Balance | 0.1 | 1.3 | 3.0 | 0.6 | 2.8 | 2.8 | 1.7 | 1.8 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -4.2 | 3.6 | -2.5 | 1.5 | 0.5 | 2.3 | -1.3 | 0.8 | -1.2 | -1.6 | |
| Closing Cash Balance | 1.3 | 5.6 | 2.0 | 4.5 | 3.0 | 2.4 | 0.1 | 1.4 | 0.6 | 1.7 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -9.0 | 170.3 | 39.7 | 21.3 | 86.9 | 43.7 | 5.5 | -3.2 | |
| Real Free Cash Flow | -15.5 | 170.3 | 31.6 | -11.0 | 85.4 | 42.2 | 6.0 | -6.5 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 7.7 | 49.4 | 30.3 | -12.9 | 6.5 | 28.5 | -2.5 | 7.2 | -11.6 | -2.1 | |
| Real Free Cash Flow | 7.7 | 46.7 | 27.9 | -15.4 | 4.2 | 26.3 | -4.5 | 5.6 | -13.3 | -3.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 31.1 | 16 | 1624.3 |
| P/S | 2.9 | 3.9 | 194.9 |
| P/B | 1.2 | 1.3 | 130.8 |
| P/FCF | 11.8 | 22.1 | 2445.2 |
| Market cap | $0.8 | $0.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 12.2 % | 9.7 % | 0 % |
| Debt to Income | 451 % | 97.8 % | 0 % |
| Debt to Free cash flow | 170.4 % | 18.1 % | 0 % |
| Interest expense percentage | 95.3 % | -8.8 % | 151.4 % |
| Current ratio | 0.9 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 3.9 % | 1.4 % | 0 % |
| ROA | 2.7 % | 0.8 % | 0 % |
| CapEx to Revenue | 34.8 % | 30.6 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 8,302,727.3 | 2277236.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 23 % | 45.6 % | 58.8 % |
| Operating margin | 9.7 % | 14.8 % | 22.4 % |
| Net margin | 7.7 % | -1.5 % | 20.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 5.7 % | 0 % |
| Dividend payout percentage | 0 % | 54.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 39.1 mil | 30.6 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
