TPG Inc.
TPG
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
TPG Inc. působí jako správce alternativních aktiv po celém světě. Nabízí služby v oblasti správy investic nekonsolidovaným fondům, zajištěným úvěrovým závazkům a dalším nástrojům, monitorovací služby pro portfoliové společnosti, poradenské služby, dohody o zadlužení a vlastním kapitálu a služby v oblasti upisování a umisťování kapitálu a další poradenské služby pro portfoliové společnosti. Společnost investuje do soukromých kapitálových fondů, realitních fondů, hedžových fondů a úvěrových fondů. TPG Inc. byla založena v roce 1992 a sídlí ve Fort Worthu v Texasu. TPG Inc. působí jako dceřiná společnost společnosti TPG GP A, LLC.
Sektor
Financial Services
Odvětví
Asset Management
Počet zaměstnanců
1900
Založení
2022-01-13
Podobné společnosti
$ 102.31
- $ 0.35
$ 52.47
+ $ 0.04
$ 130.16
+ $ 0.16
$ 14.96
- $ 0.48
$ 29.70
- $ 0.26
$ 259.43
- $ 0.09
$ 7.16
+ $ 0.06
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3,770.5 | 4,667.4 | 2,623.4 | 1,817.3 | 1,899.4 | 5,564.6 | 2,246.6 | 2,136.8 | 1,572.7 | |
| Cost of Revenues | 123.0 | 144.5 | 87.5 | 2,341.4 | 1,991.7 | 940.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 3,647.5 | 4,522.8 | 2,535.9 | -524.1 | -92.2 | 4,624.5 | 2,246.6 | 2,136.8 | 1,572.7 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,491.1 | 840.0 | 696.0 | 743.3 | 744.5 | 636.0 | 607.6 | 635.3 | 982.3 | 162.0 | |
| Cost of Revenues | 41.3 | 32.3 | 25.3 | 24.1 | 23.1 | 21.8 | 21.5 | 21.1 | 23.4 | 262.2 | |
| Gross Profit | 1,449.8 | 807.7 | 670.7 | 719.3 | 721.4 | 614.2 | 586.1 | 614.2 | 958.8 | -100.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 483.6 | 372.2 | 298.6 | 268.0 | 356.7 | 360.6 | |
| Depreciation & Amortization | 144.3 | 137.6 | 135.4 | 47.7 | 33.0 | 21.8 | 7.7 | 9.3 | 11.2 | |
| Total Operating Expenses | 2,989.4 | 3,837.8 | 2,560.8 | 482.6 | 1,923.2 | 899.5 | 797.8 | 950.7 | 853.7 | |
| Operating Income | 658.1 | 685.1 | -24.8 | -434.0 | 146.5 | 2,034.8 | 937.4 | 486.2 | 284.2 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 171.6 | 101.7 | ||
| Depreciation & Amortization | 41.0 | 41.0 | 30.8 | 31.4 | 37.9 | 32.4 | 32.1 | 33.0 | 23.4 | 7.7 | ||
| Total Operating Expenses | 1,153.4 | 579.6 | 631.4 | 625.1 | 698.9 | 621.7 | 621.3 | 618.8 | 885.4 | 248.4 | ||
| Operating Income | 296.4 | 228.1 | 39.3 | 94.2 | 22.5 | -7.5 | -35.2 | -4.6 | 73.5 | -203.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 93.6 | 93.6 | 82.7 | 42.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 81.7 | 0.0 | 87.5 | 38.5 | 21.6 | 17.0 | 19.7 | 17.8 | 11.4 | |
| Other Expense | 8.5 | -18.5 | 0.0 | 517.7 | -170.3 | 2,630.2 | 511.4 | 699.9 | 434.9 | |
| IBT | 666.6 | 666.6 | -24.8 | 83.7 | -23.8 | 4,665.0 | 1,448.7 | 1,186.1 | 719.1 | |
| Income Tax Expense | 67.0 | 67.0 | 52.1 | 60.3 | 32.5 | 9.0 | 9.8 | 5.7 | 8.2 | |
| Net Income | 166.7 | 184.6 | 23.5 | 80.1 | -56.2 | 4,656.0 | 1,438.9 | 1,180.4 | 264.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 38.9 | 35.7 | 9.7 | 9.2 | 43.4 | 12.7 | 13.8 | 12.9 | 13.7 | 12.8 | ||
| Interest Expense | 0.0 | 32.3 | 25.3 | 24.1 | 23.1 | 21.8 | 21.5 | 21.1 | 14.8 | 7.8 | ||
| Other Expense | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 116.1 | -6.2 | ||
| IBT | 304.9 | 228.1 | 39.3 | 94.2 | 22.5 | -7.5 | -35.2 | -4.6 | 69.2 | -86.5 | ||
| Income Tax Expense | 22.5 | 28.9 | 9.2 | 6.3 | 11.4 | 13.9 | 22.4 | 4.4 | 26.8 | 8.2 | ||
| Net Income | 77.1 | 49.3 | 14.9 | 25.4 | 13.0 | 9.0 | -14.0 | 15.5 | 13.2 | 11.7 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.89 | $-0.73 | $60.24 | $18.62 | $15.27 | $3.42 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.22 | $-0.73 | $60.24 | $18.62 | $15.27 | $3.42 | |
| Shares Outstanding | 153.7 | 138.9 | 100.2 | 80.3 | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 | |
| Diluted Shares Outstanding | 152.8 | 152.8 | 364.7 | 317.9 | 77.3 | 77.3 | 77.3 | 77.3 | 77.3 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.16 | $0.14 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.04 | ||
| Shares Outstanding | 153.7 | 150.5 | 133.4 | 117.4 | 106.6 | 103.4 | 101.7 | 89.1 | 80.7 | 80.6 | ||
| Diluted Shares Outstanding | 152.8 | 378.3 | 370.1 | 369.4 | 364.9 | 364.8 | 364.8 | 364.4 | 343.9 | 309.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,134.2 | 808.0 | 665.2 | 1,112.6 | 978.1 | 861.9 | 655.4 | |
| Short Term Investments | -596.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1,134.2 | 808.0 | 665.2 | 1,112.6 | 978.1 | 861.9 | 655.4 | |
| Accounts Receivable | 315.0 | 447.0 | 419.0 | 202.6 | 185.4 | 220.1 | 459.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | -1,449.1 | 73.4 | 56.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 1,449.1 | 1,328.5 | 1,140.6 | 1,107.5 | 1,163.5 | 1,082.0 | 1,114.8 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,080.3 | 1,112.0 | 822.0 | 808.0 | 1,164.5 | 1,121.0 | 1,090.7 | 678.4 | 1,224.5 | 897.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.1 | |
| Total Cash & ST Investments | 1,080.3 | 1,112.0 | 822.0 | 808.0 | 1,164.5 | 1,121.0 | 1,090.7 | 678.4 | 1,224.5 | 893.6 | |
| Accounts Receivable | 361.1 | 387.7 | 308.0 | 447.0 | 317.7 | 315.0 | 278.1 | 419.0 | 209.9 | 175.8 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,237.8 | 0.0 | |
| Other Current Assets | 13.3 | 0.0 | 0.0 | 73.4 | 0.0 | 0.0 | 0.0 | 69.6 | 0.0 | 0.0 | |
| Total Current Assets | 1,454.7 | 1,499.8 | 1,130.0 | 1,328.5 | 1,482.2 | 1,436.0 | 1,368.8 | 1,153.7 | 1,224.5 | 893.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.0 | 298.0 | 309.3 | 0.0 | 157.5 | 179.6 | 203.2 | |
| Goodwill | 436.1 | 436.1 | 436.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 594.4 | 533.7 | 649.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 6,938.4 | 7,302.3 | 6,724.1 | 5,329.9 | 6,109.0 | 4,789.6 | 4,013.2 | |
| Other Long-Term Assets | 653.3 | 283.6 | -8,119.0 | -5,329.9 | -6,266.5 | -4,969.2 | -4,216.4 | |
| Total Long-Term Assets | 8,622.1 | 9,206.7 | 8,786.7 | 5,329.9 | 6,266.5 | 4,969.2 | 4,216.4 | |
| Total Assets | 10,071.3 | 10,535.1 | 9,369.7 | 7,941.7 | 8,962.0 | 7,000.6 | 5,509.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 566.4 | 570.5 | 586.2 | 298.0 | 0.0 | 0.0 | 0.0 | 309.3 | 0.0 | 0.0 | |
| Goodwill | 498.2 | 436.1 | 436.1 | 436.1 | 436.1 | 436.1 | 436.1 | 436.1 | 0.0 | 0.0 | |
| Intangible Assets | 696.1 | 481.2 | 507.1 | 533.7 | 566.8 | 594.4 | 622.0 | 649.5 | 0.0 | 0.0 | |
| Long-Term Investments | 8,004.7 | 7,665.0 | 7,578.8 | 7,302.3 | 7,189.3 | 6,856.5 | 6,752.9 | 6,724.1 | 5,308.3 | 5,795.2 | |
| Other Long-Term Assets | 1,799.6 | 521.8 | 1,075.8 | 283.6 | 847.6 | 748.3 | 759.7 | -8,115.1 | -5,308.3 | -5,795.2 | |
| Total Long-Term Assets | 11,565.1 | 10,466.5 | 10,184.0 | 9,206.7 | 9,039.9 | 8,635.3 | 8,570.6 | 8,215.9 | 5,308.3 | 5,795.2 | |
| Total Assets | 13,019.7 | 11,966.3 | 11,314.0 | 10,535.1 | 10,522.0 | 10,071.3 | 9,939.4 | 9,369.7 | 7,383.0 | 7,770.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 403.7 | 45.6 | 42.6 | 98.2 | 142.8 | 72.0 | 71.5 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 177.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 21.1 | 0.0 | 143.2 | -98.2 | -142.8 | -72.0 | -71.5 | |
| Current Liabilities | 424.8 | 45.6 | 185.7 | 98.2 | 142.8 | 72.0 | 71.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 443.1 | 338.8 | 240.0 | 45.6 | 439.1 | 403.7 | 277.8 | 42.6 | 259.9 | 186.0 | |
| Short-Term Debt | 16.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -42.6 | -259.9 | -186.0 | |
| Current Liabilities | 459.3 | 338.8 | 240.0 | 45.6 | 439.1 | 403.7 | 277.8 | 126.9 | 259.9 | 186.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,229.4 | 1,583.3 | 1,220.4 | 444.6 | 621.4 | 490.6 | 462.3 | |
| Capital Leases | 225.2 | 0.0 | 192.0 | 0.0 | 177.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 6,765.0 | 6,943.1 | 6,008.5 | 4,855.9 | 1,700.6 | 1,479.8 | 1,253.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2,472.0 | 2,213.4 | 2,095.2 | 1,583.3 | 1,329.7 | 1,229.4 | 1,229.2 | 1,137.0 | 443.8 | 444.9 | |
| Capital Leases | 607.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 192.0 | 133.7 | 139.9 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 9,246.6 | 8,406.9 | 7,815.3 | 6,943.1 | 7,134.9 | 6,765.0 | 6,643.1 | 6,008.5 | 4,343.8 | 4,640.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.3 | 1,606.6 | 2,460.9 | 2,018.0 | |
| Retained Earnings | -118.5 | -187.0 | -34.7 | 2.7 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 714.2 | 784.1 | 579.2 | 509.7 | 1,606.6 | 2,460.9 | 2,018.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | |
| Retained Earnings | -294.4 | -267.4 | -227.1 | -187.0 | -156.7 | -118.5 | -59.5 | -34.7 | -7.6 | -3.7 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,143.5 | 991.9 | 823.1 | 784.1 | 723.2 | 714.2 | 720.4 | 579.2 | 535.1 | 528.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,229.4 | 1,583.3 | 1,263.9 | 444.6 | 621.4 | 490.6 | 462.3 | |
| Book Value | 3,306.2 | 3,592.0 | 3,361.1 | 3,085.9 | 7,261.4 | 5,520.7 | 4,255.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 2,629.6 | 2,567.6 | 2,675.6 | 2,807.9 | 2,663.9 | 2,592.0 | 2,576.0 | 2,782.0 | 2,504.1 | 2,601.4 | |
| Book Value | 1,143.5 | 991.9 | 823.1 | 784.1 | 723.2 | 714.2 | 720.4 | 579.2 | 535.1 | 528.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -88.8 | 184.6 | -76.9 | 71.2 | -56.2 | 4,656.0 | 1,438.9 | 1,180.4 | 710.9 | |
| Depreciation & Amortization | 96.2 | 144.5 | 135.4 | 47.7 | 33.0 | 21.8 | 7.7 | 9.3 | 11.2 | |
| Stock-Based Compensation | 800.2 | 0.0 | 0.0 | 654.9 | 627.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | -232.8 | 0.0 | -720.6 | 0.0 | 1,016.4 | 1,360.0 | -4.8 | 700.7 | 858.5 | |
| Change In Accounts Receivable | 12.4 | 0.0 | -18.9 | 41.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -211.3 | 0.0 | 79.2 | 0.0 | -14.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 41.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 493.1 | 703.3 | 1,194.3 | -53.3 | -212.0 | -4,563.0 | -1,346.4 | -1,062.3 | -705.6 | |
| Cash from Operations | 374.3 | 0.0 | 0.0 | 720.5 | 1,375.9 | 1,474.8 | 95.4 | 828.1 | 874.9 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 77.1 | 199.2 | 30.1 | 87.8 | 11.1 | 9.0 | -57.6 | -9.0 | 13.2 | -94.7 | |
| Depreciation & Amortization | 41.3 | 41.0 | 30.8 | 31.4 | 37.9 | 32.4 | 32.1 | 33.0 | 23.4 | 7.7 | |
| Stock-Based Compensation | 0.0 | 0.0 | 415.5 | 0.0 | 0.0 | 0.0 | 0.0 | 227.9 | 206.6 | 138.2 | |
| Change Working Capital | 0.0 | -163.4 | -199.0 | -191.7 | -629.0 | -43.6 | -115.6 | 67.6 | -733.6 | 548.9 | |
| Change In Accounts Receivable | 0.0 | 38.2 | -75.9 | 0.5 | -6.0 | 8.2 | -127.4 | 119.2 | 54.8 | -34.2 | |
| Change In Accounts Payable | 0.0 | 114.2 | 77.5 | 67.2 | -242.6 | 27.2 | 95.5 | 157.1 | -539.0 | 75.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -243.6 | 284.6 | |
| Other Non-cash Items | -118.4 | 415.1 | 108.5 | 270.7 | 391.9 | 71.2 | 355.7 | 117.2 | 134.2 | 238.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -562.8 | 692.3 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -27.9 | 0.0 | -28.1 | -16.7 | -2.4 | -1.8 | -115.5 | -8.2 | -4.6 | |
| Acquisitions | -373.2 | 0.0 | -16.3 | -356.8 | 0.0 | -50.2 | -7.5 | -25.6 | 9.9 | |
| Investments | -1,086.3 | 0.0 | -862.8 | -303.1 | -109.1 | 31.1 | -2.1 | -105.4 | -162.2 | |
| Sales of Investment | 399.5 | 0.0 | 1,083.8 | 0.0 | 0.0 | -31.1 | 9.5 | 130.9 | 152.3 | |
| Other Investing Activities | 530.2 | 0.0 | 0.0 | 303.1 | 108.5 | 14.2 | 7.5 | 25.6 | -31.7 | |
| Cash from Investing | 105.7 | 0.0 | 0.0 | -373.6 | -3.0 | -37.7 | -108.1 | 17.4 | -36.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -10.0 | -3.1 | -6.3 | -1.5 | -10.6 | -6.5 | -9.7 | -6.2 | -5.6 | |
| Acquisitions | 0.0 | -235.2 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -15.7 | -356.8 | 0.0 | |
| Investments | 0.0 | 0.0 | -398.1 | 0.0 | 0.0 | 0.0 | -264.0 | -165.1 | -147.5 | -290.2 | |
| Sales of Investment | 0.0 | 0.0 | 238.5 | 0.0 | 0.0 | 0.0 | 114.0 | 0.0 | 108.4 | 11.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 101.6 | 279.2 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -300.5 | -5.6 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -783.7 | 0.0 | 0.0 | 501.0 | -30.0 | -50.0 | -155.0 | -3.0 | -6.5 | |
| Debt Issued | 1,568.2 | 1,583.3 | 319.4 | 1,320.4 | -146.9 | 180.8 | 183.3 | 465.3 | 6.5 | |
| Issuance of Common Stock | 1,002.0 | 0.0 | 0.0 | 0.0 | 820.6 | 935.0 | 800.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -983.6 | 0.0 | -67.7 | -661.0 | 0.0 | 180.8 | 188.3 | 0.0 | 0.0 | |
| Dividends Paid | -714.3 | 0.0 | 0.0 | -643.2 | -1,018.1 | -1,066.7 | -298.6 | -248.3 | -214.9 | |
| Other Financing Activities | 600.4 | 0.0 | 0.0 | 14.0 | -1,010.6 | -1,321.7 | -284.4 | -574.1 | -215.0 | |
| Cash from Financing | -252.6 | 0.0 | 0.0 | -789.2 | -1,238.1 | -1,322.6 | 250.3 | -825.4 | -436.4 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 501.0 | 0.0 | |
| Debt Issued | 2,488.2 | 274.8 | 118.3 | 511.9 | 253.6 | 100.3 | 0.1 | -34.7 | 1,321.1 | -1.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -400.5 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -2.9 | -1.6 | -180.1 | -5.1 | -1.0 | -3.5 | -58.0 | -661.0 | -261.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -196.7 | -95.9 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.7 | -259.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 303.9 | -355.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 227.5 | 4.9 | 142.8 | -442.3 | 134.8 | 114.5 | 237.6 | 20.1 | 402.2 | |
| Closing Cash Balance | 1,134.2 | 826.1 | 821.2 | 678.4 | 1,120.7 | 985.9 | 871.4 | 633.7 | 613.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -267.5 | -31.6 | 289.9 | 14.1 | -356.6 | 43.6 | 30.2 | 425.7 | -559.4 | 331.1 | |
| Closing Cash Balance | 826.1 | 1,093.6 | 1,125.2 | 835.3 | 821.2 | 1,177.8 | 1,134.2 | 1,104.0 | 678.4 | 1,237.8 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 346.4 | 1,003.6 | 504.0 | 703.8 | 1,373.4 | 1,473.0 | -20.2 | 820.0 | 870.3 | |
| Real Free Cash Flow | -453.8 | 1,003.6 | 504.0 | 48.9 | 745.7 | 1,473.0 | -20.2 | 820.0 | 870.3 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.0 | 482.0 | 382.8 | 191.8 | -189.5 | 58.4 | 208.1 | 427.0 | -569.0 | 686.7 | |
| Real Free Cash Flow | 0.0 | 482.0 | -32.7 | 191.8 | -189.5 | 58.4 | 208.1 | 199.1 | -775.6 | 548.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 36.7 | 412.3 | 4015 |
| P/S | 1.6 | 5.1 | 1030.4 |
| P/B | 1.6 | 4 | 925.3 |
| P/FCF | 9.5 | 58.1 | 432199.1 |
| Market cap | $20.7 | $6.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 7.1 % | 0 % |
| Debt to Income | 1492.2 % | 1345.1 % | 0 % |
| Debt to Free cash flow | 388.1 % | 78.6 % | 0 % |
| Interest expense percentage | 12.4 % | 34.6 % | 120.5 % |
| Current ratio | 3.2 | 9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 14.6 % | 60.3 % | 0 % |
| ROA | 1.3 % | 6.9 % | 0 % |
| CapEx to Revenue | 0.5 % | 0.4 % | 2.6 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 1,984,474.7 | 1709797.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 96.7 % | 63.6 % | 99.9 % |
| Operating margin | 17.5 % | 21.8 % | 98.5 % |
| Net margin | 4.4 % | 21.6 % | 115.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 6 % | 0 % |
| Dividend payout percentage | 0 % | 673.4 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 152.8 mil | 267.9 mil |
| Employee count | 1.9 tis | 1.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
