Blue Owl Capital Inc.
OWL
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Blue Owl Capital Inc. působí jako správce aktiv. Nabízí řešení s trvalou kapitálovou základnou, která jí umožňují nabízet komplexní platformu společnostem na středním trhu, velkým správcům alternativních aktiv a majitelům a nájemcům firemních nemovitostí. Společnost poskytuje přímé úvěrové produkty, které nabízejí soukromé úvěrové produkty zahrnující diverzifikované, technologické, první zástavní a oportunistické úvěry společnostem na středním trhu, produkty GP capital solutions, které nabízejí kapitálová řešení, včetně investic do menšinového vlastního kapitálu GP, dluhového financování GP a profesionálních sportovních menšinových investic velkým soukromým kapitálovým manažerům, a realitní produkty, které se zaměřují na strukturování transakcí na principu prodeje a zpětného leasingu, což zahrnuje i trojí čisté leasingy. Nabízí svá řešení prostřednictvím stálých kapitálových nástrojů i dlouhodobých soukromých fondů. Společnost sídlí v New Yorku v New Yorku.
Sektor
Financial Services
Odvětví
Asset Management
Počet zaměstnanců
1200
Založení
2020-12-14
Podobné společnosti
$ 102.31
- $ 0.35
$ 10.31
- $ 0.03
$ 153.59
- $ 0.29
$ 52.47
+ $ 0.04
$ 55.25
+ $ 0.12
$ 47.28
- $ 0.04
$ 44.75
+ $ 0.01
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2,870.2 | 2,870.2 | 2,295.4 | 1,731.6 | 1,369.7 | 823.9 | 249.8 | 190.9 | |
| Cost of Revenues | 1,280.7 | 1,280.7 | 1,017.5 | 1,171.0 | 894.7 | 1,497.0 | 240.7 | 111.8 | |
| Gross Profit | 1,589.4 | 1,589.4 | 1,277.9 | 560.6 | 475.0 | -673.1 | 9.1 | 79.1 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 755.6 | 728.0 | 703.1 | 683.5 | 631.4 | 600.9 | 549.8 | 513.3 | 494.0 | 429.7 | |
| Cost of Revenues | 287.1 | 341.4 | 326.3 | 325.9 | 294.5 | 271.1 | 227.1 | 224.8 | 59.6 | 270.7 | |
| Gross Profit | 468.5 | 386.6 | 376.8 | 357.5 | 336.9 | 329.8 | 322.7 | 288.5 | 434.4 | 159.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 242.8 | 220.6 | 140.3 | 67.8 | 51.7 | |
| Depreciation & Amortization | 387.6 | 387.6 | 274.9 | 310.6 | 259.2 | 114.6 | 0.7 | 0.8 | |
| Total Operating Expenses | 962.3 | 962.3 | 671.2 | 861.0 | 477.5 | 254.2 | 67.8 | 51.7 | |
| Operating Income | 627.2 | 627.2 | 606.8 | 317.8 | -28.4 | -1,775.4 | -58.7 | 27.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 316.2 | 65.5 | ||
| Depreciation & Amortization | 98.5 | 98.5 | 95.6 | 95.0 | 81.6 | 73.6 | 60.7 | 59.0 | 59.6 | 65.4 | ||
| Total Operating Expenses | 130.6 | 273.9 | 277.5 | 280.3 | 198.0 | 190.0 | 150.2 | 132.9 | 316.2 | 65.5 | ||
| Operating Income | 337.9 | 112.7 | 99.3 | 77.3 | 138.8 | 139.8 | 172.6 | 155.6 | 118.2 | 93.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 45.2 | 45.2 | 42.2 | 22.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 163.8 | 163.8 | 121.9 | 75.7 | 55.7 | 27.3 | 23.8 | 6.7 | |
| Other Expense | -279.2 | -279.2 | -137.5 | -71.4 | -21.2 | -92.1 | -23.8 | -6.7 | |
| IBT | 347.9 | 347.9 | 469.2 | 246.4 | -49.6 | -1,867.5 | -82.5 | 20.7 | |
| Income Tax Expense | 42.4 | 42.4 | 48.8 | 25.6 | -9.4 | -65.2 | -0.1 | 0.2 | |
| Net Income | 78.8 | 78.8 | 109.6 | 54.3 | -40.2 | -1,802.3 | -82.4 | 23.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 11.3 | 11.6 | 11.0 | 11.2 | 11.4 | 12.2 | 13.8 | 4.8 | 22.2 | 14.0 | ||
| Interest Expense | 40.9 | 42.4 | 42.0 | 38.5 | 32.6 | 34.1 | 32.7 | 22.5 | 34.6 | 19.7 | ||
| Other Expense | -170.1 | -57.4 | -14.8 | -37.0 | -64.8 | -27.6 | -16.3 | -28.8 | -33.9 | -19.3 | ||
| IBT | 167.8 | 55.3 | 84.5 | 40.3 | 74.1 | 112.1 | 156.3 | 126.8 | 84.3 | 74.2 | ||
| Income Tax Expense | 17.0 | 7.9 | 13.8 | 3.7 | 3.0 | 12.8 | 18.2 | 14.8 | 3.1 | 10.7 | ||
| Net Income | 47.7 | 6.3 | 17.4 | 7.4 | 20.7 | 29.8 | 33.9 | 25.1 | 18.1 | 63.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.12 | $-0.09 | $-5.08 | $-0.26 | $0.07 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.11 | $-0.09 | $-1.37 | $-0.26 | $0.07 | |
| Shares Outstanding | 675.8 | 675.8 | 549.0 | 463.2 | 433.4 | 354.9 | 320.0 | 320.0 | |
| Diluted Shares Outstanding | 664.8 | 664.8 | 558.4 | 478.0 | 433.4 | 1,315.2 | 320.0 | 320.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.14 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | $0.14 | ||
| Shares Outstanding | 675.8 | 673.9 | 649.7 | 625.9 | 549.0 | 575.2 | 530.1 | 488.4 | 470.8 | 466.4 | ||
| Diluted Shares Outstanding | 664.8 | 673.9 | 656.1 | 638.5 | 558.4 | 548.9 | 539.4 | 498.7 | 488.3 | 466.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 436.8 | 152.1 | 104.2 | 68.1 | 42.6 | 11.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 275.0 | |
| Total Cash & ST Investments | 436.8 | 152.1 | 104.2 | 68.1 | 42.6 | 11.6 | |
| Accounts Receivable | 436.0 | 575.4 | 367.1 | 369.9 | 224.6 | 92.7 | |
| Inventory | -105.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 105.5 | 17.8 | 7.2 | 6.1 | 0.0 | 0.0 | |
| Total Current Assets | 872.7 | 745.2 | 494.4 | 444.0 | 275.6 | 105.2 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 117.6 | 97.6 | 152.1 | 115.9 | 436.8 | 155.8 | 104.2 | 76.7 | 41.3 | 37.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 117.6 | 97.6 | 152.1 | 115.9 | 436.8 | 155.8 | 104.2 | 76.7 | 41.3 | 37.9 | |
| Accounts Receivable | 647.8 | 692.8 | 575.4 | 556.3 | 448.1 | 395.3 | 383.0 | 362.8 | 346.1 | 313.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -144.0 | 0.0 | 0.0 | -66.8 | |
| Other Current Assets | 48.3 | 29.1 | 17.8 | 20.5 | 13.5 | 9.1 | 7.2 | 8.9 | 6.9 | 7.5 | |
| Total Current Assets | 813.7 | 819.5 | 745.2 | 692.7 | 898.4 | 560.2 | 471.3 | 448.4 | 394.3 | 358.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 459.9 | 512.8 | 416.6 | 295.6 | 94.0 | 3.4 | |
| Goodwill | 4,298.4 | 4,699.5 | 4,224.2 | 4,205.2 | 4,132.2 | 0.0 | |
| Intangible Assets | 2,105.1 | 2,902.8 | 2,110.0 | 2,405.4 | 2,611.4 | 0.0 | |
| Long-Term Investments | 443.3 | 432.8 | 130.1 | 63.1 | 12.1 | 2.7 | |
| Other Long-Term Assets | 433.7 | 454.3 | 683.8 | 722.5 | 505.4 | 1.3 | |
| Total Long-Term Assets | 8,787.8 | 10,247.2 | 8,346.3 | 8,449.0 | 7,990.8 | 16.4 | |
| Total Assets | 9,660.6 | 10,992.5 | 8,817.6 | 8,893.1 | 8,266.4 | 121.6 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 536.9 | 543.5 | 512.8 | 471.2 | 459.9 | 430.4 | 416.6 | 369.9 | 359.0 | 315.1 | |
| Goodwill | 5,624.5 | 5,624.5 | 4,699.5 | 4,704.5 | 4,298.4 | 4,224.2 | 4,224.2 | 4,224.9 | 4,205.2 | 4,205.2 | |
| Intangible Assets | 3,068.8 | 3,158.3 | 2,902.8 | 2,974.4 | 2,105.1 | 2,053.8 | 2,110.0 | 2,167.9 | 2,218.6 | 2,334.5 | |
| Long-Term Investments | 430.8 | 411.5 | 432.8 | 442.5 | 417.1 | 143.7 | 360.1 | 119.6 | 103.1 | 90.4 | |
| Other Long-Term Assets | 439.4 | 467.6 | 454.3 | 424.1 | 434.2 | 643.1 | 453.8 | 675.8 | 711.9 | 713.2 | |
| Total Long-Term Assets | 11,465.3 | 11,466.6 | 10,247.2 | 10,059.2 | 8,762.1 | 8,425.3 | 8,346.3 | 8,322.9 | 8,357.6 | 8,404.1 | |
| Total Assets | 12,279.0 | 12,286.2 | 10,992.5 | 10,751.9 | 9,660.6 | 8,985.5 | 8,817.6 | 8,771.3 | 8,751.9 | 8,762.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 139.0 | 158.3 | 129.4 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 348.2 | 130.0 | 214.5 | 210.0 | 88.5 | 0.0 | |
| Other Current Liabilities | 374.3 | 7.6 | -0.1 | 126.6 | 135.5 | 0.0 | |
| Current Liabilities | 374.3 | 296.0 | 343.8 | 336.6 | 223.9 | 58.4 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 145.1 | 226.0 | 158.3 | 197.2 | 139.0 | 143.9 | 129.4 | 127.2 | 125.2 | 143.6 | |
| Short-Term Debt | 0.0 | 0.0 | 130.0 | 90.0 | 0.0 | 595.0 | 214.5 | 273.2 | 280.0 | 359.8 | |
| Other Current Liabilities | 344.5 | 242.1 | 7.6 | 350.2 | 235.4 | 164.8 | -24.3 | -96.6 | 8.5 | -242.7 | |
| Current Liabilities | 489.6 | 468.1 | 296.0 | 637.5 | 374.3 | 903.7 | 509.5 | 406.4 | 413.7 | 506.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2,458.5 | 2,848.8 | 2,000.8 | 1,654.6 | 1,262.6 | 356.4 | |
| Capital Leases | 348.2 | 390.4 | 319.5 | 239.8 | 88.5 | 0.0 | |
| Def. Tax Liability | 33.7 | 36.9 | 34.4 | 41.8 | 49.0 | 0.0 | |
| Total Liabilities | 4,442.4 | 5,186.4 | 3,539.7 | 3,344.2 | 2,418.8 | 622.8 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3,647.7 | 3,599.5 | 2,848.8 | 2,814.0 | 2,806.8 | 1,811.7 | 2,000.8 | 2,046.5 | 2,057.6 | 2,016.4 | |
| Capital Leases | 406.1 | 409.3 | 390.4 | 356.5 | 348.2 | 334.6 | 319.5 | 303.7 | 302.7 | 260.7 | |
| Def. Tax Liability | 38.5 | 40.3 | 36.9 | 40.6 | 33.7 | 33.2 | 34.4 | 36.0 | 36.1 | 40.0 | |
| Total Liabilities | 5,919.2 | 5,857.0 | 5,186.4 | 4,872.9 | 4,442.4 | 3,813.9 | 3,539.7 | 3,453.1 | 3,380.3 | 3,293.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Retained Earnings | -982.7 | -1,141.6 | -882.9 | -689.3 | -497.5 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,746.9 | 2,127.8 | 1,528.2 | 1,604.7 | 1,663.6 | -507.7 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -1,367.6 | -1,244.2 | -1,141.6 | -1,054.2 | -982.7 | -923.0 | -882.9 | -837.1 | -788.5 | -738.9 | |
| Comprehensive Income | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 2,350.8 | 2,335.5 | 2,127.8 | 2,003.8 | 1,746.9 | 1,646.1 | 1,528.2 | 1,541.8 | 1,571.4 | 1,589.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 2,806.8 | 2,978.8 | 2,000.8 | 1,864.6 | 1,262.6 | 356.4 | |
| Book Value | 5,218.1 | 5,806.0 | 5,277.9 | 5,548.9 | 5,847.6 | -501.2 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 4,009.0 | 4,093.7 | 3,678.3 | 3,875.2 | 3,471.3 | 3,525.5 | 3,749.7 | 3,776.4 | 3,800.1 | 3,879.6 | |
| Book Value | 2,350.8 | 2,335.5 | 2,127.8 | 2,003.8 | 1,746.9 | 1,646.1 | 1,528.2 | 1,541.8 | 1,571.4 | 1,589.7 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 140.6 | 78.8 | 420.4 | 54.3 | -40.2 | -1,802.3 | -82.4 | 20.5 | |
| Depreciation & Amortization | 239.0 | 0.0 | 274.9 | 310.6 | 259.2 | 114.6 | 0.7 | 0.8 | |
| Stock-Based Compensation | 294.1 | 0.0 | 312.6 | 312.6 | 420.8 | 1,205.3 | 0.0 | 0.0 | |
| Change Working Capital | -76.8 | -103.7 | -105.0 | 62.6 | 103.8 | -88.4 | 86.7 | 22.4 | |
| Change In Accounts Receivable | -97.3 | -103.1 | -175.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 2.8 | 10.1 | 4.7 | 58.0 | -32.6 | 11.2 | -6.6 | |
| Change In Inventories | 14.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 752.2 | 1,280.9 | 76.9 | 204.8 | -2.6 | 904.7 | 0.8 | 0.2 | |
| Cash from Operations | 939.6 | 0.0 | 0.0 | 949.1 | 728.4 | 281.7 | 5.2 | 44.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 47.7 | 47.4 | 70.7 | 36.7 | 71.1 | 99.3 | 138.1 | 112.0 | 18.1 | 63.5 | |
| Depreciation & Amortization | 0.0 | 98.5 | 95.6 | 95.0 | 81.6 | 73.6 | 60.7 | 59.0 | 59.6 | 59.6 | |
| Stock-Based Compensation | 161.7 | 173.1 | 169.1 | 169.7 | 109.3 | 77.6 | 60.0 | 65.7 | 93.5 | 75.0 | |
| Change Working Capital | 8.3 | 77.6 | 102.1 | -291.6 | 34.5 | 52.4 | 28.2 | -220.1 | 49.3 | 65.8 | |
| Change In Accounts Receivable | -36.7 | -35.0 | 42.6 | -73.9 | -23.2 | -85.0 | -50.0 | -16.8 | -20.9 | -9.6 | |
| Change In Accounts Payable | -21.2 | 39.1 | -34.5 | 19.4 | -30.6 | 38.2 | 5.0 | -2.5 | -5.1 | 2.6 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 9.6 | |
| Other Non-cash Items | 165.2 | 30.1 | -21.4 | 1.7 | 31.9 | 21.1 | 1.4 | 22.5 | 90.9 | 12.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 308.3 | 281.7 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -91.1 | -57.7 | -64.2 | -67.9 | -65.5 | -5.3 | -0.7 | -1.2 | |
| Acquisitions | 16.3 | -244.6 | -445.2 | -26.3 | -114.5 | -1,578.9 | 0.0 | 0.0 | |
| Investments | -323.2 | -94.3 | -378.4 | -85.9 | -309.1 | -328.8 | 0.0 | 0.0 | |
| Sales of Investment | 257.3 | 126.0 | 249.6 | 62.1 | 3.9 | 314.1 | 0.0 | 0.0 | |
| Other Investing Activities | -75.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -140.7 | 0.0 | 0.0 | -118.0 | -485.2 | -1,598.9 | -0.7 | -1.2 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -23.7 | -10.6 | -10.0 | -13.3 | -13.9 | -11.2 | -32.9 | -6.1 | -33.5 | -18.5 | |
| Acquisitions | -1.4 | 0.0 | -39.9 | -204.7 | -9.8 | -407.5 | -28.0 | 0.0 | 48.3 | -26.2 | |
| Investments | 13.7 | -66.2 | -19.5 | -22.2 | -68.3 | -23.2 | -274.0 | -12.9 | -17.9 | -18.3 | |
| Sales of Investment | 23.2 | 55.4 | 4.2 | 43.2 | 45.7 | 0.1 | 200.1 | 3.8 | 27.6 | 25.9 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.4 | -37.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -850.2 | 0.0 | 0.0 | 54.8 | -323.0 | -577.8 | -171.5 | -83.6 | |
| Debt Issued | 1,599.3 | 2,978.8 | 978.1 | 191.0 | 925.0 | 1,484.1 | 527.8 | 83.6 | |
| Issuance of Common Stock | -14.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -28.7 | -53.7 | -38.8 | -18.6 | -78.8 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -286.4 | 0.0 | 0.0 | -247.9 | -182.6 | -150.2 | -78.1 | -320.3 | |
| Other Financing Activities | -768.9 | 0.0 | 0.0 | -602.0 | 366.6 | 2,076.2 | 249.2 | 360.8 | |
| Cash from Financing | -355.2 | 0.0 | 0.0 | -795.0 | -217.7 | 1,348.2 | -0.3 | -43.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -65.0 | -10.0 | |
| Debt Issued | 0.0 | 3,647.7 | 48.2 | 620.6 | 74.9 | 97.2 | 400.1 | 405.9 | 16.1 | 2.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -14.4 | 0.0 | |
| Repurchase of Common Stock | -52.0 | -22.4 | -1.7 | -53.4 | 0.0 | -16.8 | -0.6 | -17.4 | -4.3 | -6.4 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -63.8 | -63.7 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -128.1 | -135.4 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -257.0 | -209.1 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 395.4 | 42.4 | 47.9 | 36.1 | 25.5 | 30.9 | 4.3 | -0.1 | |
| Closing Cash Balance | 436.8 | 194.5 | 152.1 | 104.2 | 68.1 | 42.6 | 11.6 | 7.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 57.2 | 19.7 | 20.0 | -54.5 | 36.2 | -320.8 | 281.0 | 51.6 | 27.5 | 35.4 | |
| Closing Cash Balance | 194.5 | 137.3 | 117.6 | 97.6 | 152.1 | 115.9 | 436.8 | 155.8 | 104.2 | 76.7 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 848.5 | 1,198.3 | 935.4 | 881.2 | 662.9 | 276.4 | 4.6 | 42.9 | |
| Real Free Cash Flow | 554.4 | 1,198.3 | 622.8 | 568.7 | 242.1 | -928.9 | 4.6 | 42.9 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 359.1 | 422.5 | 412.5 | 4.2 | 310.1 | 314.8 | 269.4 | 41.1 | 274.8 | 263.2 | |
| Real Free Cash Flow | 197.4 | 249.4 | 243.4 | -165.4 | 200.8 | 237.2 | 209.4 | -24.6 | 181.3 | 188.2 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 105.3 | 31.8 | 4015 |
| P/S | 2.9 | 9.8 | 1030.4 |
| P/B | 1.3 | 2.1 | 925.3 |
| P/FCF | 15.8 | 22.4 | 432199.1 |
| Market cap | $23.4 | $50.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 28 % | 0 % |
| Debt to Income | 4627.1 % | 808 % | 0 % |
| Debt to Free cash flow | 695.1 % | -1.1 % | 0 % |
| Interest expense percentage | 26.1 % | -9.9 % | 120.5 % |
| Current ratio | 1.7 | 1.5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 3.4 % | -2.4 % | 0 % |
| ROA | 0.6 % | -3.6 % | 0 % |
| CapEx to Revenue | 2 % | 2.3 % | 2.6 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 2,609,252.7 | 8029880.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 55.4 % | 15.3 % | 99.9 % |
| Operating margin | 21.9 % | -21.4 % | 98.5 % |
| Net margin | 2.7 % | -13 % | 115.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.6 % | 0 % |
| Dividend payout percentage | 0 % | 60.2 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 664.8 mil | 648.1 mil |
| Employee count | 1.1 tis | 0.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
