The Pennant Group, Inc.
PNTG
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Pennant Group, Inc. poskytuje zdravotnické služby ve Spojených státech. Působí ve dvou segmentech: Domácí zdravotnictví a Hospické služby a Senior Living Services. Společnost nabízí domácí zdravotnické služby, včetně klinických služeb, jako je ošetřovatelství, řeč, pracovní a fyzická terapie, lékařská sociální práce a domácí zdravotní asistenční služby; a hospicové služby zahrnující klinickou péči, vzdělávání a poradenské služby pro fyzické, duchovní a psychosociální potřeby nevyléčitelně nemocných pacientů a jejich rodin. Poskytuje také seniorům, kteří jsou nezávislí nebo vyžadují určitou podporu, služby seniorského bydlení, jako jsou ubytování v domácnosti, aktivity, stravování, úklid a pomoc při každodenních činnostech. K 31. prosinci 2021 společnost provozovala 88 domácích zdravotních a hospicových agentur a 54 seniorních obytných komunit s 4127 seniorními obytnými jednotkami v Arizoně, Kalifornii, Coloradu, Idahu, Iowě, Montaně, Nevadě, Oklahomě, Oregonu, Texasu, Utahu, Washingtonu, Wisconsinu a Wyomingu. Pennant Group, Inc. byla založena v roce 2019 a sídlí v Eagle v Idahu.
Sektor
Healthcare
Odvětví
Medical - Care Facilities
Počet zaměstnanců
7000
Založení
2019-10-01
Podobné společnosti
$ 18.11
+ $ 0.24
$ 10.92
+ $ 0.16
$ 11.78
- $ 0.26
$ 11.33
+ $ 0.12
$ 2.77
- $ 0.12
$ 5.05
- $ 0.24
$ 24.56
- $ 0.10
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 947.7 | 947.7 | 695.2 | 544.9 | 473.2 | 439.7 | 391.0 | 338.5 | 286.1 | 251.0 | 217.2 | |
| Cost of Revenues | 804.4 | 825.2 | 601.5 | 477.9 | 414.7 | 394.0 | 336.1 | 293.9 | 243.6 | 218.6 | 188.9 | |
| Gross Profit | 143.3 | 122.5 | 93.8 | 67.0 | 58.6 | 45.7 | 54.9 | 44.6 | 42.4 | 32.4 | 28.3 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 289.3 | 229.0 | 219.5 | 209.8 | 188.9 | 180.7 | 168.7 | 156.9 | 146.0 | 140.2 | |
| Cost of Revenues | 251.9 | 182.9 | 189.2 | 180.5 | 163.9 | 155.4 | 145.8 | 136.4 | 128.6 | 122.4 | |
| Gross Profit | 37.4 | 46.2 | 30.3 | 29.4 | 25.0 | 25.3 | 22.9 | 20.5 | 17.4 | 17.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 36.7 | 34.0 | 36.3 | 31.3 | 35.1 | 18.8 | 14.5 | 12.4 | |
| Depreciation & Amortization | 8.5 | 8.5 | 6.1 | 5.1 | 4.9 | 4.8 | 4.9 | 3.8 | 3.0 | 2.5 | 2.9 | |
| Total Operating Expenses | 90.8 | 71.1 | 55.6 | 41.9 | 38.9 | 41.0 | 36.0 | 38.9 | 21.8 | 17.0 | 15.3 | |
| Operating Income | 52.5 | 51.4 | 38.1 | 25.2 | 19.7 | 4.7 | 18.9 | 5.7 | 20.6 | 15.4 | 13.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 9.4 | ||
| Depreciation & Amortization | 2.4 | 2.1 | 2.2 | 1.9 | 1.8 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | ||
| Total Operating Expenses | 19.3 | 35.9 | 18.8 | 16.7 | 15.8 | 14.5 | 13.3 | 12.0 | 10.0 | 10.7 | ||
| Operating Income | 18.1 | 10.2 | 11.5 | 12.7 | 9.2 | 10.8 | 9.6 | 8.5 | 7.3 | 7.1 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 6.7 | 6.7 | 7.0 | 5.9 | 3.8 | 1.9 | 1.2 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Other Expense | -6.9 | -5.8 | -6.7 | -5.6 | -10.8 | -2.0 | -1.0 | -0.4 | 0.0 | 0.0 | 0.0 | |
| IBT | 45.6 | 45.6 | 31.4 | 19.6 | 8.9 | 2.7 | 17.9 | 5.3 | 20.6 | 15.4 | 13.0 | |
| Income Tax Expense | 11.9 | 11.9 | 7.0 | 5.7 | 1.6 | 0.6 | 2.4 | 2.1 | 4.4 | 5.4 | 5.1 | |
| Net Income | 29.6 | 29.6 | 22.6 | 13.4 | 6.6 | 2.1 | 15.7 | 2.5 | 15.7 | 9.9 | 7.9 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | ||
| Interest Expense | 3.3 | 1.0 | 1.2 | 1.2 | 0.7 | 2.9 | 1.6 | 1.8 | 1.6 | 1.5 | ||
| Other Expense | -3.8 | -0.8 | -0.9 | -1.3 | -0.6 | -2.8 | -1.6 | -1.7 | -1.3 | -1.5 | ||
| IBT | 14.3 | 9.4 | 10.6 | 11.4 | 8.6 | 8.0 | 7.9 | 6.8 | 6.3 | 5.5 | ||
| Income Tax Expense | 3.9 | 2.5 | 2.6 | 2.9 | 2.1 | 1.4 | 1.8 | 1.8 | 1.8 | 1.1 | ||
| Net Income | 8.6 | 6.1 | 7.1 | 7.8 | 5.8 | 6.2 | 5.7 | 4.9 | 4.3 | 4.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.45 | $0.23 | $0.08 | $0.56 | $0.11 | $0.56 | $0.35 | $0.28 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.44 | $0.22 | $0.07 | $0.52 | $0.11 | $0.56 | $0.35 | $0.28 | |
| Shares Outstanding | 34.7 | 34.6 | 31.2 | 29.9 | 29.1 | 28.4 | 28.0 | 27.8 | 28.0 | 28.0 | 28.0 | |
| Diluted Shares Outstanding | 35.4 | 35.3 | 32.0 | 30.2 | 30.2 | 30.6 | 30.2 | 29.6 | 28.0 | 28.0 | 28.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.15 | $0.15 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.14 | $0.15 | ||
| Shares Outstanding | 34.7 | 34.6 | 34.5 | 34.5 | 34.3 | 30.3 | 30.1 | 30.0 | 30.0 | 29.9 | ||
| Diluted Shares Outstanding | 35.4 | 35.3 | 35.4 | 35.2 | 35.3 | 31.4 | 30.8 | 30.4 | 30.2 | 30.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.0 | 24.2 | 6.1 | 2.1 | 5.2 | 0.0 | 0.4 | 0.0 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 3.0 | 24.2 | 6.1 | 2.1 | 5.2 | 0.0 | 0.4 | 0.0 | 0.0 | |
| Accounts Receivable | 76.1 | 81.3 | 61.1 | 53.4 | 53.9 | 47.2 | 32.2 | 24.5 | 22.2 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 15.0 | 17.3 | 12.9 | 18.3 | 16.7 | 12.3 | 6.1 | 4.6 | 4.4 | |
| Total Current Assets | 94.1 | 122.9 | 80.1 | 73.8 | 75.8 | 59.6 | 38.7 | 29.1 | 26.7 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2.3 | 14.4 | 5.2 | 24.2 | 4.5 | 3.0 | 2.7 | 6.1 | 3.4 | 2.8 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 2.3 | 14.4 | 5.2 | 24.2 | 4.5 | 3.0 | 2.7 | 6.1 | 3.4 | 2.8 | |
| Accounts Receivable | 96.1 | 95.7 | 95.0 | 81.3 | 84.0 | 76.1 | 71.4 | 61.1 | 59.4 | 57.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 15.6 | 17.3 | 23.7 | 17.3 | 13.3 | 15.0 | 13.0 | 12.9 | 9.5 | 11.5 | |
| Total Current Assets | 114.0 | 127.4 | 123.9 | 122.9 | 101.8 | 94.1 | 87.1 | 80.1 | 72.2 | 71.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 308.3 | 313.9 | 291.5 | 287.5 | 317.8 | 326.5 | 331.0 | 10.5 | 8.8 | |
| Goodwill | 110.5 | 129.1 | 91.0 | 79.5 | 74.3 | 66.4 | 41.2 | 30.9 | 28.0 | |
| Intangible Assets | 77.5 | 96.2 | 67.7 | 58.6 | 53.7 | 47.5 | 33.5 | 25.2 | 22.9 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 12.0 | 17.5 | 9.3 | 10.5 | 4.8 | 4.8 | 3.4 | 2.5 | 2.0 | |
| Total Long-Term Assets | 508.4 | 556.7 | 459.6 | 438.3 | 454.5 | 447.4 | 409.1 | 69.0 | 61.6 | |
| Total Assets | 602.5 | 679.5 | 539.7 | 512.1 | 530.3 | 507.0 | 447.8 | 98.2 | 88.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 330.1 | 326.4 | 321.7 | 313.9 | 307.3 | 308.3 | 299.4 | 291.5 | 291.0 | 288.0 | |
| Goodwill | 161.5 | 156.6 | 154.9 | 129.1 | 129.3 | 110.5 | 107.2 | 91.0 | 86.1 | 83.6 | |
| Intangible Assets | 121.5 | 117.2 | 118.9 | 96.2 | 95.9 | 77.5 | 74.9 | 67.7 | 62.9 | 61.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -80.8 | 0.0 | 0.0 | |
| Other Long-Term Assets | 25.7 | 23.8 | 24.2 | 17.5 | 12.2 | 12.0 | 9.7 | 9.3 | 8.0 | 10.9 | |
| Total Long-Term Assets | 639.7 | 624.0 | 619.7 | 556.7 | 545.0 | 508.4 | 491.2 | 459.6 | 448.1 | 443.8 | |
| Total Assets | 753.6 | 751.4 | 743.6 | 679.5 | 646.8 | 602.5 | 578.2 | 539.7 | 520.3 | 515.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 15.4 | 18.7 | 10.8 | 13.6 | 10.6 | 9.8 | 8.7 | 4.4 | 3.1 | |
| Short-Term Debt | 18.5 | 19.7 | 34.2 | 16.6 | 16.1 | 14.1 | 12.3 | 0.0 | 0.0 | |
| Other Current Liabilities | 48.1 | 60.0 | 23.6 | 38.4 | 37.3 | 41.1 | 28.3 | 25.2 | 23.2 | |
| Current Liabilities | 83.7 | 101.7 | 71.5 | 70.2 | 71.6 | 89.0 | 51.2 | 29.5 | 26.3 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.6 | 19.2 | 18.8 | 18.7 | 15.9 | 15.4 | 13.1 | 10.8 | 12.2 | 12.0 | |
| Short-Term Debt | 22.0 | 20.7 | 20.6 | 19.7 | 19.1 | 18.5 | 17.4 | 34.2 | 32.7 | 34.8 | |
| Other Current Liabilities | 63.5 | 58.7 | 45.1 | 60.0 | 54.4 | 47.3 | 41.8 | 23.6 | 20.9 | 18.8 | |
| Current Liabilities | 109.4 | 104.9 | 88.0 | 101.7 | 90.6 | 83.7 | 75.2 | 71.5 | 68.8 | 68.5 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 82.2 | 253.4 | 312.5 | 309.9 | 339.1 | 304.9 | 322.6 | 0.0 | 0.0 | |
| Capital Leases | 251.6 | 273.1 | 265.7 | 263.7 | 303.9 | 310.7 | 316.3 | 0.0 | 0.0 | |
| Def. Tax Liability | 1.3 | 1.9 | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 429.5 | 367.6 | 394.2 | 386.5 | 416.1 | 405.8 | 376.6 | 32.9 | 28.4 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 280.8 | 292.8 | 312.7 | 253.4 | 357.8 | 333.8 | 327.5 | 312.5 | 303.4 | 305.5 | |
| Capital Leases | 0.0 | 276.4 | 280.8 | 273.1 | 268.0 | 270.1 | 261.6 | 265.7 | 265.9 | 263.7 | |
| Def. Tax Liability | 0.0 | 1.1 | 2.8 | 1.9 | 0.8 | 1.3 | 2.1 | 1.9 | 0.0 | 0.0 | |
| Total Liabilities | 410.6 | 417.8 | 420.6 | 367.6 | 459.5 | 429.5 | 414.0 | 394.2 | 380.8 | 381.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 45.3 | 57.2 | 34.7 | 21.3 | 14.6 | 11.9 | -3.8 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 155.5 | 293.3 | 140.3 | 121.0 | 110.2 | 96.6 | 71.1 | 55.9 | 55.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 78.2 | 72.1 | 65.0 | 57.2 | 51.5 | 45.3 | 39.6 | 34.7 | 30.3 | 25.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 321.9 | 313.3 | 303.6 | 293.3 | 169.4 | 155.5 | 147.2 | 140.3 | 134.5 | 128.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 352.3 | 273.1 | 329.6 | 326.6 | 355.2 | 319.0 | 334.9 | 0.0 | 0.0 | |
| Book Value | 173.0 | 312.0 | 145.5 | 125.7 | 114.2 | 101.2 | 71.1 | 65.3 | 59.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 21.1 | 20.3 | 19.4 | 18.7 | 17.9 | 17.5 | 17.1 | 5.2 | 5.0 | 4.9 | |
| Book Value | 321.9 | 313.3 | 303.6 | 293.3 | 169.4 | 155.5 | 147.2 | 140.3 | 134.5 | 128.8 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 19.4 | 29.6 | 24.3 | 13.9 | 7.2 | 2.1 | 15.6 | 3.2 | 16.3 | 10.0 | 7.9 | |
| Depreciation & Amortization | 5.4 | 0.0 | 6.1 | 5.1 | 4.9 | 4.8 | 4.7 | 3.8 | 3.0 | 2.5 | 2.9 | |
| Stock-Based Compensation | 6.0 | 0.0 | 7.8 | 5.4 | 3.1 | 10.0 | 8.3 | 3.4 | 2.4 | 2.3 | 2.3 | |
| Change Working Capital | -4.6 | -1.6 | 0.9 | 3.4 | -9.5 | -37.4 | 23.0 | -2.0 | 1.3 | -1.0 | 0.9 | |
| Change In Accounts Receivable | -20.1 | -24.1 | -21.1 | -7.4 | -0.4 | -7.3 | -15.7 | -8.6 | -2.6 | -5.7 | -0.9 | |
| Change In Accounts Payable | 3.7 | 5.8 | 8.1 | -1.8 | 2.4 | 0.6 | 1.0 | 4.1 | 1.4 | 0.4 | -0.4 | |
| Change In Inventories | 6.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 0.3 | 1.8 | 3.0 | 1.8 | |
| Other Non-cash Items | 20.8 | 20.3 | 1.3 | 1.2 | 1.6 | 3.9 | 0.9 | 1.2 | 0.9 | 3.5 | 2.5 | |
| Cash from Operations | 28.6 | 0.0 | 0.0 | 33.1 | 9.0 | -18.2 | 50.2 | 9.6 | 23.3 | 17.3 | 16.4 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 25.0 | 6.1 | 8.0 | 7.8 | 6.5 | 6.2 | 5.7 | 5.1 | 4.3 | 4.5 | |
| Depreciation & Amortization | 6.0 | 2.1 | 2.2 | 1.9 | 1.8 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | |
| Stock-Based Compensation | 6.5 | 0.0 | 2.2 | 0.0 | 2.4 | 0.0 | 0.0 | 1.4 | 1.4 | 1.3 | |
| Change Working Capital | 4.9 | 4.1 | 24.6 | -35.1 | 9.2 | -2.7 | 1.7 | -7.2 | -3.2 | 4.1 | |
| Change In Accounts Receivable | -8.7 | -0.6 | -0.9 | -13.9 | 2.4 | -8.1 | -4.9 | -10.5 | -1.8 | -2.9 | |
| Change In Accounts Payable | 2.8 | 2.5 | 0.6 | 0.0 | 2.9 | 0.4 | 2.4 | 2.4 | -1.0 | -0.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 | 0.0 | |
| Other Non-cash Items | -21.6 | 3.6 | -0.6 | 3.3 | 0.6 | 3.4 | 2.6 | -0.4 | 0.4 | 0.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 12.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -20.3 | 0.0 | -9.0 | -8.1 | -14.2 | -6.3 | -7.3 | -6.7 | -3.6 | -3.1 | -3.5 | |
| Acquisitions | -30.8 | 0.0 | -48.4 | -21.4 | -10.1 | -13.6 | -33.2 | -18.8 | -4.7 | -12.1 | -3.3 | |
| Investments | -2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.7 | 0.0 | 0.0 | -0.7 | 0.1 | -0.3 | -1.2 | -1.0 | -1.1 | -0.9 | 1.6 | |
| Cash from Investing | -52.3 | 0.0 | 0.0 | -30.2 | -24.2 | -20.1 | -41.6 | -26.5 | -9.5 | -16.1 | -5.2 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -7.0 | -3.5 | -3.1 | -2.0 | -3.3 | -0.9 | -2.6 | -3.1 | -2.4 | -1.8 | |
| Acquisitions | -95.2 | -9.2 | 0.0 | -47.6 | 0.0 | -31.7 | -5.0 | -11.7 | -9.7 | -4.4 | |
| Investments | 0.0 | -2.1 | 0.0 | -1.4 | 0.0 | 0.0 | -1.8 | 0.0 | -0.2 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.2 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -12.6 | -6.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -73.6 | 0.0 | 0.0 | 0.5 | -118.5 | -81.5 | -63.2 | -22.5 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 103.0 | 273.1 | -56.5 | 3.6 | 89.8 | 117.7 | 47.3 | 357.4 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 1.4 | 0.0 | 0.0 | 0.6 | 1.1 | 0.0 | 0.0 | 2.3 | 2.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -2.7 | -2.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.6 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 58.9 | 0.0 | 0.0 | 0.6 | 129.5 | 125.0 | 54.3 | 51.8 | -13.8 | -1.2 | -11.2 | |
| Cash from Financing | 23.9 | 0.0 | 0.0 | 1.1 | 12.1 | 43.5 | -8.9 | 17.3 | -13.8 | -1.2 | -11.2 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | -5.5 | |
| Debt Issued | 302.8 | -10.6 | -19.8 | 60.2 | -103.8 | 24.6 | 7.4 | 15.2 | 20.0 | 2.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.1 | -5.5 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.2 | -7.2 | 18.2 | 4.0 | -3.1 | 5.1 | -0.4 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Closing Cash Balance | 3.0 | 17.0 | 24.2 | 6.1 | 2.1 | 5.2 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 14.7 | -12.0 | 9.2 | -19.0 | 19.8 | 1.4 | 0.3 | -3.3 | 2.7 | 0.5 | |
| Closing Cash Balance | 17.0 | 2.3 | 14.4 | 5.2 | 24.2 | 4.5 | 3.0 | 2.7 | 6.1 | 3.4 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 8.3 | 26.3 | 30.3 | 25.0 | -5.1 | -24.5 | 43.0 | 2.8 | 19.7 | 14.1 | 12.9 | |
| Real Free Cash Flow | 2.3 | 26.3 | 22.5 | 19.6 | -8.2 | -34.6 | 34.6 | -0.5 | 17.3 | 11.8 | 10.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 14.0 | 10.5 | 31.6 | -23.2 | 17.2 | 6.8 | 7.9 | -2.6 | 2.8 | 10.6 | |
| Real Free Cash Flow | 7.5 | 10.5 | 29.4 | -23.2 | 14.9 | 6.8 | 7.9 | -4.0 | 1.5 | 9.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 41.2 | 88.5 | 259.1 |
| P/S | 1.3 | 1.7 | 34.5 |
| P/B | 3.2 | 6.3 | 163.3 |
| P/FCF | 34.8 | -145.4 | 775.5 |
| Market cap | $0.9 | $0.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 40.2 % | 53.4 % | 0 % |
| Debt to Income | 1023.8 % | 3957.1 % | 0 % |
| Debt to Free cash flow | 1252.9 % | 1.2 % | 0 % |
| Interest expense percentage | 12.7 % | 16 % | 60.6 % |
| Current ratio | 1 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 9.2 % | 7.8 % | 0 % |
| ROA | 3.9 % | 2 % | 0 % |
| CapEx to Revenue | 1.4 % | 1.7 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 135,386.4 | 54785.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 15.4 % | 13.7 % | 59.4 % |
| Operating margin | 5.2 % | 4.1 % | 30.6 % |
| Net margin | 3.2 % | 2.6 % | 17.4 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.3 % | 0 % |
| Dividend payout percentage | 0 % | 27.3 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 35.3 mil | 30.4 mil |
| Employee count | 7.0 tis | 5.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
