CorMedix Inc.
CRMD
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
CorMedix Inc., biofarmaceutická společnost, se zaměřuje na vývoj a komercializaci terapeutických přípravků pro prevenci a léčbu infekčních a zánětlivých onemocnění ve Spojených státech a mezinárodně. Jeho hlavním kandidátem je DefenCath/Neutrolin, nový antiinfekční roztok pro redukci a prevenci infekcí a trombózy souvisejících s katétrem u pacientů, kteří vyžadují v klinickém prostředí centrální žilní katétry, jako je hemodialýza, celková parenterální výživa a onkologie. Společnost byla dříve známá jako Picton Holding Company, Inc. a v lednu 2007 změnila svůj název na CorMedix, Inc. CorMedix Inc. byla založena v roce 2006 a sídlí v Berkeley Heights v New Jersey.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
64
Založení
2010-05-13
Podobné společnosti
$ 11.33
+ $ 0.12
$ 10.29
+ $ 0.43
$ 2.77
- $ 0.12
$ 3.97
+ $ 0.02
$ 4.59
+ $ 0.09
$ 7.87
- $ 0.01
$ 22.25
+ $ 2.38
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 311.7 | 311.7 | 43.5 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 36.0 | 36.0 | 3.2 | 0.2 | 0.0 | 0.1 | 0.2 | 0.4 | 0.4 | 0.1 | 0.4 | 0.3 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 275.7 | 275.7 | 40.3 | -0.2 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.2 | -0.1 | -0.1 | -0.3 | -0.2 | 0.0 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 128.6 | 104.3 | 39.7 | 39.1 | 31.2 | 11.5 | 0.8 | 0.0 | 0.3 | 0.0 | |
| Cost of Revenues | 21.3 | 11.2 | 1.9 | 1.6 | 1.2 | 0.7 | 0.5 | 0.8 | 0.1 | 0.1 | |
| Gross Profit | 107.3 | 93.1 | 37.9 | 37.5 | 30.0 | 10.8 | 0.3 | -0.8 | 0.3 | -0.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 13.2 | 10.7 | 13.1 | 13.4 | 11.1 | 18.8 | 24.5 | 15.7 | 6.3 | 1.3 | 1.2 | 1.2 | 4.1 | 5.5 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 35.8 | 20.0 | 16.3 | 13.9 | 9.9 | 8.1 | 8.7 | 8.9 | 10.3 | 7.3 | 3.5 | 1.9 | 3.1 | 3.0 | |
| Depreciation & Amortization | 15.0 | 15.0 | 0.3 | 0.1 | 0.3 | 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Operating Expenses | 125.6 | 125.6 | 62.6 | 49.0 | 30.7 | 29.5 | 27.3 | 20.9 | 26.9 | 33.1 | 24.6 | 16.5 | 8.6 | 4.7 | 3.0 | 7.2 | 8.5 | |
| Operating Income | 150.1 | 150.1 | -22.4 | -49.0 | -30.6 | -29.4 | -27.2 | -21.0 | -26.9 | -32.9 | -24.8 | -16.7 | -8.9 | -4.9 | -3.0 | -7.2 | -8.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 2.7 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | 7.8 | ||
| Depreciation & Amortization | 10.9 | 3.8 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | ||
| Total Operating Expenses | 48.2 | 41.7 | 18.3 | 17.4 | 17.1 | 14.1 | 15.6 | 15.9 | 15.6 | 10.5 | ||
| Operating Income | 59.1 | 51.3 | 19.5 | 20.1 | 12.9 | -3.3 | -15.3 | -16.7 | -15.7 | -10.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.8 | 3.8 | 2.6 | 0.0 | 0.3 | 0.0 | 0.1 | 0.3 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 2.8 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.4 | 0.0 | 3.1 | |
| Other Expense | -0.1 | -0.1 | 3.0 | 2.6 | 0.3 | 0.0 | 0.0 | -0.5 | 0.0 | -0.2 | 0.0 | -1.6 | -11.6 | -2.8 | -0.4 | 0.0 | 0.4 | |
| IBT | 150.0 | 150.0 | -19.3 | -46.3 | -30.3 | -29.5 | -27.2 | -21.5 | -26.8 | -33.0 | -24.6 | -18.2 | -20.5 | -9.1 | -3.4 | -7.2 | -11.2 | |
| Income Tax Expense | -13.0 | -13.0 | -1.4 | 0.0 | -0.6 | -1.3 | -5.2 | -5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | -0.5 | -0.3 | |
| Net Income | 163.1 | 163.1 | -17.9 | -46.3 | -29.7 | -28.2 | -22.0 | -16.4 | -26.8 | -33.0 | -24.6 | -18.2 | -20.5 | -9.1 | -3.4 | -6.7 | -10.9 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.9 | 1.6 | 0.8 | 0.6 | 0.5 | 0.6 | 0.7 | 0.9 | 0.9 | 0.8 | ||
| Interest Expense | 1.8 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | -2.7 | 1.2 | 0.8 | 0.5 | 0.5 | 0.5 | 1.1 | 0.8 | 0.9 | 0.7 | ||
| IBT | 56.4 | 52.6 | 20.3 | 20.6 | 13.5 | -2.8 | -14.2 | -15.9 | -14.8 | -9.7 | ||
| Income Tax Expense | 42.4 | -56.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | 0.0 | 0.0 | ||
| Net Income | 14.0 | 108.6 | 19.8 | 20.6 | 13.5 | -2.8 | -14.2 | -14.5 | -14.8 | -9.7 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.91 | $-0.74 | $-0.75 | $-0.77 | $-0.68 | $-1.51 | $-2.99 | $-3.25 | $-2.90 | $-4.77 | $-3.30 | $-1.50 | $-2.94 | $-5.76 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.91 | $-0.74 | $-0.75 | $-0.77 | $-0.68 | $-1.51 | $-2.99 | $-3.25 | $-2.90 | $-4.77 | $-3.30 | $-1.50 | $-2.94 | $-5.76 | |
| Shares Outstanding | 78.8 | 72.0 | 58.9 | 50.9 | 40.3 | 37.7 | 28.6 | 24.2 | 17.8 | 11.0 | 7.6 | 6.3 | 4.3 | 2.8 | 2.3 | 2.3 | 1.9 | |
| Diluted Shares Outstanding | 93.9 | 80.3 | 58.9 | 50.9 | 40.3 | 37.7 | 28.6 | 24.2 | 17.8 | 11.0 | 7.6 | 6.3 | 4.3 | 2.8 | 2.3 | 2.3 | 1.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.26 | $-0.17 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.26 | $-0.17 | ||
| Shares Outstanding | 78.8 | 75.9 | 67.9 | 65.2 | 61.5 | 58.8 | 57.6 | 57.5 | 57.4 | 56.6 | ||
| Diluted Shares Outstanding | 93.9 | 86.2 | 71.9 | 69.0 | 61.5 | 58.8 | 57.6 | 57.5 | 57.4 | 56.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 28.5 | 40.7 | 43.6 | 43.4 | 53.6 | 42.1 | 16.5 | 17.6 | 10.4 | 8.1 | 11.8 | 4.3 | 2.4 | 0.8 | 2.0 | 8.3 | |
| Short Term Investments | 17.1 | 11.0 | 32.4 | 15.6 | 12.1 | 4.4 | 12.0 | 0.0 | 1.6 | 12.1 | 23.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 45.6 | 51.7 | 76.0 | 59.0 | 65.7 | 46.5 | 28.5 | 17.6 | 12.0 | 20.2 | 35.4 | 4.3 | 2.4 | 0.8 | 2.0 | 8.3 | |
| Accounts Receivable | 0.7 | 51.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.5 | 0.0 | |
| Inventory | 4.0 | 7.6 | 2.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.6 | 0.2 | 0.4 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 2.9 | 3.6 | 1.3 | 0.6 | 0.7 | 1.5 | 0.5 | 0.6 | 0.6 | 1.5 | 1.0 | 0.2 | 0.5 | 0.3 | 0.1 | 0.5 | |
| Total Current Assets | 53.2 | 114.6 | 79.5 | 59.6 | 66.5 | 48.2 | 29.3 | 18.7 | 13.3 | 21.8 | 37.1 | 5.0 | 2.9 | 1.1 | 2.5 | 8.8 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 48.5 | 159.3 | 66.3 | 40.7 | 35.3 | 28.5 | 35.2 | 43.7 | 53.3 | 19.9 | |
| Short Term Investments | 7.2 | 31.4 | 11.2 | 11.0 | 10.7 | 17.1 | 23.4 | 32.4 | 33.3 | 32.7 | |
| Total Cash & ST Investments | 55.7 | 190.7 | 77.5 | 51.7 | 46.0 | 45.6 | 58.6 | 76.1 | 86.6 | 52.6 | |
| Accounts Receivable | 160.1 | 42.9 | 54.6 | 51.7 | 17.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 28.9 | 9.6 | 7.5 | 7.6 | 6.6 | 4.0 | 2.3 | 2.1 | 0.0 | 0.0 | |
| Other Current Assets | 14.8 | 4.8 | 5.3 | 3.6 | 3.1 | 3.4 | 2.5 | 1.3 | 2.5 | 2.2 | |
| Total Current Assets | 259.5 | 248.1 | 144.9 | 114.6 | 73.2 | 53.2 | 63.4 | 79.5 | 89.1 | 54.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2.5 | 2.3 | 2.5 | 2.4 | 2.4 | 1.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.9 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2,050.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 4.5 | 4.3 | 2.6 | 2.5 | 2.5 | 1.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 57.7 | 118.8 | 82.1 | 62.0 | 68.9 | 49.3 | 29.5 | 18.8 | 13.5 | 21.9 | 37.1 | 5.1 | 3.0 | 1.2 | 2.6 | 8.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 7.5 | 2.1 | 2.2 | 2.3 | 2.4 | 2.5 | 2.5 | 2.5 | 2.3 | 2.3 | |
| Goodwill | 17.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 390.0 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 8.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Other Long-Term Assets | 15.7 | 0.7 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 491.3 | 4.5 | 4.7 | 4.3 | 4.4 | 4.5 | 4.6 | 2.6 | 2.4 | 2.4 | |
| Total Assets | 750.9 | 252.6 | 149.6 | 118.8 | 77.6 | 57.7 | 68.0 | 82.1 | 91.4 | 57.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.3 | 1.7 | 4.3 | 2.2 | 2.2 | 1.1 | 1.0 | 2.6 | 1.8 | 1.6 | 1.7 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | |
| Short-Term Debt | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | |
| Other Current Liabilities | 7.6 | 32.0 | 7.0 | 4.0 | 3.0 | 2.9 | 4.8 | 5.2 | 4.4 | 2.3 | 1.2 | 0.5 | 0.7 | 0.3 | 0.3 | 0.4 | |
| Current Liabilities | 11.1 | 33.8 | 11.4 | 6.3 | 5.3 | 4.2 | 5.8 | 7.8 | 6.3 | 4.1 | 3.1 | 1.4 | 1.7 | 1.6 | 1.3 | 1.6 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 20.5 | 5.8 | 1.9 | 1.7 | 1.3 | 3.3 | 2.8 | 4.3 | 2.4 | 2.9 | |
| Short-Term Debt | 1.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | |
| Other Current Liabilities | 107.5 | 25.7 | 32.3 | 32.0 | 17.0 | 7.6 | 6.6 | 7.0 | 5.1 | 4.2 | |
| Current Liabilities | 133.6 | 31.7 | 34.4 | 33.8 | 18.5 | 11.1 | 9.5 | 11.4 | 7.7 | 7.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.4 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 0.0 | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 0.4 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 11.5 | 34.2 | 11.9 | 7.0 | 6.1 | 5.1 | 5.8 | 13.9 | 6.3 | 4.1 | 3.1 | 1.5 | 7.0 | 1.6 | 1.3 | 1.6 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 147.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | |
| Capital Leases | 4.4 | 435.2 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 376.7 | 32.0 | 34.7 | 34.2 | 18.9 | 11.5 | 10.0 | 11.9 | 8.2 | 8.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -350.3 | -339.6 | -321.7 | -275.4 | -245.7 | -217.4 | -195.4 | -179.0 | -152.2 | -119.2 | -94.4 | -76.2 | -55.8 | -46.4 | -42.9 | -36.2 | |
| Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Total Common Equity | 46.2 | 84.7 | 70.1 | -275.4 | -245.7 | -217.4 | -195.4 | -179.0 | -152.2 | 17.8 | 34.0 | 3.6 | -4.0 | -0.5 | 1.2 | 7.3 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Retained Earnings | -190.6 | -299.2 | -319.0 | -339.6 | -353.1 | -350.3 | -336.2 | -321.7 | -306.9 | -297.2 | |
| Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Common Equity | 374.1 | 220.6 | 114.9 | 84.7 | 58.7 | 46.2 | 58.0 | 70.1 | 83.2 | -297.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.6 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 0.0 | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | |
| Book Value | 46.2 | 84.7 | 70.1 | 55.1 | 62.8 | 44.2 | 23.6 | 4.9 | 7.2 | 17.8 | 34.0 | 3.6 | -4.0 | -0.5 | 1.2 | 7.3 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 374.1 | 220.6 | 114.9 | 84.7 | 58.7 | 46.2 | 58.0 | 70.1 | 83.2 | -297.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -53.1 | 163.1 | -17.9 | -46.3 | -29.7 | -28.2 | -22.0 | -16.4 | -26.8 | -33.0 | -24.6 | -18.2 | -20.5 | -9.1 | -3.4 | -6.7 | -10.9 | |
| Depreciation & Amortization | 0.2 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 5.9 | 0.0 | 6.1 | 5.5 | 4.1 | 5.0 | 2.5 | 2.4 | 1.1 | 1.7 | 1.3 | 3.2 | 2.2 | 1.3 | 0.3 | 0.7 | 1.2 | |
| Change Working Capital | -3.9 | 7.3 | -39.4 | 2.2 | 1.1 | 1.8 | -2.6 | -1.9 | 1.9 | 2.9 | 0.9 | 0.6 | 0.2 | 0.0 | 0.5 | -0.3 | 0.6 | |
| Change In Accounts Receivable | 0.0 | -90.9 | -51.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.4 | 3.3 | -2.6 | 0.0 | 0.0 | 1.1 | 0.1 | -1.6 | 0.8 | 0.2 | -0.1 | 0.8 | 0.0 | 0.0 | 0.0 | -0.1 | 0.6 | |
| Change In Inventories | -4.0 | -3.5 | -5.5 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | -0.1 | 0.1 | 0.0 | -0.6 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 8.5 | 4.7 | 0.3 | 0.1 | 0.1 | 7.1 | 0.1 | 1.4 | 3.1 | 4.4 | 0.1 | 1.8 | 2.6 | 2.7 | 0.4 | 0.0 | 3.9 | |
| Cash from Operations | -50.8 | 0.0 | 0.0 | -38.4 | -24.4 | -21.2 | -22.0 | -15.1 | -23.7 | -28.6 | -22.3 | -12.5 | -6.3 | -3.6 | -2.3 | -6.3 | -3.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 14.0 | 108.6 | 19.8 | 20.6 | 13.5 | -2.8 | -14.2 | -14.5 | -14.8 | -9.7 | |
| Depreciation & Amortization | 0.5 | 3.8 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | |
| Stock-Based Compensation | 9.7 | 4.1 | 2.7 | 3.5 | 1.2 | 1.2 | 1.3 | 2.4 | 1.2 | 1.0 | |
| Change Working Capital | -1.9 | -25.7 | 7.3 | -4.6 | -20.6 | -12.2 | -1.3 | -5.3 | 2.7 | 0.0 | |
| Change In Accounts Receivable | 5.8 | -87.3 | 11.7 | -3.0 | -34.4 | -17.2 | -0.2 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 4.3 | 6.5 | 3.9 | 0.2 | 0.4 | -2.0 | 0.5 | -1.5 | 1.9 | -0.5 | |
| Change In Inventories | -1.9 | -0.6 | -2.1 | 0.1 | -1.0 | -2.6 | -1.7 | -0.2 | -2.1 | 0.0 | |
| Other Non-cash Items | 72.2 | -59.9 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.7 | -8.7 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.4 | -2.3 | -0.1 | -0.3 | -0.2 | -1.4 | -0.1 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | -308.5 | 0.0 | 0.0 | 3.7 | 9.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -54.0 | -53.0 | -26.8 | -77.1 | -31.1 | -15.3 | -8.5 | -14.1 | 0.0 | -13.1 | 0.0 | -23.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 69.6 | 55.3 | 48.1 | 60.4 | 27.7 | 7.6 | 16.1 | 2.1 | 1.6 | 23.6 | 11.5 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 10.5 | |
| Other Investing Activities | -61.0 | 0.0 | 0.0 | 0.0 | -3.7 | -9.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | -10.5 | |
| Cash from Investing | 15.2 | 0.0 | 0.0 | -17.1 | -3.7 | -9.1 | 7.4 | -12.0 | 1.6 | 10.4 | 11.4 | -23.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.3 | 0.0 | |
| Acquisitions | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -48.3 | -14.6 | -28.3 | -10.0 | -5.3 | -1.7 | -12.1 | -7.7 | -16.1 | -18.1 | |
| Sales of Investment | 27.7 | 33.8 | 8.1 | 9.8 | 5.0 | 8.0 | 18.4 | 16.7 | 17.0 | 17.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | -0.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | -0.6 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -0.1 | 0.5 | -0.2 | -0.1 | -0.1 | -0.1 | 1.0 | -6.1 | 6.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.3 | 0.0 | 0.0 | |
| Issuance of Common Stock | 44.5 | 0.0 | 0.0 | 55.8 | 17.8 | 41.5 | 39.7 | 15.2 | 22.0 | 18.6 | 6.2 | 28.5 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 10.6 | 7.4 | 1.9 | 0.9 | 15.2 | 8.4 | 4.6 | 1.1 | 0.0 | 10.5 | |
| Cash from Financing | 44.3 | 0.0 | 0.0 | 55.9 | 17.9 | 41.8 | 40.1 | 25.8 | 29.4 | 20.5 | 7.1 | 43.6 | 8.4 | 5.2 | 1.1 | 0.0 | 10.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 148.9 | 148.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 42.9 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 42.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 8.8 | 105.1 | -3.1 | 0.4 | -10.2 | 11.5 | 25.6 | -1.3 | 7.2 | 2.3 | -3.8 | 7.5 | 2.0 | 1.5 | -1.1 | -6.3 | 6.8 | |
| Closing Cash Balance | 28.5 | 145.8 | 40.8 | 43.8 | 43.4 | 53.6 | 42.1 | 16.5 | 17.6 | 10.4 | 8.1 | 11.8 | 4.3 | 2.4 | 0.8 | 2.0 | 8.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 96.3 | -109.9 | 93.0 | 25.6 | 5.4 | 6.7 | -6.7 | -8.5 | -9.7 | 33.6 | |
| Closing Cash Balance | 145.8 | 49.5 | 159.4 | 66.4 | 40.8 | 35.4 | 28.6 | 35.4 | 43.7 | 53.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -51.2 | 172.8 | -50.7 | -38.7 | -24.6 | -22.6 | -22.1 | -15.1 | -23.7 | -28.7 | -22.3 | -12.5 | -6.3 | -3.7 | -2.3 | -6.3 | -3.7 | |
| Real Free Cash Flow | -57.1 | 172.8 | -56.9 | -44.2 | -28.6 | -27.6 | -24.6 | -17.5 | -24.9 | -30.4 | -23.7 | -15.8 | -8.5 | -5.0 | -2.6 | -7.0 | -4.8 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 94.4 | 30.4 | 30.0 | 19.7 | -5.6 | -13.7 | -14.1 | -17.4 | -11.0 | -8.7 | |
| Real Free Cash Flow | 84.7 | 26.3 | 27.3 | 16.2 | -6.8 | -14.9 | -15.3 | -19.8 | -12.3 | -9.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 3.6 | -3.5 | -1.4 |
| P/S | 1.9 | 871.5 | 9.4 |
| P/B | 1.6 | 2.1 | 5.2 |
| P/FCF | 3.8 | -5.2 | -1.5 |
| Market cap | $0.8 | $0.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 19.8 % | 8.8 % | 0 % |
| Debt to Income | 91.3 % | -1.8 % | 0 % |
| Debt to Free cash flow | 96.4 % | -52178.2 % | 0 % |
| Interest expense percentage | 1.9 % | -6.9 % | 44.7 % |
| Current ratio | 1.9 | 6.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 43.6 % | -23.8 % | 0 % |
| ROA | 21.7 % | -123.7 % | 0 % |
| CapEx to Revenue | 0.3 % | 152.1 % | 0 % |
| RaD to Revenue | 0 % | 6355.6 % | 0 % |
| ROEM | 4,870,449.0 | 8541.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 92.6 % | -214.5 % | 68.7 % |
| Operating margin | 48.5 % | -17356.3 % | 35.5 % |
| Net margin | 75.8 % | 35266.9 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.3 % | 0 % |
| Dividend payout percentage | 0 % | -0.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 86.2 mil | 21.8 mil |
| Employee count | 0.1 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
