ProKidney Corp.
ProKidney Corp.
PROK
Valuace
70
Růst
53
Zdraví
75
Cena
$ 2.77
Dnes
+0.11 (5.05%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.8B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
7%
ROA
-20%
PE
-4
PS
292
Cena 1R
0-7
⌀ Cena
2.06
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
16-03-2026
Poslední dividenda

Profil

ProKidney Corp., biotechnologie v klinickém stadiu, se zabývá vývojem kandidátů buněčné terapie. Vyvíjí se Autologní buněčná terapie ledvin, autologní homologní buněčná směs, která je ve vývojovém programu fáze III, stejně jako klinické studie fáze II pro léčbu středně těžkého až těžkého diabetického onemocnění ledvin; a klinická studie fáze I pro pacienty s vrozenými anomáliemi ledvin a močového ústrojí. Společnost byla založena v roce 2015 a sídlí ve Winston-Salemu v Severní Karolíně.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
204
Založení
2021-06-30
Adresa
2000 Frontis Plaza Blvd.
CEO
Bruce Culleton

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues893.00893.0076.000.000.000.000.00
Cost of Revenues2,847.005,722.000.003,169.000.000.000.00
Gross Profit-1,954.00-4,829.0076.00-3,169.000.000.000.00
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues225.00217.00221.00230.0076.000.000.000.004,494.000.00
Cost of Revenues1,449.001,398.000.000.000.000.000.000.001,031.00861.00
Gross Profit-1,224.00-1,181.00221.00230.0076.000.000.000.003,463.00-861.00
Operating Income TTM 202520242023202220212020
R&D Expenses0.000.000.00106,707.0082,070.0046,255.0021,042.00
Selling General & Admin Expenses0.000.000.0044,815.0070,937.008,855.005,982.00
Depreciation & Amortization5,912.005,722.005,432.003,853.009,019.001,984.001,007.00
Total Operating Expenses163,053.00159,860.00183,752.00151,522.00153,007.0055,110.0027,024.00
Operating Income-165,007.00-165,007.00-183,676.00-151,522.00-153,007.00-55,110.00-27,024.00
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.0022,528.0032,198.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.00651.0014,419.00
Depreciation & Amortization1,449.001,398.001,465.001,600.001,574.001,486.001,270.001,102.001,031.00861.00
Total Operating Expenses44,147.0037,358.0039,930.0041,618.0051,647.0048,973.0043,056.0040,076.0023,179.0046,617.00
Operating Income-45,371.00-38,539.00-39,709.00-41,388.00-51,571.00-48,973.00-43,056.00-40,076.00-24,210.00-30,094.00
Net Income TTM 202520242023202220212020
Interest Income13,813.0013,813.0019,752.0022,083.005,983.002.0043.00
Interest Expense4.004.009.0012.00215.000.000.00
Other Expense13,809.0013,491.0019,743.0022,071.005,768.002.0043.00
IBT-151,198.00-151,198.00-163,933.00-129,451.00-147,239.00-55,108.00-26,981.00
Income Tax Expense414.00414.00-598.005,996.00896.0038.00-232.00
Net Income-68,986.00-151,612.00-61,186.00-35,468.00-148,135.00-55,146.00-26,749.00
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2,935.003,258.003,593.004,027.004,792.005,580.004,537.004,843.005,280.005,541.00
Interest Expense1.002.001.000.002.002.003.002.003.002.00
Other Expense2,934.003,256.003,592.004,027.004,790.005,578.004,534.004,841.005,277.005,539.00
IBT-42,437.00-35,283.00-36,117.00-37,361.00-46,781.00-43,395.00-38,522.00-35,235.00-18,933.00-41,078.00
Income Tax Expense-1,585.00560.00848.00591.001,702.00-2,342.00-56.0098.002,791.00913.00
Net Income-19,231.00-16,469.00-16,552.00-16,734.00-21,278.00-17,910.00-12,506.00-9,492.00-5,701.00-31,007.00
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-0.57$-0.79$-0.30$-0.14
EPS Diluted$0.00$0.00$0.00$-0.57$-0.79$-0.30$-0.14
Shares Outstanding134,992.80133,942.7497,916.1961,714.00186,500.00186,500.00186,500.00
Diluted Shares Outstanding134,992.80133,942.7497,916.1961,714.23186,500.00186,500.00186,500.00
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.10$-0.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.10$-0.50
Shares Outstanding134,992.80134,992.80130,730.84128,976.37128,054.42126,173.4675,908.0260,951.7259,880.3561,592.88
Diluted Shares Outstanding134,992.80134,992.80130,730.84128,976.37128,054.42126,173.4675,908.0260,951.7259,880.3561,592.88
Current Assets TTM 20242023202220212020
Cash And Equivalents214,508.0099,120.0060,649.00490,252.0020,558.004,578.00
Short Term Investments217,023.00259,172.00302,301.000.000.000.00
Total Cash & ST Investments431,531.00358,292.00362,950.00490,252.0020,558.004,578.00
Accounts Receivable2,748.002,447.001,375.000.000.000.00
Inventory0.000.000.000.000.000.00
Other Current Assets15,983.0035,145.009,821.001,384.0025.0052.00
Total Current Assets450,262.00395,884.00374,146.00504,719.0027,271.005,585.00
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents95,323.0084,940.0097,805.0099,120.00108,088.00214,508.0084,389.0060,649.00191,389.00243,553.00
Short Term Investments176,402.00209,788.00230,693.00259,172.00298,724.00217,023.00244,609.00302,301.00204,945.00202,575.00
Total Cash & ST Investments271,725.00294,728.00328,498.00358,292.00406,812.00431,531.00328,998.00362,950.00396,334.00446,128.00
Accounts Receivable1,237.001,775.001,752.002,447.005,102.002,748.001,903.001,375.00714.008,090.00
Inventory0.000.000.000.000.000.000.000.009,372.0011,611.00
Other Current Assets27,027.0027,937.0029,412.0035,145.0018,311.0015,983.009,257.009,821.009,375.0012,214.00
Total Current Assets299,989.00324,440.00359,662.00395,884.00430,225.00450,262.00340,158.00374,146.00406,423.00466,432.00
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment48,901.0045,189.0046,406.0013,064.0012,599.0010,473.00
Goodwill0.000.000.000.000.000.00
Intangible Assets0.000.000.00213.000.000.00
Long-Term Investments0.000.000.000.000.000.00
Other Long-Term Assets0.000.000.000.000.000.00
Total Long-Term Assets48,901.0045,189.0046,406.0013,277.0013,027.0011,115.00
Total Assets499,163.00441,073.00420,552.00517,996.0040,298.0016,700.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment51,619.0047,693.0046,399.0045,189.0044,568.0048,901.0047,605.0046,406.0045,331.0017,683.00
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.000.000.000.0052.00106.00
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.000.000.000.000.000.000.000.000.000.00
Total Long-Term Assets51,619.0047,693.0046,399.0045,189.0044,568.0048,901.0047,605.0046,406.0045,383.0017,789.00
Total Assets351,608.00372,133.00406,061.00441,073.00474,793.00499,163.00387,763.00420,552.00451,806.00484,221.00
Current Liabilities TTM 20242023202220212020
Accounts Payable2,933.003,633.005,098.003,044.002,834.00781.00
Short-Term Debt1,032.00765.00803.00493.00267.00225.00
Other Current Liabilities18,042.0031,137.0017,665.007,336.009,213.004,496.00
Current Liabilities20,589.0036,217.0025,038.0010,873.0012,314.005,502.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1,942.002,443.003,122.003,633.002,850.002,933.003,376.005,098.004,476.002,832.00
Short-Term Debt991.00903.00857.00765.001,067.001,032.001,092.00803.00676.00654.00
Other Current Liabilities26,130.0024,916.0027,572.0031,137.0021,264.0015,109.0013,263.0017,665.0015,464.0020,945.00
Current Liabilities29,063.0028,262.0032,808.0036,217.0025,181.0020,589.0019,301.0025,038.0020,987.0024,497.00
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt5,640.002,471.003,610.001,906.001,067.001,334.00
Capital Leases5,640.003,236.003,610.002,399.001,334.001,559.00
Def. Tax Liability0.000.000.000.000.000.00
Total Liabilities26,797.0039,436.0029,216.0013,057.0013,381.006,836.00
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3,245.003,515.002,512.002,471.005,372.005,640.004,859.003,610.002,109.002,286.00
Capital Leases0.004,418.003,369.003,236.006,439.006,672.005,951.003,610.002,785.002,940.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities33,270.0032,680.0036,084.0039,436.0031,325.0026,797.0024,728.0029,216.0023,618.0027,277.00
Total Common Equity TTM 20242023202220212020
Common Stock29.0029.0023.0024.00188,427.00116,228.00
Retained Earnings-1,161,661.00-1,200,849.00-1,139,663.00-1,104,116.00-161,510.00-106,364.00
Comprehensive Income-6.00130.00130.000.000.000.00
Total Common Equity-972,371.00-994,954.00-1,103,396.00-1,096,616.0026,917.009,864.00
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock30.0029.0029.0029.0029.0029.0023.0023.0024.0024.00
Retained Earnings-1,250,604.00-1,234,135.00-1,217,583.00-1,200,849.00-1,179,571.00-1,161,661.00-1,149,155.00-1,139,663.00-1,133,962.00-1,353,108.00
Comprehensive Income74.0030.0075.00130.00321.00-6.00-44.00130.00-64.00-127.00
Total Common Equity-1,008,020.00-1,002,500.00-998,553.00-994,954.00-979,712.00-972,371.00-1,096,062.00-1,103,396.00-1,092,637.00-1,322,254.00
Other TTM 20242023202220212020
Total Debt6,672.003,236.004,413.002,399.001,334.001,559.00
Book Value472,366.00401,637.00391,336.00504,939.0026,917.009,864.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1,326,358.001,341,953.001,368,530.001,396,591.001,423,180.001,444,737.001,459,097.001,494,732.001,520,825.001,779,198.00
Book Value-1,008,020.00-1,002,500.00-998,553.00-994,954.00-979,712.00-972,371.00-1,096,062.00-1,103,396.00-1,092,637.00-1,322,254.00
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-69,690.00-151,612.00-163,335.00-135,447.00-148,135.00-55,146.00-26,749.00
Depreciation & Amortization3,832.006,575.005,432.003,853.003,036.001,984.00964.00
Stock-Based Compensation1,460.6725,336.0029,372.0030,846.0074,469.00699.00730.00
Change Working Capital-3,534.001,281.003,956.0016,674.00-6,459.002,164.00-126.00
Change In Accounts Receivable5,342.001,320.00-1,072.000.000.000.000.00
Change In Accounts Payable-6,629.00-5,919.0011,592.0011,639.00494.000.00683.00
Change In Inventories-11,241.000.000.000.000.000.000.00
Other Non-cash Items-58,014.00-1,697.00-1,776.00-5,995.000.000.000.00
Cash from Operations-122,100.000.000.00-90,069.00-77,089.00-50,299.00-25,181.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-40,852.00-16,469.00-36,965.00-37,952.00-48,483.00-41,053.00-38,466.00-35,333.00-5,701.00-41,991.00
Depreciation & Amortization1,837.001,673.001,465.001,600.001,574.001,486.001,270.001,102.001,031.001,005.00
Stock-Based Compensation5,703.000.006,541.006,416.006,948.006,935.007,810.007,679.00-6,370.0012.99
Change Working Capital757.001,131.00-1,891.001,113.0017,555.00-269.00-7,521.00-5,809.003,905.005,891.00
Change In Accounts Receivable110.000.00-23.00695.002,656.00-2,355.00-844.00-529.00-661.007,376.00
Change In Accounts Payable2,156.000.00-2,224.00-5,902.0011,706.005,724.00104.00-5,942.003,865.00-4,656.00
Change In Inventories0.000.000.000.000.000.000.000.00-3,865.00-7,376.00
Other Non-cash Items42.00-12,931.00-566.00-769.00-1,765.003,660.00-1,386.00-2,285.00-21,896.00-1,676.00
Cash from Operations0.000.000.000.000.000.000.000.00-25,384.00-23,777.00
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-31,107.00-15,196.00-29,509.00-34,197.00-1,846.00-5,192.00-5,456.00
Acquisitions94.7118,215.000.000.000.000.000.00
Investments-292,637.00-217,076.00-324,023.00-471,604.000.000.000.00
Sales of Investment286,495.00318,022.00373,946.00175,818.000.000.000.00
Other Investing Activities-35.350.000.000.00108.001.000.00
Cash from Investing-37,249.000.000.00-329,983.00-1,738.00-5,191.00-5,456.00
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-5,752.00-5,197.00-3,112.00-1,135.00-25,509.00-2,404.00-636.00-960.00-1,572.00-27,939.00
Acquisitions18,215.000.000.000.000.000.000.000.0094.270.44
Investments-40,400.000.00-42,689.00-55,449.00-46,732.00-194,411.00-27,465.00-55,415.00-169,903.00-39,854.00
Sales of Investment56,030.000.0064,366.0084,873.0087,321.00115,180.0056,671.00114,774.0075,631.0039,419.00
Other Investing Activities0.000.000.000.000.000.000.000.00-94.27-0.44
Cash from Investing0.000.000.000.000.000.000.000.00-95,844.00-28,374.00
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-52.000.000.00-52.00-35,032.00-30.00-11.00
Debt Issued3,784.003,236.00-1,177.002,066.0036,097.00-195.001,570.00
Issuance of Common Stock139,855.000.000.000.000.000.000.00
Repurchase of Common Stock-9,499.000.000.00-9,499.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.00
Other Financing Activities-9,499.000.000.000.00583,553.0071,500.0020,000.00
Cash from Financing130,304.000.000.00-9,551.00548,521.0071,470.0019,989.00
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-13.00-13.00
Debt Issued4,236.00-182.001,049.00133.00-3,203.00-233.00721.001,538.001,641.00-142.00
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.000.00-9,499.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00-9,499.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-9,512.00-13.00
Cash position TTM 202520242023202220212020
Net Change in Cash-29,045.009,417.0038,471.00-429,603.00469,694.0015,980.00-10,648.00
Closing Cash Balance214,508.00108,537.0099,120.0060,649.00490,252.0020,558.004,578.00
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash13,214.0010,383.00-12,865.00-1,315.00-8,968.00-106,420.00130,119.0023,740.00-130,740.00-52,164.00
Closing Cash Balance108,537.0095,323.0084,940.0097,805.0099,120.00108,088.00214,508.0084,389.0060,649.00191,389.00
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-153,207.00-135,313.00-155,860.00-124,266.00-78,935.00-55,491.00-30,637.00
Real Free Cash Flow-154,667.67-160,649.00-185,232.00-155,112.00-153,404.00-56,190.00-31,367.00
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-38,265.00-31,793.00-34,528.00-30,727.00-49,680.00-31,645.00-38,929.00-35,606.00-26,956.00-51,716.00
Real Free Cash Flow-43,968.00-31,793.00-41,069.00-37,143.00-56,628.00-38,580.00-46,739.00-43,285.00-20,586.00-51,728.99
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-3.8-13.3-1.4
P/S291.8174.69.4
P/B0.85955.55.2
P/FCF-1.7-12.4-1.5
Market cap$0.8$0.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets1.2 %9.5 %0 %
Debt to Income-6.1 %-6.8 %0 %
Debt to Free cash flow-2.8 %-3648.8 %0 %
Interest expense percentage-0 %-0 %44.7 %
Current ratio10.3 17.5 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE6.8 %-7012.7 %0 %
ROA-19.6 %-262.5 %0 %
CapEx to Revenue4698 %1231.1 %0 %
RaD to Revenue0 %4167.4 %0 %
ROEM4,377.5 2755.6

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin-87.9 %-0.5 %68.7 %
Operating margin-23011.7 %-7247.7 %35.5 %
Net margin-9547.4 %-2836.4 %9.5 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding135.0 mil 112.4 mil
Employee count0.2 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader