Hesai Group
HSAI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Hesai Group se prostřednictvím svých dceřiných společností zabývá vývojem, výrobou a prodejem trojrozměrných řešení pro detekci světla a měření rozsahu (LiDAR). Jeho produkty LiDAR se používají v osobních a užitkových vozidlech s pokročilými asistenčními systémy pro řidiče, autonomními službami v oblasti mobility cestujících a nákladu a v dalších aplikacích, jako jsou dodávkové roboty, pouliční zametací roboty a logistické roboty v omezených prostorách. Společnost Hesai Group byla založena v roce 2014 a sídlí v Šanghaji v Číně.
Sektor
Consumer Cyclical
Odvětví
Auto - Parts
Počet zaměstnanců
1142
Založení
2023-02-09
Podobné společnosti
$ 107.87
+ $ 1.20
$ 17.63
+ $ 0.08
$ 21.68
- $ 0.03
$ 25.30
- $ 0.29
$ 156.49
- $ 5.70
$ 45.04
- $ 0.74
$ 59.41
+ $ 1.58
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3,009.6 | 2,945.1 | 2,077.2 | 1,877.0 | 1,202.7 | 720.8 | 415.5 | 348.1 | |
| Cost of Revenues | 1,751.9 | 1,714.5 | 1,192.6 | 1,215.6 | 730.7 | 339.0 | 176.6 | 103.4 | |
| Gross Profit | 1,257.7 | 1,230.6 | 884.6 | 661.4 | 472.0 | 381.8 | 238.9 | 244.7 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 986.7 | 791.2 | 706.4 | 525.3 | 719.8 | 539.4 | 458.9 | 359.1 | 561.2 | 445.6 | |
| Cost of Revenues | 581.9 | 458.1 | 405.9 | 306.1 | 438.7 | 281.9 | 252.0 | 219.9 | 329.7 | 309.4 | |
| Gross Profit | 404.8 | 333.1 | 300.5 | 219.2 | 281.0 | 257.5 | 206.8 | 139.2 | 231.5 | 136.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 790.5 | 555.2 | 368.4 | 229.7 | 149.8 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 468.9 | 305.8 | 306.0 | 126.5 | 93.9 | |
| Depreciation & Amortization | 104.6 | 0.0 | 86.3 | 86.3 | -20.9 | 41.5 | 44.9 | 9.7 | |
| Total Operating Expenses | 1,208.1 | 1,242.9 | 1,089.5 | 1,233.0 | 850.2 | 647.1 | 340.7 | 232.7 | |
| Operating Income | 49.5 | -12.3 | -204.9 | -571.6 | -378.2 | -265.3 | -101.8 | 162.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 228.5 | 192.6 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.1 | 117.3 | ||
| Depreciation & Amortization | 0.0 | 33.0 | 38.7 | 33.0 | 0.0 | 0.0 | 0.0 | 21.6 | 21.6 | 13.4 | ||
| Total Operating Expenses | 363.6 | 314.2 | 277.6 | 252.7 | 174.5 | 334.7 | 302.6 | 277.7 | 394.3 | 303.4 | ||
| Operating Income | 41.2 | 18.9 | 22.9 | -33.4 | 106.5 | -77.2 | -95.8 | -138.5 | -162.8 | -167.2 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 105.3 | 126.7 | 104.4 | 99.8 | 58.7 | 32.6 | 20.9 | 19.1 | |
| Interest Expense | 16.1 | 18.4 | 12.8 | 3.1 | -151.9 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 413.5 | 466.3 | 103.7 | 96.3 | 77.4 | 19.3 | -5.6 | -281.8 | |
| IBT | 463.1 | 454.0 | -101.2 | -475.3 | -300.8 | -245.9 | -107.4 | -119.3 | |
| Income Tax Expense | 30.6 | 30.0 | 1.1 | 0.7 | -0.1 | -1.1 | -0.2 | 0.9 | |
| Net Income | 432.4 | 424.0 | -102.4 | -476.0 | -300.8 | -244.8 | -107.2 | -120.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 59.9 | 3.9 | 21.0 | 20.5 | 22.5 | 25.5 | 23.6 | 32.8 | 30.8 | 28.9 | ||
| Interest Expense | 4.1 | 0.5 | 6.5 | 5.0 | 3.7 | 3.6 | 3.3 | 2.3 | 0.8 | 1.2 | ||
| Other Expense | 113.1 | 263.3 | 21.3 | 15.8 | 41.0 | 6.8 | 24.1 | 31.8 | 22.7 | 25.4 | ||
| IBT | 154.3 | 282.2 | 44.2 | -17.6 | 147.5 | -70.4 | -71.7 | -106.7 | -140.2 | -141.8 | ||
| Income Tax Expense | 3.3 | 27.4 | 0.1 | -0.1 | 0.6 | -0.1 | 0.4 | 0.2 | 0.7 | 0.0 | ||
| Net Income | 151.1 | 254.8 | 44.1 | -17.5 | 147.0 | -70.4 | -72.1 | -106.9 | -140.9 | -141.8 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-3.81 | $-2.40 | $-1.95 | $-0.85 | $-0.96 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-3.81 | $-2.40 | $-1.95 | $-0.85 | $-0.96 | |
| Shares Outstanding | 156.1 | 139.1 | 129.2 | 124.8 | 125.5 | 125.5 | 125.5 | 125.5 | |
| Diluted Shares Outstanding | 162.8 | 146.4 | 129.2 | 124.8 | 125.5 | 125.5 | 125.5 | 125.5 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.11 | $-1.13 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.11 | $-1.13 | ||
| Shares Outstanding | 156.1 | 136.4 | 132.4 | 131.5 | 136.1 | 129.9 | 129.1 | 127.3 | 126.5 | 125.5 | ||
| Diluted Shares Outstanding | 162.8 | 143.5 | 139.2 | 131.5 | 135.6 | 129.9 | 129.1 | 127.3 | 126.5 | 125.8 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2,240.6 | 2,839.0 | 1,554.6 | 913.3 | 449.4 | 256.7 | 112.7 | |
| Short Term Investments | 508.7 | 362.2 | 1,586.0 | 945.9 | 2,342.7 | 639.0 | 911.0 | |
| Total Cash & ST Investments | 2,749.3 | 3,201.2 | 3,140.6 | 1,859.1 | 2,792.1 | 895.7 | 1,023.7 | |
| Accounts Receivable | 728.8 | 797.3 | 544.5 | 502.7 | 245.3 | 128.9 | 53.1 | |
| Inventory | 671.0 | 482.1 | 495.9 | 646.9 | 376.2 | 149.9 | 70.2 | |
| Other Current Assets | 239.5 | 202.1 | 194.6 | 128.9 | 8.0 | 1.1 | 0.4 | |
| Total Current Assets | 4,392.2 | 4,682.7 | 4,397.6 | 3,137.6 | 3,493.4 | 1,209.2 | 1,170.3 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2,563.5 | 2,734.3 | 2,826.6 | 2,839.0 | 2,162.5 | 2,240.6 | 1,563.5 | 1,554.6 | 1,315.9 | 2,063.3 | |
| Short Term Investments | 4,801.3 | 110.5 | 30.5 | 362.2 | 364.8 | 508.7 | 1,262.9 | 1,586.0 | 1,887.6 | 1,187.8 | |
| Total Cash & ST Investments | 7,364.8 | 2,844.9 | 2,857.1 | 3,201.2 | 2,527.2 | 2,749.3 | 2,826.4 | 3,140.6 | 3,203.5 | 3,251.1 | |
| Accounts Receivable | 1,232.6 | 1,100.3 | 993.2 | 797.3 | 884.0 | 728.8 | 595.8 | 544.5 | 417.1 | 403.6 | |
| Inventory | 642.8 | 599.3 | 490.0 | 482.1 | 591.6 | 671.0 | 634.7 | 495.9 | 500.3 | 562.3 | |
| Other Current Assets | 284.9 | 277.9 | 215.7 | 202.1 | 247.6 | 243.0 | 233.7 | 194.6 | 158.5 | 123.6 | |
| Total Current Assets | 9,525.0 | 4,822.3 | 4,555.9 | 4,682.7 | 4,250.4 | 4,392.2 | 4,290.5 | 4,397.6 | 4,279.4 | 4,340.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,024.4 | 1,058.5 | 1,023.5 | 549.3 | 376.8 | 73.6 | 51.8 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 3.8 | 3.5 | 3.6 | 3.9 | |
| Intangible Assets | 115.9 | 116.4 | 119.5 | 62.2 | 62.0 | 14.3 | 9.1 | |
| Long-Term Investments | 31.8 | 31.8 | 31.8 | 31.9 | 1.9 | 2.0 | 2.0 | |
| Other Long-Term Assets | 95.5 | 100.2 | 81.6 | 57.1 | 7.8 | 9.4 | 5.4 | |
| Total Long-Term Assets | 1,267.5 | 1,307.0 | 1,264.9 | 704.3 | 459.0 | 102.9 | 72.1 | |
| Total Assets | 5,659.8 | 5,989.6 | 5,662.5 | 3,841.9 | 3,952.4 | 1,312.1 | 1,242.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,145.9 | 1,107.0 | 1,062.2 | 1,058.5 | 1,056.9 | 1,024.4 | 1,042.3 | 1,101.1 | 747.0 | 697.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.8 | |
| Intangible Assets | 132.5 | 129.3 | 119.4 | 116.4 | 123.6 | 115.9 | 115.6 | 119.5 | 62.7 | 62.8 | |
| Long-Term Investments | 30.0 | 131.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | |
| Other Long-Term Assets | 79.4 | 71.7 | 58.0 | 100.2 | 94.4 | 95.5 | 106.0 | 4.0 | 98.9 | 102.3 | |
| Total Long-Term Assets | 1,387.7 | 1,439.8 | 1,271.5 | 1,307.0 | 1,306.8 | 1,267.5 | 1,295.8 | 1,264.9 | 944.1 | 898.7 | |
| Total Assets | 10,912.7 | 6,262.1 | 5,827.4 | 5,989.6 | 5,557.2 | 5,659.8 | 5,586.3 | 5,662.5 | 5,223.5 | 5,239.1 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 360.9 | 345.0 | 269.4 | 209.2 | 77.3 | 55.4 | 18.6 | |
| Short-Term Debt | 196.4 | 371.5 | 153.9 | 35.0 | 679.5 | 85.0 | 213.6 | |
| Other Current Liabilities | 787.1 | 850.9 | 891.9 | 673.5 | 12.8 | 16.9 | 27.1 | |
| Current Liabilities | 1,388.8 | 1,628.9 | 1,335.1 | 962.1 | 892.2 | 166.7 | 271.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 607.3 | 461.9 | 346.9 | 345.0 | 235.7 | 360.9 | 336.1 | 276.7 | 223.7 | 165.4 | |
| Short-Term Debt | 448.2 | 598.7 | 334.2 | 371.5 | 267.0 | 196.4 | 188.3 | 153.9 | 113.9 | 113.3 | |
| Other Current Liabilities | 599.6 | 423.6 | 414.3 | 850.9 | 817.4 | 831.5 | 722.2 | 884.6 | 667.0 | 674.7 | |
| Current Liabilities | 1,655.1 | 1,515.8 | 1,122.4 | 1,628.9 | 1,378.2 | 1,388.8 | 1,288.2 | 1,335.1 | 1,004.6 | 953.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 443.9 | 367.8 | 405.3 | 28.6 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 109.6 | 114.5 | 154.4 | 10.1 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.6 | 0.7 | |
| Total Liabilities | 1,887.1 | 2,057.9 | 1,800.2 | 6,987.0 | 902.5 | 174.9 | 313.2 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 387.1 | 350.7 | 370.1 | 367.8 | 402.6 | 443.9 | 442.0 | 405.3 | 243.0 | 202.6 | |
| Capital Leases | 71.7 | 77.3 | 69.8 | 114.5 | 103.7 | 109.6 | 115.5 | 154.4 | 4.3 | 5.4 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | |
| Total Liabilities | 2,072.3 | 1,906.9 | 1,550.2 | 2,057.9 | 1,834.6 | 1,887.1 | 1,786.3 | 1,800.2 | 1,266.1 | 1,176.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 5,540.5 | 0.0 | 0.0 | |
| Retained Earnings | -3,486.3 | -3,409.7 | -3,307.3 | -2,831.4 | -2,188.9 | -56.0 | -170.8 | |
| Comprehensive Income | 44.5 | 57.0 | -254.3 | -3.6 | 8.5 | -0.6 | 1.3 | |
| Total Common Equity | 3,772.7 | 3,931.7 | 3,862.3 | -3,145.2 | 3,049.8 | 1,137.2 | -169.4 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -3,127.0 | -3,383.2 | -3,427.3 | -3,409.7 | -3,556.7 | -3,486.3 | -3,414.3 | -3,307.3 | -3,166.4 | -3,024.7 | |
| Comprehensive Income | 70.4 | 87.2 | 88.9 | 57.0 | 35.5 | 44.5 | 41.5 | 38.4 | 54.0 | 64.8 | |
| Total Common Equity | 8,840.4 | 4,355.2 | 4,277.1 | 3,931.7 | 3,722.6 | 3,772.7 | 3,800.1 | 3,862.3 | 3,957.4 | 4,062.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 640.3 | 739.3 | 559.2 | 63.6 | 0.0 | 0.0 | 0.0 | |
| Book Value | 3,772.7 | 3,931.7 | 3,862.3 | -3,145.2 | 3,049.8 | 1,137.2 | 929.2 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 8,840.4 | 4,355.2 | 4,277.1 | 3,931.7 | 3,722.6 | 3,772.7 | 3,800.1 | 3,862.3 | 3,957.4 | 4,062.4 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -464.0 | 424.0 | -102.4 | -476.0 | -300.8 | -244.8 | -107.2 | -120.2 | |
| Depreciation & Amortization | 0.0 | 0.0 | 131.8 | 86.3 | 53.6 | 28.2 | 19.2 | 9.7 | |
| Stock-Based Compensation | 151.9 | 0.0 | 116.1 | 234.6 | 105.2 | 54.3 | 0.0 | 0.0 | |
| Change Working Capital | 0.0 | 0.0 | -136.3 | 146.9 | -621.4 | -88.7 | -296.8 | 162.8 | |
| Change In Accounts Receivable | 0.0 | 0.0 | -265.7 | -90.8 | -390.9 | -31.7 | -22.6 | 7.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 75.0 | 61.5 | 128.9 | 21.8 | 36.3 | -8.5 | |
| Change In Inventories | 0.0 | 0.0 | 26.7 | 146.0 | -305.6 | -237.8 | -83.6 | -32.4 | |
| Other Non-cash Items | 312.0 | -310.2 | 54.3 | 65.5 | 67.3 | 22.6 | 32.8 | -6.1 | |
| Cash from Operations | 33.8 | 0.0 | 0.0 | 57.3 | -696.0 | -228.4 | -352.0 | 46.2 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 151.1 | 256.2 | 44.1 | -17.5 | 20.4 | -70.4 | -72.1 | -106.9 | -140.9 | -141.8 | |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 0.0 | 31.6 | 29.2 | 26.2 | 0.0 | 26.4 | 28.5 | 37.8 | 40.6 | 39.8 | |
| Change Working Capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -151.1 | -287.7 | -73.3 | -8.6 | -20.4 | 44.0 | 43.6 | 69.1 | 100.3 | 101.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -332.9 | -259.5 | -406.7 | -240.4 | -281.6 | -76.6 | -39.6 | |
| Acquisitions | 0.0 | 4.1 | 0.0 | -54.5 | 0.0 | 61.5 | 10.6 | -14.9 | |
| Investments | 0.0 | -6,370.9 | -2,548.6 | -5,100.9 | -5,616.8 | -4,812.9 | -2,001.1 | -1,845.4 | |
| Sales of Investment | 0.0 | 1,261.2 | 3,775.8 | 4,479.3 | 6,978.8 | 3,114.3 | 2,256.7 | 1,120.4 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 22.4 | -2.0 | -61.5 | -10.6 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | -1,060.4 | 1,119.6 | -1,980.2 | 179.0 | -779.5 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 376.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 391.1 | 739.3 | 180.0 | 872.2 | 63.6 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 1,225.5 | 0.0 | 454.0 | 317.1 | 739.7 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | -17.5 | 0.0 | -507.6 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 5.8 | 15.2 | 2,457.4 | 6.3 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 1,590.4 | 15.2 | 2,403.7 | 323.4 | 739.7 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 835.3 | -114.1 | 245.1 | -34.9 | 69.7 | 29.3 | 10.0 | 71.1 | 202.3 | 41.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 33.8 | -1,054.6 | 1,284.4 | 644.8 | 463.9 | 192.7 | 144.0 | 8.4 | |
| Closing Cash Balance | 0.0 | 1,668.6 | 2,842.6 | 1,558.1 | 913.3 | 449.4 | 256.7 | 112.7 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -853.6 | 0.0 | 0.0 | 0.0 | 80.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Closing Cash Balance | 1,668.6 | 0.0 | 0.0 | 0.0 | 389.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 33.8 | -187.1 | -207.9 | -357.4 | -936.4 | -510.0 | -428.6 | 6.6 | |
| Real Free Cash Flow | -118.2 | -187.1 | -323.9 | -592.0 | -1,041.6 | -564.3 | -428.6 | 6.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Real Free Cash Flow | 0.0 | -31.6 | -29.2 | -26.2 | 0.0 | -26.4 | -28.5 | -37.8 | -40.6 | -39.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 8.8 | -12.7 | 131.6 |
| P/S | 1.3 | 0.9 | 101.5 |
| P/B | 0.4 | 0.3 | 27 |
| P/FCF | -43.5 | -15.1 | 311.2 |
| Market cap | $3.0 | $1.9 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 7.7 % | 6.3 % | 0 % |
| Debt to Income | 193.2 % | 20.9 % | 0 % |
| Debt to Free cash flow | -960.9 % | -70.8 % | 0 % |
| Interest expense percentage | 32.5 % | 11 % | 0 % |
| Current ratio | 5.8 | 3.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 4.9 % | -5.2 % | 0 % |
| ROA | 4 % | -4.7 % | 0 % |
| CapEx to Revenue | 0 % | 3.7 % | 0 % |
| RaD to Revenue | 0 % | 43 % | 0 % |
| ROEM | 2,682,346.9 | 790928.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 41.3 % | 41.4 % | 0 % |
| Operating margin | 6.3 % | -25.5 % | 0 % |
| Net margin | 15.6 % | -19.5 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 143.5 mil | 127.6 mil |
| Employee count | 1.1 tis | 1.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
