Academy Sports and Outdoors, Inc.
ASO
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Academy Sports and Outdoor, Inc., prostřednictvím svých dceřiných společností, působí jako prodejce sportovních potřeb a outdoorových rekreačních produktů ve Spojených státech. Společnost prodává chladicí a nápojové výrobky, kempingové doplňky, kempingové vybavení, sluneční brýle, batohy a sportovní tašky; námořní vybavení a rybářské pruty, navijáky, návnady a vybavení; střelné zbraně, střelivo, lukostřelba a lukostřelba, maskovací oděvy, brokovnice, střelnice, optika, airguny a lovecké vybavení; vybavení pro týmové sporty, včetně fotbalu, basketbalu, fotbalu, golfu, raketových sportů a volejbalu; fitness a doplňky a výživové potřeby; a terasový nábytek, venkovní vaření, kolové zboží, trampolíny, trampolíny, hrací sady, vodní sporty a zařízení pro domácí zvířata, jakož i elektronika, hodinky, spotřební materiál, baterie atd. Nabízí také venkovní oděvy, sezónní oděvy, džínovinu, pracovní oděvy, grafická trička a příslušenství; chlapce a dívky venkovní a sportovní oděvy; sportovní oděvy a oděvy pro fitness; profesionální a kolegiální týmové licencované oděvy a doplňky; příležitostné boty a pantofle, pracovní a západní boty, mládežnické boty, ponožky a loveckou a sezónní obuv; a chlapce a dívky atletickou obuv, běžeckou obuv, sportovní obuv, sportovní obuv pro sport a trénink, sportovní obuv pro tým a specialitu a kluzáky. Společnost prodává své produkty pod značkami Academy Sports + Outdoor, Magellan Outdoor, BCG, O'rageous, Outdoor Gourmet a Freely. K 14. červnu 2022 provozovala 260 maloobchodních prodejen v 16 sousedních státech. Společnost také prodává zboží zákazníkům prostřednictvím webových stránek academy.com. Academy Sports and Outdoor, Inc. byla založena v roce 1938 a sídlí v Katy v Texasu.
Sektor
Consumer Cyclical
Odvětví
Specialty Retail
Počet zaměstnanců
9900
Založení
2020-10-02
Podobné společnosti
$ 156.49
- $ 5.70
$ 47.01
- $ 1.66
$ 70.93
- $ 0.65
$ 127.62
- $ 0.45
$ 107.87
+ $ 1.20
$ 58.04
+ $ 0.72
$ 25.30
- $ 0.29
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 6,053.4 | 6,053.4 | 5,933.5 | 6,159.3 | 6,395.1 | 6,773.1 | 5,689.2 | 4,829.9 | 4,783.9 | 4,835.6 | |
| Cost of Revenues | 3,947.8 | 3,947.8 | 3,922.0 | 4,049.1 | 4,182.6 | 4,422.0 | 3,955.2 | 3,398.7 | 3,415.9 | 3,436.6 | |
| Gross Profit | 2,105.6 | 2,105.6 | 2,011.5 | 2,110.2 | 2,212.5 | 2,351.1 | 1,734.0 | 1,431.2 | 1,368.0 | 1,399.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,718.5 | 1,383.7 | 1,599.8 | 1,351.4 | 1,676.9 | 1,343.3 | 1,549.0 | 1,364.2 | 1,794.8 | 1,397.8 | |
| Cost of Revenues | 1,141.9 | 890.3 | 1,023.1 | 892.5 | 1,136.7 | 886.6 | 990.3 | 937.3 | 1,229.4 | 915.1 | |
| Gross Profit | 576.6 | 493.4 | 576.7 | 458.9 | 540.2 | 456.7 | 558.7 | 426.9 | 565.5 | 482.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 1,432.4 | 1,366.0 | 1,443.1 | 1,313.6 | 1,251.7 | 1,239.0 | 1,241.6 | |
| Depreciation & Amortization | 122.9 | 122.9 | 118.1 | 110.9 | 126.9 | 108.1 | 107.1 | 119.7 | 135.9 | 133.2 | |
| Total Operating Expenses | 1,593.4 | 1,593.4 | 1,472.8 | 1,432.4 | 1,366.0 | 1,443.1 | 1,313.6 | 1,251.7 | 1,239.0 | 1,241.6 | |
| Operating Income | 512.2 | 512.2 | 538.6 | 677.9 | 846.5 | 907.9 | 420.4 | 179.4 | 129.0 | 157.3 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 361.5 | 345.9 | ||
| Depreciation & Amortization | 30.8 | 30.9 | 31.0 | 30.2 | 31.0 | 29.3 | 28.9 | 28.9 | 31.5 | 27.4 | ||
| Total Operating Expenses | 406.5 | 393.0 | 404.4 | 389.6 | 385.5 | 365.2 | 368.6 | 324.5 | 361.5 | 345.9 | ||
| Operating Income | 170.1 | 100.4 | 172.4 | 69.3 | 154.7 | 91.5 | 190.1 | 102.4 | 204.0 | 136.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 36.2 | 36.2 | 36.9 | 46.1 | 46.4 | 49.0 | 86.5 | 101.3 | 108.7 | 104.9 | |
| Other Expense | -26.1 | -26.1 | -0.4 | -14.7 | -28.2 | -48.4 | -81.3 | -56.6 | -105.6 | 8.8 | |
| IBT | 486.1 | 486.1 | 538.2 | 663.2 | 818.3 | 859.5 | 339.1 | 122.9 | 23.4 | 61.3 | |
| Income Tax Expense | 109.3 | 109.3 | 119.8 | 144.0 | 190.3 | 188.2 | 30.4 | 2.8 | 2.0 | 2.8 | |
| Net Income | 376.8 | 376.8 | 418.4 | 519.2 | 628.0 | 671.4 | 308.8 | 120.0 | 21.4 | 58.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 9.2 | 9.0 | 9.0 | 9.0 | 9.2 | 9.1 | 9.1 | 9.5 | 12.6 | 10.9 | ||
| Other Expense | -6.0 | -6.4 | -7.5 | -6.2 | 10.6 | -2.7 | -3.5 | -4.7 | 7.3 | -6.8 | ||
| IBT | 164.2 | 94.0 | 164.8 | 63.0 | 165.3 | 88.7 | 186.5 | 97.7 | 211.3 | 129.9 | ||
| Income Tax Expense | 30.5 | 22.5 | 39.4 | 16.9 | 31.7 | 23.0 | 44.0 | 21.2 | 43.1 | 30.0 | ||
| Net Income | 133.7 | 71.6 | 125.4 | 46.1 | 133.6 | 65.8 | 142.6 | 76.5 | 168.2 | 100.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $6.89 | $7.70 | $7.38 | $3.96 | $1.57 | $0.28 | $0.70 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $6.70 | $7.49 | $7.12 | $3.79 | $1.53 | $0.27 | $0.69 | |
| Shares Outstanding | 66.1 | 66.6 | 71.3 | 75.4 | 81.6 | 91.0 | 78.0 | 76.6 | 76.6 | 83.0 | |
| Diluted Shares Outstanding | 67.6 | 68.0 | 73.0 | 77.5 | 83.9 | 94.3 | 81.4 | 78.6 | 78.6 | 85.3 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.27 | $1.34 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.21 | $1.31 | ||
| Shares Outstanding | 66.1 | 66.6 | 66.5 | 67.1 | 69.2 | 70.3 | 71.8 | 74.0 | 74.2 | 74.5 | ||
| Diluted Shares Outstanding | 67.6 | 68.0 | 67.7 | 68.2 | 70.7 | 71.8 | 73.3 | 75.8 | 76.0 | 76.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 324.6 | 288.9 | 347.9 | 337.1 | 486.0 | 377.6 | 149.4 | 75.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 324.6 | 288.9 | 347.9 | 337.1 | 486.0 | 377.6 | 149.4 | 75.7 | |
| Accounts Receivable | 12.8 | 16.8 | 19.4 | 16.5 | 19.7 | 17.3 | 14.0 | 15.7 | |
| Inventory | 1,366.6 | 1,308.8 | 1,194.2 | 1,283.5 | 1,171.8 | 990.0 | 1,099.7 | 1,134.2 | |
| Other Current Assets | 108.4 | 95.6 | 83.5 | 47.7 | 36.5 | 28.3 | 24.5 | 39.9 | |
| Total Current Assets | 1,812.4 | 1,710.1 | 1,644.9 | 1,686.7 | 1,715.7 | 1,415.0 | 1,289.4 | 1,267.3 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 300.9 | 285.1 | 288.9 | 296.0 | 324.6 | 378.1 | 347.9 | 274.8 | 311.3 | 295.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 300.9 | 285.1 | 288.9 | 296.0 | 324.6 | 378.1 | 347.9 | 274.8 | 311.3 | 295.5 | |
| Accounts Receivable | 19.2 | 16.9 | 16.8 | 18.1 | 12.8 | 13.7 | 19.4 | 17.7 | 14.6 | 10.4 | |
| Inventory | 1,587.6 | 1,560.0 | 1,308.8 | 1,525.0 | 1,366.6 | 1,356.8 | 1,194.2 | 1,492.2 | 1,309.0 | 1,386.5 | |
| Other Current Assets | 78.3 | 59.8 | 95.6 | 68.9 | 108.4 | 68.3 | 83.5 | 110.8 | 80.5 | 36.4 | |
| Total Current Assets | 1,985.9 | 1,921.8 | 1,710.1 | 1,908.0 | 1,812.4 | 1,817.0 | 1,644.9 | 1,895.6 | 1,715.5 | 1,728.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,574.0 | 1,698.2 | 1,556.4 | 1,451.5 | 1,425.4 | 1,522.0 | 1,587.1 | 496.2 | |
| Goodwill | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | |
| Intangible Assets | 578.6 | 579.0 | 578.2 | 577.7 | 577.2 | 577.0 | 577.0 | 592.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 47.5 | 51.7 | 35.2 | 17.6 | 4.7 | 8.6 | 15.8 | 21.5 | |
| Total Long-Term Assets | 3,062.0 | 3,190.8 | 3,031.8 | 2,908.8 | 2,869.2 | 2,969.5 | 3,041.9 | 1,971.7 | |
| Total Assets | 4,874.4 | 4,901.0 | 4,676.7 | 4,595.4 | 4,584.9 | 4,384.5 | 4,331.3 | 3,239.0 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,790.3 | 1,761.7 | 1,698.2 | 1,692.2 | 1,574.0 | 1,572.8 | 1,556.4 | 1,556.5 | 1,496.1 | 1,452.9 | |
| Goodwill | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | 861.9 | |
| Intangible Assets | 0.0 | 579.2 | 579.0 | 0.0 | 578.6 | 0.0 | 578.2 | 578.1 | 577.9 | 577.8 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 637.9 | 55.9 | 51.7 | 629.6 | 47.5 | 622.2 | 35.2 | 29.2 | 24.0 | 20.5 | |
| Total Long-Term Assets | 3,290.1 | 3,258.7 | 3,190.8 | 3,183.8 | 3,062.0 | 3,056.9 | 3,058.9 | 3,025.7 | 2,959.9 | 2,913.1 | |
| Total Assets | 5,276.0 | 5,180.4 | 4,901.0 | 5,091.8 | 4,874.4 | 4,873.9 | 4,703.8 | 4,921.3 | 4,675.4 | 4,641.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 704.6 | 612.4 | 541.1 | 686.5 | 737.8 | 791.4 | 428.8 | 432.0 | |
| Short-Term Debt | 127.6 | 118.1 | 238.7 | 112.1 | 86.1 | 84.3 | 110.4 | 68.3 | |
| Other Current Liabilities | 176.5 | 104.0 | -5.9 | 147.6 | 214.5 | 214.6 | 141.2 | 116.6 | |
| Current Liabilities | 1,091.3 | 960.9 | 879.9 | 1,038.7 | 1,127.1 | 1,167.1 | 750.6 | 684.5 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 803.3 | 849.6 | 612.4 | 764.5 | 704.6 | 735.6 | 541.1 | 820.4 | 669.8 | 712.6 | |
| Short-Term Debt | 142.7 | 141.0 | 118.1 | 133.2 | 127.6 | 245.9 | 238.7 | 237.3 | 228.9 | 227.7 | |
| Other Current Liabilities | 266.0 | 115.3 | 104.0 | 195.2 | -31.7 | 109.3 | -5.9 | -27.0 | -11.2 | -27.2 | |
| Current Liabilities | 1,212.0 | 1,262.9 | 960.9 | 1,212.0 | 1,091.3 | 1,122.1 | 879.9 | 1,172.6 | 1,019.8 | 1,049.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,567.0 | 1,668.4 | 1,575.8 | 1,656.6 | 1,761.3 | 1,931.6 | 2,570.4 | 1,556.8 | |
| Capital Leases | 1,208.0 | 1,300.9 | 1,209.1 | 1,181.3 | 1,160.7 | 1,230.4 | 1,218.2 | 0.0 | |
| Def. Tax Liability | 252.9 | 256.8 | 254.8 | 259.0 | 217.2 | 138.7 | 0.0 | 0.0 | |
| Total Liabilities | 2,922.0 | 2,896.9 | 2,722.1 | 2,967.1 | 3,118.0 | 3,272.5 | 3,343.1 | 2,381.9 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,217.2 | 1,692.3 | 1,668.4 | 1,173.2 | 1,567.0 | 1,582.9 | 1,575.8 | 1,679.2 | 1,644.7 | 1,643.0 | |
| Capital Leases | 1,356.9 | 1,348.1 | 1,300.9 | 1,303.4 | 1,208.0 | 1,098.8 | 1,091.3 | 1,213.0 | 1,173.9 | 1,171.2 | |
| Def. Tax Liability | 270.5 | 255.9 | 256.8 | 251.0 | 252.9 | 253.1 | 281.9 | 264.6 | 260.9 | 257.1 | |
| Total Liabilities | 3,200.8 | 3,233.2 | 2,896.9 | 3,130.3 | 2,922.0 | 2,968.4 | 2,749.2 | 3,128.2 | 2,937.4 | 2,961.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.0 | 0.0 | |
| Retained Earnings | 1,707.1 | 1,756.3 | 1,711.8 | 1,411.3 | 1,268.1 | 987.2 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | -8.1 | 8.4 | |
| Total Common Equity | 1,952.4 | 2,004.0 | 1,954.7 | 1,628.3 | 1,466.9 | 1,112.0 | -8.1 | 8.4 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | |
| Retained Earnings | 1,819.0 | 1,702.2 | 1,756.3 | 1,715.3 | 1,707.1 | 1,664.2 | 1,711.8 | 1,552.9 | 1,500.5 | 1,450.6 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 2,075.2 | 1,947.2 | 2,004.0 | 1,961.5 | 1,952.4 | 1,905.5 | 1,954.7 | 1,793.1 | 1,738.0 | 1,681.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,694.6 | 1,786.6 | 1,696.7 | 1,768.7 | 1,847.3 | 2,015.9 | 2,680.9 | 1,625.1 | |
| Book Value | 1,952.4 | 2,004.0 | 1,954.7 | 1,628.3 | 1,466.9 | 1,112.0 | 988.2 | 857.0 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 2,075.2 | 1,947.2 | 2,004.0 | 1,961.5 | 1,952.4 | 1,905.5 | 1,954.7 | 1,793.1 | 1,738.0 | 1,681.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 487.2 | 376.8 | 418.4 | 519.2 | 628.0 | 671.4 | 308.8 | 120.0 | 21.4 | 58.5 | |
| Depreciation & Amortization | 116.7 | 122.9 | 118.1 | 110.9 | 106.8 | 105.3 | 105.5 | 117.3 | 132.8 | 133.2 | |
| Stock-Based Compensation | 18.6 | 21.2 | 26.6 | 24.4 | 21.2 | 39.3 | 31.6 | 7.9 | 4.6 | 4.6 | |
| Change Working Capital | -58.3 | -163.2 | -63.3 | -135.1 | -250.8 | -224.4 | 547.7 | 52.2 | 35.3 | -113.4 | |
| Change In Accounts Receivable | 1.8 | -18.0 | 2.6 | -2.9 | 3.2 | -2.4 | -3.0 | 4.5 | 2.6 | 2.9 | |
| Change In Accounts Payable | 23.7 | 27.3 | 65.8 | -142.3 | -55.4 | -50.6 | 361.5 | -2.9 | -70.0 | 7.0 | |
| Change In Inventories | -57.6 | -194.9 | -114.7 | 89.4 | -111.7 | -181.8 | 109.5 | 34.4 | 89.3 | -132.7 | |
| Other Non-cash Items | 61.4 | 33.4 | 26.3 | 20.6 | 5.0 | 2.2 | 17.3 | -34.0 | 4.8 | 0.4 | |
| Cash from Operations | 583.2 | 0.0 | 0.0 | 535.8 | 552.0 | 673.3 | 1,011.6 | 263.7 | 198.5 | 83.4 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 133.7 | 71.6 | 125.4 | 46.1 | 133.6 | 0.0 | 142.6 | 76.5 | 168.2 | 100.0 | |
| Depreciation & Amortization | 0.0 | 0.0 | 31.0 | 30.2 | 31.0 | 0.0 | 28.9 | 28.9 | 31.5 | 27.4 | |
| Stock-Based Compensation | 0.0 | 0.0 | 7.6 | 7.5 | 6.2 | 0.0 | 8.0 | 6.1 | -1.8 | 6.2 | |
| Change Working Capital | -46.2 | -67.8 | -110.5 | 61.3 | -43.6 | 0.0 | -89.8 | 82.7 | 32.5 | -83.8 | |
| Change In Accounts Receivable | -17.2 | 1.7 | -2.3 | -0.1 | 1.4 | 0.0 | 0.9 | 5.7 | -1.7 | -3.1 | |
| Change In Accounts Payable | -144.2 | -6.8 | -53.4 | 231.8 | -148.5 | 0.0 | -32.9 | 186.5 | -270.6 | 140.7 | |
| Change In Inventories | 197.4 | -113.5 | -27.6 | -251.2 | 216.1 | 0.0 | 0.0 | -162.7 | 298.1 | -183.2 | |
| Other Non-cash Items | 62.2 | 45.3 | 10.5 | 13.3 | 7.1 | 96.9 | 1.8 | 41.6 | 14.0 | 4.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 234.7 | 57.5 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -172.1 | -212.7 | -200.4 | -207.8 | -108.8 | -76.0 | -41.3 | -62.8 | -107.9 | -132.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -41.8 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 8.1 | -4.0 | 8.9 | 16.2 | |
| Cash from Investing | -172.0 | 0.0 | 0.0 | -206.1 | -108.8 | -76.0 | -33.1 | -66.8 | -99.0 | -115.9 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -42.7 | -62.8 | -56.9 | -51.0 | -63.9 | 0.0 | 0.0 | -32.4 | -56.0 | -42.3 | |
| Acquisitions | 36.7 | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -55.9 | -42.3 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -103.0 | 0.0 | 0.0 | -103.0 | -103.0 | -102.3 | -1,961.1 | -625.3 | -580.1 | -854.4 | |
| Debt Issued | 37.0 | 1,786.6 | 89.9 | 31.0 | 24.4 | -66.3 | 1,296.1 | 1,681.1 | 2,205.1 | 854.4 | |
| Issuance of Common Stock | 10.4 | 0.0 | 0.0 | 0.0 | 5.0 | 0.5 | 207.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -266.7 | -199.0 | -364.9 | -202.8 | -489.5 | -411.4 | 1,275.1 | -0.5 | 0.0 | 0.0 | |
| Dividends Paid | -29.5 | 0.0 | 0.0 | -27.2 | -24.6 | -0.5 | -257.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -12.8 | 0.0 | 0.0 | 14.1 | 20.0 | 24.8 | -14.2 | 502.6 | 525.3 | 862.9 | |
| Cash from Financing | -398.0 | 0.0 | 0.0 | -318.9 | -592.1 | -488.9 | -750.2 | -123.2 | -54.8 | 8.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -100.8 | -0.8 | |
| Debt Issued | 0.0 | 1,359.9 | -473.4 | 46.7 | 480.2 | -388.2 | -12.7 | 10.7 | -1.9 | 39.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -99.9 | 0.0 | -0.4 | -99.0 | -91.1 | -53.4 | -97.9 | -122.4 | -2.7 | -43.6 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.7 | -6.7 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.3 | -0.5 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -105.7 | -51.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 13.2 | 41.4 | -59.0 | 10.8 | -148.9 | 108.4 | 228.2 | 73.7 | 44.6 | -24.0 | |
| Closing Cash Balance | 324.6 | 330.3 | 288.9 | 347.9 | 337.1 | 486.0 | 377.6 | 149.4 | 75.7 | 31.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 40.8 | -11.4 | 15.8 | -3.8 | -7.1 | -28.6 | -53.6 | 30.2 | 73.1 | -36.5 | |
| Closing Cash Balance | 330.3 | 289.5 | 300.9 | 285.1 | 288.9 | 296.0 | 324.6 | 378.1 | 347.9 | 274.8 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 411.2 | 222.1 | 328.5 | 327.5 | 443.2 | 597.2 | 970.3 | 200.9 | 90.6 | -48.8 | |
| Real Free Cash Flow | 392.6 | 201.0 | 301.9 | 303.1 | 422.0 | 558.0 | 938.7 | 193.0 | 85.9 | -53.4 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 107.2 | -13.6 | 21.8 | 106.5 | 76.3 | 34.2 | 50.0 | 167.3 | 178.8 | 15.1 | |
| Real Free Cash Flow | 107.2 | -13.6 | 14.2 | 98.9 | 70.0 | 34.2 | 42.0 | 161.2 | 180.5 | 8.9 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 10.5 | 7.5 | 1781.2 |
| P/S | 0.7 | 0.6 | 47.4 |
| P/B | 1.9 | 2.2 | 1410.4 |
| P/FCF | 19.2 | 9.3 | 2982.8 |
| Market cap | $3.0 | $3.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 25.8 % | 35.2 % | 0 % |
| Debt to Income | 360.9 % | 482.8 % | 0 % |
| Debt to Free cash flow | 657.5 % | 22.9 % | 0 % |
| Interest expense percentage | 7.1 % | 15.8 % | 5.3 % |
| Current ratio | 1.6 | 1.4 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 18.2 % | -131.7 % | 0 % |
| ROA | 7.1 % | 8.8 % | 0 % |
| CapEx to Revenue | 2.9 % | 1.6 % | 1.7 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 275,155.2 | 150442.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 34 % | 32.8 % | 30.5 % |
| Operating margin | 8.2 % | 9.7 % | 3.3 % |
| Net margin | 6.2 % | 7.1 % | 2.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.5 % | 0 % |
| Dividend payout percentage | 0 % | 3.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 67.7 mil | 82.0 mil |
| Employee count | 22.0 tis | 22.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
