Garrett Motion Inc.
Garrett Motion Inc.
GTX
Valuace
53
Růst
40
Zdraví
41
Cena
$ 17.63
Dnes
--0.74 (-3.83%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
3.6B
Obrat
4B
Zisk
0B
Aktiva
2B
Dluh
2B
ROE
0%
ROA
0%
PE
13
PS
1
Cena 1R
7-19
⌀ Cena
13.24
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
23-04-2026
Poslední dividenda
02-03-2026

Profil

Společnost Garrett Motion Inc. společně se svými dceřinými společnostmi navrhuje, vyrábí a prodává turbodmychadlo a technologie na posílení elektrického proudu pro výrobce lehkých a užitkových vozidel originálního vybavení po celém světě. Společnost nabízí benzín a naftu pro lehká vozidla a turbodmychadla pro užitková vozidla a dodává softwarová řešení pro automobilový průmysl. Své výrobky nabízí na trhu s autopříslušenstvím prostřednictvím distributorů. Společnost Garrett Motion Inc. byla založena v roce 2018 a má sídlo v Rolle ve Švýcarsku.
Sektor
Consumer Cyclical
Odvětví
Auto - Parts
Počet zaměstnanců
6600
Založení
2018-09-17
Adresa
La PiEce 16
CEO
Olivier Rabiller

Podobné společnosti

$ 107.87
+ $ 1.20
$ 34.78
+ $ 1.44
$ 76.84
+ $ 0.13
$ 22.93
+ $ 1.85

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues3,584.03,584.03,475.03,886.03,603.03,633.03,034.03,248.03,375.03,096.02,997.02,908.0
Cost of Revenues2,706.02,706.02,586.03,130.02,920.02,926.02,478.02,537.02,599.02,361.02,365.02,179.0
Gross Profit878.0878.0889.0756.0683.0707.0556.0711.0776.0735.0632.0729.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues891.0902.0913.0878.0844.0826.0890.0915.0945.0960.0
Cost of Revenues678.0682.0687.0659.0603.0616.0666.0701.0756.0784.0
Gross Profit213.0220.0226.0219.0241.0210.0224.0214.0189.0176.0
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0247.0216.0216.0277.0249.0249.0249.0197.0186.0
Depreciation & Amortization99.099.090.090.084.092.086.073.072.064.059.064.0
Total Operating Expenses377.0385.0426.0449.0216.0216.0278.0249.0254.0247.0199.0190.0
Operating Income501.0493.0463.0307.0586.0506.0281.0414.0522.0488.0433.0539.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.055.039.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.069.059.0
Depreciation & Amortization29.025.023.022.023.023.022.022.024.023.0
Total Operating Expenses98.087.0103.089.0121.096.0101.0108.069.059.0
Operating Income115.0133.0123.0130.0120.0114.0123.0106.0120.0-4.0
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income0.04.03.07.076.011.03.07.07.014.016.013.0
Interest Expense105.0105.0157.0163.082.093.080.068.019.08.07.05.0
Other Expense-109.0-101.0-120.040.0-90.032.0-162.0-68.0-114.0-128.0-192.0-179.0
IBT392.0392.0343.0347.0496.0538.0119.0346.0396.0366.0250.0368.0
Income Tax Expense82.082.061.086.0106.043.039.033.0-784.01,349.051.0114.0
Net Income310.0310.0282.0261.0390.0495.080.0313.01,180.0-983.0199.0254.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.06.050.0
Interest Expense26.029.021.029.026.038.063.031.055.050.0
Other Expense-12.0-31.0-21.0-45.0-21.0-38.0-36.0-25.0-29.074.0
IBT103.0102.0102.085.099.076.087.081.068.070.0
Income Tax Expense19.025.015.023.0-1.024.023.015.016.013.0
Net Income84.077.087.062.0100.052.064.066.052.057.0
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$-0.31$0.75$1.69$1.06$4.20$15.93$-12.95$2.62$3.43
EPS Diluted$0.00$0.00$0.00$-0.31$0.75$1.56$1.05$4.12$15.86$-12.95$2.62$3.43
Shares Outstanding192.7199.8222.3166.664.769.775.574.674.175.975.974.1
Diluted Shares Outstanding197.5203.6224.1166.665.1317.576.175.974.475.975.974.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.22$0.23
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.21$0.23
Shares Outstanding192.7198.7202.7205.1211.2217.3224.3236.7240.3250.9
Diluted Shares Outstanding197.5202.2205.3207.6213.0218.4225.9239.0242.3252.4
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents99.0126.0259.0246.0423.0592.0187.0196.0300.0119.0
Short Term Investments0.00.00.00.00.00.00.00.0298.0328.0
Total Cash & ST Investments99.0126.0259.0246.0423.0592.0187.0196.0598.0447.0
Accounts Receivable736.0705.0826.0803.0747.0873.0707.0794.01,275.01,141.0
Inventory272.0286.0263.0270.0244.0235.0220.0172.0188.0125.0
Other Current Assets85.076.057.0110.056.016.085.013.023.020.0
Total Current Assets1,192.01,193.01,406.01,431.01,511.01,879.01,199.01,189.02,084.01,733.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents232.0233.0131.0126.097.099.0197.0259.0162.0478.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments232.0233.0131.0126.097.099.0197.0259.0162.0478.0
Accounts Receivable719.0721.0752.0705.0698.0736.0787.0808.0860.0864.0
Inventory320.0287.0265.0286.0267.0272.0272.0263.0294.0312.0
Other Current Assets109.0122.0100.076.081.085.082.0276.074.088.0
Total Current Assets1,380.01,363.01,248.01,193.01,143.01,192.01,338.01,406.01,390.01,742.0
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment483.0501.0517.0470.0485.0541.0471.0438.0442.0371.0
Goodwill193.0193.0193.0193.0193.0193.0193.0193.0193.0192.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments107.0121.029.030.028.030.036.039.038.039.0
Other Long-Term Assets55.061.0166.0281.0200.099.0108.080.0199.0270.0
Total Long-Term Assets1,037.01,083.01,121.01,206.01,195.01,138.01,076.0915.0913.0928.0
Total Assets2,229.02,276.02,527.02,637.02,706.03,017.02,275.02,104.02,997.02,661.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment503.0512.0496.0501.0498.0483.0495.0517.0437.0452.0
Goodwill193.0193.0193.0193.0193.0193.0193.0193.0193.0193.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments34.034.077.0121.069.0107.0150.029.032.029.0
Other Long-Term Assets79.060.059.061.054.055.059.0166.0255.0246.0
Total Long-Term Assets1,056.01,040.01,027.01,083.01,012.01,037.01,110.01,121.01,142.01,150.0
Total Assets2,436.02,403.02,275.02,276.02,155.02,229.02,448.02,527.02,532.02,892.0
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable984.0972.01,074.01,048.01,006.01,019.01,009.0916.0860.0736.0
Short-Term Debt16.018.016.07.07.0575.04.023.01,482.01,180.0
Other Current Liabilities254.0240.0227.0291.0472.0235.0367.0539.0185.0186.0
Current Liabilities1,274.01,278.01,374.01,375.01,508.01,837.01,392.01,492.02,548.02,129.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1,022.01,005.0935.0972.0896.0984.01,029.01,074.01,066.01,136.0
Short-Term Debt20.020.036.018.018.016.016.016.016.069.0
Other Current Liabilities304.0270.0279.0240.0259.0222.0220.0227.0230.0233.0
Current Liabilities1,359.01,319.01,269.01,278.01,222.01,274.01,319.01,374.01,385.01,518.0
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt1,465.01,506.01,676.01,148.01,181.01,097.01,409.01,569.00.00.0
Capital Leases37.053.042.045.051.020.036.00.00.00.0
Def. Tax Liability24.025.027.025.021.02.051.027.0956.07.0
Total Liabilities2,954.02,949.03,262.02,753.03,174.05,325.04,408.04,697.05,192.03,882.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,500.01,503.01,503.01,506.01,503.01,502.01,668.01,676.01,655.01,807.0
Capital Leases0.056.053.053.047.037.044.042.042.044.0
Def. Tax Liability54.056.030.025.025.024.030.027.021.021.0
Total Liabilities3,249.03,215.02,975.02,949.02,933.02,954.03,183.03,262.03,224.03,515.0
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,792.0-1,653.0-1,922.0-1,485.0-1,790.0-2,207.0-2,282.0-2,671.0-2,433.0-1,464.0
Comprehensive Income46.073.0-3.036.0-4.0-129.0130.073.0238.0243.0
Total Common Equity-725.0-673.0-735.0-116.0-468.0-2,308.0-2,133.0-2,593.0-2,195.0-1,221.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,452.0-1,517.0-1,591.0-1,653.0-1,740.0-1,792.0-1,856.0-1,922.0-1,939.0-1,834.0
Comprehensive Income-146.0-159.011.073.0-10.046.038.0-3.059.027.0
Total Common Equity-813.0-812.0-700.0-673.0-778.0-725.0-735.0-735.0-692.0-623.0
Other TTM 202420232022202120202019201820172016
Total Debt1,518.01,524.01,692.01,155.01,188.01,672.01,413.01,592.00.00.0
Book Value-725.0-673.0-735.0-116.0-468.0-2,308.0-2,133.0-2,593.0-2,195.0-1,221.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-813.0-812.0-700.0-673.0-778.0-725.0-735.0-735.0-692.0-623.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income239.0310.0282.0261.0390.0495.080.0313.01,180.0-983.0199.0254.0
Depreciation & Amortization91.099.090.090.084.092.086.073.072.064.059.064.0
Stock-Based Compensation19.027.00.014.011.07.010.018.021.015.012.010.0
Change Working Capital10.0-48.0-17.01.0-57.0-454.0-185.0-186.0-59.019.0100.09.0
Change In Accounts Receivable120.022.089.01.0-102.018.0-162.032.0-30.0-42.0-90.06.0
Change In Accounts Payable-130.08.0-52.08.0108.0-75.041.087.063.088.082.045.0
Change In Inventories35.0-35.0-48.012.0-48.0-31.0-14.0-60.02.0-46.02.0-10.0
Other Non-cash Items118.016.046.075.0-99.0-414.068.065.064.0-17.0-26.032.0
Cash from Operations419.00.00.0465.0375.0-310.025.0242.0373.071.0305.0367.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income84.077.087.062.0100.052.064.066.052.057.0
Depreciation & Amortization29.025.023.022.023.023.022.022.024.023.0
Stock-Based Compensation0.06.07.06.00.00.00.00.02.04.0
Change Working Capital-30.0-4.046.0-60.028.0-30.00.0-15.030.0-38.0
Change In Accounts Receivable18.0-4.064.0-56.0-21.060.044.06.077.0-7.0
Change In Accounts Payable10.011.021.0-34.0102.0-121.0-33.00.0-49.0-48.0
Change In Inventories-18.0-37.0-5.025.0-38.014.0-7.0-17.042.017.0
Other Non-cash Items-1.01.04.020.0-11.020.031.06.016.023.0
Cash from Operations0.00.00.00.00.00.00.00.0135.074.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-99.0-72.0-91.0-83.0-91.0-72.0-80.0-102.0-95.0-103.0-84.0-50.0
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.0-21.0-651.0-659.0-543.0
Sales of Investment50.03.046.00.00.00.00.00.0312.0712.0575.0444.0
Other Investing Activities8.00.00.028.00.01.00.016.0-4.072.0-14.05.0
Cash from Investing-13.00.00.0-55.0-91.0-71.0-80.0-86.0192.030.0-182.0-144.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-21.0-10.0-15.0-26.0-22.0-20.0-17.0-32.0-26.0-24.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.03.00.00.00.00.046.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.019.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-7.0-24.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-405.00.00.0458.0-7.0-2,087.0-1,102.0-908.0-830.0-670.0-655.0-656.0
Debt Issued91.01,524.0-168.0995.0-26.01,603.01,361.0729.02,422.0670.0655.0656.0
Issuance of Common Stock0.00.00.00.00.01,301.00.00.00.00.00.00.0
Repurchase of Common Stock-371.0-211.0-304.0-818.0-388.0-220.00.00.00.00.00.00.0
Dividends Paid0.00.00.0-42.0-83.0-1,301.00.00.00.00.00.00.0
Other Financing Activities-9.00.00.0-1.0-4.02,446.01,632.0745.0172.0730.0506.0381.0
Cash from Financing-785.00.00.0-403.0-482.0139.0530.0-163.0-658.060.0-149.0-275.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-4.0-201.0
Debt Issued1,520.0-3.0-16.015.03.03.0-166.0-8.067.0-2.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-75.0-84.0-22.0-30.0-78.0-53.0-66.0-107.0-35.0-163.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.02.00.0
Cash from Financing0.00.00.00.00.00.00.00.0-37.0-364.0
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash-380.053.0-134.012.0-216.0-229.0506.0-9.0-104.0181.0-27.0-65.0
Closing Cash Balance99.0179.0126.0260.0248.0464.0693.0187.0196.0300.0119.0146.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-53.0-1.0102.05.029.0-2.0-98.0-63.097.0-316.0
Closing Cash Balance179.0232.0233.0131.0126.097.099.0197.0260.0163.0
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow320.0341.0317.0382.0284.0-382.0-55.0140.0278.0-32.0221.0317.0
Real Free Cash Flow301.0314.0317.0368.0273.0-389.0-65.0122.0257.0-47.0209.0307.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow78.090.0143.030.0109.047.0109.052.0109.050.0
Real Free Cash Flow78.084.0136.024.0109.047.0109.052.0107.046.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E12.73.1131.6
P/S1.10.4101.5
P/B-4.8-1.927
P/FCF12.23.9311.2
Market cap$3.6$12,974.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %48.3 %0 %
Debt to Income490.3 %262.2 %0 %
Debt to Free cash flow472 %75.7 %0 %
Interest expense percentage21 %23.6 %0 %
Current ratio1 0.9 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-38.1 %-64.8 %0 %
ROA12.7 %10.9 %0 %
CapEx to Revenue2 %2.2 %0 %
RaD to Revenue0 %0.6 %0 %
ROEM512,000.0 919044.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin24.5 %21.2 %0 %
Operating margin14 %12.8 %0 %
Net margin8.6 %7.1 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %39.7 %0 %
Dividend payout percentage0 %296.4 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding197.5 mil 122.7 mil
Employee count7.0 tis 4.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader