Garrett Motion Inc.
GTX
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Garrett Motion Inc. společně se svými dceřinými společnostmi navrhuje, vyrábí a prodává turbodmychadlo a technologie na posílení elektrického proudu pro výrobce lehkých a užitkových vozidel originálního vybavení po celém světě. Společnost nabízí benzín a naftu pro lehká vozidla a turbodmychadla pro užitková vozidla a dodává softwarová řešení pro automobilový průmysl. Své výrobky nabízí na trhu s autopříslušenstvím prostřednictvím distributorů. Společnost Garrett Motion Inc. byla založena v roce 2018 a má sídlo v Rolle ve Švýcarsku.
Sektor
Consumer Cyclical
Odvětví
Auto - Parts
Počet zaměstnanců
6600
Založení
2018-09-17
Podobné společnosti
$ 107.87
+ $ 1.20
$ 48.97
+ $ 0.16
$ 133.84
- $ 0.45
$ 25.30
- $ 0.29
$ 34.78
+ $ 1.44
$ 76.84
+ $ 0.13
$ 22.93
+ $ 1.85
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3,584.0 | 3,584.0 | 3,475.0 | 3,886.0 | 3,603.0 | 3,633.0 | 3,034.0 | 3,248.0 | 3,375.0 | 3,096.0 | 2,997.0 | 2,908.0 | |
| Cost of Revenues | 2,706.0 | 2,706.0 | 2,586.0 | 3,130.0 | 2,920.0 | 2,926.0 | 2,478.0 | 2,537.0 | 2,599.0 | 2,361.0 | 2,365.0 | 2,179.0 | |
| Gross Profit | 878.0 | 878.0 | 889.0 | 756.0 | 683.0 | 707.0 | 556.0 | 711.0 | 776.0 | 735.0 | 632.0 | 729.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 891.0 | 902.0 | 913.0 | 878.0 | 844.0 | 826.0 | 890.0 | 915.0 | 945.0 | 960.0 | |
| Cost of Revenues | 678.0 | 682.0 | 687.0 | 659.0 | 603.0 | 616.0 | 666.0 | 701.0 | 756.0 | 784.0 | |
| Gross Profit | 213.0 | 220.0 | 226.0 | 219.0 | 241.0 | 210.0 | 224.0 | 214.0 | 189.0 | 176.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 247.0 | 216.0 | 216.0 | 277.0 | 249.0 | 249.0 | 249.0 | 197.0 | 186.0 | |
| Depreciation & Amortization | 99.0 | 99.0 | 90.0 | 90.0 | 84.0 | 92.0 | 86.0 | 73.0 | 72.0 | 64.0 | 59.0 | 64.0 | |
| Total Operating Expenses | 377.0 | 385.0 | 426.0 | 449.0 | 216.0 | 216.0 | 278.0 | 249.0 | 254.0 | 247.0 | 199.0 | 190.0 | |
| Operating Income | 501.0 | 493.0 | 463.0 | 307.0 | 586.0 | 506.0 | 281.0 | 414.0 | 522.0 | 488.0 | 433.0 | 539.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.0 | 39.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69.0 | 59.0 | ||
| Depreciation & Amortization | 29.0 | 25.0 | 23.0 | 22.0 | 23.0 | 23.0 | 22.0 | 22.0 | 24.0 | 23.0 | ||
| Total Operating Expenses | 98.0 | 87.0 | 103.0 | 89.0 | 121.0 | 96.0 | 101.0 | 108.0 | 69.0 | 59.0 | ||
| Operating Income | 115.0 | 133.0 | 123.0 | 130.0 | 120.0 | 114.0 | 123.0 | 106.0 | 120.0 | -4.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 4.0 | 3.0 | 7.0 | 76.0 | 11.0 | 3.0 | 7.0 | 7.0 | 14.0 | 16.0 | 13.0 | |
| Interest Expense | 105.0 | 105.0 | 157.0 | 163.0 | 82.0 | 93.0 | 80.0 | 68.0 | 19.0 | 8.0 | 7.0 | 5.0 | |
| Other Expense | -109.0 | -101.0 | -120.0 | 40.0 | -90.0 | 32.0 | -162.0 | -68.0 | -114.0 | -128.0 | -192.0 | -179.0 | |
| IBT | 392.0 | 392.0 | 343.0 | 347.0 | 496.0 | 538.0 | 119.0 | 346.0 | 396.0 | 366.0 | 250.0 | 368.0 | |
| Income Tax Expense | 82.0 | 82.0 | 61.0 | 86.0 | 106.0 | 43.0 | 39.0 | 33.0 | -784.0 | 1,349.0 | 51.0 | 114.0 | |
| Net Income | 310.0 | 310.0 | 282.0 | 261.0 | 390.0 | 495.0 | 80.0 | 313.0 | 1,180.0 | -983.0 | 199.0 | 254.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 50.0 | ||
| Interest Expense | 26.0 | 29.0 | 21.0 | 29.0 | 26.0 | 38.0 | 63.0 | 31.0 | 55.0 | 50.0 | ||
| Other Expense | -12.0 | -31.0 | -21.0 | -45.0 | -21.0 | -38.0 | -36.0 | -25.0 | -29.0 | 74.0 | ||
| IBT | 103.0 | 102.0 | 102.0 | 85.0 | 99.0 | 76.0 | 87.0 | 81.0 | 68.0 | 70.0 | ||
| Income Tax Expense | 19.0 | 25.0 | 15.0 | 23.0 | -1.0 | 24.0 | 23.0 | 15.0 | 16.0 | 13.0 | ||
| Net Income | 84.0 | 77.0 | 87.0 | 62.0 | 100.0 | 52.0 | 64.0 | 66.0 | 52.0 | 57.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.31 | $0.75 | $1.69 | $1.06 | $4.20 | $15.93 | $-12.95 | $2.62 | $3.43 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.31 | $0.75 | $1.56 | $1.05 | $4.12 | $15.86 | $-12.95 | $2.62 | $3.43 | |
| Shares Outstanding | 192.7 | 199.8 | 222.3 | 166.6 | 64.7 | 69.7 | 75.5 | 74.6 | 74.1 | 75.9 | 75.9 | 74.1 | |
| Diluted Shares Outstanding | 197.5 | 203.6 | 224.1 | 166.6 | 65.1 | 317.5 | 76.1 | 75.9 | 74.4 | 75.9 | 75.9 | 74.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.22 | $0.23 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.21 | $0.23 | ||
| Shares Outstanding | 192.7 | 198.7 | 202.7 | 205.1 | 211.2 | 217.3 | 224.3 | 236.7 | 240.3 | 250.9 | ||
| Diluted Shares Outstanding | 197.5 | 202.2 | 205.3 | 207.6 | 213.0 | 218.4 | 225.9 | 239.0 | 242.3 | 252.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 99.0 | 126.0 | 259.0 | 246.0 | 423.0 | 592.0 | 187.0 | 196.0 | 300.0 | 119.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 298.0 | 328.0 | |
| Total Cash & ST Investments | 99.0 | 126.0 | 259.0 | 246.0 | 423.0 | 592.0 | 187.0 | 196.0 | 598.0 | 447.0 | |
| Accounts Receivable | 736.0 | 705.0 | 826.0 | 803.0 | 747.0 | 873.0 | 707.0 | 794.0 | 1,275.0 | 1,141.0 | |
| Inventory | 272.0 | 286.0 | 263.0 | 270.0 | 244.0 | 235.0 | 220.0 | 172.0 | 188.0 | 125.0 | |
| Other Current Assets | 85.0 | 76.0 | 57.0 | 110.0 | 56.0 | 16.0 | 85.0 | 13.0 | 23.0 | 20.0 | |
| Total Current Assets | 1,192.0 | 1,193.0 | 1,406.0 | 1,431.0 | 1,511.0 | 1,879.0 | 1,199.0 | 1,189.0 | 2,084.0 | 1,733.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 232.0 | 233.0 | 131.0 | 126.0 | 97.0 | 99.0 | 197.0 | 259.0 | 162.0 | 478.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 232.0 | 233.0 | 131.0 | 126.0 | 97.0 | 99.0 | 197.0 | 259.0 | 162.0 | 478.0 | |
| Accounts Receivable | 719.0 | 721.0 | 752.0 | 705.0 | 698.0 | 736.0 | 787.0 | 808.0 | 860.0 | 864.0 | |
| Inventory | 320.0 | 287.0 | 265.0 | 286.0 | 267.0 | 272.0 | 272.0 | 263.0 | 294.0 | 312.0 | |
| Other Current Assets | 109.0 | 122.0 | 100.0 | 76.0 | 81.0 | 85.0 | 82.0 | 276.0 | 74.0 | 88.0 | |
| Total Current Assets | 1,380.0 | 1,363.0 | 1,248.0 | 1,193.0 | 1,143.0 | 1,192.0 | 1,338.0 | 1,406.0 | 1,390.0 | 1,742.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 483.0 | 501.0 | 517.0 | 470.0 | 485.0 | 541.0 | 471.0 | 438.0 | 442.0 | 371.0 | |
| Goodwill | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 192.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 107.0 | 121.0 | 29.0 | 30.0 | 28.0 | 30.0 | 36.0 | 39.0 | 38.0 | 39.0 | |
| Other Long-Term Assets | 55.0 | 61.0 | 166.0 | 281.0 | 200.0 | 99.0 | 108.0 | 80.0 | 199.0 | 270.0 | |
| Total Long-Term Assets | 1,037.0 | 1,083.0 | 1,121.0 | 1,206.0 | 1,195.0 | 1,138.0 | 1,076.0 | 915.0 | 913.0 | 928.0 | |
| Total Assets | 2,229.0 | 2,276.0 | 2,527.0 | 2,637.0 | 2,706.0 | 3,017.0 | 2,275.0 | 2,104.0 | 2,997.0 | 2,661.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 503.0 | 512.0 | 496.0 | 501.0 | 498.0 | 483.0 | 495.0 | 517.0 | 437.0 | 452.0 | |
| Goodwill | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | 193.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 34.0 | 34.0 | 77.0 | 121.0 | 69.0 | 107.0 | 150.0 | 29.0 | 32.0 | 29.0 | |
| Other Long-Term Assets | 79.0 | 60.0 | 59.0 | 61.0 | 54.0 | 55.0 | 59.0 | 166.0 | 255.0 | 246.0 | |
| Total Long-Term Assets | 1,056.0 | 1,040.0 | 1,027.0 | 1,083.0 | 1,012.0 | 1,037.0 | 1,110.0 | 1,121.0 | 1,142.0 | 1,150.0 | |
| Total Assets | 2,436.0 | 2,403.0 | 2,275.0 | 2,276.0 | 2,155.0 | 2,229.0 | 2,448.0 | 2,527.0 | 2,532.0 | 2,892.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 984.0 | 972.0 | 1,074.0 | 1,048.0 | 1,006.0 | 1,019.0 | 1,009.0 | 916.0 | 860.0 | 736.0 | |
| Short-Term Debt | 16.0 | 18.0 | 16.0 | 7.0 | 7.0 | 575.0 | 4.0 | 23.0 | 1,482.0 | 1,180.0 | |
| Other Current Liabilities | 254.0 | 240.0 | 227.0 | 291.0 | 472.0 | 235.0 | 367.0 | 539.0 | 185.0 | 186.0 | |
| Current Liabilities | 1,274.0 | 1,278.0 | 1,374.0 | 1,375.0 | 1,508.0 | 1,837.0 | 1,392.0 | 1,492.0 | 2,548.0 | 2,129.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,022.0 | 1,005.0 | 935.0 | 972.0 | 896.0 | 984.0 | 1,029.0 | 1,074.0 | 1,066.0 | 1,136.0 | |
| Short-Term Debt | 20.0 | 20.0 | 36.0 | 18.0 | 18.0 | 16.0 | 16.0 | 16.0 | 16.0 | 69.0 | |
| Other Current Liabilities | 304.0 | 270.0 | 279.0 | 240.0 | 259.0 | 222.0 | 220.0 | 227.0 | 230.0 | 233.0 | |
| Current Liabilities | 1,359.0 | 1,319.0 | 1,269.0 | 1,278.0 | 1,222.0 | 1,274.0 | 1,319.0 | 1,374.0 | 1,385.0 | 1,518.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,465.0 | 1,506.0 | 1,676.0 | 1,148.0 | 1,181.0 | 1,097.0 | 1,409.0 | 1,569.0 | 0.0 | 0.0 | |
| Capital Leases | 37.0 | 53.0 | 42.0 | 45.0 | 51.0 | 20.0 | 36.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 24.0 | 25.0 | 27.0 | 25.0 | 21.0 | 2.0 | 51.0 | 27.0 | 956.0 | 7.0 | |
| Total Liabilities | 2,954.0 | 2,949.0 | 3,262.0 | 2,753.0 | 3,174.0 | 5,325.0 | 4,408.0 | 4,697.0 | 5,192.0 | 3,882.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,500.0 | 1,503.0 | 1,503.0 | 1,506.0 | 1,503.0 | 1,502.0 | 1,668.0 | 1,676.0 | 1,655.0 | 1,807.0 | |
| Capital Leases | 0.0 | 56.0 | 53.0 | 53.0 | 47.0 | 37.0 | 44.0 | 42.0 | 42.0 | 44.0 | |
| Def. Tax Liability | 54.0 | 56.0 | 30.0 | 25.0 | 25.0 | 24.0 | 30.0 | 27.0 | 21.0 | 21.0 | |
| Total Liabilities | 3,249.0 | 3,215.0 | 2,975.0 | 2,949.0 | 2,933.0 | 2,954.0 | 3,183.0 | 3,262.0 | 3,224.0 | 3,515.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,792.0 | -1,653.0 | -1,922.0 | -1,485.0 | -1,790.0 | -2,207.0 | -2,282.0 | -2,671.0 | -2,433.0 | -1,464.0 | |
| Comprehensive Income | 46.0 | 73.0 | -3.0 | 36.0 | -4.0 | -129.0 | 130.0 | 73.0 | 238.0 | 243.0 | |
| Total Common Equity | -725.0 | -673.0 | -735.0 | -116.0 | -468.0 | -2,308.0 | -2,133.0 | -2,593.0 | -2,195.0 | -1,221.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -1,452.0 | -1,517.0 | -1,591.0 | -1,653.0 | -1,740.0 | -1,792.0 | -1,856.0 | -1,922.0 | -1,939.0 | -1,834.0 | |
| Comprehensive Income | -146.0 | -159.0 | 11.0 | 73.0 | -10.0 | 46.0 | 38.0 | -3.0 | 59.0 | 27.0 | |
| Total Common Equity | -813.0 | -812.0 | -700.0 | -673.0 | -778.0 | -725.0 | -735.0 | -735.0 | -692.0 | -623.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,518.0 | 1,524.0 | 1,692.0 | 1,155.0 | 1,188.0 | 1,672.0 | 1,413.0 | 1,592.0 | 0.0 | 0.0 | |
| Book Value | -725.0 | -673.0 | -735.0 | -116.0 | -468.0 | -2,308.0 | -2,133.0 | -2,593.0 | -2,195.0 | -1,221.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | -813.0 | -812.0 | -700.0 | -673.0 | -778.0 | -725.0 | -735.0 | -735.0 | -692.0 | -623.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 239.0 | 310.0 | 282.0 | 261.0 | 390.0 | 495.0 | 80.0 | 313.0 | 1,180.0 | -983.0 | 199.0 | 254.0 | |
| Depreciation & Amortization | 91.0 | 99.0 | 90.0 | 90.0 | 84.0 | 92.0 | 86.0 | 73.0 | 72.0 | 64.0 | 59.0 | 64.0 | |
| Stock-Based Compensation | 19.0 | 27.0 | 0.0 | 14.0 | 11.0 | 7.0 | 10.0 | 18.0 | 21.0 | 15.0 | 12.0 | 10.0 | |
| Change Working Capital | 10.0 | -48.0 | -17.0 | 1.0 | -57.0 | -454.0 | -185.0 | -186.0 | -59.0 | 19.0 | 100.0 | 9.0 | |
| Change In Accounts Receivable | 120.0 | 22.0 | 89.0 | 1.0 | -102.0 | 18.0 | -162.0 | 32.0 | -30.0 | -42.0 | -90.0 | 6.0 | |
| Change In Accounts Payable | -130.0 | 8.0 | -52.0 | 8.0 | 108.0 | -75.0 | 41.0 | 87.0 | 63.0 | 88.0 | 82.0 | 45.0 | |
| Change In Inventories | 35.0 | -35.0 | -48.0 | 12.0 | -48.0 | -31.0 | -14.0 | -60.0 | 2.0 | -46.0 | 2.0 | -10.0 | |
| Other Non-cash Items | 118.0 | 16.0 | 46.0 | 75.0 | -99.0 | -414.0 | 68.0 | 65.0 | 64.0 | -17.0 | -26.0 | 32.0 | |
| Cash from Operations | 419.0 | 0.0 | 0.0 | 465.0 | 375.0 | -310.0 | 25.0 | 242.0 | 373.0 | 71.0 | 305.0 | 367.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 84.0 | 77.0 | 87.0 | 62.0 | 100.0 | 52.0 | 64.0 | 66.0 | 52.0 | 57.0 | |
| Depreciation & Amortization | 29.0 | 25.0 | 23.0 | 22.0 | 23.0 | 23.0 | 22.0 | 22.0 | 24.0 | 23.0 | |
| Stock-Based Compensation | 0.0 | 6.0 | 7.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 4.0 | |
| Change Working Capital | -30.0 | -4.0 | 46.0 | -60.0 | 28.0 | -30.0 | 0.0 | -15.0 | 30.0 | -38.0 | |
| Change In Accounts Receivable | 18.0 | -4.0 | 64.0 | -56.0 | -21.0 | 60.0 | 44.0 | 6.0 | 77.0 | -7.0 | |
| Change In Accounts Payable | 10.0 | 11.0 | 21.0 | -34.0 | 102.0 | -121.0 | -33.0 | 0.0 | -49.0 | -48.0 | |
| Change In Inventories | -18.0 | -37.0 | -5.0 | 25.0 | -38.0 | 14.0 | -7.0 | -17.0 | 42.0 | 17.0 | |
| Other Non-cash Items | -1.0 | 1.0 | 4.0 | 20.0 | -11.0 | 20.0 | 31.0 | 6.0 | 16.0 | 23.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 135.0 | 74.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -99.0 | -72.0 | -91.0 | -83.0 | -91.0 | -72.0 | -80.0 | -102.0 | -95.0 | -103.0 | -84.0 | -50.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -21.0 | -651.0 | -659.0 | -543.0 | |
| Sales of Investment | 50.0 | 3.0 | 46.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 312.0 | 712.0 | 575.0 | 444.0 | |
| Other Investing Activities | 8.0 | 0.0 | 0.0 | 28.0 | 0.0 | 1.0 | 0.0 | 16.0 | -4.0 | 72.0 | -14.0 | 5.0 | |
| Cash from Investing | -13.0 | 0.0 | 0.0 | -55.0 | -91.0 | -71.0 | -80.0 | -86.0 | 192.0 | 30.0 | -182.0 | -144.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -21.0 | -10.0 | -15.0 | -26.0 | -22.0 | -20.0 | -17.0 | -32.0 | -26.0 | -24.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.0 | -24.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -405.0 | 0.0 | 0.0 | 458.0 | -7.0 | -2,087.0 | -1,102.0 | -908.0 | -830.0 | -670.0 | -655.0 | -656.0 | |
| Debt Issued | 91.0 | 1,524.0 | -168.0 | 995.0 | -26.0 | 1,603.0 | 1,361.0 | 729.0 | 2,422.0 | 670.0 | 655.0 | 656.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,301.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -371.0 | -211.0 | -304.0 | -818.0 | -388.0 | -220.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | -42.0 | -83.0 | -1,301.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -9.0 | 0.0 | 0.0 | -1.0 | -4.0 | 2,446.0 | 1,632.0 | 745.0 | 172.0 | 730.0 | 506.0 | 381.0 | |
| Cash from Financing | -785.0 | 0.0 | 0.0 | -403.0 | -482.0 | 139.0 | 530.0 | -163.0 | -658.0 | 60.0 | -149.0 | -275.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.0 | -201.0 | |
| Debt Issued | 1,520.0 | -3.0 | -16.0 | 15.0 | 3.0 | 3.0 | -166.0 | -8.0 | 67.0 | -2.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -75.0 | -84.0 | -22.0 | -30.0 | -78.0 | -53.0 | -66.0 | -107.0 | -35.0 | -163.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -37.0 | -364.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -380.0 | 53.0 | -134.0 | 12.0 | -216.0 | -229.0 | 506.0 | -9.0 | -104.0 | 181.0 | -27.0 | -65.0 | |
| Closing Cash Balance | 99.0 | 179.0 | 126.0 | 260.0 | 248.0 | 464.0 | 693.0 | 187.0 | 196.0 | 300.0 | 119.0 | 146.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -53.0 | -1.0 | 102.0 | 5.0 | 29.0 | -2.0 | -98.0 | -63.0 | 97.0 | -316.0 | |
| Closing Cash Balance | 179.0 | 232.0 | 233.0 | 131.0 | 126.0 | 97.0 | 99.0 | 197.0 | 260.0 | 163.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 320.0 | 341.0 | 317.0 | 382.0 | 284.0 | -382.0 | -55.0 | 140.0 | 278.0 | -32.0 | 221.0 | 317.0 | |
| Real Free Cash Flow | 301.0 | 314.0 | 317.0 | 368.0 | 273.0 | -389.0 | -65.0 | 122.0 | 257.0 | -47.0 | 209.0 | 307.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 78.0 | 90.0 | 143.0 | 30.0 | 109.0 | 47.0 | 109.0 | 52.0 | 109.0 | 50.0 | |
| Real Free Cash Flow | 78.0 | 84.0 | 136.0 | 24.0 | 109.0 | 47.0 | 109.0 | 52.0 | 107.0 | 46.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 12.7 | 3.1 | 131.6 |
| P/S | 1.1 | 0.4 | 101.5 |
| P/B | -4.8 | -1.9 | 27 |
| P/FCF | 12.2 | 3.9 | 311.2 |
| Market cap | $3.6 | $12,974.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 48.3 % | 0 % |
| Debt to Income | 490.3 % | 262.2 % | 0 % |
| Debt to Free cash flow | 472 % | 75.7 % | 0 % |
| Interest expense percentage | 21 % | 23.6 % | 0 % |
| Current ratio | 1 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -38.1 % | -64.8 % | 0 % |
| ROA | 12.7 % | 10.9 % | 0 % |
| CapEx to Revenue | 2 % | 2.2 % | 0 % |
| RaD to Revenue | 0 % | 0.6 % | 0 % |
| ROEM | 512,000.0 | 919044.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 24.5 % | 21.2 % | 0 % |
| Operating margin | 14 % | 12.8 % | 0 % |
| Net margin | 8.6 % | 7.1 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 39.7 % | 0 % |
| Dividend payout percentage | 0 % | 296.4 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 197.5 mil | 122.7 mil |
| Employee count | 7.0 tis | 4.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
