Yatsen Holding Limited
Yatsen Holding Limited
YSG
Valuace
70
Růst
30
Zdraví
60
Cena
$ 6.79
Dnes
--0.09 (-2.09%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.6B
Obrat
4B
Zisk
0B
Aktiva
4B
Dluh
0B
ROE
0%
ROA
0%
PE
-4
PS
0
Cena 1R
3-12
⌀ Cena
7.07
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
05-03-2026
Poslední dividenda

Profil

Yatsen Holding Limited se spolu se svými dceřinými společnostmi zabývá vývojem a prodejem kosmetických produktů pod značkami Perfect Diary, Little Ondine, Pink Bear, Abby's Choice, GalÃnic, DR.WU, Eve Lom a EANTiM v Čínské lidové republice. Nabízí barevnou kosmetiku, make-up do očí, make-up na rty, make-up do obličeje, péči o pleť a nehty; a make-up nástroje a příslušenství, včetně kartáčnických sad, bavlněné kosmetické podložky, zrcadla a make-up houby. Společnost také dodává stavebnice a další výrobky, jako jsou parfémy a překřížené výrobky, které obsahují kosmetické prostředky a barevné kontaktní čočky. Prodává své produkty prostřednictvím obchodů a online kanálů. Společnost byla dříve známá jako Mangrove Bay Ecommerce Holding (Cayman) a v lednu 2019 změnila svůj název na Yatsen Holding Limited. Yatsen Holding Limited byla založena v roce 2016 a má sídlo v čínském Kantonu.
Sektor
Consumer Cyclical
Odvětví
Specialty Retail
Počet zaměstnanců
1350
Založení
2020-11-19
Adresa
Art Port International Creation Center
CEO
Jinfeng Huang

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues4,261.94,181.03,441.53,414.83,706.15,840.05,233.23,031.2635.3
Cost of Revenues918.4869.7787.2901.51,187.41,941.21,869.11,103.5232.1
Gross Profit3,343.43,311.32,654.32,513.32,518.83,898.83,364.01,927.7403.2
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,360.4993.21,076.3831.91,166.0662.1797.2777.81,072.7718.1
Cost of Revenues293.5216.8234.1174.1259.4159.6185.7173.4282.5205.3
Gross Profit1,066.9776.4842.3657.9906.6502.5611.5604.4790.1512.8
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0111.7126.9142.166.523.22.6
Selling General & Admin Expenses0.00.00.02,731.93,050.95,381.05,980.21,760.7433.9
Depreciation & Amortization32.00.0223.2203.440.43.12.867.74.1
Total Operating Expenses3,528.03,492.13,082.13,426.73,447.75,523.06,046.71,783.9436.6
Operating Income-184.6-180.7-427.8-913.4-928.9-1,624.2-2,682.7143.8-33.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.036.924.7
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0876.2663.5
Depreciation & Amortization0.010.511.010.567.715.415.215.128.742.7
Total Operating Expenses1,079.4859.5897.2691.9894.0640.8747.1763.1975.7744.3
Operating Income-12.5-83.1-55.0-34.012.6-138.2-135.6-158.6-539.6-231.5
Net Income TTM 20252024202320222021202020192018
Interest Income40.639.686.189.034.745.714.30.00.0
Interest Expense0.00.00.00.034.70.00.00.00.2
Other Expense92.690.7-295.6159.9110.376.31.23.6-2.6
IBT-92.0-90.0-723.4-753.4-818.6-1,548.0-2,681.4147.3-36.1
Income Tax Expense-0.1-0.1-3.1-3.22.7-0.97.072.04.0
Net Income-80.5-78.7-718.2-747.8-821.3-1,547.0-2,688.475.4-40.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income6.911.711.510.621.07.728.828.615.830.3
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense16.912.834.928.0-399.619.851.530.742.234.2
IBT4.4-70.3-20.0-6.0-387.0-118.4-84.2-127.9-497.4-197.3
Income Tax Expense1.4-0.3-0.8-0.4-2.40.01.6-2.3-2.90.7
Net Income8.0-65.6-17.5-5.3-390.1-118.4-78.5-125.3-490.5-196.5
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$-6.81$-3.94$-12.25$-12.90$0.16$-0.08
EPS Diluted$0.00$0.00$0.00$-6.81$-3.94$-12.24$-12.90$0.16$-0.08
Shares Outstanding94.093.1101.2109.8208.4126.3208.4483.4483.4
Diluted Shares Outstanding100.993.1101.3109.8208.4126.3208.4483.4483.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-4.60$-1.81
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-4.57$-1.81
Shares Outstanding94.093.992.791.996.197.897.8107.1106.6108.7
Diluted Shares Outstanding100.993.992.791.996.5102.2102.2107.1107.3108.7
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents796.5817.4836.91,512.93,138.05,727.0676.625.1
Short Term Investments783.9539.11,218.51,072.90.00.010.00.0
Total Cash & ST Investments1,580.41,356.52,099.02,585.83,138.05,727.0686.625.1
Accounts Receivable173.5326.9201.6206.5355.9433.7293.0155.8
Inventory422.3386.1352.1423.3695.8616.8504.087.5
Other Current Assets371.0278.2298.8292.8366.2304.610.00.3
Total Current Assets2,547.22,347.72,951.63,508.44,555.97,088.51,571.8288.0
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents953.5669.8817.4503.1796.51,298.6836.9796.9986.81,349.7
Short Term Investments350.8610.1539.1805.9783.9567.81,218.51,420.81,562.61,144.7
Total Cash & ST Investments1,304.31,279.91,356.51,308.91,580.41,866.42,055.42,217.72,549.42,494.4
Accounts Receivable227.5202.4326.9215.5173.5182.6201.6214.9205.0198.7
Inventory392.3383.4386.1438.4422.3349.5352.1393.1394.5382.8
Other Current Assets450.4374.8278.2431.6371.0370.9298.8338.2335.8320.5
Total Current Assets2,374.42,240.62,347.72,394.42,547.22,769.42,951.63,163.93,484.73,396.5
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment210.7221.9179.2208.6668.3822.0372.823.4
Goodwill556.6155.0556.6857.1869.420.620.60.0
Intangible Assets636.1559.7671.4689.7745.9189.110.01.1
Long-Term Investments637.2664.6618.8502.6350.434.929.73.0
Other Long-Term Assets31.420.628.594.380.2152.11.212.1
Total Long-Term Assets2,073.31,623.22,054.42,354.22,716.21,219.2438.540.3
Total Assets4,620.53,970.95,006.05,862.77,272.08,307.72,010.3328.2
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment244.9229.1221.9201.6210.7154.1179.2172.5167.7174.1
Goodwill155.0155.0155.0571.1556.6554.8556.6887.9919.0866.9
Intangible Assets579.7562.2559.7638.1636.1649.8671.4668.9710.6683.6
Long-Term Investments663.0668.1664.6628.4637.2623.7618.8610.9546.5569.1
Other Long-Term Assets24.721.020.625.732.727.427.161.365.873.1
Total Long-Term Assets1,668.81,636.81,623.22,066.32,073.32,011.12,054.42,402.92,411.12,368.3
Total Assets4,043.33,877.43,970.94,460.74,620.54,780.55,006.05,566.95,895.85,764.8
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable102.772.1105.7119.8240.8466.7400.590.2
Short-Term Debt45.139.445.579.6214.8215.393.911.2
Other Current Liabilities395.2484.5424.7372.3401.2442.4265.785.8
Current Liabilities572.7640.2611.3588.4877.61,130.7763.3187.3
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable148.274.772.170.8102.764.2105.7105.6105.394.5
Short-Term Debt48.739.339.447.545.133.645.554.661.774.8
Other Current Liabilities425.5374.6484.5407.3377.8398.9424.7354.1368.8321.1
Current Liabilities658.5526.3640.2576.3572.7549.0611.3546.6573.2526.4
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt90.8109.567.853.0206.3311.9171.011.5
Capital Leases136.0148.9113.2132.6421.1527.2265.019.9
Def. Tax Liability110.0103.3111.6113.4124.51.61.70.0
Total Liabilities796.3867.9821.2800.11,264.51,444.1936.1198.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt130.5120.5109.583.090.862.267.849.740.037.2
Capital Leases179.2159.9148.9130.5136.095.8113.2104.3101.7112.0
Def. Tax Liability108.7105.1103.3112.0110.0108.5111.6111.1118.0112.8
Total Liabilities904.3762.7867.9789.7796.3746.4821.2743.0770.7717.7
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.20.20.20.20.20.20.10.0
Retained Earnings-7,548.0-8,029.2-7,345.2-6,600.4-5,782.2-4,240.1-89.6-60.0
Comprehensive Income99.286.984.4-50.0-234.4-77.233.80.6
Total Common Equity3,782.03,055.34,135.04,719.45,659.26,848.51,074.2129.4
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings-8,080.3-8,062.6-8,029.2-7,669.1-7,548.0-7,469.8-7,345.2-6,854.6-6,658.1-6,550.3
Comprehensive Income140.6122.186.9100.999.287.084.4104.0150.3-48.7
Total Common Equity3,093.33,067.43,055.33,628.83,782.03,984.74,135.04,450.84,778.64,703.4
Other TTM 2024202320222021202020192018
Total Debt136.0148.9113.2132.6421.1527.2265.022.8
Book Value3,824.23,103.04,184.85,062.56,007.56,863.61,074.2129.4
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt45.647.447.742.342.249.549.7373.1346.6343.7
Book Value3,093.33,067.43,055.33,628.83,782.03,984.74,135.04,450.84,778.64,703.4
Cash Flow From Operating Activities TTM 2024202320222021202020192018
Net Income1,271.9-710.2-750.2-821.3-1,547.0-2,688.475.4-40.1
Depreciation & Amortization-30.60.0203.4339.3427.3263.967.74.1
Stock-Based Compensation-921.591.277.5340.9530.41,900.675.014.0
Change Working Capital-949.1-198.661.5230.1-530.4-502.4-222.3-81.2
Change In Accounts Receivable411.2-5.2-4.5155.099.7-154.0-200.6-59.9
Change In Accounts Payable-158.0-33.6-14.2-121.0-244.466.2310.381.2
Change In Inventories437.4-11.2109.4278.0-109.9-134.3-411.1-77.8
Other Non-cash Items1,177.5574.0309.055.7104.739.51.84.7
Cash from Operations543.70.0-107.4136.2-1,020.4-983.4-6.2-96.2
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-66.0-17.7-5.3-384.2-121.1-78.3-124.6-490.5-198.1-114.3
Depreciation & Amortization0.00.00.00.00.00.00.00.014.113.3
Stock-Based Compensation0.024.08.620.327.08.235.744.50.00.0
Change Working Capital0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items66.0-6.3-3.3363.994.070.188.9446.0212.1127.6
Cash from Operations0.00.00.00.00.00.00.00.028.126.7
Cash Flow From Investing Activities TTM 2024202320222021202020192018
Capital Expenditure263.8-52.7-43.6-59.3-166.7-384.6-108.8-4.9
Acquisitions129.4-42.0-121.5-137.9-1,317.5-134.7-29.4-3.0
Investments-2,345.4-1,316.1-2,341.5-2,421.80.0159.0-70.00.0
Sales of Investment1,399.62,005.12,244.61,459.60.010.060.00.0
Other Investing Activities-262.90.01.64.10.0-158.50.00.0
Cash from Investing-815.50.0-260.5-1,155.4-1,484.3-508.8-148.2-7.9
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2024202320222021202020192018
Debt Repaid-10.00.00.00.0-0.1-10.0-17.3-42.1
Debt Issued-35.635.7-19.4-288.6-106.0272.3259.564.9
Issuance of Common Stock0.00.00.00.00.04,380.20.00.0
Repurchase of Common Stock233.5-405.8-212.7-654.7-15.2-1,567.9-117.60.0
Dividends Paid0.00.00.00.00.00.00.00.0
Other Financing Activities-6,954.30.0-129.80.213.63,878.6930.1165.8
Cash from Financing-6,730.80.0-342.5-654.5-1.76,680.9795.2123.7
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued179.219.410.918.4-5.540.2-17.58.92.6-10.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2024202320222021202020192018
Net Change in Cash-4,287.6-40.7-696.2-1,583.7-2,595.45,056.8651.520.4
Closing Cash Balance109.1817.4858.11,554.33,138.05,733.4676.625.1
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash0.00.00.00.00.00.00.00.00.0-460.4
Closing Cash Balance0.00.00.00.00.00.00.00.0796.8983.9
Free Cash Flow TTM 2024202320222021202020192018
Free Cash Flow807.5-300.7-151.476.9-1,187.2-1,367.9-114.9-101.1
Real Free Cash Flow1,729.0-391.9-228.9-264.0-1,717.6-3,268.5-189.9-115.1
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow0.00.00.00.00.00.00.00.028.126.7
Real Free Cash Flow0.0-24.0-8.6-20.3-27.0-8.2-35.7-44.528.126.7
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-4.1-3.51781.2
P/S0.1147.4
P/B0.11.11410.4
P/FCF-6.3-16.92982.8
Market cap$0.6$0.7
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %4.2 %0 %
Debt to Income-222.7 %7.5 %0 %
Debt to Free cash flow-338.9 %61.3 %0 %
Interest expense percentage0 %1.4 %5.3 %
Current ratio3.6 4.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-2.6 %-20.8 %0 %
ROA-2 %-16.5 %0 %
CapEx to Revenue0 %-0.2 %1.7 %
RaD to Revenue0 %2.3 %0 %
ROEM2,320,020.9 1190926.6

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin78.3 %68.9 %30.5 %
Operating margin-13.9 %-25.8 %3.3 %
Net margin-11.6 %-23.9 %2.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding93.9 mil 201.6 mil
Employee count1.8 tis 2.9 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader