Build-A-Bear Workshop, Inc.
Build-A-Bear Workshop, Inc.
BBW
Valuace
76
Růst
63
Zdraví
75
Cena
$ 49.17
Dnes
--0.41 (-0.58%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.7B
Obrat
1B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
38%
ROA
19%
PE
10
PS
1
Cena 1R
33-76
⌀ Cena
52.87
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
12-03-2026
Poslední dividenda
26-11-2025

Profil

Build-A-Bear Workshop, Inc. působí jako multikanálový prodejce plyšových zvířat a souvisejících produktů. Společnost působí ve třech segmentech: Přímá-zákaznická, Komerční a Mezinárodní franšíza. Jeho zboží se skládá z různých stylů plyšových výrobků k vycpávání, předem vycpaných plyšových výrobků a zvuků a vůní, které lze přidat k vycpaným zvířatům, stejně jako řady oblečení, bot, doplňků a dalších předmětů pro hračky a novinek. Společnost provozuje své obchody pod značkou Build-A-Bear Workshop a své produkty prodává prostřednictvím svých internetových stránek. K 29. lednu 2022 provozovala 346 obchodů, včetně 305 obchodů ve Spojených státech a Kanadě, 41 obchodů ve Spojeném království a Irsku a 72 obchodů s franšízou v mezinárodním měřítku. Společnost byla založena v roce 1997 a sídlí v St. Louis v Missouri.
Sektor
Consumer Cyclical
Odvětví
Specialty Retail
Počet zaměstnanců
1000
Založení
2004-10-28
Adresa
415 South 18th Street
CEO
Sharon Price John

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues529.8529.8496.4486.1467.9411.5255.3338.5336.6357.9364.2377.7392.4379.1380.9394.4401.5
Cost of Revenues234.2234.2223.9221.7222.1193.6158.0184.9197.8188.9198.2198.5211.8220.7230.2234.2239.6
Gross Profit295.6295.6272.5264.4245.9218.097.3153.6138.8169.0166.0179.2180.5158.3150.8160.1161.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues154.5122.7124.2128.4150.4119.4111.8114.7149.3107.6
Cost of Revenues69.256.952.755.465.354.851.252.665.150.9
Gross Profit85.365.871.573.085.164.660.662.284.256.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0199.0183.9167.3119.1152.0157.2155.1160.7161.5164.4160.7165.5162.9164.6
Depreciation & Amortization15.015.014.813.712.512.313.313.716.016.216.216.418.119.221.424.227.0
Total Operating Expenses229.2229.2206.2199.0183.9167.3119.1152.0157.2155.1160.7161.5164.4160.7165.5162.9164.6
Operating Income66.466.466.365.449.538.4-35.1-12.1-18.413.85.317.816.1-2.4-48.4-2.7-2.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.058.546.6
Depreciation & Amortization3.93.73.73.73.83.73.63.74.13.2
Total Operating Expenses63.955.356.453.657.851.749.247.658.546.6
Operating Income21.410.515.119.427.313.011.414.625.710.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.80.80.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense0.00.0-0.90.00.00.00.00.0-0.10.00.00.1-0.10.30.00.10.3
Other Expense0.80.80.70.912.512.313.313.7-0.10.00.00.1-0.10.3-33.70.10.3
IBT67.267.267.166.361.950.7-21.81.6-18.513.85.317.916.0-2.1-48.4-2.7-2.5
Income Tax Expense15.015.015.413.513.93.42.81.3-0.65.93.9-9.41.70.00.914.4-2.6
Net Income52.252.251.852.848.047.3-24.60.3-17.97.91.427.314.4-2.1-49.3-17.10.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.20.20.20.20.10.10.20.40.40.3
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense0.20.20.20.20.10.10.20.40.40.3
IBT21.510.715.319.627.513.111.515.026.110.3
Income Tax Expense5.22.63.04.35.83.22.83.63.92.8
Net Income16.48.112.415.321.79.98.811.522.37.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.68$3.21$3.06$-1.65$0.02$-1.23$0.50$0.09$1.61$0.82$-0.13$-3.02$-0.98$0.01
EPS Diluted$0.00$0.00$0.00$3.65$3.15$2.93$-1.65$0.02$-1.23$0.50$0.09$1.59$0.81$-0.13$-3.02$-0.98$0.01
Shares Outstanding13.013.013.614.314.915.514.914.714.615.615.416.616.916.516.317.418.6
Diluted Shares Outstanding13.113.113.614.515.216.114.914.814.615.815.616.917.116.516.317.419.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.57$0.53
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.57$0.53
Shares Outstanding13.013.013.113.113.313.413.713.914.114.4
Diluted Shares Outstanding13.113.113.113.113.413.513.714.014.214.4
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents25.227.844.342.232.834.826.717.930.432.545.265.444.745.246.458.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.01.51.10.00.00.00.0
Total Cash & ST Investments25.227.844.342.232.834.826.717.930.432.545.265.444.745.246.458.8
Accounts Receivable12.116.18.615.413.38.311.510.613.312.913.311.514.59.47.97.9
Inventory67.069.863.570.573.646.953.458.453.151.953.951.950.246.951.946.5
Other Current Assets13.312.711.419.412.910.17.113.013.312.716.315.611.514.218.325.9
Total Current Assets117.5126.3127.8147.4132.6100.298.899.8110.2110.0128.7145.8121.8116.7124.4139.6
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents39.144.327.829.025.238.244.324.832.632.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments39.144.327.829.025.238.244.324.832.632.8
Accounts Receivable13.513.816.113.512.19.58.613.913.113.3
Inventory81.872.369.870.867.064.063.564.566.366.5
Other Current Assets10.012.212.712.013.312.011.413.611.913.5
Total Current Assets144.4142.6126.3125.2117.5123.9127.8116.8124.0126.1
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment147.5150.0128.7122.6126.6157.8192.066.477.874.967.762.870.271.577.488.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.032.332.4
Intangible Assets0.00.00.00.00.00.00.00.71.01.71.70.30.60.60.71.4
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.0-1.4-0.8-1.0-0.4-7.5
Other Long-Term Assets5.86.17.24.22.13.43.22.12.64.74.33.22.23.36.814.0
Total Long-Term Assets162.0163.7144.6133.4136.3161.2198.672.287.889.691.266.372.975.4117.2135.9
Total Assets279.5290.0272.3280.8268.9261.4297.4172.0198.0199.6219.9212.1194.6192.1241.6275.5
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment159.8152.0150.0145.8147.5126.7128.7119.7121.4124.2
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets6.06.16.16.35.86.17.27.36.24.8
Total Long-Term Assets173.8165.7163.7160.7162.0141.4144.6133.8134.4135.6
Total Assets318.2308.3290.0285.9279.5265.3272.3250.5258.4261.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable17.516.516.210.325.317.815.722.618.927.942.638.135.039.041.036.3
Short-Term Debt30.126.851.927.424.532.430.90.00.00.00.00.00.0-19.312.115.2
Other Current Liabilities13.330.111.637.425.520.316.510.015.215.919.324.116.430.828.328.9
Current Liabilities80.379.483.7101.2100.092.086.056.269.982.999.999.189.886.286.887.1
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable16.715.916.518.417.514.816.212.015.613.7
Short-Term Debt27.026.526.828.830.124.351.952.054.455.7
Other Current Liabilities23.119.130.116.130.331.35.715.115.713.9
Current Liabilities81.185.479.486.480.378.783.785.393.992.4
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt72.070.257.659.173.3101.5119.60.00.00.012.20.00.00.00.00.0
Capital Leases72.097.083.686.597.8133.9150.50.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.06.60.00.00.00.00.0
Total Liabilities153.7150.9142.7161.7175.3195.7208.677.790.7100.5120.5114.4110.3109.0112.3117.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt80.473.070.269.572.056.957.652.455.459.0
Capital Leases107.499.597.098.4102.156.957.678.482.686.9
Def. Tax Liability0.00.00.00.00.00.024.40.00.00.0
Total Liabilities162.8159.6150.9157.3153.7136.9142.7138.9150.5152.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.10.20.20.20.20.20.20.20.20.20.20.20.2
Retained Earnings74.789.575.361.430.55.329.937.149.843.764.136.822.424.573.890.9
Comprehensive Income-11.9-12.6-12.1-12.3-12.5-12.6-12.1-12.0-11.6-12.7-10.0-8.7-7.3-7.7-10.2-10.0
Total Common Equity125.8139.1129.7119.193.765.788.794.3107.399.199.497.684.483.1129.2157.7
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings104.998.289.577.774.776.375.357.253.050.7
Comprehensive Income-11.3-11.3-12.6-11.8-11.9-12.2-12.1-12.3-12.0-12.2
Total Common Equity155.4148.7139.1128.6125.8128.3129.7111.6107.9109.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt102.197.083.686.597.8133.9150.50.00.00.00.00.00.00.00.00.0
Book Value125.8139.1129.7119.193.765.788.794.3107.399.199.497.684.483.1129.2157.7
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value155.4148.7139.1128.6125.8128.3129.7111.6107.9109.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income50.152.251.852.848.047.3-23.00.3-17.97.91.427.314.4-2.1-49.31.00.1
Depreciation & Amortization14.615.014.813.712.512.313.313.716.016.216.216.418.119.221.424.227.0
Stock-Based Compensation1.42.92.22.12.62.61.52.93.43.43.02.12.12.83.64.64.8
Change Working Capital-18.1-5.5-23.7-0.8-16.1-26.310.05.20.4-12.4-11.9-6.5-0.8-3.6-0.3-11.4-9.6
Change In Accounts Receivable3.3-5.4-7.75.90.0-9.6-4.0-0.8-3.5-0.6-2.2-2.11.4-4.72.20.00.0
Change In Accounts Payable-6.08.0-3.5-11.1-0.49.64.03.40.9-8.5-11.7-2.71.41.6-3.90.03.6
Change In Inventories-0.7-11.3-6.67.10.4-25.16.85.1-1.1-0.20.6-2.5-2.3-3.05.3-5.5-7.0
Other Non-cash Items5.80.21.0-1.5-0.7-0.28.1-0.17.31.410.10.83.22.639.3-16.04.4
Cash from Operations44.90.00.064.347.328.113.421.69.721.116.032.034.919.114.916.022.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income16.48.112.415.321.79.98.811.522.37.6
Depreciation & Amortization3.93.73.73.73.83.73.63.74.13.2
Stock-Based Compensation0.71.0-0.41.50.50.70.60.4-0.40.7
Change Working Capital3.0-4.7-11.17.4-8.00.7-11.1-5.28.8-10.5
Change In Accounts Receivable-6.3-2.10.22.7-2.9-1.50.0-0.95.0-0.7
Change In Accounts Payable4.00.4-3.47.10.00.00.0-0.8-0.7-4.6
Change In Inventories1.6-1.6-9.5-1.80.5-3.70.0-0.61.41.3
Other Non-cash Items0.20.00.1-0.10.60.10.110.1-1.4-3.0
Cash from Operations0.00.00.00.00.00.00.00.031.60.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-17.9-25.5-19.3-18.3-13.6-8.1-5.0-12.4-11.3-17.8-27.3-22.5-10.8-19.1-17.3-12.2-14.6
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.0-1.6-0.90.0-0.5-5.90.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.01.50.80.00.02.64.80.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0-0.9-1.9-0.1-0.3-0.6-0.20.3
Cash from Investing-17.90.00.0-18.3-13.6-8.1-5.0-12.4-11.3-17.8-26.7-25.1-11.8-19.4-15.1-13.3-13.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-12.7-6.5-3.4-2.9-9.7-3.9-3.3-2.4-7.2-5.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-7.2-5.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.0-7.3-4.1-5.40.00.00.00.00.00.0
Debt Issued19.597.013.4-2.9-11.2-36.1-16.7150.57.34.15.40.00.00.00.00.00.0
Issuance of Common Stock0.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-27.6-27.7-31.3-20.5-24.2-4.40.00.0-2.2-4.2-1.5-25.9-3.4-0.2-1.3-15.0-7.3
Dividends Paid-5.70.00.0-22.1-0.3-19.90.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-1.30.00.0-1.3-0.61.8-0.1-0.27.13.54.9-0.51.60.30.10.40.1
Cash from Financing-34.50.00.0-43.9-25.1-22.5-0.1-0.2-2.5-4.8-1.9-26.4-1.80.1-1.2-14.6-7.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0107.47.92.5-1.4-3.820.9-2.45.1-4.1
Issuance of Common Stock0.00.00.00.00.00.00.00.01.80.0
Repurchase of Common Stock-10.2-10.2-1.8-4.2-8.1-4.8-9.1-9.2-5.3-4.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-1.30.0
Cash from Financing0.00.00.00.00.00.00.00.0-4.8-3.9
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-7.5-1.0-16.62.19.4-2.08.18.8-3.6-2.0-12.7-20.220.7-0.5-1.2-12.4-1.6
Closing Cash Balance25.226.827.844.342.232.834.828.417.930.432.545.265.444.745.246.458.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.0-11.4-5.216.6-1.23.8-13.1-6.119.5-7.8
Closing Cash Balance26.827.739.144.327.829.025.238.244.324.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow27.139.527.846.033.619.98.39.2-1.63.3-11.29.624.10.0-2.43.87.4
Real Free Cash Flow25.736.625.643.931.117.36.86.3-5.0-0.1-14.37.522.0-2.8-6.0-0.82.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow12.11.70.824.99.811.3-1.27.924.4-4.1
Real Free Cash Flow11.40.71.223.49.310.6-1.87.524.8-4.8
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E9.844.11781.2
P/S10.647.4
P/B3.321410.4
P/FCF14-41.92982.8
Market cap$0.7$0.4
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets33.7 %16.7 %0 %
Debt to Income205.7 %947.9 %0 %
Debt to Free cash flow293.5 %9.3 %0 %
Interest expense percentage0 %-1.6 %5.3 %
Current ratio1.8 1.5 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE33.6 %5 %0 %
ROA16.4 %2.7 %0 %
CapEx to Revenue3.8 %3.9 %1.7 %
RaD to Revenue0 %0 %0 %
ROEM529,832.0 95491.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin56.3 %45.5 %30.5 %
Operating margin14.3 %2.2 %3.3 %
Net margin11.3 %1.3 %2.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %1 %0 %
Dividend payout percentage0 %6.4 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding13.1 mil 15.9 mil
Employee count1.0 tis 1.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader