Xylem Inc.
XYL
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Xylem Inc. se spolu se svými dceřinými společnostmi zabývá návrhem, výrobou a servisem inženýrských produktů a řešení pro aplikace v oblasti vody a odpadních vod ve Spojených státech, Evropě, Asii a Tichomoří a v mezinárodním měřítku. Působí ve třech segmentech: vodní infrastruktura, aplikovaná voda a měření a řízení. Segment Vodní infrastruktura nabízí různé produkty, včetně čerpadel vody, bouřkové vody a odpadních vod; ovládací a systémy; filtrační, dezinfekční a biologické čisticí zařízení; a mobilní odvodňovací zařízení pod značkami Flygt, Godwin, Wedeco, Sanitaire, Leopold, Wedeco a Xylem Vue pro přepravu a úpravu vody. Segment aplikované vody poskytuje čerpadla, ventily, výměníky tepla, řídicí a dávkovací systémy pod značkami Goulds Water Technology, Bell & Gossett, A-C Fire Pump, Standard Xchange, Lowara, Jabsco, Xylem Vue a Flojet pro obytné a komerční stavební služby a průmyslové vodohospodářské aplikace. Segment Měřicí a řídicí řešení poskytuje inteligentní měřiče, síťová komunikační zařízení a měřicí a řídicí technologie, jakož i kritické infrastrukturní technologie. Nabízí také software a služby, včetně cloudových analýz, vzdáleného monitorování a správy dat, detekce úniků, posouzení stavu, správy majetku a řešení pro monitorování tlaku, jakož i testovací zařízení a řízené služby. Tento segment prodává své produkty pod značkami Pure, Sensus, Smith Blair, WTW, Xylem Vue a YSI. Společnost uvádí na trh a prodává své výrobky prostřednictvím sítě přímých prodejců, prodejců, distributorů a poskytovatelů řešení s přidanou hodnotou. Společnost Xylem Inc. byla dříve známá jako ITT WCO, Inc. a v květnu 2011 změnila svůj název na Xylem Inc. Společnost byla založena v roce 2011 a sídlí v Rye Brook v New Yorku.
Sektor
Industrials
Odvětví
Industrial - Machinery
Počet zaměstnanců
23000
Založení
2011-10-13
Podobné společnosti
$ 181.33
+ $ 1.00
$ 65.71
- $ 0.55
$ 242.47
- $ 3.02
$ 95.10
+ $ 0.23
$ 81.52
- $ 0.14
$ 69.42
+ $ 0.18
$ 167.54
- $ 0.42
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 9,035.0 | 9,035.0 | 8,562.0 | 7,364.0 | 5,522.0 | 5,195.0 | 4,876.0 | 5,249.0 | 5,207.0 | 4,707.0 | 3,771.0 | 3,653.0 | 3,916.0 | 3,837.0 | 3,791.0 | 3,803.0 | 3,202.0 | |
| Cost of Revenues | 5,560.0 | 5,560.0 | 5,350.0 | 4,647.0 | 3,438.0 | 3,220.0 | 3,046.0 | 3,203.0 | 3,181.0 | 2,856.0 | 2,310.0 | 2,249.0 | 2,403.0 | 2,338.0 | 2,289.0 | 2,342.0 | 1,988.0 | |
| Gross Profit | 3,475.0 | 3,475.0 | 3,212.0 | 2,717.0 | 2,084.0 | 1,975.0 | 1,830.0 | 2,046.0 | 2,026.0 | 1,851.0 | 1,461.0 | 1,404.0 | 1,513.0 | 1,499.0 | 1,502.0 | 1,461.0 | 1,214.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2,397.0 | 2,268.0 | 2,301.0 | 2,069.0 | 2,256.0 | 2,103.0 | 2,169.0 | 2,033.0 | 2,119.0 | 2,076.0 | |
| Cost of Revenues | 1,465.0 | 1,385.0 | 1,409.0 | 1,301.0 | 1,399.0 | 1,319.0 | 1,351.0 | 1,280.0 | 1,360.0 | 1,312.0 | |
| Gross Profit | 932.0 | 883.0 | 892.0 | 768.0 | 857.0 | 784.0 | 819.0 | 752.0 | 759.0 | 764.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 232.0 | 206.0 | 204.0 | 187.0 | 191.0 | 189.0 | 180.0 | 110.0 | 95.0 | 104.0 | 104.0 | 106.0 | 100.0 | 74.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 1,757.0 | 1,227.0 | 1,179.0 | 1,143.0 | 1,158.0 | 1,161.0 | 1,090.0 | 915.0 | 854.0 | 920.0 | 986.0 | 914.0 | 964.0 | 737.0 | |
| Depreciation & Amortization | 574.0 | 575.0 | 562.0 | 436.0 | 132.0 | 252.0 | 251.0 | 257.0 | 261.0 | 234.0 | 151.0 | 133.0 | 142.0 | 150.0 | 142.0 | 137.0 | 92.0 | |
| Total Operating Expenses | 2,252.0 | 2,252.0 | 2,203.0 | 2,065.0 | 1,433.0 | 1,383.0 | 1,330.0 | 1,349.0 | 1,350.0 | 1,270.0 | 1,025.0 | 949.0 | 1,024.0 | 1,090.0 | 1,020.0 | 1,064.0 | 811.0 | |
| Operating Income | 1,223.0 | 1,223.0 | 1,009.0 | 652.0 | 622.0 | 585.0 | 495.0 | 693.0 | 654.0 | 556.0 | 406.0 | 449.0 | 463.0 | 363.0 | 443.0 | 395.0 | 388.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.0 | 61.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 466.0 | 491.0 | ||
| Depreciation & Amortization | 143.0 | 141.0 | 145.0 | 145.0 | 142.0 | 141.0 | 145.0 | 134.0 | 137.0 | 147.0 | ||
| Total Operating Expenses | 579.0 | 549.0 | 587.0 | 537.0 | 590.0 | 504.0 | 566.0 | 543.0 | 526.0 | 552.0 | ||
| Operating Income | 353.0 | 334.0 | 305.0 | 231.0 | 267.0 | 280.0 | 253.0 | 209.0 | 233.0 | 152.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 28.0 | 28.0 | 16.0 | 7.0 | 7.0 | 5.0 | 4.0 | 3.0 | 2.0 | 2.0 | 2.0 | 3.0 | 4.0 | 3.0 | 0.0 | |
| Interest Expense | 29.0 | 29.0 | 44.0 | 49.0 | 50.0 | 76.0 | 77.0 | 67.0 | 82.0 | 82.0 | 70.0 | 55.0 | 54.0 | 55.0 | 55.0 | 17.0 | 0.0 | |
| Other Expense | -42.0 | -42.0 | 78.0 | -17.0 | -182.0 | -74.0 | -210.0 | -277.0 | -9.0 | -33.0 | -26.0 | 3.0 | -14.0 | -56.0 | -39.0 | -12.0 | -15.0 | |
| IBT | 1,181.0 | 1,181.0 | 1,087.0 | 635.0 | 440.0 | 511.0 | 285.0 | 416.0 | 585.0 | 466.0 | 340.0 | 403.0 | 421.0 | 298.0 | 388.0 | 383.0 | 388.0 | |
| Income Tax Expense | 231.0 | 231.0 | 197.0 | 26.0 | 85.0 | 84.0 | 31.0 | 15.0 | 36.0 | 136.0 | 80.0 | 63.0 | 84.0 | 70.0 | 91.0 | 104.0 | 59.0 | |
| Net Income | 957.0 | 957.0 | 890.0 | 609.0 | 355.0 | 427.0 | 254.0 | 401.0 | 549.0 | 331.0 | 260.0 | 340.0 | 337.0 | 228.0 | 297.0 | 279.0 | 329.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | ||
| Interest Expense | 6.0 | 6.0 | 9.0 | 8.0 | 9.0 | 10.0 | 11.0 | 14.0 | 21.0 | 14.0 | ||
| Other Expense | 15.0 | -37.0 | -6.0 | -14.0 | 108.0 | -11.0 | -6.0 | -13.0 | -1.0 | -6.0 | ||
| IBT | 368.0 | 297.0 | 299.0 | 217.0 | 375.0 | 269.0 | 247.0 | 196.0 | 210.0 | 152.0 | ||
| Income Tax Expense | 35.0 | 71.0 | 75.0 | 50.0 | 49.0 | 52.0 | 53.0 | 43.0 | -56.0 | 33.0 | ||
| Net Income | 335.0 | 227.0 | 226.0 | 169.0 | 326.0 | 217.0 | 194.0 | 153.0 | 266.0 | 152.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $2.81 | $1.97 | $2.37 | $1.41 | $2.23 | $3.05 | $1.84 | $1.45 | $1.88 | $1.84 | $1.23 | $1.60 | $1.51 | $1.78 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $2.79 | $1.96 | $2.35 | $1.40 | $2.21 | $3.03 | $1.83 | $1.45 | $1.87 | $1.83 | $1.22 | $1.59 | $1.50 | $1.78 | |
| Shares Outstanding | 243.4 | 243.4 | 242.6 | 217.0 | 180.2 | 180.2 | 180.1 | 180.0 | 179.8 | 179.6 | 179.1 | 180.9 | 183.1 | 185.2 | 185.8 | 185.1 | 184.6 | |
| Diluted Shares Outstanding | 244.0 | 244.0 | 243.5 | 218.2 | 181.0 | 181.5 | 181.1 | 181.2 | 181.1 | 180.9 | 180.0 | 181.7 | 184.2 | 186.0 | 186.2 | 185.3 | 184.6 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.10 | $0.63 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.10 | $0.63 | ||
| Shares Outstanding | 243.4 | 243.5 | 243.4 | 243.1 | 243.8 | 243.8 | 242.6 | 241.9 | 241.5 | 240.9 | ||
| Diluted Shares Outstanding | 244.0 | 244.1 | 243.9 | 243.8 | 243.8 | 243.8 | 243.5 | 243.0 | 241.5 | 242.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 815.0 | 1,121.0 | 1,019.0 | 944.0 | 1,349.0 | 1,875.0 | 724.0 | 296.0 | 414.0 | 308.0 | 680.0 | 663.0 | 533.0 | 504.0 | 318.0 | 131.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 815.0 | 1,121.0 | 1,019.0 | 944.0 | 1,349.0 | 1,875.0 | 724.0 | 296.0 | 414.0 | 308.0 | 680.0 | 663.0 | 533.0 | 504.0 | 318.0 | 131.0 | |
| Accounts Receivable | 1,675.0 | 1,668.0 | 1,617.0 | 1,096.0 | 953.0 | 923.0 | 1,036.0 | 1,031.0 | 956.0 | 843.0 | 749.0 | 771.0 | 817.0 | 776.0 | 756.0 | 690.0 | |
| Inventory | 1,057.0 | 996.0 | 1,018.0 | 799.0 | 700.0 | 558.0 | 539.0 | 595.0 | 524.0 | 522.0 | 433.0 | 486.0 | 475.0 | 443.0 | 426.0 | 389.0 | |
| Other Current Assets | 234.0 | 309.0 | 230.0 | 173.0 | 158.0 | 167.0 | 151.0 | 172.0 | 177.0 | 166.0 | 143.0 | 144.0 | 143.0 | 110.0 | 142.0 | 47.0 | |
| Total Current Assets | 3,781.0 | 4,094.0 | 3,884.0 | 3,012.0 | 3,160.0 | 3,523.0 | 2,450.0 | 2,094.0 | 2,071.0 | 1,839.0 | 2,005.0 | 2,102.0 | 2,009.0 | 1,874.0 | 1,642.0 | 1,336.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,191.0 | 1,170.0 | 1,059.0 | 1,121.0 | 989.0 | 815.0 | 947.0 | 1,019.0 | 705.0 | 708.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1,191.0 | 1,170.0 | 1,059.0 | 1,121.0 | 989.0 | 815.0 | 947.0 | 1,019.0 | 705.0 | 708.0 | |
| Accounts Receivable | 1,803.0 | 1,837.0 | 1,743.0 | 1,668.0 | 1,707.0 | 1,675.0 | 1,641.0 | 1,617.0 | 1,653.0 | 1,659.0 | |
| Inventory | 1,035.0 | 1,071.0 | 1,022.0 | 996.0 | 1,091.0 | 1,057.0 | 1,039.0 | 1,018.0 | 1,080.0 | 1,143.0 | |
| Other Current Assets | 412.0 | 291.0 | 260.0 | 313.0 | 226.0 | 234.0 | 266.0 | 230.0 | 213.0 | 225.0 | |
| Total Current Assets | 4,441.0 | 4,369.0 | 4,084.0 | 4,094.0 | 4,013.0 | 3,781.0 | 3,893.0 | 3,884.0 | 3,651.0 | 3,735.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,144.0 | 1,152.0 | 1,517.0 | 630.0 | 644.0 | 657.0 | 658.0 | 656.0 | 643.0 | 616.0 | 439.0 | 461.0 | 488.0 | 487.0 | 463.0 | 454.0 | |
| Goodwill | 7,509.0 | 7,980.0 | 7,587.0 | 2,719.0 | 2,792.0 | 2,854.0 | 2,839.0 | 2,976.0 | 2,768.0 | 2,648.0 | 1,584.0 | 1,635.0 | 1,718.0 | 1,647.0 | 1,610.0 | 1,437.0 | |
| Intangible Assets | 2,374.0 | 2,379.0 | 2,529.0 | 930.0 | 1,016.0 | 1,093.0 | 1,174.0 | 1,232.0 | 1,168.0 | 1,187.0 | 435.0 | 431.0 | 488.0 | 484.0 | 505.0 | 416.0 | |
| Long-Term Investments | 40.0 | 50.0 | 9.0 | 0.0 | -287.0 | -242.0 | -310.0 | -303.0 | -252.0 | -352.0 | -118.0 | -38.0 | -41.0 | -41.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 365.0 | 834.0 | 415.0 | 439.0 | 664.0 | 623.0 | 589.0 | 264.0 | 210.0 | 186.0 | 194.0 | 235.0 | 191.0 | 187.0 | 173.0 | 92.0 | |
| Total Long-Term Assets | 11,984.0 | 12,395.0 | 12,228.0 | 4,940.0 | 5,116.0 | 5,227.0 | 5,260.0 | 5,128.0 | 4,789.0 | 4,637.0 | 2,652.0 | 2,762.0 | 2,885.0 | 2,805.0 | 2,751.0 | 2,399.0 | |
| Total Assets | 15,765.0 | 16,493.0 | 16,112.0 | 7,952.0 | 8,276.0 | 8,750.0 | 7,710.0 | 7,222.0 | 6,860.0 | 6,476.0 | 4,657.0 | 4,864.0 | 4,894.0 | 4,679.0 | 4,393.0 | 3,735.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,141.0 | 1,189.0 | 1,157.0 | 1,152.0 | 1,158.0 | 1,144.0 | 1,141.0 | 1,517.0 | 1,132.0 | 1,144.0 | |
| Goodwill | 8,280.0 | 8,237.0 | 8,061.0 | 7,980.0 | 7,593.0 | 7,509.0 | 7,509.0 | 7,587.0 | 7,149.0 | 7,108.0 | |
| Intangible Assets | 2,319.0 | 2,354.0 | 2,332.0 | 2,379.0 | 2,326.0 | 2,374.0 | 2,454.0 | 2,529.0 | 3,039.0 | 3,188.0 | |
| Long-Term Investments | 0.0 | 0.0 | 27.0 | 50.0 | 14.0 | 40.0 | 25.0 | 9.0 | -724.0 | -738.0 | |
| Other Long-Term Assets | 1,114.0 | 1,042.0 | 898.0 | 834.0 | 942.0 | 917.0 | 902.0 | 415.0 | 934.0 | 922.0 | |
| Total Long-Term Assets | 12,854.0 | 12,822.0 | 12,475.0 | 12,395.0 | 12,033.0 | 11,984.0 | 12,031.0 | 12,228.0 | 12,254.0 | 12,362.0 | |
| Total Assets | 17,295.0 | 17,191.0 | 16,559.0 | 16,493.0 | 16,046.0 | 15,765.0 | 15,924.0 | 16,112.0 | 15,905.0 | 16,097.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 940.0 | 1,006.0 | 968.0 | 723.0 | 639.0 | 569.0 | 597.0 | 586.0 | 549.0 | 457.0 | 338.0 | 338.0 | 332.0 | 332.0 | 322.0 | 309.0 | |
| Short-Term Debt | 123.0 | 147.0 | 122.0 | 69.0 | 69.0 | 600.0 | 276.0 | 257.0 | 0.0 | 370.0 | 78.0 | 89.0 | 42.0 | 6.0 | 5.0 | 0.0 | |
| Other Current Liabilities | 859.0 | 982.0 | 945.0 | 798.0 | 683.0 | 787.0 | 628.0 | 461.0 | 551.0 | 80.0 | 64.0 | 66.0 | 63.0 | 60.0 | 53.0 | 340.0 | |
| Current Liabilities | 2,042.0 | 2,336.0 | 2,205.0 | 1,590.0 | 1,391.0 | 1,956.0 | 1,501.0 | 1,389.0 | 1,100.0 | 1,348.0 | 823.0 | 908.0 | 851.0 | 781.0 | 817.0 | 649.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 968.0 | 1,047.0 | 958.0 | 1,006.0 | 930.0 | 940.0 | 948.0 | 968.0 | 943.0 | 968.0 | |
| Short-Term Debt | 176.0 | 196.0 | 162.0 | 147.0 | 126.0 | 123.0 | 389.0 | 122.0 | 118.0 | 337.0 | |
| Other Current Liabilities | 1,125.0 | 890.0 | 827.0 | 982.0 | 860.0 | 859.0 | 850.0 | 775.0 | 930.0 | 858.0 | |
| Current Liabilities | 2,269.0 | 2,301.0 | 2,166.0 | 2,336.0 | 2,052.0 | 2,042.0 | 2,331.0 | 2,205.0 | 2,120.0 | 2,282.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,981.0 | 1,978.0 | 2,268.0 | 1,880.0 | 2,440.0 | 2,484.0 | 2,040.0 | 2,051.0 | 2,200.0 | 1,998.0 | 1,196.0 | 1,199.0 | 1,199.0 | 1,199.0 | 1,201.0 | 0.0 | |
| Capital Leases | 106.0 | 109.0 | 106.0 | 69.0 | 69.0 | 63.0 | 61.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 552.0 | 497.0 | 557.0 | 222.0 | 287.0 | 242.0 | 310.0 | 303.0 | 252.0 | 354.0 | 118.0 | 158.0 | 178.0 | 173.0 | 165.0 | 99.0 | |
| Total Liabilities | 5,417.0 | 5,615.0 | 5,936.0 | 4,449.0 | 5,050.0 | 5,774.0 | 4,743.0 | 4,440.0 | 4,341.0 | 4,286.0 | 2,573.0 | 2,737.0 | 2,655.0 | 2,605.0 | 2,566.0 | 1,016.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,913.0 | 1,928.0 | 1,974.0 | 1,978.0 | 1,977.0 | 1,981.0 | 1,985.0 | 2,540.0 | 2,253.0 | 2,267.0 | |
| Capital Leases | 0.0 | 128.0 | 121.0 | 109.0 | 109.0 | 106.0 | 104.0 | 272.0 | 101.0 | 97.0 | |
| Def. Tax Liability | 492.0 | 427.0 | 486.0 | 497.0 | 535.0 | 552.0 | 558.0 | 557.0 | 724.0 | 738.0 | |
| Total Liabilities | 5,850.0 | 5,882.0 | 5,505.0 | 5,615.0 | 5,446.0 | 5,417.0 | 5,721.0 | 5,936.0 | 5,964.0 | 6,187.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2,361.0 | |
| Retained Earnings | 2,774.0 | 3,140.0 | 2,601.0 | 2,292.0 | 2,154.0 | 1,930.0 | 1,866.0 | 1,639.0 | 1,227.0 | 1,033.0 | 885.0 | 648.0 | 405.0 | 264.0 | 40.0 | 0.0 | |
| Comprehensive Income | -345.0 | -435.0 | -269.0 | -226.0 | -371.0 | -413.0 | -375.0 | -336.0 | -210.0 | -318.0 | -238.0 | -99.0 | 165.0 | 115.0 | 122.0 | 358.0 | |
| Total Common Equity | 10,341.0 | 10,642.0 | 10,166.0 | 3,494.0 | 3,218.0 | 2,968.0 | 2,957.0 | 2,768.0 | 2,503.0 | 2,190.0 | 2,084.0 | 2,127.0 | 2,239.0 | 2,074.0 | 1,827.0 | 2,719.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | |
| Retained Earnings | 3,469.0 | 3,339.0 | 3,211.0 | 3,140.0 | 2,902.0 | 2,774.0 | 2,667.0 | 2,601.0 | 2,416.0 | 2,344.0 | |
| Comprehensive Income | -233.0 | -222.0 | -337.0 | -435.0 | -232.0 | -345.0 | -345.0 | -269.0 | -300.0 | -226.0 | |
| Total Common Equity | 11,207.0 | 11,074.0 | 10,816.0 | 10,642.0 | 10,593.0 | 10,341.0 | 10,195.0 | 10,166.0 | 9,930.0 | 9,899.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 2,104.0 | 2,125.0 | 2,390.0 | 1,949.0 | 2,440.0 | 3,084.0 | 2,316.0 | 2,308.0 | 2,200.0 | 2,368.0 | 1,274.0 | 1,288.0 | 1,241.0 | 1,205.0 | 1,206.0 | 0.0 | |
| Book Value | 10,348.0 | 10,878.0 | 10,176.0 | 3,503.0 | 3,226.0 | 2,976.0 | 2,967.0 | 2,782.0 | 2,519.0 | 2,190.0 | 2,084.0 | 2,127.0 | 2,239.0 | 2,074.0 | 1,827.0 | 2,719.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 238.0 | 235.0 | 238.0 | 240.0 | 7.0 | 7.0 | 8.0 | 10.0 | 11.0 | 11.0 | |
| Book Value | 11,207.0 | 11,074.0 | 10,816.0 | 10,642.0 | 10,593.0 | 10,341.0 | 10,195.0 | 10,166.0 | 9,930.0 | 9,899.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 765.0 | 950.0 | 890.0 | 609.0 | 355.0 | 427.0 | 254.0 | 401.0 | 549.0 | 330.0 | 260.0 | 340.0 | 337.0 | 228.0 | 297.0 | 279.0 | 329.0 | |
| Depreciation & Amortization | 563.0 | 575.0 | 562.0 | 436.0 | 236.0 | 245.0 | 251.0 | 257.0 | 261.0 | 234.0 | 151.0 | 133.0 | 142.0 | 150.0 | 142.0 | 137.0 | 92.0 | |
| Stock-Based Compensation | 64.0 | 53.0 | 56.0 | 60.0 | 37.0 | 33.0 | 26.0 | 29.0 | 30.0 | 21.0 | 18.0 | 15.0 | 18.0 | 27.0 | 22.0 | 13.0 | 9.0 | |
| Change Working Capital | -123.0 | -333.0 | -112.0 | -211.0 | -102.0 | -136.0 | 208.0 | 59.0 | -176.0 | 141.0 | 61.0 | 15.0 | -8.0 | -46.0 | -28.0 | 7.0 | 3.0 | |
| Change In Accounts Receivable | -40.0 | -55.0 | -107.0 | 0.0 | 0.0 | -72.0 | 230.0 | -21.0 | -109.0 | 53.0 | -6.0 | -38.0 | -9.0 | -9.0 | -43.0 | 48.0 | -55.0 | |
| Change In Accounts Payable | -16.0 | -22.0 | 64.0 | 22.0 | 117.0 | 81.0 | -39.0 | 29.0 | 51.0 | 50.0 | 61.0 | 20.0 | 17.0 | 4.0 | -4.0 | -9.0 | 41.0 | |
| Change In Inventories | 23.0 | 23.0 | -41.0 | 41.0 | -147.0 | -167.0 | -5.0 | 47.0 | -97.0 | 27.0 | -15.0 | 23.0 | -49.0 | -39.0 | 5.0 | -18.0 | 7.0 | |
| Other Non-cash Items | 765.0 | 31.0 | -97.0 | 22.0 | 134.0 | -41.0 | 116.0 | 170.0 | -31.0 | -7.0 | -7.0 | -30.0 | -44.0 | -21.0 | -38.0 | 5.0 | -7.0 | |
| Cash from Operations | 1,205.0 | 0.0 | 0.0 | 837.0 | 596.0 | 538.0 | 824.0 | 839.0 | 586.0 | 686.0 | 497.0 | 464.0 | 416.0 | 324.0 | 396.0 | 449.0 | 395.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 333.0 | 222.0 | 226.0 | 169.0 | 326.0 | 217.0 | 194.0 | 153.0 | 266.0 | 152.0 | |
| Depreciation & Amortization | 143.0 | 142.0 | 145.0 | 145.0 | 142.0 | 141.0 | 145.0 | 134.0 | 137.0 | 147.0 | |
| Stock-Based Compensation | 16.0 | 12.0 | 13.0 | 12.0 | 13.0 | 0.0 | 13.0 | 18.0 | 15.0 | 18.0 | |
| Change Working Capital | 127.0 | -61.0 | -85.0 | -314.0 | 242.0 | -59.0 | -77.0 | -218.0 | 119.0 | 53.0 | |
| Change In Accounts Receivable | 58.0 | -10.0 | -55.0 | -48.0 | -6.0 | -17.0 | -37.0 | -47.0 | 55.0 | -11.0 | |
| Change In Accounts Payable | 23.0 | -51.0 | 70.0 | -64.0 | 95.0 | -29.0 | -8.0 | 6.0 | 7.0 | -21.0 | |
| Change In Inventories | 53.0 | -3.0 | -18.0 | -9.0 | 47.0 | -13.0 | -23.0 | -52.0 | 82.0 | 16.0 | |
| Other Non-cash Items | -41.0 | 45.0 | 6.0 | 21.0 | -148.0 | 12.0 | 13.0 | 2.0 | -3.0 | 3.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 455.0 | 373.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -315.0 | -331.0 | -321.0 | -271.0 | -208.0 | -208.0 | -183.0 | -226.0 | -237.0 | -170.0 | -124.0 | -117.0 | -119.0 | -126.0 | -112.0 | -126.0 | -94.0 | |
| Acquisitions | 22.0 | -200.0 | -188.0 | -370.0 | 1.0 | 10.0 | 183.0 | -18.0 | -411.0 | -17.0 | -1,782.0 | -17.0 | 30.0 | -81.0 | -41.0 | -309.0 | -1,004.0 | |
| Investments | -11.0 | -49.0 | -11.0 | 0.0 | -21.0 | 208.0 | -200.0 | -7.0 | -11.0 | -11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 19.0 | 8.0 | 35.0 | 1.0 | 36.0 | 17.0 | 212.0 | 20.0 | 11.0 | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 21.0 | 0.0 | 0.0 | 12.0 | 1.0 | -210.0 | -181.0 | 0.0 | 5.0 | 7.0 | 20.0 | 2.0 | 3.0 | 8.0 | 6.0 | 12.0 | 5.0 | |
| Cash from Investing | -267.0 | 0.0 | 0.0 | -628.0 | -191.0 | -183.0 | -169.0 | -231.0 | -643.0 | -181.0 | -1,886.0 | -132.0 | -86.0 | -199.0 | -147.0 | -423.0 | -1,093.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -83.0 | -79.0 | -98.0 | -71.0 | -100.0 | -74.0 | -73.0 | -74.0 | -94.0 | -74.0 | |
| Acquisitions | -142.0 | -98.0 | 0.0 | 40.0 | -190.0 | 0.0 | -7.0 | 11.0 | 1.0 | 12.0 | |
| Investments | -21.0 | -28.0 | 0.0 | 0.0 | -3.0 | -3.0 | -5.0 | -2.0 | 1.0 | -3.0 | |
| Sales of Investment | -18.0 | 5.0 | 9.0 | 12.0 | 5.0 | 1.0 | 5.0 | 13.0 | 3.0 | 12.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -89.0 | -50.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -507.0 | 0.0 | 0.0 | 118.0 | -527.0 | -600.0 | -640.0 | -254.0 | -172.0 | -282.0 | -688.0 | -3.0 | 0.0 | -2.0 | -14.0 | -8.0 | 0.0 | |
| Debt Issued | 344.0 | 2,125.0 | -265.0 | 559.0 | 36.0 | -44.0 | 1,408.0 | 262.0 | 280.0 | 114.0 | 1,782.0 | -11.0 | 47.0 | 38.0 | 13.0 | 1,214.0 | 0.0 | |
| Issuance of Common Stock | 85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 1,364.0 | 294.0 | 0.0 | 0.0 | 0.0 | 21.0 | 0.0 | 61.0 | 37.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -34.0 | -15.0 | -20.0 | -25.0 | -52.0 | -68.0 | -61.0 | -40.0 | -59.0 | -25.0 | -4.0 | -179.0 | -134.0 | -73.0 | -13.0 | 0.0 | 0.0 | |
| Dividends Paid | -335.0 | 0.0 | 0.0 | -299.0 | -217.0 | -203.0 | -188.0 | -174.0 | -152.0 | -130.0 | -112.0 | -102.0 | -94.0 | -87.0 | -75.0 | -19.0 | 0.0 | |
| Other Financing Activities | -20.0 | 0.0 | 0.0 | 49.0 | 6.0 | -3.0 | -2.0 | -3.0 | 343.0 | 16.0 | 1,838.0 | 1.0 | 81.0 | 1.0 | -9.0 | 199.0 | 745.0 | |
| Cash from Financing | -811.0 | 0.0 | 0.0 | -157.0 | -790.0 | -855.0 | 473.0 | -177.0 | -40.0 | -421.0 | 1,034.0 | -262.0 | -147.0 | -100.0 | -74.0 | 172.0 | 745.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | -227.0 | |
| Debt Issued | 2,089.0 | -35.0 | -12.0 | 11.0 | 22.0 | -1.0 | -270.0 | -288.0 | 395.0 | 230.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -1.0 | -1.0 | 0.0 | -13.0 | -1.0 | -1.0 | -3.0 | -15.0 | -15.0 | -1.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -80.0 | -80.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 2.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -86.0 | -306.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 107.0 | 358.0 | 102.0 | 75.0 | -405.0 | -526.0 | 1,151.0 | 428.0 | -118.0 | 106.0 | -372.0 | 17.0 | 130.0 | 29.0 | 186.0 | 187.0 | 50.0 | |
| Closing Cash Balance | 815.0 | 1,479.0 | 1,121.0 | 1,019.0 | 944.0 | 1,349.0 | 1,875.0 | 724.0 | 296.0 | 414.0 | 308.0 | 680.0 | 663.0 | 533.0 | 504.0 | 318.0 | 131.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 288.0 | 21.0 | 111.0 | -62.0 | 132.0 | 174.0 | -132.0 | -72.0 | 314.0 | -3.0 | |
| Closing Cash Balance | 1,479.0 | 1,191.0 | 1,170.0 | 1,059.0 | 1,121.0 | 989.0 | 815.0 | 947.0 | 1,019.0 | 705.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 890.0 | 910.0 | 942.0 | 566.0 | 388.0 | 330.0 | 641.0 | 613.0 | 349.0 | 516.0 | 373.0 | 347.0 | 297.0 | 198.0 | 284.0 | 323.0 | 301.0 | |
| Real Free Cash Flow | 826.0 | 857.0 | 886.0 | 506.0 | 351.0 | 297.0 | 615.0 | 584.0 | 319.0 | 495.0 | 355.0 | 332.0 | 279.0 | 171.0 | 262.0 | 310.0 | 292.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 460.0 | 281.0 | 207.0 | -38.0 | 475.0 | 237.0 | 215.0 | 15.0 | 361.0 | 299.0 | |
| Real Free Cash Flow | 444.0 | 269.0 | 194.0 | -50.0 | 462.0 | 237.0 | 202.0 | -3.0 | 346.0 | 281.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 30.7 | 34.8 | 1415.4 |
| P/S | 3.3 | 2.6 | 754.8 |
| P/B | 2.6 | 4 | 696.2 |
| P/FCF | 34.3 | 36.1 | 1277 |
| Market cap | $36.4 | $25.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 24.9 % | 0 % |
| Debt to Income | 218.3 % | 505.6 % | 0 % |
| Debt to Free cash flow | 243.8 % | 18.7 % | 0 % |
| Interest expense percentage | 2.4 % | 11.1 % | 30.3 % |
| Current ratio | 2 | 1.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 8.5 % | 11.6 % | 0 % |
| ROA | 5.5 % | 5 % | 0 % |
| CapEx to Revenue | 3.7 % | 3.5 % | 5.5 % |
| RaD to Revenue | 0 % | 3 % | 0 % |
| ROEM | 392,826.1 | 463802.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 38.5 % | 38.4 % | 50.1 % |
| Operating margin | 13.5 % | 10.7 % | 24.6 % |
| Net margin | 10.6 % | 8 % | 22.2 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.1 % | 0 % |
| Dividend payout percentage | 0 % | 35 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 244.0 mil | 191.8 mil |
| Employee count | 23.0 tis | 12.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
