Illinois Tool Works Inc.
Illinois Tool Works Inc.
ITW
Valuace
26
Růst
61
Zdraví
78
Cena
$ 242.47
Dnes
+1.58 (0.60%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
71.0B
Obrat
16B
Zisk
3B
Aktiva
16B
Dluh
9B
ROE
0%
ROA
0%
PE
24
PS
5
Cena 1R
215-278
⌀ Cena
250.79
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
04-02-2026
Poslední dividenda
31-03-2026

Profil

Společnost Illinois Tool Works Inc. vyrábí a prodává průmyslové výrobky a zařízení po celém světě. Působí v sedmi segmentech: automobilový OEM; potravinářské vybavení; testy a měření a elektronika; svařování; polymery a kapaliny; stavební výrobky; a speciální výrobky. Automobilový OEM segment nabízí plastové a kovové komponenty, spojovací prostředky a sestavy pro automobily, lehké nákladní automobily a další průmyslové použití. Segment potravinářských zařízení poskytuje zařízení pro mytí, chlazení, vaření a zpracování potravin; systémy kuchyňského výfuku, větrání a kontroly znečištění; údržbu a opravy potravinářských zařízení. Segment testování a měření a elektroniky vyrábí a prodává zařízení, spotřební materiál a související software pro testování a měření materiálů a konstrukcí, jakož i zařízení a spotřební materiál používané při výrobě elektronických podsestav a mikroelektroniky. Segment svařování vyrábí zařízení pro obloukové svařování a spotřební materiál pro kovové obloukové svařování a související příslušenství. Segment Polymers & Fluids vyrábí lepidla, těsnicí materiály, mazací a řezací kapaliny a kapaliny a polymery pro údržbu a vzhled automobilového následného trhu. Segment stavebních výrobků nabízí inženýrské upevňovací systémy a řešení pro obytné stavby, renovace/přestavby a komerční stavební trhy. Segment Specialty Products nabízí zařízení pro balení nápojů a spotřební materiál, zařízení pro kódování a označování výrobků a spotřební materiál a součásti a spojovací prvky spotřebičů. Slouží pro automobilové výrobce OEM/vrstvy, komerční potravinářská zařízení, stavebnictví, všeobecné průmyslové a automobilové trhy s náhradními díly. Společnost distribuuje své výrobky přímo průmyslovým výrobcům, jakož i prostřednictvím nezávislých distributorů. Illinois Tool Works Inc. byla založena v roce 1912 a sídlí v Glenview ve státě Illinois.
Sektor
Industrials
Odvětví
Industrial - Machinery
Počet zaměstnanců
44000
Založení
1973-03-13
Adresa
155 Harlem Avenue
CEO
Christopher A. O'Herlihy

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues16.0416.0415.9016.1115.9314.4612.5714.1114.7714.3113.6013.4114.4814.1417.9217.7915.87
Cost of Revenues8.998.978.969.329.438.497.388.198.608.317.907.898.678.5511.4611.5210.24
Gross Profit7.057.086.946.796.505.975.205.926.166.015.705.525.815.586.476.275.63
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.094.064.053.843.933.974.033.973.984.03
Cost of Revenues2.282.252.272.182.252.262.292.172.312.32
Gross Profit1.811.811.781.661.691.711.741.801.671.71
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.282.582.362.162.362.392.402.422.422.682.823.333.283.06
Selling General & Admin Expenses0.000.000.002.352.582.362.162.362.392.402.422.422.682.823.333.283.06
Depreciation & Amortization0.390.390.400.400.390.180.180.270.190.210.220.230.240.250.290.260.21
Total Operating Expenses2.842.862.682.752.712.492.322.522.582.612.642.652.923.073.623.543.27
Operating Income4.224.224.264.043.793.482.883.403.583.493.062.872.892.512.852.732.36
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.280.62
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.660.62
Depreciation & Amortization0.100.100.100.100.100.100.100.100.100.10
Total Operating Expenses0.720.690.710.710.660.660.690.680.680.64
Operating Income1.091.111.070.951.031.051.051.130.991.07
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.040.050.020.010.020.030.040.050.040.050.070.050.040.040.00
Interest Expense0.290.290.280.270.200.200.210.220.260.260.240.230.250.240.210.190.18
Other Expense-0.25-0.250.16-0.220.05-0.15-0.18-0.110.070.130.080.080.060.070.970.050.03
IBT3.973.974.423.823.843.332.703.293.393.272.912.722.702.353.602.592.21
Income Tax Expense0.900.900.930.870.810.630.600.770.831.580.870.820.810.721.110.580.68
Net Income3.073.073.492.963.032.692.112.522.561.692.041.902.951.682.872.071.53
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.050.07
Interest Expense0.080.080.070.070.070.070.080.070.070.07
Other Expense-0.06-0.06-0.07-0.06-0.050.31-0.05-0.06-0.06-0.06
IBT1.021.051.000.900.981.361.011.070.931.01
Income Tax Expense0.230.230.240.200.230.200.250.250.210.24
Net Income0.790.820.760.700.751.160.760.820.720.77
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$9.77$9.64$8.55$6.66$7.78$7.65$4.90$5.73$5.16$7.33$3.76$6.11$4.21$3.00
EPS Diluted$0.00$0.00$0.00$9.74$9.64$8.51$6.63$7.74$7.60$4.86$5.70$5.13$7.28$3.74$6.06$4.19$2.99
Shares Outstanding0.290.290.300.300.310.320.320.320.340.340.360.370.400.450.470.490.50
Diluted Shares Outstanding0.290.290.300.300.310.320.320.330.340.350.360.370.400.450.470.490.50
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.39$2.56
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.38$2.55
Shares Outstanding0.290.290.290.290.290.300.300.300.300.30
Diluted Shares Outstanding0.290.290.290.290.300.300.300.300.300.30
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.860.951.070.711.532.561.981.503.092.473.093.993.622.781.181.19
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.860.951.070.711.532.561.981.503.092.473.093.993.622.781.181.19
Accounts Receivable3.253.103.253.172.842.512.462.622.632.362.202.292.372.742.822.68
Inventory1.821.611.712.051.691.191.161.321.221.081.091.181.251.591.721.55
Other Current Assets0.330.210.210.330.310.260.300.330.340.220.340.400.370.521.140.55
Total Current Assets6.265.866.246.276.376.526.255.787.286.126.728.089.827.966.855.97
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.920.790.870.950.950.860.961.070.990.92
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.920.790.870.950.950.860.961.070.990.92
Accounts Receivable3.263.323.153.103.233.253.243.253.163.22
Inventory1.731.711.661.611.821.821.831.711.801.92
Other Current Assets0.420.420.350.210.310.330.350.210.340.35
Total Current Assets6.326.236.045.866.306.266.376.246.296.40
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.012.302.221.851.811.781.731.791.781.651.581.691.711.992.032.02
Goodwill4.914.844.914.864.974.694.494.634.754.564.444.674.895.535.204.88
Intangible Assets0.640.590.660.770.970.780.851.081.271.461.561.802.002.262.231.69
Long-Term Investments0.640.000.000.000.000.000.050.050.050.070.210.250.290.150.410.44
Other Long-Term Assets0.671.111.011.181.411.311.180.981.140.880.880.900.901.030.640.62
Total Long-Term Assets9.329.219.289.159.709.098.829.099.509.089.019.6010.1511.3511.1310.28
Total Assets15.5815.0715.5215.4216.0815.6115.0714.8716.7815.2015.7317.6819.9719.3117.9816.25
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.202.182.092.302.072.011.972.221.901.90
Goodwill5.035.044.904.844.984.914.904.914.834.89
Intangible Assets0.540.560.570.590.620.640.650.660.680.71
Long-Term Investments0.000.000.000.000.000.000.000.240.000.00
Other Long-Term Assets1.471.481.431.111.381.311.290.771.241.25
Total Long-Term Assets9.829.819.439.219.529.329.289.289.119.25
Total Assets16.1416.0515.4715.0715.8215.5815.6515.5215.4015.65
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.580.520.580.590.590.530.470.520.590.510.450.510.630.680.700.75
Short-Term Debt2.041.611.881.590.780.350.001.350.850.650.531.483.550.460.500.32
Other Current Liabilities1.621.602.021.851.711.481.491.451.411.421.221.351.641.270.111.56
Current Liabilities4.804.314.684.463.472.592.153.543.052.762.373.536.032.652.983.09
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.610.610.590.520.560.580.600.580.580.59
Short-Term Debt1.271.240.981.611.772.042.071.881.251.28
Other Current Liabilities2.031.981.921.602.102.031.932.022.012.02
Current Liabilities4.133.933.784.314.634.804.844.683.984.04
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt6.436.476.496.176.917.777.756.037.487.186.905.982.794.593.492.51
Capital Leases0.000.220.210.190.190.190.180.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.380.120.330.480.650.590.670.710.160.130.260.340.510.240.120.19
Total Liabilities12.6211.7512.5112.3312.4512.4312.0411.6112.1910.9410.5010.8510.268.747.956.87
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt7.687.707.286.476.586.436.266.496.826.95
Capital Leases0.000.000.000.220.000.000.000.210.000.00
Def. Tax Liability0.150.140.130.120.130.380.380.330.460.45
Total Liabilities12.9312.8412.2311.7512.4312.6212.6312.5112.3912.56
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Retained Earnings27.8728.8927.1225.8024.3323.1122.4021.2220.2119.5118.3217.1714.9413.9711.7910.40
Comprehensive Income-1.93-1.88-1.83-1.84-1.50-1.64-1.71-1.68-1.29-1.81-1.50-0.660.380.290.220.25
Total Common Equity2.963.323.013.093.633.183.033.254.594.255.226.829.7010.5610.029.37
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings29.8329.4729.1528.8928.5827.8727.5227.1226.8226.47
Comprehensive Income-1.88-1.87-1.88-1.88-1.85-1.93-1.88-1.83-1.90-1.82
Total Common Equity3.213.213.243.323.392.963.023.013.003.09
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt8.478.088.377.767.698.127.767.388.337.837.427.466.345.053.992.83
Book Value2.963.323.013.093.633.183.033.264.594.265.236.829.7110.5710.039.38
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value3.213.213.243.323.392.963.023.013.003.09
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.073.073.492.963.032.692.112.522.561.692.041.901.231.772.402.071.53
Depreciation & Amortization0.390.400.400.400.410.410.430.430.460.460.470.480.510.610.610.590.55
Stock-Based Compensation0.070.000.060.070.060.050.040.040.040.040.040.040.040.040.050.060.06
Change Working Capital-0.09-0.41-0.020.21-0.82-0.440.250.03-0.290.160.04-0.11-0.160.16-0.29-0.57-0.39
Change In Accounts Receivable-0.06-0.090.030.06-0.46-0.240.100.04-0.06-0.14-0.13-0.04-0.07-0.08-0.01-0.30-0.24
Change In Accounts Payable-0.01-0.03-0.04-0.010.040.040.02-0.02-0.050.040.00-0.03-0.020.01-0.02-0.050.07
Change In Inventories0.210.030.180.36-0.46-0.450.040.10-0.11-0.080.010.03-0.010.020.08-0.05-0.18
Other Non-cash Items0.150.09-0.480.00-0.19-0.010.01-0.060.00-0.01-0.020.00-0.05-0.06-0.95-0.02-0.03
Cash from Operations3.300.000.003.542.352.562.813.002.812.402.302.301.622.532.071.961.56
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.790.820.760.700.751.160.760.820.720.77
Depreciation & Amortization0.100.100.100.100.100.100.100.100.100.10
Stock-Based Compensation0.000.020.020.020.010.010.020.020.020.02
Change Working Capital0.020.09-0.31-0.210.260.19-0.19-0.280.300.08
Change In Accounts Receivable0.040.06-0.07-0.120.130.08-0.03-0.140.100.00
Change In Accounts Payable-0.090.000.000.06-0.01-0.03-0.020.02-0.010.00
Change In Inventories0.08-0.020.01-0.040.150.030.01-0.010.130.10
Other Non-cash Items0.020.000.000.010.00-0.36-0.01-0.110.000.01
Cash from Operations0.000.000.000.000.000.000.000.001.040.98
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.47-0.42-0.44-0.46-0.41-0.30-0.24-0.33-0.36-0.30-0.27-0.28-0.36-0.37-0.38-0.35-0.29
Acquisitions-0.10-0.110.280.030.28-0.730.000.120.000.00-0.450.02-0.03-0.370.40-1.29-0.37
Investments-0.020.000.000.000.000.010.010.030.000.010.180.033.220.240.00-0.01-0.02
Sales of Investment0.030.010.010.030.010.040.010.020.020.040.020.020.030.040.280.040.03
Other Investing Activities0.000.000.000.000.010.000.00-0.020.02-0.01-0.010.00-0.02-0.010.750.030.04
Cash from Investing-0.540.000.00-0.40-0.11-0.98-0.21-0.18-0.33-0.25-0.53-0.212.84-0.461.05-1.58-0.61
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.11-0.12-0.10-0.10-0.12-0.11-0.12-0.10-0.13-0.13
Acquisitions-0.120.000.000.000.000.40-0.06-0.060.010.01
Investments0.000.000.000.000.000.000.000.00-0.01-0.01
Sales of Investment0.000.000.010.000.000.000.000.010.000.02
Other Investing Activities0.000.000.000.000.000.000.000.000.010.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.12-0.10
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.470.000.000.29-1.11-0.350.00-1.350.00-0.650.000.00-1.75-0.01-0.27-0.01-0.03
Debt Issued0.728.08-0.290.901.19-0.080.371.73-0.951.150.41-0.032.861.301.331.172.86
Issuance of Common Stock0.050.000.000.050.030.050.070.090.020.080.080.060.150.210.280.150.11
Repurchase of Common Stock-1.50-1.50-1.50-1.50-1.75-1.00-0.71-1.50-2.00-1.00-2.00-2.00-4.35-2.11-2.02-0.95-0.35
Dividends Paid-1.650.000.00-1.62-1.54-1.46-1.38-1.32-1.12-0.94-0.82-0.74-0.71-0.53-0.87-0.68-0.64
Other Financing Activities-0.110.000.000.041.380.20-0.031.76-0.860.840.480.163.111.291.301.16-0.14
Cash from Financing-2.790.000.00-2.78-3.00-2.56-2.05-2.33-3.96-1.67-2.26-2.53-3.55-1.14-1.57-0.32-1.05
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.09-0.03
Debt Issued8.940.010.670.19-0.27-0.130.15-0.050.39-0.13
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.01
Repurchase of Common Stock-0.38-0.38-0.38-0.38-0.38-0.38-0.38-0.38-0.38-0.38
Dividends Paid0.000.000.000.000.000.000.000.00-0.42-0.40
Other Financing Activities0.000.000.000.000.000.000.000.000.000.01
Cash from Financing0.000.000.000.000.000.000.000.00-0.88-0.79
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.06-0.10-0.120.36-0.82-1.040.580.48-1.590.62-0.62-0.900.370.841.60-0.01-0.13
Closing Cash Balance0.860.850.951.070.711.532.561.981.503.092.473.093.993.622.781.181.19
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.070.14-0.09-0.080.000.09-0.10-0.110.080.07
Closing Cash Balance0.850.920.790.870.950.950.860.961.070.99
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.832.712.843.081.942.262.572.672.452.112.032.021.262.161.691.601.27
Real Free Cash Flow2.762.712.783.021.872.212.532.632.412.071.991.971.222.121.641.551.22
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.860.900.450.501.000.780.570.490.910.86
Real Free Cash Flow0.860.890.430.480.980.770.550.480.890.84
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E24.421.91415.4
P/S4.73.4754.8
P/B23.312.6696.2
P/FCF28.2261277
Market cap$71.0$65.8
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %42.4 %0 %
Debt to Income291.7 %309.2 %0 %
Debt to Free cash flow336.8 %28.8 %0 %
Interest expense percentage6.9 %7.2 %30.3 %
Current ratio1.5 2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE95.5 %56.2 %0 %
ROA19 %14.3 %0 %
CapEx to Revenue2.6 %2.3 %5.5 %
RaD to Revenue0 %22.3 %0 %
ROEM364,636.4 227819.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin44 %40.3 %50.1 %
Operating margin26.3 %21.5 %24.6 %
Net margin19.1 %15.9 %22.2 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %2.1 %0 %
Dividend payout percentage0 %43.4 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding290.2 mil 368.8 mil
Employee count44.0 tis 46.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader