Vistra Corp.
Vistra Corp.
VST
Valuace
30
Růst
93
Zdraví
53
Cena
$ 185.33
Dnes
--13.58 (-7.54%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
62.8B
Obrat
17B
Zisk
1B
Aktiva
38B
Dluh
18B
ROE
22%
ROA
3%
PE
53
PS
3
Cena 1R
91-220
⌀ Cena
176.10
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
26-02-2026
Poslední dividenda
20-03-2026

Profil

Společnost Vistra Corp. spolu se svými dceřinými společnostmi působí jako integrovaná maloobchodní společnost vyrábějící elektřinu a elektřinu. Společnost působí v šesti segmentech: Retail, Texas, East, West, Sunset a Asset Closure. Prodává elektřinu a zemní plyn domácnostem, komerčním a průmyslovým zákazníkům ve 20 státech USA a v District of Columbia. Společnost se také podílí na výrobě elektřiny, velkoobchodních nákupech a prodejích energie, řízení komoditních rizik, výrobě paliva a řízení logistiky paliv. Obsluhuje přibližně 4,3 milionu zákazníků s výrobní kapacitou přibližně 38 700 megawattů s portfoliem zařízení na skladování zemního plynu, jaderné, uhelné, solární a bateriové energie. Společnost byla dříve známá jako Vistra Energy Corp. a v červenci 2020 změnila svůj název na Vistra Corp. Společnost Vistra Corp. byla založena v roce 1882 a sídlí v Irvingu v Texasu.
Sektor
Utilities
Odvětví
Independent Power Producers
Počet zaměstnanců
6850
Založení
2016-10-05
Adresa
6555 Sierra Drive
CEO
James A. Burke CPA

Podobné společnosti

$ 93.45
- $ 0.27
$ 77.16
- $ 0.60
$ 80.30
- $ 0.61
$ 166.98
- $ 5.52
$ 60.80
- $ 0.78
$ 45.48
- $ 0.34

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 202520242023202220212020201920182017201620152014
Total Revenues16.7316.9719.3814.7813.7312.0811.4411.819.145.435.165.375.98
Cost of Revenues14.0714.0011.689.2612.0510.736.807.276.333.913.673.533.76
Gross Profit2.662.977.695.521.681.354.654.542.811.521.491.842.22
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.344.974.255.177.365.533.692.793.084.09
Cost of Revenues3.643.493.323.633.143.162.722.662.232.52
Gross Profit-1.301.490.931.544.222.370.970.130.851.57
Operating Income TTM 202520242023202220212020201920182017201620152014
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.001.311.191.041.040.900.930.600.690.680.71
Depreciation & Amortization3.022.952.631.872.052.052.371.841.530.840.821.001.44
Total Operating Expenses1.681.641.472.862.792.792.772.542.321.301.371.531.98
Operating Income0.981.346.232.66-1.12-1.271.521.990.490.200.41-4.09-6.02
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.360.36
Depreciation & Amortization0.730.730.790.770.740.710.620.560.430.50
Total Operating Expenses0.450.440.420.370.410.390.350.320.750.73
Operating Income-1.751.040.521.173.811.990.62-0.190.100.83
Net Income TTM 202520242023202220212020201920182017201620152014
Interest Income0.010.000.070.090.020.000.000.010.020.020.000.000.00
Interest Expense1.131.181.090.750.370.380.450.560.530.211.091.291.73
Other Expense0.15-0.21-2.76-0.66-0.44-0.46-0.63-0.78-0.070.2322.32-4.58-6.98
IBT1.121.123.472.00-1.56-1.720.891.22-0.100.2521.35-5.56-8.55
Income Tax Expense0.180.180.660.51-0.35-0.460.270.29-0.050.50-1.34-0.88-2.32
Net Income0.940.942.661.49-1.21-1.260.640.93-0.05-0.2522.69-4.68-6.23
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.010.020.010.020.020.040.02
Interest Expense0.270.290.300.270.370.250.250.220.170.14
Other Expense2.06-0.19-0.11-1.61-3.360.410.010.19-0.25-0.16
IBT0.310.860.40-0.440.452.390.630.00-0.150.67
Income Tax Expense0.080.200.08-0.18-0.040.560.16-0.020.040.17
Net Income0.230.650.33-0.270.441.890.37-0.04-0.180.50
Per Share Data TTM 202520242023202220212020201920182017201620152014
EPS$0.00$0.00$0.00$3.63$-3.10$-2.62$1.30$1.88$-0.11$-0.59$-1.92$-10.94$-14.57
EPS Diluted$0.00$0.00$0.00$3.58$-3.10$-2.62$1.30$1.86$-0.11$-0.59$-1.92$-10.94$-14.57
Shares Outstanding0.340.340.340.370.390.480.490.490.500.430.430.430.43
Diluted Shares Outstanding0.340.340.350.380.390.480.490.500.500.430.430.430.43
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.52$1.27
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.52$1.25
Shares Outstanding0.340.340.340.340.340.340.350.350.350.37
Diluted Shares Outstanding0.340.340.340.340.340.350.350.350.350.37
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents1.651.193.490.461.330.410.300.641.490.841.40
Short Term Investments2.260.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.651.193.490.461.330.410.300.641.490.841.40
Accounts Receivable2.111.991.682.091.961.281.371.090.580.610.53
Inventory0.960.970.740.570.610.520.470.410.250.290.43
Other Current Assets5.113.975.730.290.200.210.300.150.070.080.07
Total Current Assets9.838.1211.6411.127.883.434.113.442.672.473.45
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.600.460.561.190.911.621.073.493.170.64
Short Term Investments0.000.000.000.000.000.000.000.050.090.09
Total Cash & ST Investments0.600.460.561.190.911.621.073.493.170.64
Accounts Receivable2.332.231.921.992.202.111.731.682.031.71
Inventory0.970.970.960.970.950.960.980.740.690.68
Other Current Assets4.484.834.993.974.485.135.665.734.825.89
Total Current Assets8.388.488.438.128.539.839.4311.6410.708.91
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment18.2818.1712.4812.6113.1013.5513.9614.624.824.459.35
Goodwill2.922.812.582.582.582.582.552.071.911.910.15
Intangible Assets2.262.211.861.962.152.452.752.492.533.201.17
Long-Term Investments5.224.512.041.732.051.761.661.381.241.060.96
Other Long-Term Assets0.361.941.141.090.620.610.520.700.720.950.54
Total Long-Term Assets29.3029.6521.3321.6721.8021.7822.5022.5911.9312.6912.21
Total Assets39.1337.7732.9732.7929.6825.2126.6226.0214.6015.1715.66
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment17.7317.7417.7218.1718.5018.2818.0812.4812.4012.59
Goodwill2.812.812.812.812.802.922.882.582.582.58
Intangible Assets2.102.252.322.212.162.262.281.861.881.91
Long-Term Investments5.004.754.484.514.524.314.222.041.861.92
Other Long-Term Assets2.002.102.471.941.371.531.301.141.291.18
Total Long-Term Assets29.6429.6629.8029.6529.3529.3028.7521.3321.2521.56
Total Assets38.0238.1538.2337.7737.8839.1338.1832.9731.9530.47
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable1.321.511.151.561.520.880.950.950.470.480.51
Short-Term Debt2.701.632.291.120.260.401.090.530.040.051.44
Other Current Liabilities5.865.086.185.953.621.292.042.150.830.790.63
Current Liabilities10.068.439.8210.345.843.044.573.631.351.502.81
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.361.281.331.511.291.321.101.151.121.08
Short-Term Debt1.462.221.961.631.552.701.442.291.950.45
Other Current Liabilities5.615.806.365.084.625.866.126.185.515.95
Current Liabilities8.439.439.758.437.6610.068.789.828.757.63
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt13.9515.7312.3912.2210.759.4810.2210.874.384.580.00
Capital Leases0.290.320.280.290.280.250.130.000.000.000.00
Def. Tax Liability0.250.700.000.000.000.000.000.010.000.000.21
Total Liabilities31.8232.1927.6427.8721.3916.8518.6618.168.268.5738.54
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt16.0515.8315.7215.7314.2614.2414.9812.3912.0411.81
Capital Leases0.000.290.300.320.330.300.300.280.290.29
Def. Tax Liability0.770.570.510.700.840.250.120.000.000.00
Total Liabilities32.8033.3133.3932.1929.2331.8230.8927.6426.4225.10
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock0.010.010.010.010.010.010.010.010.000.000.00
Retained Earnings-2.53-0.45-2.61-3.64-1.96-0.40-0.76-1.45-1.41-1.160.00
Comprehensive Income0.010.020.010.01-0.02-0.05-0.03-0.02-0.020.010.00
Total Common Equity5.595.575.314.908.298.377.967.866.346.60-22.88
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings-0.11-0.64-0.84-0.45-0.76-2.53-2.76-2.61-2.31-2.70
Comprehensive Income0.020.020.020.020.010.010.010.010.010.01
Total Common Equity5.214.824.835.575.445.595.665.315.515.36
Other TTM 2024202320222021202020192018201720162015
Total Debt16.9417.3614.6813.3411.019.8811.3111.404.424.621.44
Book Value7.315.585.324.928.298.367.967.876.346.60-22.88
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.010.010.010.013.211.711.630.020.020.02
Book Value5.214.824.835.575.445.595.665.315.515.36
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014
Net Income0.650.942.811.49-1.21-1.260.620.93-0.06-0.2522.69-4.68-6.23
Depreciation & Amortization2.132.952.631.962.052.052.051.881.530.840.821.001.44
Stock-Based Compensation0.090.110.100.080.060.050.070.050.070.14-24.094.717.12
Change Working Capital-0.48-1.18-0.421.85-2.58-1.300.050.09-0.580.24-0.350.130.33
Change In Accounts Receivable1.09-0.53-0.240.21-0.85-0.23-0.03-0.09-0.210.01-0.080.020.07
Change In Accounts Payable-0.040.020.02-0.350.090.40-0.04-0.220.09-0.03-0.050.040.09
Change In Inventories-0.170.00-0.03-0.170.04-0.10-0.06-0.040.060.020.070.03-0.07
Other Non-cash Items2.461.11-1.18-0.552.390.790.33-0.520.480.222.10-0.030.14
Cash from Operations3.950.000.005.450.49-0.213.342.741.471.39-0.160.240.44
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.230.650.33-0.270.491.840.470.02-0.180.50
Depreciation & Amortization0.730.690.760.770.740.710.620.560.510.50
Stock-Based Compensation-0.080.040.030.020.020.020.030.020.010.02
Change Working Capital-0.170.03-0.54-0.51-0.300.32-0.05-0.39-0.010.02
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.210.00
Change In Accounts Payable0.000.000.000.000.000.000.000.00-0.040.00
Change In Inventories0.000.000.000.000.000.000.000.00-0.170.00
Other Non-cash Items0.66-0.14-0.060.770.46-1.75-0.020.130.490.33
Cash from Operations0.000.000.000.000.000.000.000.000.881.56
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014
Capital Expenditure-1.84-3.94-2.08-1.68-1.30-1.03-1.26-0.61-0.50-0.53-0.35-0.46-0.41
Acquisitions-2.46-0.75-3.070.000.001.031.26-0.880.45-0.11-1.34-0.34-0.34
Investments-1.15-5.18-2.24-0.62-0.69-0.51-0.46-0.45-0.27-0.27-0.25-0.42-0.33
Sales of Investment1.135.152.220.600.670.480.430.430.250.250.230.400.31
Other Investing Activities-1.160.000.00-0.450.09-1.13-1.55-0.21-0.030.120.250.160.31
Cash from Investing-5.380.000.00-2.15-1.24-1.15-1.57-1.72-0.10-0.54-1.47-0.65-0.46
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure1.92-0.46-0.69-0.77-0.43-0.69-0.50-0.47-0.41-0.34
Acquisitions0.000.000.000.000.000.000.01-3.070.450.01
Investments4.14-1.10-0.92-2.11-0.65-0.80-0.57-0.22-0.13-0.23
Sales of Investment-4.121.100.922.110.640.800.560.210.120.23
Other Investing Activities0.000.000.000.000.000.000.000.00-0.79-0.09
Cash from Investing0.000.000.000.000.000.000.000.00-0.76-0.42
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014
Debt Repaid-2.400.000.001.82-4.50-3.08-2.58-7.41-3.08-0.19-3.57-0.02-0.22
Debt Issued7.0817.362.683.166.834.211.167.3210.06-0.016.751.470.22
Issuance of Common Stock2.500.000.000.000.006.450.007.270.000.000.000.000.00
Repurchase of Common Stock-1.32-1.03-1.27-1.25-1.95-0.470.00-0.66-0.760.000.000.000.00
Dividends Paid-0.460.000.00-0.46-0.45-0.29-0.27-0.240.00-1.51-0.990.000.00
Other Financing Activities0.130.000.00-0.406.82-0.331.05-0.201.121.505.63-0.011.33
Cash from Financing2.390.000.00-0.29-0.082.27-1.80-1.24-2.72-0.201.07-0.031.11
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.741.72
Debt Issued17.50-0.540.360.321.55-1.130.521.741.443.44
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.78-0.19-0.25-0.34-0.25-0.40-0.33-0.29-0.38-0.31
Dividends Paid0.000.000.000.000.000.000.000.00-0.16-0.08
Other Financing Activities0.000.000.000.000.000.000.000.000.000.05
Cash from Financing0.000.000.000.000.000.000.000.000.201.38
Cash position TTM 202520242023202220212020201920182017201620152014
Net Change in Cash0.96-0.40-2.323.01-0.830.92-0.03-0.22-1.350.64-0.56-0.441.10
Closing Cash Balance1.660.821.223.540.531.360.440.480.691.490.841.401.84
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.150.14-0.10-0.630.28-0.720.55-2.420.312.53
Closing Cash Balance0.790.640.500.601.220.941.661.103.543.23
Free Cash Flow TTM 202520242023202220212020201920182017201620152014
Free Cash Flow2.110.132.493.78-0.82-1.242.082.130.980.86-0.51-0.220.03
Real Free Cash Flow2.020.022.393.70-0.88-1.292.012.080.900.7123.58-4.93-7.08
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.081.01-0.12-0.170.921.020.70-0.280.471.22
Real Free Cash Flow0.000.97-0.14-0.190.900.990.67-0.310.451.20
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E52.64.5169
P/S31.569.4
P/B9.5363.5
P/FCF77.53.5235.5
Market cap$62.8$85,962.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets46 %34.4 %0 %
Debt to Income1854 %-244.6 %0 %
Debt to Free cash flow2734.7 %3.2 %0 %
Interest expense percentage115.9 %61.1 %61.2 %
Current ratio1 1.1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE18.1 %4.6 %0 %
ROA2.5 %-0.3 %0 %
CapEx to Revenue11.3 %8.1 %0 %
RaD to Revenue0 %0 %0 %
ROEM2,442,335.8 1507929.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin37.6 %29.8 %53.7 %
Operating margin30 %-3 %45.4 %
Net margin5.3 %-9.3 %21.3 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %2.7 %0 %
Dividend payout percentage0 %62.7 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding339.8 mil 426.0 mil
Employee count6.9 tis 5.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader