Akcie - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

NRG Energy, Inc.

NRG

Valuace

Růst

Zdraví

Cena

$ 166.98

--6.45 (-4.07%)

Souhrn

Výkazy

Ukazatele

Profil

Držitelé

Návštěvnost webu

Konkurence

Zprávy společnosti

Kapitalizace

32.0B

Obrat

31B

Zisk

Aktiva

24B

Dluh

12B

ROE

ROA

Cena 1R

80-181

⌀ Cena

151.61

Dividenda

0.0(0.0%)

Čtvrtletní 10-Q

Celoroční 10-K

Nadcházející oznámení zisků

25-02-2026

Poslední dividenda

02-02-2026

Profil

NRG Energy, Inc., spolu se svými dceřinými společnostmi, působí jako integrovaná energetická společnost ve Spojených státech. Působí přes Texas, Východ a Západ. Společnost se zabývá výrobou, prodejem a dodávkami elektřiny a souvisejících produktů a služeb přibližně 6 milionům domácností, obchodníkům, průmyslu a velkoodběratelům. Vyrábí elektřinu pomocí zemního plynu, uhlí, ropy, solární energie, jaderné energie a akumulátorů. Společnost také poskytuje systémovou energii, distribuovanou výrobu, obnovitelné produkty, záložní výrobu, skladování a distribuovanou sluneční energii, reakci na poptávku a energetickou účinnost a poradenské služby, jakož i řízení uhlíku a speciální služby; a energetická řešení na místě. Kromě toho obchoduje s elektrickou energií, zemním plynem a souvisejícími komoditami, ekologickými produkty, klimatickými produkty a finančními produkty, včetně forwardů, futures, opcí a swapů. Společnost dále pořizuje paliva, poskytuje dopravní služby a přímo prodává energii, služby a produkty a služby maloobchodním zákazníkům v rámci programů NRG, Reliant, Direct Energy, Green Mountain Energy, Stream a XOOM Energy. K 31. prosinci 2021 vlastní a pronajímá portfolio výroby energie s kapacitou přibližně 18 000 megawattů na 25 elektrárnách. NRG Energy, Inc. byla založena v roce 1989 a sídlí v Houstonu v Texasu.

Sektor

Utilities

Odvětví

Independent Power Producers

Počet zaměstnanců

15637

Založení

2003-12-02

Adresa

910 Louisiana Street

CEO

Lawrence Stephen Coben

Web

www.nrg.com

Podobné společnosti

Consolidated Edison, Inc.

$ 98.48

- $ 0.04

PCG

Pacific Gas & Electric Co.

$ 16.47

- $ 0.05

WEC

WEC Energy Group, Inc.

$ 111.77

- $ 1.11

ATO

Atmos Energy Corporation

$ 176.71

- $ 0.20

DTE

DTE Energy Company

$ 137.98

+ $ 1.23

Eversource Energy

$ 72.01

- $ 1.03

AEE

Ameren Corporation

$ 104.26

- $ 0.40

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	30.71	30.71	28.13	28.82	31.54	26.99	9.09	9.82	9.48	10.63	12.35	14.67	15.87	11.30	8.42	9.08	8.85
Cost of Revenues	24.00	24.00	22.10	26.53	27.45	20.48	6.54	7.30	7.11	7.54	8.56	10.76	11.78	8.12	6.09	6.68	6.07
Gross Profit	6.71	6.71	6.03	2.30	4.10	6.51	2.55	2.52	2.37	3.09	3.80	3.92	4.09	3.17	2.34	2.40	2.78

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	7.75	7.64	6.74	8.59	6.82	7.22	6.66	7.43	6.72	7.95
Cost of Revenues	5.21	6.60	5.63	6.56	4.87	7.24	4.33	5.66	5.70	6.42
Gross Profit	2.54	1.03	1.11	2.02	1.95	-0.02	2.33	1.77	1.02	1.53

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.07	0.09	0.15	0.09	0.08	0.04	0.05	0.06
Selling General & Admin Expenses	0.00	0.00	0.00	1.97	1.23	1.29	0.93	0.83	0.80	0.91	1.10	1.22	1.04	0.90	0.89	0.67	0.60
Depreciation & Amortization	1.96	1.96	1.40	1.34	1.11	1.41	0.72	0.55	0.55	1.22	1.51	1.69	1.63	1.34	1.14	1.06	0.88
Total Operating Expenses	4.86	4.86	3.61	1.91	1.87	2.78	1.38	1.21	1.23	2.03	2.56	2.94	2.66	2.24	1.88	1.61	1.49
Operating Income	1.85	1.85	2.42	0.38	2.02	3.34	1.11	1.29	0.98	-0.59	0.53	-4.04	1.27	0.34	0.35	0.64	1.31

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling General & Admin Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.63	0.64
Depreciation & Amortization	0.93	0.36	0.34	0.33	0.36	0.35	0.36	0.33	0.36	0.33
Total Operating Expenses	2.29	0.61	1.07	0.89	0.99	0.80	0.92	0.90	0.63	0.95
Operating Income	0.25	0.42	0.04	1.13	0.95	-0.81	1.41	0.87	0.39	0.56

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.77	0.77	0.65	0.67	0.42	0.49	0.40	0.41	0.48	0.89	1.06	1.13	1.12	0.85	0.66	0.67	0.63
Other Expense	-0.77	-0.77	-0.98	-0.60	-0.36	-0.48	-0.34	-0.50	-0.19	-1.71	-1.05	-4.95	-0.18	-0.72	0.46	-0.78	0.08
IBT	1.08	1.08	1.45	-0.21	1.66	2.86	0.76	0.79	0.47	-1.54	-0.88	-5.09	0.14	-0.63	0.25	-0.65	0.75
Income Tax Expense	0.21	0.21	0.32	-0.01	0.44	0.67	0.25	-3.33	0.01	0.01	0.02	1.34	0.00	-0.28	-0.33	-0.84	0.28
Net Income	0.86	0.86	1.13	-0.20	1.22	2.19	0.51	4.44	0.27	-2.15	-0.77	-6.38	0.13	-0.39	0.56	0.20	0.48

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.17
Interest Expense	0.28	0.19	0.14	0.16	0.12	0.21	0.16	0.15	0.17	0.17
Other Expense	-0.24	-0.18	-0.20	-0.15	-0.24	-0.20	-0.36	-0.18	-0.18	-0.15
IBT	0.01	0.24	-0.15	0.99	0.72	-1.01	1.05	0.70	0.65	0.41
Income Tax Expense	-0.06	0.09	-0.05	0.24	0.07	-0.25	0.31	0.18	0.17	0.07
Net Income	0.07	0.15	-0.10	0.75	0.64	-0.77	0.74	0.51	0.48	0.34

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-1.12	$4.98	$8.93	$2.08	$16.94	$0.88	$-6.79	$-2.45	$-19.40	$0.23	$-1.20	$1.23	$0.78	$1.86
EPS Diluted	$0.00	$0.00	$0.00	$-1.12	$4.98	$8.93	$2.07	$16.81	$0.87	$-6.79	$-2.45	$-19.40	$0.23	$-1.20	$1.22	$0.78	$1.84
Shares Outstanding	0.19	0.20	0.21	0.23	0.25	0.25	0.25	0.26	0.30	0.32	0.32	0.33	0.33	0.32	0.23	0.24	0.25
Diluted Shares Outstanding	0.19	0.20	0.21	0.23	0.25	0.25	0.25	0.26	0.31	0.32	0.32	0.33	0.34	0.32	0.23	0.24	0.25

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.24	$1.42
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$2.24	$1.41
Shares Outstanding	0.19	0.19	0.20	0.20	0.21	0.21	0.21	0.21	0.21	0.23
Diluted Shares Outstanding	0.19	0.20	0.20	0.20	0.21	0.21	0.21	0.21	0.21	0.23

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	0.39	0.97	0.54	0.43	0.25	3.91	0.35	0.56	0.99	1.97	1.52	2.12	2.25	2.09	1.11	2.95
Short Term Investments	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.00	0.26	0.41
Total Cash & ST Investments	0.39	0.97	0.54	0.43	0.25	3.91	0.35	0.56	0.99	1.97	1.52	2.12	2.25	2.09	1.36	3.36
Accounts Receivable	3.40	3.49	3.54	4.77	3.93	0.90	1.03	1.02	1.18	1.18	1.22	1.53	1.83	1.07	0.83	0.76
Inventory	0.62	0.48	0.61	0.75	0.50	0.33	0.38	0.41	0.53	1.11	1.25	1.25	0.90	0.93	0.31	0.45
Other Current Assets	5.39	4.03	5.04	10.28	0.40	0.26	0.25	0.30	0.26	0.42	0.44	0.45	0.50	0.54	0.31	0.32
Total Current Assets	9.81	8.96	9.73	16.23	10.84	6.03	3.09	3.60	4.42	6.41	7.44	8.65	7.67	8.04	7.60	7.14

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	0.76	0.18	0.69	0.97	1.10	0.38	0.28	0.54	0.40	0.42
Short Term Investments	1.93	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.02	0.02
Total Cash & ST Investments	2.69	0.18	0.69	0.97	1.10	0.38	0.28	0.54	0.40	0.42
Accounts Receivable	3.33	3.42	3.51	3.49	3.26	3.40	3.33	3.54	3.58	3.27
Inventory	0.45	0.45	0.37	0.48	0.54	0.62	0.58	0.61	0.63	0.69
Other Current Assets	1.65	4.14	5.30	4.03	3.71	5.41	5.08	5.04	4.85	5.71
Total Current Assets	8.12	8.20	9.88	8.96	8.61	9.81	9.27	9.73	9.47	10.12

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	1.99	2.17	1.94	1.92	1.96	2.85	3.06	3.05	13.91	17.91	18.73	22.37	19.85	20.27	13.62	12.52
Goodwill	5.06	5.01	5.08	1.65	1.80	0.58	0.58	0.57	0.54	0.66	1.00	2.57	1.99	1.96	1.89	1.87
Intangible Assets	3.41	2.91	3.93	2.13	2.51	0.67	0.79	0.59	1.75	2.04	2.31	2.57	1.14	1.20	1.42	1.78
Long-Term Investments	2.67	0.05	0.05	0.97	1.17	1.24	1.18	1.08	1.73	1.73	1.61	1.36	1.00	1.15	1.06	0.95
Other Long-Term Assets	0.98	2.86	3.06	4.36	2.76	0.48	0.55	1.70	0.84	1.38	1.62	1.74	1.05	1.26	1.00	2.54
Total Long-Term Assets	15.96	15.06	16.31	12.92	12.34	8.87	9.44	7.03	18.90	23.94	25.44	32.01	26.23	27.09	19.12	19.76
Total Assets	25.76	24.02	26.04	29.15	23.18	14.90	12.53	10.63	23.32	30.36	32.88	40.67	33.90	35.13	26.72	26.90

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	3.54	3.33	2.36	2.17	1.99	1.99	1.95	1.94	1.99	1.93
Goodwill	5.02	5.02	5.01	5.01	5.02	5.06	5.08	5.08	5.14	5.14
Intangible Assets	2.43	2.51	2.85	2.91	3.09	3.41	3.73	3.93	4.21	4.34
Long-Term Investments	1.53	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.15	0.14
Other Long-Term Assets	1.48	3.06	2.92	2.86	2.87	3.61	3.24	3.07	4.42	4.61
Total Long-Term Assets	15.85	15.89	15.12	15.06	15.11	15.96	16.13	16.31	18.44	18.87
Total Assets	23.97	24.09	24.99	24.02	23.72	25.76	25.40	26.04	27.91	28.99

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	2.11	2.51	2.33	3.64	2.27	0.65	0.72	0.86	0.88	0.90	0.87	1.06	1.04	1.17	0.81	0.78
Short-Term Debt	0.35	1.06	0.80	0.15	0.09	0.07	0.16	0.07	0.69	1.22	0.48	0.47	1.05	0.15	0.09	0.46
Other Current Liabilities	5.06	4.53	5.66	9.06	4.23	0.52	0.81	0.78	0.66	1.50	2.22	2.52	1.45	2.60	4.20	2.37
Current Liabilities	8.30	8.81	9.50	12.98	7.92	1.92	2.36	2.40	3.32	4.38	4.38	4.86	4.20	4.68	5.67	4.22

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	2.32	2.54	2.36	2.51	1.99	2.11	2.03	2.33	2.20	2.11
Short-Term Debt	0.81	1.17	1.05	1.06	0.34	0.35	1.20	0.80	1.10	1.41
Other Current Liabilities	3.87	4.35	5.21	4.53	4.26	5.06	5.24	5.66	4.90	5.63
Current Liabilities	7.71	8.78	9.30	8.81	7.35	8.30	9.18	9.50	8.93	9.88

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	10.43	9.93	10.39	8.16	8.20	8.97	6.29	6.45	15.72	18.01	18.98	19.90	15.77	15.73	9.75	8.75
Capital Leases	0.14	0.18	0.22	0.26	0.32	0.35	0.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Def. Tax Liability	0.01	0.01	0.02	0.13	0.07	0.02	0.02	0.07	0.02	0.02	0.02	0.02	0.02	0.06	1.39	1.99
Total Liabilities	22.14	21.54	23.13	25.32	19.58	13.22	10.85	11.84	21.27	25.86	27.12	28.68	23.18	24.35	19.05	18.82

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	11.30	9.95	9.94	9.93	10.55	10.57	9.68	10.39	10.89	10.90
Capital Leases	0.18	0.17	0.18	0.18	0.20	0.24	0.22	0.22	0.24	0.26
Def. Tax Liability	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.13	0.13
Total Liabilities	22.00	21.80	22.21	21.54	21.20	22.14	22.10	23.13	24.39	25.66

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	1.86	1.54	0.82	1.41	0.46	-1.40	-1.62	-6.02	-6.27	-3.79	-3.01	3.59	3.70	4.49	3.99	3.80
Comprehensive Income	-0.10	-0.12	-0.09	-0.18	-0.13	-0.21	-0.19	-0.09	-0.07	-0.14	-0.17	-0.17	0.01	-0.15	0.07	0.43
Total Common Equity	3.62	2.48	2.91	3.83	3.60	1.68	1.66	-1.23	-0.35	2.04	3.01	10.05	9.85	10.26	7.49	8.06

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Retained Earnings	2.00	1.97	2.16	1.54	0.98	1.86	1.21	0.82	0.43	0.21
Comprehensive Income	-0.11	-0.10	-0.12	-0.12	-0.11	-0.10	-0.10	-0.09	-0.18	-0.17
Total Common Equity	1.97	2.29	2.78	2.48	2.52	3.62	3.30	2.91	3.52	3.33

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		10.92	10.99	10.97	8.30	8.29	9.04	6.45	6.52	16.40	19.23	19.46	20.37	16.82	15.88	9.83	9.21
Book Value		3.62	2.48	2.91	3.83	3.60	1.68	1.68	-1.22	2.05	4.49	5.77	11.99	10.72	10.78	7.67	8.07

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book Value		1.97	2.29	2.78	2.48	2.52	3.62	3.30	2.91	3.52	3.33

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	2.07	0.86	1.13	-0.20	1.22	2.19	0.51	4.12	0.46	-1.55	-0.89	-6.44	0.13	-0.35	0.58	0.20	0.48
Depreciation & Amortization	1.45	1.41	1.07	1.13	0.85	0.94	0.56	0.46	0.55	1.22	1.51	1.69	1.63	1.34	1.14	1.06	0.88
Stock-Based Compensation	0.10	0.13	0.10	0.10	0.03	0.02	0.02	0.02	0.03	0.04	0.01	0.04	0.04	0.04	0.04	0.03	0.03
Change Working Capital	-0.72	-1.58	-1.04	-0.22	-2.62	-3.12	0.39	-3.53	-0.25	-0.29	0.31	0.92	-0.52	-0.42	-0.14	-0.01	-0.07
Change In Accounts Receivable	0.84	-0.76	-0.37	0.84	-1.56	-1.23	-0.04	0.01	-0.08	-0.10	-0.01	0.14	0.00	-0.22	-0.13	-0.12	0.14
Change In Accounts Payable	-1.03	0.19	0.17	-1.46	1.30	0.48	-0.06	-0.18	0.11	0.08	-0.03	-0.22	-0.01	0.28	-0.13	0.01	-0.26
Change In Inventories	0.19	0.03	0.11	0.19	-0.25	-0.06	0.03	0.02	0.03	0.14	0.13	-0.03	-0.25	0.01	-0.17	0.15	0.09
Other Non-cash Items	-0.02	0.87	1.04	-1.03	0.89	-0.15	0.13	3.69	0.59	1.89	1.18	3.77	0.37	0.73	-0.11	-0.98	0.05
Cash from Operations	2.13	0.00	0.00	-0.22	0.36	0.49	1.84	1.41	1.38	1.39	2.07	1.31	1.51	1.27	1.15	1.17	1.62

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	0.07	0.15	-0.10	0.75	0.64	-0.77	0.74	0.51	0.48	0.34
Depreciation & Amortization	0.38	0.22	0.23	0.22	0.26	0.26	0.29	0.27	0.36	0.46
Stock-Based Compensation	0.05	0.02	0.03	0.03	0.02	0.03	0.03	0.03	0.01	0.03
Change Working Capital	-0.49	0.19	0.17	-0.25	-0.34	0.49	-0.35	-0.84	0.21	-0.22
Change In Accounts Receivable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.84	0.00
Change In Accounts Payable	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.03	0.00
Change In Inventories	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.19	0.00
Other Non-cash Items	0.11	-0.10	0.13	0.11	0.37	0.03	0.35	0.30	-0.96	-0.09
Cash from Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.24	0.57

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-0.43	-1.15	-0.49	-0.62	-0.37	-0.27	-0.23	-0.23	-0.39	-1.11	-1.25	-1.28	-0.93	-1.99	-3.40	-2.33	-0.78
Acquisitions	1.73	-0.60	0.46	-2.52	0.00	0.27	0.00	-0.45	-0.28	-0.08	-0.24	-0.43	-3.04	-0.49	0.88	-0.38	-1.01
Investments	-0.18	0.00	0.00	-0.37	-0.45	-0.75	-0.49	-0.42	-0.57	-0.51	-0.55	-0.63	-0.62	-0.51	-0.44	-0.47	-0.36
Sales of Investment	0.18	0.00	0.00	0.36	0.45	0.71	0.44	0.38	0.51	0.50	0.51	0.63	0.60	0.49	0.40	0.39	0.31
Other Investing Activities	0.11	0.00	0.00	2.25	0.05	-3.00	-0.21	1.27	0.52	0.14	0.71	0.22	1.08	-0.02	0.30	-0.25	0.22
Cash from Investing	1.39	0.00	0.00	-0.91	-0.33	-3.04	-0.49	0.56	-0.21	-1.07	-0.82	-1.49	-2.90	-2.53	-2.26	-3.05	-1.62

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.31	-0.25	-0.38	-0.22	-0.19	-0.12	-0.11	-0.08	-0.10	-0.14
Acquisitions	-1.18	0.58	-0.57	-0.01	0.00	0.48	0.00	-0.02	1.76	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	-0.11
Sales of Investment	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.10
Other Investing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.07	0.03
Cash from Investing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.72	-0.13

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-1.31	0.00	0.00	0.21	-0.01	-1.86	-0.42	-2.57	-1.73	-2.35	-5.91	-1.60	-3.83	-0.94	-1.26	-6.79	-2.03
Debt Issued	-0.08	10.99	0.02	2.88	0.02	1.11	3.01	2.50	-8.15	-0.47	5.68	0.69	7.38	1.87	7.31	7.41	11.24
Issuance of Common Stock	0.02	0.00	0.00	0.00	0.00	0.00	0.00	1.96	0.02	0.00	0.00	0.00	0.02	0.02	0.00	0.03	0.05
Repurchase of Common Stock	-1.25	-1.40	-0.94	-1.17	-0.61	-0.05	-0.23	-1.44	-1.25	0.00	-0.23	-0.44	-0.04	-0.03	0.00	-0.43	-0.18
Dividends Paid	-0.41	0.00	0.00	-0.38	-0.33	-0.32	-0.30	-0.03	-0.04	-0.04	-0.08	-0.20	-0.20	-0.15	-0.05	-0.01	-0.01
Other Financing Activities	-0.29	0.00	0.00	0.31	1.99	1.96	3.15	-0.07	1.47	1.91	5.42	1.80	5.31	2.53	3.41	7.23	2.81
Cash from Financing	-3.25	0.00	0.00	-0.40	1.04	-0.27	2.20	-2.15	-1.53	-0.49	-0.79	-0.43	1.27	1.43	2.10	0.03	0.65

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.81	-0.41
Debt Issued	12.11	1.00	0.13	-0.01	0.11	-0.04	0.04	-0.09	-0.12	-0.01
Issuance of Common Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Repurchase of Common Stock	-0.27	0.68	-0.33	-0.35	-0.62	-0.23	-0.07	-0.02	-1.10	-0.05
Dividends Paid	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.09	-0.12
Other Financing Activities	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01
Cash from Financing	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.99	-0.57

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.16	3.76	0.41	-1.53	1.07	-2.82	3.55	-0.23	-0.47	0.15	0.46	-0.60	-0.14	0.17	0.98	-1.85	0.65
Closing Cash Balance		0.39	4.74	0.97	0.65	2.18	1.11	3.93	0.39	0.61	1.54	1.97	1.52	2.12	2.25	2.09	1.11	2.95

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		3.98	0.89	-0.51	-0.27	-0.14	0.72	0.10	-0.27	0.15	-0.14
Closing Cash Balance		4.74	1.09	0.20	0.71	0.97	1.11	0.39	0.29	0.57	0.68

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		1.70	0.77	1.83	-0.84	-0.01	0.22	1.61	1.19	0.99	0.28	0.83	0.03	0.59	-0.72	-2.25	-1.16	0.85
Real Free Cash Flow		1.60	0.63	1.73	-0.94	-0.04	0.20	1.59	1.17	0.96	0.24	0.82	-0.02	0.54	-0.76	-2.29	-1.19	0.82

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-0.18	0.23	0.07	0.64	0.77	-0.08	0.95	0.20	0.14	0.42
Real Free Cash Flow		-0.23	0.21	0.04	0.61	0.75	-0.11	0.93	0.17	0.12	0.40

Nacenění

Finance

Efektivita

Marže

Dividenda

Ostatní

Nacenění

Ukazatel	Aktuální	Historické	Konkurence
P/E	37.3	10	169
P/S	0	0.7	69.4
P/B	16.3	1.9	63.5
P/FCF	50.9	23.5	235.5
Market cap	$32.0	$17.7

P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel	Aktuální	Historické	Srovnání
Debt to Assets	0 %	47.9 %	0 %
Debt to Income	1401.7 %	1527.1 %	0 %
Debt to Free cash flow	1916.3 %	2.7 %	0 %
Interest expense percentage	41.7 %	-7 %	61.2 %
Current ratio	1.1	1.4	0