Vroom, Inc.
VRM
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Vroom, Inc. působí jako e-commerce prodejce automobilů ve Spojených státech. Provozuje koncovou platformu elektronického obchodu pro nákup, prodej, přepravu, repasování, tvorbu cen, financování, registraci a dodávání vozidel. Společnost byla dříve známá jako Auto America, Inc. a v červenci 2015 změnila své jméno na Vroom, Inc. Společnost byla založena v roce 2012 a sídlí v New Yorku.
Sektor
Consumer Cyclical
Odvětví
Auto - Dealerships
Počet zaměstnanců
704
Založení
2020-06-09
Podobné společnosti
$ 4.12
- $ 0.03
$ 0.80
- $ 0.01
$ 3.65
- $ 0.03
$ 1.18
- $ 0.07
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 50.3 | 112.3 | 11.6 | 893.2 | 1,948.9 | 3,184.3 | 1,357.7 | 1,191.8 | 855.4 | |
| Cost of Revenues | 26.2 | 21.1 | 0.0 | 731.3 | 1,704.1 | 2,982.2 | 1,286.2 | 1,134.0 | 794.6 | |
| Gross Profit | 24.0 | 91.1 | 11.6 | 161.9 | 244.8 | 202.1 | 71.5 | 57.9 | 60.8 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 28.4 | 0.0 | 21.9 | 0.0 | 2.8 | 2.9 | 60.9 | 49.2 | 235.9 | 235.6 | |
| Cost of Revenues | 5.1 | 16.3 | 4.9 | 0.0 | 0.0 | 0.0 | 27.2 | 24.1 | 218.2 | 187.5 | |
| Gross Profit | 23.3 | -16.3 | 17.0 | 0.0 | 2.8 | 2.9 | 33.7 | 25.1 | 17.7 | 48.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 340.7 | 566.4 | 547.8 | 245.5 | 185.0 | 133.8 | |
| Depreciation & Amortization | 3.4 | 4.4 | 29.1 | 43.5 | 14.5 | 23.6 | 10.7 | 11.1 | 6.9 | |
| Total Operating Expenses | 67.9 | 91.0 | 138.4 | 432.2 | 604.7 | 560.7 | 250.1 | 191.0 | 140.7 | |
| Operating Income | -62.4 | 0.2 | -126.8 | -270.2 | -359.9 | -358.6 | -178.6 | -133.1 | -79.9 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.1 | 79.6 | ||
| Depreciation & Amortization | 1.0 | 1.0 | 0.7 | 0.6 | 7.1 | 7.1 | 7.2 | 7.6 | 11.5 | 11.8 | ||
| Total Operating Expenses | 21.1 | 2.5 | 22.4 | 22.0 | 110.0 | 8.7 | 5.5 | 8.0 | 77.1 | 90.6 | ||
| Operating Income | 2.3 | -18.8 | -23.8 | -22.0 | -107.2 | -5.8 | 28.2 | 17.1 | -59.4 | -42.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 178.8 | 178.8 | 201.8 | 21.2 | 19.4 | 10.3 | 5.9 | 5.6 | 3.1 | |
| Interest Expense | 55.7 | 55.7 | 65.2 | 45.4 | 40.7 | 21.9 | 9.7 | 14.6 | 8.5 | |
| Other Expense | -6.3 | -8.8 | -10.6 | -94.7 | -111.7 | -11.5 | -24.1 | -9.7 | 0.3 | |
| IBT | -53.8 | -8.7 | -137.4 | -364.9 | -471.6 | -370.2 | -202.7 | -142.8 | -84.9 | |
| Income Tax Expense | 0.3 | 0.3 | 0.9 | 0.6 | -19.7 | 0.8 | 0.1 | 0.2 | 0.2 | |
| Net Income | -53.0 | -8.0 | -165.1 | -365.5 | -451.9 | -370.9 | -202.8 | -143.0 | -85.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 64.4 | 31.5 | 45.7 | 37.2 | 48.7 | 50.2 | 51.9 | 51.1 | 4.8 | 5.5 | ||
| Interest Expense | 29.5 | 0.7 | 13.8 | 11.6 | 16.0 | 16.9 | 16.5 | 15.7 | 14.5 | 12.1 | ||
| Other Expense | -13.8 | -8.2 | 0.0 | 15.7 | 71.0 | -31.8 | -47.5 | -61.4 | -34.8 | -40.1 | ||
| IBT | -11.6 | -27.0 | -8.9 | -6.3 | -36.3 | -37.6 | -19.3 | -44.2 | -141.6 | -82.6 | ||
| Income Tax Expense | -0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.1 | -0.2 | 0.4 | -0.3 | 0.3 | ||
| Net Income | -11.4 | -26.8 | -8.5 | -6.4 | -36.6 | -39.7 | -21.2 | -67.6 | -141.3 | -82.9 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-209.70 | $-262.15 | $-217.50 | $-221.20 | $-1,329.10 | $-797.85 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-209.70 | $-262.15 | $-217.50 | $-221.20 | $-1,329.10 | $-797.85 | |
| Shares Outstanding | 5.2 | 5.2 | 1.8 | 1.7 | 1.7 | 1.7 | 0.9 | 0.1 | 0.1 | |
| Diluted Shares Outstanding | 5.2 | 5.2 | 1.8 | 1.7 | 1.7 | 1.7 | 0.9 | 0.1 | 0.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-80.51 | $-47.45 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-80.51 | $-47.45 | ||
| Shares Outstanding | 5.2 | 5.2 | 5.2 | 5.2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | ||
| Diluted Shares Outstanding | 5.2 | 5.2 | 5.2 | 5.2 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 111.6 | 29.3 | 135.6 | 398.9 | 1,132.3 | 1,056.2 | 217.7 | 161.7 | |
| Short Term Investments | 0.0 | 0.0 | 4.5 | 12.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 111.6 | 29.3 | 140.1 | 398.9 | 1,132.3 | 1,056.2 | 217.7 | 161.7 | |
| Accounts Receivable | 895.5 | 836.1 | 525.2 | 348.5 | 105.4 | 60.6 | 30.8 | 13.2 | |
| Inventory | 0.0 | 0.0 | 163.3 | 320.6 | 726.4 | 423.6 | 205.7 | 115.6 | |
| Other Current Assets | 0.0 | 49.0 | 124.1 | 78.9 | 55.7 | 23.6 | 9.1 | 5.2 | |
| Total Current Assets | 1,007.1 | 914.5 | 952.6 | 1,220.1 | 2,102.3 | 1,597.9 | 465.3 | 297.5 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 12.4 | 14.3 | 14.6 | 29.3 | 51.1 | 63.4 | 91.0 | 208.8 | 208.6 | 237.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 5.3 | 6.6 | |
| Total Cash & ST Investments | 12.4 | 14.3 | 14.6 | 29.3 | 51.1 | 63.4 | 91.0 | 208.8 | 213.8 | 244.5 | |
| Accounts Receivable | 830.5 | 862.1 | 871.0 | 836.1 | 864.6 | 895.5 | 889.6 | 525.2 | 421.8 | 312.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 163.3 | 240.7 | 208.9 | |
| Other Current Assets | 55.0 | 52.9 | 53.0 | 49.0 | 50.1 | 67.7 | 78.1 | 124.1 | 137.4 | 123.5 | |
| Total Current Assets | 898.0 | 929.3 | 938.6 | 914.5 | 965.8 | 1,026.7 | 1,058.7 | 952.6 | 1,013.7 | 889.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.1 | 10.9 | 31.2 | 73.8 | 52.4 | 32.2 | 7.8 | 7.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 158.8 | 78.2 | 78.2 | 78.2 | |
| Intangible Assets | 118.4 | 104.9 | 131.9 | 158.9 | 28.2 | 0.0 | 0.6 | 3.9 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 140.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 44.0 | 35.5 | 359.7 | 26.0 | 25.0 | 15.8 | 11.5 | 5.6 | |
| Total Long-Term Assets | 173.6 | 151.3 | 522.8 | 398.9 | 264.5 | 126.2 | 98.1 | 95.4 | |
| Total Assets | 1,180.7 | 1,066.7 | 1,475.4 | 1,619.0 | 2,366.8 | 1,724.1 | 563.4 | 392.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.7 | 10.3 | 9.1 | 10.9 | 9.9 | 11.1 | 9.2 | 31.2 | 80.1 | 77.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 12.8 | 13.3 | 13.8 | 104.9 | 111.6 | 118.4 | 125.1 | 131.9 | 138.6 | 145.4 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 336.2 | 387.8 | 454.6 | |
| Other Long-Term Assets | 26.7 | 26.9 | 28.5 | 35.5 | 36.4 | 24.5 | 29.3 | 23.5 | 414.3 | 479.4 | |
| Total Long-Term Assets | 51.2 | 50.5 | 51.4 | 151.3 | 157.9 | 154.0 | 163.6 | 522.8 | 633.0 | 702.3 | |
| Total Assets | 949.2 | 979.8 | 990.0 | 1,066.7 | 1,123.7 | 1,180.7 | 1,222.3 | 1,475.4 | 1,646.7 | 1,591.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 0.0 | 26.8 | 34.7 | 52.7 | 32.9 | 19.0 | 14.8 | |
| Short-Term Debt | 270.8 | 359.9 | 753.6 | 563.5 | 519.7 | 335.3 | 173.6 | 103.9 | |
| Other Current Liabilities | 0.0 | 17.0 | 58.0 | 94.5 | 179.1 | 89.7 | 49.9 | 27.2 | |
| Current Liabilities | 270.8 | 377.0 | 856.8 | 703.3 | 827.3 | 482.7 | 259.8 | 152.3 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.8 | 27.3 | 29.3 | |
| Short-Term Debt | 269.8 | 205.8 | 114.2 | 359.9 | 321.8 | 270.8 | 516.3 | 753.6 | 713.7 | 551.1 | |
| Other Current Liabilities | 6.1 | 8.2 | 7.9 | 17.0 | 17.3 | 0.0 | 37.6 | 58.0 | 64.9 | 65.2 | |
| Current Liabilities | 275.9 | 214.0 | 122.0 | 377.0 | 339.1 | 270.8 | 553.9 | 856.8 | 823.2 | 667.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 794.7 | 392.4 | 479.4 | 422.3 | 620.2 | 12.1 | 0.2 | 16.0 | |
| Capital Leases | 11.6 | 11.1 | 33.9 | 29.9 | 16.5 | 18.1 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,137.6 | 1,097.6 | 1,353.3 | 1,143.8 | 1,451.6 | 497.0 | 1,137.2 | 689.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 511.6 | 573.5 | 665.6 | 392.4 | 740.8 | 806.3 | 558.0 | 479.4 | 548.3 | 568.9 | |
| Capital Leases | 0.0 | 0.0 | 10.2 | 11.1 | 11.4 | 11.6 | 9.8 | 25.2 | 36.4 | 33.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 822.6 | 827.8 | 831.3 | 1,097.6 | 1,119.1 | 1,137.6 | 1,160.8 | 1,353.3 | 1,388.4 | 1,253.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Retained Earnings | -2,049.5 | -2,125.8 | -1,966.2 | -1,600.7 | -1,148.8 | -777.9 | -573.9 | -296.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,724.1 | 0.0 | -7.3 | |
| Total Common Equity | 43.1 | -30.9 | 122.2 | 475.2 | 915.2 | 1,227.1 | -573.9 | -296.9 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Retained Earnings | -41.6 | -14.9 | -6.4 | -2,125.8 | -2,089.3 | -2,049.5 | -2,028.3 | -1,966.2 | -1,824.9 | -1,742.1 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 126.6 | 151.9 | 158.6 | -30.9 | 4.7 | 43.1 | 61.5 | 122.2 | 258.3 | 338.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,077.1 | 752.3 | 1,232.9 | 985.8 | 1,139.9 | 347.4 | 173.8 | 119.9 | |
| Book Value | 43.1 | -30.9 | 122.2 | 475.2 | 915.2 | 1,227.1 | -573.9 | -296.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 126.6 | 151.9 | 158.6 | -30.9 | 4.7 | 43.1 | 61.5 | 122.2 | 258.3 | 338.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -288.0 | -60.0 | -138.2 | -365.5 | -451.9 | -370.9 | -202.8 | -143.0 | -85.2 | |
| Depreciation & Amortization | 37.6 | 0.0 | 29.1 | 43.5 | 24.1 | 13.2 | 4.7 | 6.2 | 6.9 | |
| Stock-Based Compensation | 9.4 | 0.0 | 5.9 | 10.1 | 12.0 | 13.4 | 13.3 | 2.8 | 1.2 | |
| Change Working Capital | -249.8 | -0.4 | 7.3 | -330.8 | 302.3 | -246.4 | -200.7 | -88.0 | 9.6 | |
| Change In Accounts Receivable | 345.3 | -6.6 | 0.4 | 0.8 | 78.1 | -53.2 | -32.1 | -18.4 | 9.0 | |
| Change In Accounts Payable | -2.6 | 0.0 | 0.0 | -7.9 | -24.3 | 19.3 | 14.1 | 4.0 | -6.5 | |
| Change In Inventories | 36.2 | 0.0 | 0.0 | 159.8 | 403.9 | -312.2 | -224.5 | -92.9 | 11.9 | |
| Other Non-cash Items | -202.6 | 130.9 | -1.0 | 109.1 | 28.4 | 12.5 | 3.3 | 0.4 | 0.3 | |
| Cash from Operations | -344.7 | 0.0 | 0.0 | -533.7 | -109.1 | -568.7 | -355.3 | -215.6 | -64.9 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -6.5 | -27.1 | -8.9 | -6.5 | -36.7 | -37.7 | -19.1 | -44.7 | -141.3 | -82.9 | |
| Depreciation & Amortization | 1.6 | 1.0 | 0.7 | 0.6 | 7.1 | 7.1 | 7.2 | 7.6 | 11.5 | 11.2 | |
| Stock-Based Compensation | 0.5 | 0.0 | 1.8 | 0.5 | 0.9 | 1.0 | 2.6 | 1.3 | 2.8 | 2.7 | |
| Change Working Capital | 6.3 | -1.1 | -0.3 | 0.1 | 8.3 | 3.6 | -10.6 | 6.0 | -66.9 | -33.3 | |
| Change In Accounts Receivable | 0.0 | 0.2 | -0.3 | 1.4 | 0.0 | 0.9 | -0.8 | 0.3 | 345.7 | 0.1 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | -2.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63.9 | -27.7 | |
| Other Non-cash Items | 19.4 | 46.9 | 24.3 | 22.1 | -1.8 | -5.7 | -46.4 | 52.9 | -297.5 | -90.6 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -108.1 | -193.5 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -7.2 | -7.2 | -3.5 | -14.8 | -24.2 | -28.4 | -11.3 | -3.5 | -2.1 | |
| Acquisitions | -11.4 | 0.0 | 0.0 | 0.0 | -267.5 | -75.9 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 173.9 | 0.0 | 0.0 | 188.0 | 127.5 | 0.0 | 0.0 | 0.0 | 14.9 | |
| Cash from Investing | 155.3 | 0.0 | 0.0 | 173.2 | -164.2 | -104.3 | -11.3 | -3.5 | 12.8 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.7 | -2.2 | -1.7 | -1.5 | -1.4 | -1.2 | -0.3 | -0.6 | -3.3 | -3.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.4 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.4 | 45.8 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.7 | 42.7 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -267.5 | 0.0 | 0.0 | 32.8 | -2,389.1 | -2,529.8 | -1,087.0 | -939.4 | -661.7 | |
| Debt Issued | 224.6 | 752.3 | -480.6 | 280.0 | 2,235.0 | 3,322.3 | 1,260.6 | 993.3 | 781.6 | |
| Issuance of Common Stock | 2.4 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 1,073.5 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.7 | -5.8 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,266.8 | 0.0 | 0.0 | |
| Other Financing Activities | 223.0 | 0.0 | 0.0 | 62.2 | 1,919.6 | 3,327.5 | 2,522.0 | 1,220.5 | 794.1 | |
| Cash from Financing | -3.2 | 0.0 | 0.0 | 97.3 | -469.5 | 797.7 | 1,237.0 | 275.2 | 132.4 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.7 | 0.0 | |
| Debt Issued | 781.4 | 2.1 | -0.5 | 27.5 | -310.2 | -14.5 | 2.9 | -158.7 | -21.3 | 142.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 135.6 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.9 | 135.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -192.6 | -12.1 | -130.5 | -263.2 | -742.8 | 124.7 | 870.5 | 56.1 | 80.3 | |
| Closing Cash Balance | 111.6 | 66.3 | 78.4 | 208.8 | 472.0 | 1,214.8 | 1,090.0 | 219.6 | 163.5 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.1 | 0.3 | -0.4 | 6.1 | -19.8 | -13.4 | -28.9 | -68.3 | -80.3 | -15.2 | |
| Closing Cash Balance | 66.3 | 67.4 | 67.2 | 67.6 | 78.4 | 98.2 | 111.6 | 140.5 | 208.8 | 289.1 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -351.9 | 63.3 | -100.5 | -548.5 | -133.3 | -597.1 | -366.6 | -219.2 | -67.0 | |
| Real Free Cash Flow | -361.4 | 63.3 | -106.4 | -558.5 | -145.3 | -610.5 | -379.8 | -221.9 | -68.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 19.8 | 17.5 | 16.0 | 15.4 | -23.5 | -32.9 | -66.6 | 22.5 | -111.3 | -196.5 | |
| Real Free Cash Flow | 19.3 | 17.5 | 14.1 | 14.9 | -24.5 | -33.9 | -69.2 | 21.2 | -114.1 | -199.2 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.5 | -7.1 | 437 |
| P/S | 1.6 | 3.7 | 54.8 |
| P/B | 0.6 | 3.4 | 271.9 |
| P/FCF | 1.2 | -5.5 | 3874.4 |
| Market cap | $0.1 | $0.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 82.3 % | 47.3 % | 0 % |
| Debt to Income | -1472.9 % | -289 % | 0 % |
| Debt to Free cash flow | 1187.3 % | -45.1 % | 0 % |
| Interest expense percentage | -89.3 % | -25.4 % | 0 % |
| Current ratio | 3.3 | 2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -41.9 % | -321.4 % | 0 % |
| ROA | -5.6 % | -16.7 % | 0 % |
| CapEx to Revenue | 239.4 % | 10.9 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 62,862.5 | 865288.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -475.9 % | -17.5 % | 0 % |
| Operating margin | -6077.2 % | -259.3 % | 0 % |
| Net margin | -2765.9 % | -152.7 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 2.4 % | 0 % |
| Dividend payout percentage | 0 % | -27.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 5.2 mil | 6.9 mil |
| Employee count | 0.8 tis | 1.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
