Traeger, Inc.
COOK
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Traeger, Inc., spolu se svými dceřinými společnostmi, navrhuje, vyrábí, vyrábí, prodává a podporuje dřevěné pelety na grily pro maloobchodníky, distributory a přímo pro spotřebitele ve Spojených státech. Jeho dřevěné pelety grily jsou internet věcí zařízení, které umožňují majitelům programovat, monitorovat a ovládat svůj gril prostřednictvím jeho aplikace Traeger. Společnost také vytváří knihovnu digitálního obsahu, včetně instruktážních receptů a videí, které ukazují tipy, triky a techniky vaření, které umožňují majitelům Traegeru rozvíjet jejich kuchařské dovednosti, a krátkoformátového a dlouhodobého značkového obsahu zdůrazňujícího příběhy, členy komunity a obsah životního stylu z Traegerhood. Kromě toho poskytuje dřevěné pelety, které se používají k odpalování grilů; koberce a omáčky, koření a marinády; kryty, odkapávací tácky, vědra a police; nástroje pro pomoc při přípravě, vaření a čištění jídel, včetně systémů pro skladování pelet, čisticích řešení, grilovacích nástrojů a inteligentního teploměru MEATER; náhradní díly; a oděvy a zboží. Společnost byla založena v roce 2017 a sídlí v Salt Lake City v Utahu.
Sektor
Consumer Cyclical
Odvětví
Furnishings, Fixtures & Appliances
Počet zaměstnanců
665
Založení
2021-07-29
Podobné společnosti
$ 4.46
- $ 0.15
$ 15.06
+ $ 0.49
$ 25.00
+ $ 1.35
$ 3.65
- $ 0.03
$ 9.47
+ $ 0.01
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 559.5 | 559.5 | 604.1 | 605.9 | 655.9 | 785.5 | 545.8 | 363.3 | |
| Cost of Revenues | 357.8 | 381.2 | 348.6 | 382.3 | 427.1 | 481.8 | 310.4 | 207.5 | |
| Gross Profit | 201.7 | 178.3 | 255.5 | 223.6 | 228.8 | 303.7 | 235.4 | 155.8 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 145.4 | 125.4 | 145.5 | 143.3 | 168.6 | 122.1 | 168.5 | 144.9 | 163.5 | 117.7 | |
| Cost of Revenues | 99.8 | 85.7 | 88.5 | 83.8 | 99.7 | 70.4 | 96.1 | 82.4 | 112.2 | 73.1 | |
| Gross Profit | 45.5 | 39.7 | 57.0 | 59.5 | 68.9 | 51.7 | 72.3 | 62.6 | 51.2 | 44.7 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 11.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 238.5 | 297.5 | 323.7 | 143.9 | 112.2 | |
| Depreciation & Amortization | 53.6 | 54.1 | 56.3 | 57.8 | 49.4 | 50.2 | 48.5 | 38.7 | |
| Total Operating Expenses | 206.4 | 179.4 | 258.4 | 279.0 | 333.1 | 358.1 | 176.5 | 145.3 | |
| Operating Income | -4.6 | -1.2 | -2.9 | -50.5 | -104.3 | -54.4 | 58.9 | 10.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 2.8 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.8 | 50.7 | ||
| Depreciation & Amortization | 13.3 | 13.3 | 13.3 | 13.7 | 14.3 | 13.9 | 13.9 | 14.2 | 14.5 | 14.4 | ||
| Total Operating Expenses | 45.0 | 42.2 | 63.1 | 56.0 | 69.1 | 59.1 | 67.5 | 62.6 | 58.8 | 59.6 | ||
| Operating Income | 0.5 | -2.4 | -6.1 | 3.4 | -0.2 | -7.4 | 4.8 | -0.1 | -7.5 | -12.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 31.4 | 31.4 | 33.5 | 31.3 | 27.9 | 26.6 | 34.1 | 39.5 | |
| Other Expense | -114.7 | -118.2 | -33.0 | -31.9 | -276.7 | -32.9 | -26.5 | -39.9 | |
| IBT | -119.3 | -119.3 | -36.0 | -82.4 | -381.0 | -87.3 | 32.4 | -29.5 | |
| Income Tax Expense | -4.1 | -4.1 | -2.0 | 2.0 | 1.2 | 1.5 | 0.7 | 0.1 | |
| Net Income | -115.2 | -115.2 | -34.0 | -84.4 | -382.1 | -88.8 | 31.6 | -29.6 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | ||
| Interest Expense | 7.6 | 7.8 | 8.1 | 7.9 | 8.2 | 8.5 | 8.7 | 8.1 | 7.9 | 7.5 | ||
| Other Expense | -19.5 | -87.7 | -1.7 | -5.8 | -8.7 | -12.5 | -7.4 | -4.4 | -11.6 | -5.5 | ||
| IBT | -19.0 | -90.1 | -7.8 | -2.4 | -8.9 | -19.9 | -2.6 | -4.5 | -23.3 | -18.4 | ||
| Income Tax Expense | -1.8 | -0.3 | -0.4 | -1.6 | -2.0 | -0.1 | 0.0 | 0.2 | 0.8 | 0.9 | ||
| Net Income | -17.2 | -89.8 | -7.4 | -0.8 | -7.0 | -19.8 | -2.6 | -4.7 | -24.0 | -19.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-13.50 | $-34.00 | $-159.50 | $-39.50 | $13.00 | $-12.50 | |
| EPS Diluted | $0.00 | $0.00 | $-13.50 | $-34.00 | $-159.50 | $-39.50 | $13.00 | $-12.50 | |
| Shares Outstanding | 2.7 | 2.7 | 2.5 | 2.5 | 2.4 | 2.2 | 2.4 | 2.4 | |
| Diluted Shares Outstanding | 2.7 | 2.7 | 2.5 | 2.5 | 2.4 | 2.2 | 2.4 | 2.4 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $-2.50 | $-7.50 | $-1.00 | $-2.00 | $-9.50 | $-8.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $-2.50 | $-7.50 | $-1.00 | $-2.00 | $-9.50 | $-8.00 | ||
| Shares Outstanding | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | ||
| Diluted Shares Outstanding | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 18.0 | 15.0 | 29.9 | 39.1 | 16.7 | 11.6 | 7.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 18.0 | 15.0 | 29.9 | 39.1 | 16.7 | 11.6 | 7.1 | |
| Accounts Receivable | 89.2 | 85.3 | 59.9 | 42.1 | 92.9 | 64.8 | 34.7 | |
| Inventory | 91.0 | 107.4 | 96.2 | 153.5 | 145.0 | 68.8 | 39.3 | |
| Other Current Assets | 26.3 | 35.4 | 30.3 | 27.2 | 15.0 | 13.8 | 3.4 | |
| Total Current Assets | 224.6 | 243.1 | 216.4 | 274.2 | 269.7 | 159.0 | 84.4 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 5.9 | 10.3 | 12.0 | 15.0 | 16.9 | 18.0 | 23.6 | 29.9 | 11.3 | 14.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 5.9 | 10.3 | 12.0 | 15.0 | 16.9 | 18.0 | 23.6 | 29.9 | 11.3 | 14.5 | |
| Accounts Receivable | 80.7 | 76.1 | 95.0 | 85.3 | 70.8 | 89.2 | 79.0 | 59.9 | 51.0 | 83.3 | |
| Inventory | 114.6 | 115.8 | 127.2 | 107.4 | 105.1 | 91.0 | 99.9 | 96.2 | 101.9 | 97.8 | |
| Other Current Assets | 14.8 | 18.1 | 18.3 | 35.4 | 24.3 | 26.3 | 28.0 | 30.3 | 35.1 | 29.8 | |
| Total Current Assets | 215.9 | 220.3 | 252.6 | 243.1 | 217.1 | 224.6 | 230.5 | 216.4 | 199.2 | 225.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 86.3 | 81.3 | 90.8 | 69.4 | 55.5 | 32.4 | 21.8 | |
| Goodwill | 74.7 | 74.7 | 74.7 | 74.7 | 297.0 | 256.8 | 251.2 | |
| Intangible Assets | 449.5 | 428.5 | 470.5 | 512.9 | 555.2 | 539.8 | 567.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 7.3 | 3.0 | 8.3 | 15.5 | 3.6 | 1.5 | 0.4 | |
| Total Long-Term Assets | 617.8 | 587.6 | 644.4 | 672.5 | 911.3 | 830.6 | 840.4 | |
| Total Assets | 842.4 | 830.7 | 860.8 | 946.7 | 1,181.0 | 989.6 | 924.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 74.3 | 76.4 | 78.7 | 81.3 | 83.7 | 86.3 | 87.7 | 90.8 | 67.2 | 63.6 | |
| Goodwill | 0.0 | 74.7 | 74.7 | 74.7 | 74.7 | 74.7 | 74.7 | 74.7 | 74.7 | 74.7 | |
| Intangible Assets | 397.4 | 407.8 | 418.1 | 428.5 | 438.9 | 449.5 | 460.1 | 470.5 | 481.2 | 491.7 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.0 | 1.4 | 1.5 | 3.0 | 3.7 | 7.3 | 9.0 | 8.3 | 14.5 | 14.2 | |
| Total Long-Term Assets | 473.7 | 560.3 | 573.0 | 587.6 | 601.0 | 617.8 | 631.5 | 644.4 | 637.5 | 644.2 | |
| Total Assets | 689.6 | 780.6 | 825.6 | 830.7 | 818.1 | 842.4 | 862.1 | 860.8 | 836.7 | 869.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 33.7 | 27.7 | 33.3 | 29.8 | 42.7 | 21.7 | 17.4 | |
| Short-Term Debt | 27.4 | 9.0 | 35.9 | 17.1 | 41.6 | 3.7 | 3.7 | |
| Other Current Liabilities | 48.9 | 85.5 | 64.8 | 65.9 | 12.2 | 54.7 | 28.0 | |
| Current Liabilities | 110.0 | 122.2 | 134.0 | 112.9 | 166.2 | 80.1 | 49.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 14.1 | 13.6 | 19.1 | 27.7 | 30.6 | 33.7 | 25.9 | 33.3 | 26.0 | 18.6 | |
| Short-Term Debt | 3.7 | 13.1 | 29.0 | 9.0 | 16.0 | 27.4 | 44.5 | 35.9 | 32.8 | 48.5 | |
| Other Current Liabilities | 55.3 | 48.9 | 66.4 | 85.5 | 57.1 | 48.9 | 62.1 | 64.8 | 49.4 | 60.2 | |
| Current Liabilities | 73.0 | 75.6 | 114.5 | 122.2 | 103.7 | 110.0 | 132.5 | 134.0 | 108.3 | 127.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 397.9 | 425.1 | 426.4 | 477.1 | 380.1 | 434.1 | 444.5 | |
| Capital Leases | 28.4 | 30.4 | 32.8 | 14.2 | 1.1 | 0.8 | 0.9 | |
| Def. Tax Liability | 8.2 | 6.4 | 8.2 | 10.4 | 11.7 | 0.0 | 0.0 | |
| Total Liabilities | 545.1 | 554.2 | 569.4 | 611.8 | 571.5 | 514.5 | 494.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 423.6 | 423.8 | 424.5 | 425.1 | 425.7 | 426.2 | 426.1 | 426.4 | 405.4 | 404.2 | |
| Capital Leases | 27.7 | 28.7 | 29.5 | 30.4 | 31.3 | 32.0 | 32.1 | 29.1 | 12.2 | 11.6 | |
| Def. Tax Liability | 6.4 | 6.4 | 6.4 | 6.4 | 8.2 | 8.2 | 8.2 | 8.2 | 10.4 | 10.4 | |
| Total Liabilities | 503.5 | 506.4 | 546.1 | 554.2 | 538.3 | 545.1 | 567.5 | 569.4 | 524.9 | 542.1 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -662.1 | -688.9 | -654.9 | -570.5 | -184.8 | -96.0 | -127.6 | |
| Comprehensive Income | 7.0 | 4.3 | 10.9 | 23.3 | -0.1 | 0.0 | 0.0 | |
| Total Common Equity | 297.3 | 276.4 | 291.3 | 334.9 | 609.5 | 475.0 | 430.9 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -786.9 | -697.0 | -689.7 | -688.9 | -681.9 | -662.1 | -659.6 | -654.9 | -630.8 | -611.6 | |
| Comprehensive Income | 1.4 | 2.2 | 3.1 | 4.3 | 5.5 | 7.0 | 8.8 | 10.9 | 13.3 | 16.0 | |
| Total Common Equity | 186.1 | 274.2 | 279.6 | 276.4 | 279.8 | 297.3 | 294.6 | 291.3 | 311.8 | 327.5 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 453.6 | 434.1 | 458.7 | 494.3 | 421.6 | 437.8 | 448.2 | |
| Book Value | 297.3 | 276.4 | 291.3 | 334.9 | 609.5 | 475.0 | 430.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 186.1 | 274.2 | 279.6 | 276.4 | 279.8 | 297.3 | 294.6 | 291.3 | 311.8 | 327.5 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -66.7 | -115.2 | -34.0 | -84.4 | -382.1 | -88.8 | 31.6 | -29.6 | |
| Depreciation & Amortization | 57.1 | 54.1 | 56.3 | 57.8 | 56.5 | 47.5 | 41.0 | 39.2 | |
| Stock-Based Compensation | 29.4 | 15.3 | 27.9 | 53.2 | 87.7 | 81.1 | 12.8 | 2.4 | |
| Change Working Capital | 17.9 | -9.0 | -17.0 | 37.2 | 6.2 | -84.1 | -35.6 | 3.7 | |
| Change In Accounts Receivable | -6.1 | 3.2 | -25.4 | -17.7 | 51.1 | -26.4 | -30.2 | -8.5 | |
| Change In Accounts Payable | 15.5 | -35.2 | 27.0 | 2.4 | 0.0 | 13.9 | 28.4 | 17.1 | |
| Change In Inventories | 6.8 | 8.5 | -11.2 | 57.3 | -11.9 | -70.8 | -29.5 | -4.9 | |
| Other Non-cash Items | 81.4 | 75.3 | -9.3 | 2.4 | 236.8 | 6.3 | 2.8 | 2.6 | |
| Cash from Operations | 39.5 | 0.0 | 0.0 | 64.0 | 5.1 | -27.2 | 46.6 | 18.5 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -17.2 | -89.8 | -7.4 | -0.8 | -7.0 | -19.8 | -2.6 | -4.7 | -24.0 | -35.4 | |
| Depreciation & Amortization | 13.3 | 13.3 | 13.3 | 14.2 | 14.3 | 13.9 | 13.9 | 14.2 | 14.5 | 14.4 | |
| Stock-Based Compensation | 2.8 | 3.3 | 4.0 | 5.2 | 4.8 | 5.9 | 7.1 | 10.1 | 6.0 | 6.2 | |
| Change Working Capital | 19.3 | 3.9 | 7.4 | -39.7 | -5.0 | 8.3 | 10.0 | -30.4 | 16.6 | 21.7 | |
| Change In Accounts Receivable | -1.5 | -4.5 | 18.8 | -9.6 | -14.5 | 18.4 | -10.2 | -19.1 | -8.6 | 31.9 | |
| Change In Accounts Payable | 6.3 | 6.2 | -21.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.8 | -1.3 | |
| Change In Inventories | 15.8 | 1.2 | 11.4 | -19.9 | -2.3 | -14.0 | 8.9 | -3.7 | 5.7 | -4.1 | |
| Other Non-cash Items | -2.7 | 76.8 | 1.0 | 0.2 | 0.3 | 6.8 | -14.6 | -1.9 | 8.7 | -9.6 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.7 | 18.5 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -19.3 | -6.9 | -12.0 | -19.9 | -18.9 | -24.3 | -14.6 | -8.0 | |
| Acquisitions | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | -56.9 | -12.7 | -1.1 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.2 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Cash from Investing | -18.6 | 0.0 | 0.0 | -17.4 | -18.9 | -81.1 | -27.3 | -9.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.3 | -1.2 | -2.6 | -1.8 | -2.0 | -2.3 | -2.1 | -5.7 | -4.4 | -7.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.3 | -6.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -64.4 | 0.0 | 0.0 | -56.1 | -146.1 | -648.2 | -70.7 | -43.7 | |
| Debt Issued | 69.5 | 434.1 | -24.6 | 20.5 | 218.7 | 632.0 | 60.3 | 491.9 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 142.3 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.1 | |
| Other Financing Activities | 18.1 | 0.0 | 0.0 | -12.2 | 194.7 | 619.4 | 56.2 | 34.5 | |
| Cash from Financing | -17.3 | 0.0 | 0.0 | -68.3 | 48.6 | 113.5 | -14.8 | -9.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -15.2 | |
| Debt Issued | 427.3 | -9.7 | -16.6 | 19.4 | -7.6 | -11.9 | -16.9 | 11.8 | 24.4 | 1.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -0.8 | -1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | -15.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 3.5 | 4.6 | -14.9 | -21.6 | 34.8 | 5.2 | 4.5 | 0.2 | |
| Closing Cash Balance | 18.0 | 19.6 | 15.0 | 29.9 | 51.6 | 16.7 | 11.6 | 7.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 13.8 | -4.4 | -1.7 | -2.9 | -1.9 | -1.2 | -5.6 | -6.3 | 18.6 | -3.2 | |
| Closing Cash Balance | 19.6 | 5.9 | 10.3 | 12.0 | 15.0 | 16.9 | 18.0 | 23.6 | 29.9 | 11.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 20.2 | 13.6 | 11.9 | 43.6 | -13.8 | -51.5 | 32.0 | 10.5 | |
| Real Free Cash Flow | -9.2 | -1.7 | -16.0 | -9.6 | -101.5 | -132.6 | 19.1 | 8.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 14.2 | 6.4 | 15.7 | -22.7 | 5.4 | 12.8 | 11.7 | -18.4 | 15.3 | 11.5 | |
| Real Free Cash Flow | 11.4 | 3.1 | 11.7 | -27.9 | 0.5 | 6.9 | 4.7 | -28.5 | 9.3 | 5.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1 | -2.9 | 902.9 |
| P/S | 0.2 | 0.7 | 98.5 |
| P/B | 0.6 | 1.3 | 432.4 |
| P/FCF | -67.1 | 46.9 | 749.7 |
| Market cap | $0.1 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 62 % | 42.2 % | 0 % |
| Debt to Income | -371 % | -255.6 % | 0 % |
| Debt to Free cash flow | -24373.6 % | -10.2 % | 0 % |
| Interest expense percentage | -677.1 % | 200.1 % | 0 % |
| Current ratio | 3 | 1.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -61.9 % | -30.4 % | 0 % |
| ROA | -16.7 % | -11.2 % | 0 % |
| CapEx to Revenue | 1.3 % | 2.7 % | 3.4 % |
| RaD to Revenue | 0 % | 0.4 % | 0 % |
| ROEM | 840,120.1 | 629229.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 38.6 % | 39.2 % | 56.4 % |
| Operating margin | -0.9 % | -2.3 % | 0.8 % |
| Net margin | -18 % | -15 % | 0.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 2.7 mil | 2.4 mil |
| Employee count | 0.7 tis | 0.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
