TH International Limited
TH International Limited
THCH
Valuace
100
Růst
53
Zdraví
48
Cena
$ 2.61
Dnes
+0.07 (3.18%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.1B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
2B
ROE
37%
ROA
-26%
PE
-0
PS
0
Cena 1R
2-4
⌀ Cena
2.62
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
13-04-2026
Poslední dividenda

Profil

Společnost TH International Limited provozuje kavárny Tim Hortons v pevninské Číně, Hongkongu a Macau. K 28. září 2022 měla přibližně 460 kaváren v celé Čínské lidové republice. Společnost byla založena v roce 2018 a sídlí v Šanghaji, Čínské lidové republice. TH International Limited je dceřinou společností společnosti Tim Hortons Inc.
Sektor
Consumer Cyclical
Odvětví
Restaurants
Počet zaměstnanců
2367
Založení
2021-03-11
Adresa
2501 Central Plaza
CEO
Yongchen Lu

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,311.91,280.31,391.21,575.81,011.1643.4212.157.3
Cost of Revenues1,046.31,202.71,177.61,158.6978.0629.6205.574.4
Gross Profit265.677.6213.6417.233.113.86.6-17.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues304.2358.0349.0300.7332.6359.6366.8332.1391.2436.4
Cost of Revenues294.7206.6288.8256.3287.6287.1237.7245.4297.9308.6
Gross Profit9.5151.560.244.545.072.562.286.493.3127.8
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0445.8370.6225.396.459.1
Depreciation & Amortization116.9105.0169.7165.9121.469.028.311.0
Total Operating Expenses550.2324.7562.61,118.3598.2385.7147.874.1
Operating Income-284.6-247.1-349.1-701.2-565.1-371.9-141.2-91.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0163.7182.9
Depreciation & Amortization25.935.926.828.436.129.830.534.035.736.5
Total Operating Expenses95.3217.1108.0129.8162.2128.4183.9207.7233.2262.6
Operating Income-85.8-65.7-47.8-85.3-117.2-55.9-54.7-129.4-232.2-159.7
Net Income TTM 2025202420232022202120202019
Interest Income3.53.43.214.22.70.30.52.3
Interest Expense16.616.222.420.414.81.90.00.0
Other Expense-147.6-176.4-109.2-171.6-179.6-11.0-1.93.4
IBT-432.2-423.5-458.3-872.8-744.7-382.9-143.1-87.8
Income Tax Expense0.50.52.10.1165.4-4.9-1.1-0.2
Net Income-431.3-422.7-412.1-876.3-910.2-378.0-142.0-87.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.61.81.00.11.01.00.31.03.27.5
Interest Expense4.04.34.83.63.74.19.15.66.74.6
Other Expense-138.2-8.1-27.726.4-21.1-31.1-43.7-13.4-78.90.0
IBT-224.0-73.8-75.4-58.9-138.3-87.0-98.4-142.8-311.1-159.7
Income Tax Expense0.00.00.50.00.60.41.10.00.1-4.5
Net Income-225.0-72.9-75.5-58.0-131.6-88.9-47.6-144.0-312.1-160.6
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-5.68$-7.11$-2.81$-1.05$-0.65
EPS Diluted$0.00$0.00$0.00$-5.68$-7.11$-2.81$-1.05$-0.65
Shares Outstanding32.532.532.4154.2128.1134.6134.6134.6
Diluted Shares Outstanding32.532.532.4154.2128.1134.6134.6134.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.94$-1.01
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.94$-1.01
Shares Outstanding32.532.532.532.632.532.538.432.0160.6158.7
Diluted Shares Outstanding32.532.532.532.632.532.538.432.0160.6159.0
Current Assets TTM 20242023202220212020
Cash And Equivalents168.9152.4203.6239.1390.8174.9
Short Term Investments3.09.023.4372.40.00.0
Total Cash & ST Investments171.9161.4227.0611.5390.8174.9
Accounts Receivable113.1170.727.65.677.739.7
Inventory43.137.650.771.542.511.3
Other Current Assets164.147.4153.3480,650.49.94.3
Total Current Assets492.2417.1458.6796.8586.0250.9
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents155.2184.0152.4196.7168.9196.9203.6461.8255.6364.6
Short Term Investments0.00.09.07.03.021.323.40.0136.4249.0
Total Cash & ST Investments155.2184.0161.4203.7171.9218.2227.0461.8392.0613.6
Accounts Receivable25.634.2170.741.331.727.727.633.929.511.3
Inventory36.134.337.635.043.140.350.774.375.171.3
Other Current Assets195.7181.447.4161.8245.5164.6153.3133.8136.2115.5
Total Current Assets412.6433.8417.1441.9492.2450.8458.6703.8632.7811.6
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment1,160.0995.51,541.01,666.9554.0235.8
Goodwill0.00.00.0-95,922.30.00.0
Intangible Assets0.097.0147.496,018.377.661.9
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets61.454.068.482.367.331.8
Total Long-Term Assets1,329.01,146.51,756.81,845.2698.9329.5
Total Assets1,821.21,563.52,215.42,642.01,284.9580.4
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment837.3910.6995.51,072.41,160.01,377.71,541.01,685.21,698.21,656.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets87.992.097.0101.8107.6145.7147.4136.8135.1130.9
Long-Term Investments0.00.00.00.00.00.0-6.20.00.00.0
Other Long-Term Assets48.053.454.060.161.465.268.481.483.780.4
Total Long-Term Assets973.21,056.11,146.51,234.31,329.01,588.71,756.81,903.51,917.01,867.8
Total Assets1,385.81,489.91,563.51,676.21,821.22,039.42,215.42,607.22,549.72,679.4
Current Liabilities TTM 20242023202220212020
Accounts Payable199.6223.8228.9105.761.015.4
Short-Term Debt571.41,033.1739.1588.3192.1107.9
Other Current Liabilities262.5228.9416.6602.2300.22.1
Current Liabilities1,089.91,535.91,395.81,318.3567.3128.2
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable202.1223.2223.8203.6199.6256.0228.9207.1172.9108.5
Short-Term Debt1,105.71,095.71,033.11,014.1571.4627.7739.1861.1596.2631.6
Other Current Liabilities249.4241.7228.9217.1318.9528.8416.6422.0465.8497.1
Current Liabilities1,597.31,603.31,535.91,478.11,089.91,455.81,395.81,490.21,234.91,260.8
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt1,327.0844.91,133.71,183.1330.40.0
Capital Leases652.4558.2908.61,000.70.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities2,430.32,396.52,637.92,531.7945.8147.3
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt735.0760.6844.9866.81,327.01,041.01,133.71,183.01,209.81,162.1
Capital Leases480.9523.5558.2600.5652.4807.6908.6971.91,012.8967.8
Def. Tax Liability0.00.00.00.00.096.594.262.569.40.0
Total Liabilities2,348.12,379.22,396.52,358.82,430.32,606.82,637.92,749.52,526.82,577.4
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-2,448.1-2,668.5-2,256.4-1,380.2-637.5-255.8
Comprehensive Income14.99.221.517.035.739.2
Total Common Equity-616.3-840.9-427.2108.9335.5428.3
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-2,802.0-2,726.5-2,668.5-2,536.9-2,448.1-2,400.5-2,256.4-1,944.3-1,783.7-1,555.1
Comprehensive Income12.510.49.227.014.914.921.5-1.55.416.1
Total Common Equity-968.7-896.3-840.9-691.4-616.3-573.4-427.2-146.119.9100.1
Other TTM 20242023202220212020
Total Debt1,898.41,878.01,872.81,771.4522.40.0
Book Value-609.1-833.0-422.4110.3339.1433.1
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt6.57.07.98.77.26.04.83.92.91.9
Book Value-968.7-896.3-840.9-691.4-616.3-573.4-427.2-146.119.9100.1
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-616.7-460.4-872.9-742.6-381.7-142.0-87.7
Depreciation & Amortization121.1169.7165.9133.474.327.88.7
Stock-Based Compensation6.81.064.574.70.00.00.0
Change Working Capital15.369.4150.1-27.5-33.0-10.4-8.9
Change In Accounts Receivable-24.5-12.7-24.51.8-1.8-4.8-3.2
Change In Accounts Payable0.04.1114.244.745.67.77.7
Change In Inventories9.28.99.2-29.4-31.2-5.6-5.7
Other Non-cash Items347.5180.7296.3322.395.5-21.210.7
Cash from Operations-106.00.0-196.1-286.9-245.0-145.8-77.1
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-72.9-75.5-58.0-138.00.0-47.6-144.0-312.1-160.6-228.7
Depreciation & Amortization35.926.837.036.10.00.043.635.741.834.5
Stock-Based Compensation0.60.71.1-0.71.40.01.02.73.055.6
Change Working Capital0.00.00.00.00.00.00.015.30.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.0-24.50.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.09.20.00.0
Other Non-cash Items34.746.719.771.1-14.479.372.6189.585.4138.9
Cash from Operations0.00.00.00.00.00.00.0-80.6-30.40.2
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-292.4-102.8-292.4-334.9-335.3-144.7-56.1
Acquisitions0.00.00.00.00.00.00.0
Investments0.00.0-17.2-370.20.00.00.0
Sales of Investment0.017.2369.30.00.00.00.0
Other Investing Activities-11.40.00.30.00.00.00.0
Cash from Investing-32.80.060.0-705.2-335.3-144.7-56.1
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure0.00.00.00.00.00.00.0-292.40.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.0-67.963.813.9
Cash from Investing0.00.00.00.00.00.00.0-67.963.813.9
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.0126.9-494.9-5.30.00.0
Debt Issued92.45.2228.31,743.9527.70.00.0
Issuance of Common Stock0.00.00.0355.5291.4222.8206.8
Repurchase of Common Stock0.00.00.00.0-0.1-1.70.0
Dividends Paid0.00.00.00.0-286.00.00.0
Other Financing Activities78.20.0-46.1966.6798.00.06.0
Cash from Financing40.40.080.8827.2798.0221.1212.8
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued1,840.7-15.6-21.7-2.9-17.5229.6-204.0-171.3238.012.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.0-119.6171.8-135.4
Cash from Financing0.00.00.00.00.00.00.0-119.6171.8-135.4
Cash position TTM 202420232022202120202019
Net Change in Cash-86.7-19.3-35.5-151.8216.0-85.684.3
Closing Cash Balance168.9184.2203.6239.1390.8174.9260.4
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-19.4-32.727.2-12.527.9-28.0-6.7-258.2206.2-109.0
Closing Cash Balance159.3178.8211.4184.2196.7168.9196.9203.6461.8255.6
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-398.5-142.5-488.5-621.9-580.3-290.5-133.2
Real Free Cash Flow-405.2-143.6-553.0-696.5-580.3-290.5-133.2
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-1.7-1.2-0.2-31.6-13.031.7-26.7-373.0-30.40.2
Real Free Cash Flow-2.3-1.9-1.3-30.9-14.431.7-27.8-375.7-33.5-55.3
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-0.2-3.8175.5
P/S0.12.549.3
P/B-0.131.9466
P/FCF-1.9-2.92246.9
Market cap$0.1$0.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets132.8 %42.6 %0 %
Debt to Income-426.7 %-115.3 %0 %
Debt to Free cash flow-5058.8 %-84.3 %0 %
Interest expense percentage-5.8 %-1.6 %0 %
Current ratio0.3 0.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE44.5 %-516.1 %0 %
ROA-31.1 %-42.6 %0 %
CapEx to Revenue0 %52.3 %0 %
RaD to Revenue0 %0 %0 %
ROEM836,695.5 190747

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin16.6 %2.3 %0 %
Operating margin-22.8 %-73.7 %0 %
Net margin-26.4 %-80.7 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding32.5 mil 101.9 mil
Employee count1.6 tis 2.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader