TH International Limited
THCH
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost TH International Limited provozuje kavárny Tim Hortons v pevninské Číně, Hongkongu a Macau. K 28. září 2022 měla přibližně 460 kaváren v celé Čínské lidové republice. Společnost byla založena v roce 2018 a sídlí v Šanghaji, Čínské lidové republice. TH International Limited je dceřinou společností společnosti Tim Hortons Inc.
Sektor
Consumer Cyclical
Odvětví
Restaurants
Počet zaměstnanců
2367
Založení
2021-03-11
Podobné společnosti
$ 4.73
+ $ 0.04
$ 1.80
+ $ 0.03
$ 2.57
- $ 0.06
$ 1.87
- $ 0.01
$ 0.80
- $ 0.03
$ 1.09
+ $ 0.00
$ 2.15
+ $ 0.13
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,311.9 | 1,280.3 | 1,391.2 | 1,575.8 | 1,011.1 | 643.4 | 212.1 | 57.3 | |
| Cost of Revenues | 1,046.3 | 1,202.7 | 1,177.6 | 1,158.6 | 978.0 | 629.6 | 205.5 | 74.4 | |
| Gross Profit | 265.6 | 77.6 | 213.6 | 417.2 | 33.1 | 13.8 | 6.6 | -17.1 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 304.2 | 358.0 | 349.0 | 300.7 | 332.6 | 359.6 | 366.8 | 332.1 | 391.2 | 436.4 | |
| Cost of Revenues | 294.7 | 206.6 | 288.8 | 256.3 | 287.6 | 287.1 | 237.7 | 245.4 | 297.9 | 308.6 | |
| Gross Profit | 9.5 | 151.5 | 60.2 | 44.5 | 45.0 | 72.5 | 62.2 | 86.4 | 93.3 | 127.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 445.8 | 370.6 | 225.3 | 96.4 | 59.1 | |
| Depreciation & Amortization | 116.9 | 105.0 | 169.7 | 165.9 | 121.4 | 69.0 | 28.3 | 11.0 | |
| Total Operating Expenses | 550.2 | 324.7 | 562.6 | 1,118.3 | 598.2 | 385.7 | 147.8 | 74.1 | |
| Operating Income | -284.6 | -247.1 | -349.1 | -701.2 | -565.1 | -371.9 | -141.2 | -91.3 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 163.7 | 182.9 | ||
| Depreciation & Amortization | 25.9 | 35.9 | 26.8 | 28.4 | 36.1 | 29.8 | 30.5 | 34.0 | 35.7 | 36.5 | ||
| Total Operating Expenses | 95.3 | 217.1 | 108.0 | 129.8 | 162.2 | 128.4 | 183.9 | 207.7 | 233.2 | 262.6 | ||
| Operating Income | -85.8 | -65.7 | -47.8 | -85.3 | -117.2 | -55.9 | -54.7 | -129.4 | -232.2 | -159.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.5 | 3.4 | 3.2 | 14.2 | 2.7 | 0.3 | 0.5 | 2.3 | |
| Interest Expense | 16.6 | 16.2 | 22.4 | 20.4 | 14.8 | 1.9 | 0.0 | 0.0 | |
| Other Expense | -147.6 | -176.4 | -109.2 | -171.6 | -179.6 | -11.0 | -1.9 | 3.4 | |
| IBT | -432.2 | -423.5 | -458.3 | -872.8 | -744.7 | -382.9 | -143.1 | -87.8 | |
| Income Tax Expense | 0.5 | 0.5 | 2.1 | 0.1 | 165.4 | -4.9 | -1.1 | -0.2 | |
| Net Income | -431.3 | -422.7 | -412.1 | -876.3 | -910.2 | -378.0 | -142.0 | -87.7 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.6 | 1.8 | 1.0 | 0.1 | 1.0 | 1.0 | 0.3 | 1.0 | 3.2 | 7.5 | ||
| Interest Expense | 4.0 | 4.3 | 4.8 | 3.6 | 3.7 | 4.1 | 9.1 | 5.6 | 6.7 | 4.6 | ||
| Other Expense | -138.2 | -8.1 | -27.7 | 26.4 | -21.1 | -31.1 | -43.7 | -13.4 | -78.9 | 0.0 | ||
| IBT | -224.0 | -73.8 | -75.4 | -58.9 | -138.3 | -87.0 | -98.4 | -142.8 | -311.1 | -159.7 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.5 | 0.0 | 0.6 | 0.4 | 1.1 | 0.0 | 0.1 | -4.5 | ||
| Net Income | -225.0 | -72.9 | -75.5 | -58.0 | -131.6 | -88.9 | -47.6 | -144.0 | -312.1 | -160.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-5.68 | $-7.11 | $-2.81 | $-1.05 | $-0.65 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-5.68 | $-7.11 | $-2.81 | $-1.05 | $-0.65 | |
| Shares Outstanding | 32.5 | 32.5 | 32.4 | 154.2 | 128.1 | 134.6 | 134.6 | 134.6 | |
| Diluted Shares Outstanding | 32.5 | 32.5 | 32.4 | 154.2 | 128.1 | 134.6 | 134.6 | 134.6 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.94 | $-1.01 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.94 | $-1.01 | ||
| Shares Outstanding | 32.5 | 32.5 | 32.5 | 32.6 | 32.5 | 32.5 | 38.4 | 32.0 | 160.6 | 158.7 | ||
| Diluted Shares Outstanding | 32.5 | 32.5 | 32.5 | 32.6 | 32.5 | 32.5 | 38.4 | 32.0 | 160.6 | 159.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 168.9 | 152.4 | 203.6 | 239.1 | 390.8 | 174.9 | |
| Short Term Investments | 3.0 | 9.0 | 23.4 | 372.4 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 171.9 | 161.4 | 227.0 | 611.5 | 390.8 | 174.9 | |
| Accounts Receivable | 113.1 | 170.7 | 27.6 | 5.6 | 77.7 | 39.7 | |
| Inventory | 43.1 | 37.6 | 50.7 | 71.5 | 42.5 | 11.3 | |
| Other Current Assets | 164.1 | 47.4 | 153.3 | 480,650.4 | 9.9 | 4.3 | |
| Total Current Assets | 492.2 | 417.1 | 458.6 | 796.8 | 586.0 | 250.9 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 155.2 | 184.0 | 152.4 | 196.7 | 168.9 | 196.9 | 203.6 | 461.8 | 255.6 | 364.6 | |
| Short Term Investments | 0.0 | 0.0 | 9.0 | 7.0 | 3.0 | 21.3 | 23.4 | 0.0 | 136.4 | 249.0 | |
| Total Cash & ST Investments | 155.2 | 184.0 | 161.4 | 203.7 | 171.9 | 218.2 | 227.0 | 461.8 | 392.0 | 613.6 | |
| Accounts Receivable | 25.6 | 34.2 | 170.7 | 41.3 | 31.7 | 27.7 | 27.6 | 33.9 | 29.5 | 11.3 | |
| Inventory | 36.1 | 34.3 | 37.6 | 35.0 | 43.1 | 40.3 | 50.7 | 74.3 | 75.1 | 71.3 | |
| Other Current Assets | 195.7 | 181.4 | 47.4 | 161.8 | 245.5 | 164.6 | 153.3 | 133.8 | 136.2 | 115.5 | |
| Total Current Assets | 412.6 | 433.8 | 417.1 | 441.9 | 492.2 | 450.8 | 458.6 | 703.8 | 632.7 | 811.6 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,160.0 | 995.5 | 1,541.0 | 1,666.9 | 554.0 | 235.8 | |
| Goodwill | 0.0 | 0.0 | 0.0 | -95,922.3 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 97.0 | 147.4 | 96,018.3 | 77.6 | 61.9 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 61.4 | 54.0 | 68.4 | 82.3 | 67.3 | 31.8 | |
| Total Long-Term Assets | 1,329.0 | 1,146.5 | 1,756.8 | 1,845.2 | 698.9 | 329.5 | |
| Total Assets | 1,821.2 | 1,563.5 | 2,215.4 | 2,642.0 | 1,284.9 | 580.4 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 837.3 | 910.6 | 995.5 | 1,072.4 | 1,160.0 | 1,377.7 | 1,541.0 | 1,685.2 | 1,698.2 | 1,656.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 87.9 | 92.0 | 97.0 | 101.8 | 107.6 | 145.7 | 147.4 | 136.8 | 135.1 | 130.9 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.2 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 48.0 | 53.4 | 54.0 | 60.1 | 61.4 | 65.2 | 68.4 | 81.4 | 83.7 | 80.4 | |
| Total Long-Term Assets | 973.2 | 1,056.1 | 1,146.5 | 1,234.3 | 1,329.0 | 1,588.7 | 1,756.8 | 1,903.5 | 1,917.0 | 1,867.8 | |
| Total Assets | 1,385.8 | 1,489.9 | 1,563.5 | 1,676.2 | 1,821.2 | 2,039.4 | 2,215.4 | 2,607.2 | 2,549.7 | 2,679.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 199.6 | 223.8 | 228.9 | 105.7 | 61.0 | 15.4 | |
| Short-Term Debt | 571.4 | 1,033.1 | 739.1 | 588.3 | 192.1 | 107.9 | |
| Other Current Liabilities | 262.5 | 228.9 | 416.6 | 602.2 | 300.2 | 2.1 | |
| Current Liabilities | 1,089.9 | 1,535.9 | 1,395.8 | 1,318.3 | 567.3 | 128.2 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 202.1 | 223.2 | 223.8 | 203.6 | 199.6 | 256.0 | 228.9 | 207.1 | 172.9 | 108.5 | |
| Short-Term Debt | 1,105.7 | 1,095.7 | 1,033.1 | 1,014.1 | 571.4 | 627.7 | 739.1 | 861.1 | 596.2 | 631.6 | |
| Other Current Liabilities | 249.4 | 241.7 | 228.9 | 217.1 | 318.9 | 528.8 | 416.6 | 422.0 | 465.8 | 497.1 | |
| Current Liabilities | 1,597.3 | 1,603.3 | 1,535.9 | 1,478.1 | 1,089.9 | 1,455.8 | 1,395.8 | 1,490.2 | 1,234.9 | 1,260.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,327.0 | 844.9 | 1,133.7 | 1,183.1 | 330.4 | 0.0 | |
| Capital Leases | 652.4 | 558.2 | 908.6 | 1,000.7 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 2,430.3 | 2,396.5 | 2,637.9 | 2,531.7 | 945.8 | 147.3 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 735.0 | 760.6 | 844.9 | 866.8 | 1,327.0 | 1,041.0 | 1,133.7 | 1,183.0 | 1,209.8 | 1,162.1 | |
| Capital Leases | 480.9 | 523.5 | 558.2 | 600.5 | 652.4 | 807.6 | 908.6 | 971.9 | 1,012.8 | 967.8 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 96.5 | 94.2 | 62.5 | 69.4 | 0.0 | |
| Total Liabilities | 2,348.1 | 2,379.2 | 2,396.5 | 2,358.8 | 2,430.3 | 2,606.8 | 2,637.9 | 2,749.5 | 2,526.8 | 2,577.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -2,448.1 | -2,668.5 | -2,256.4 | -1,380.2 | -637.5 | -255.8 | |
| Comprehensive Income | 14.9 | 9.2 | 21.5 | 17.0 | 35.7 | 39.2 | |
| Total Common Equity | -616.3 | -840.9 | -427.2 | 108.9 | 335.5 | 428.3 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -2,802.0 | -2,726.5 | -2,668.5 | -2,536.9 | -2,448.1 | -2,400.5 | -2,256.4 | -1,944.3 | -1,783.7 | -1,555.1 | |
| Comprehensive Income | 12.5 | 10.4 | 9.2 | 27.0 | 14.9 | 14.9 | 21.5 | -1.5 | 5.4 | 16.1 | |
| Total Common Equity | -968.7 | -896.3 | -840.9 | -691.4 | -616.3 | -573.4 | -427.2 | -146.1 | 19.9 | 100.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 1,898.4 | 1,878.0 | 1,872.8 | 1,771.4 | 522.4 | 0.0 | |
| Book Value | -609.1 | -833.0 | -422.4 | 110.3 | 339.1 | 433.1 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 6.5 | 7.0 | 7.9 | 8.7 | 7.2 | 6.0 | 4.8 | 3.9 | 2.9 | 1.9 | |
| Book Value | -968.7 | -896.3 | -840.9 | -691.4 | -616.3 | -573.4 | -427.2 | -146.1 | 19.9 | 100.1 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -616.7 | -460.4 | -872.9 | -742.6 | -381.7 | -142.0 | -87.7 | |
| Depreciation & Amortization | 121.1 | 169.7 | 165.9 | 133.4 | 74.3 | 27.8 | 8.7 | |
| Stock-Based Compensation | 6.8 | 1.0 | 64.5 | 74.7 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 15.3 | 69.4 | 150.1 | -27.5 | -33.0 | -10.4 | -8.9 | |
| Change In Accounts Receivable | -24.5 | -12.7 | -24.5 | 1.8 | -1.8 | -4.8 | -3.2 | |
| Change In Accounts Payable | 0.0 | 4.1 | 114.2 | 44.7 | 45.6 | 7.7 | 7.7 | |
| Change In Inventories | 9.2 | 8.9 | 9.2 | -29.4 | -31.2 | -5.6 | -5.7 | |
| Other Non-cash Items | 347.5 | 180.7 | 296.3 | 322.3 | 95.5 | -21.2 | 10.7 | |
| Cash from Operations | -106.0 | 0.0 | -196.1 | -286.9 | -245.0 | -145.8 | -77.1 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -72.9 | -75.5 | -58.0 | -138.0 | 0.0 | -47.6 | -144.0 | -312.1 | -160.6 | -228.7 | |
| Depreciation & Amortization | 35.9 | 26.8 | 37.0 | 36.1 | 0.0 | 0.0 | 43.6 | 35.7 | 41.8 | 34.5 | |
| Stock-Based Compensation | 0.6 | 0.7 | 1.1 | -0.7 | 1.4 | 0.0 | 1.0 | 2.7 | 3.0 | 55.6 | |
| Change Working Capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.3 | 0.0 | 0.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -24.5 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | 0.0 | 0.0 | |
| Other Non-cash Items | 34.7 | 46.7 | 19.7 | 71.1 | -14.4 | 79.3 | 72.6 | 189.5 | 85.4 | 138.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -80.6 | -30.4 | 0.2 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -292.4 | -102.8 | -292.4 | -334.9 | -335.3 | -144.7 | -56.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | -17.2 | -370.2 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 17.2 | 369.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -11.4 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -32.8 | 0.0 | 60.0 | -705.2 | -335.3 | -144.7 | -56.1 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -292.4 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -67.9 | 63.8 | 13.9 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -67.9 | 63.8 | 13.9 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 126.9 | -494.9 | -5.3 | 0.0 | 0.0 | |
| Debt Issued | 92.4 | 5.2 | 228.3 | 1,743.9 | 527.7 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 355.5 | 291.4 | 222.8 | 206.8 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -1.7 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | -286.0 | 0.0 | 0.0 | |
| Other Financing Activities | 78.2 | 0.0 | -46.1 | 966.6 | 798.0 | 0.0 | 6.0 | |
| Cash from Financing | 40.4 | 0.0 | 80.8 | 827.2 | 798.0 | 221.1 | 212.8 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 1,840.7 | -15.6 | -21.7 | -2.9 | -17.5 | 229.6 | -204.0 | -171.3 | 238.0 | 12.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -119.6 | 171.8 | -135.4 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -119.6 | 171.8 | -135.4 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -86.7 | -19.3 | -35.5 | -151.8 | 216.0 | -85.6 | 84.3 | |
| Closing Cash Balance | 168.9 | 184.2 | 203.6 | 239.1 | 390.8 | 174.9 | 260.4 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -19.4 | -32.7 | 27.2 | -12.5 | 27.9 | -28.0 | -6.7 | -258.2 | 206.2 | -109.0 | |
| Closing Cash Balance | 159.3 | 178.8 | 211.4 | 184.2 | 196.7 | 168.9 | 196.9 | 203.6 | 461.8 | 255.6 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -398.5 | -142.5 | -488.5 | -621.9 | -580.3 | -290.5 | -133.2 | |
| Real Free Cash Flow | -405.2 | -143.6 | -553.0 | -696.5 | -580.3 | -290.5 | -133.2 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.7 | -1.2 | -0.2 | -31.6 | -13.0 | 31.7 | -26.7 | -373.0 | -30.4 | 0.2 | |
| Real Free Cash Flow | -2.3 | -1.9 | -1.3 | -30.9 | -14.4 | 31.7 | -27.8 | -375.7 | -33.5 | -55.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -0.2 | -3.8 | 175.5 |
| P/S | 0.1 | 2.5 | 49.3 |
| P/B | -0.1 | 31.9 | 466 |
| P/FCF | -1.9 | -2.9 | 2246.9 |
| Market cap | $0.1 | $0.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 132.8 % | 42.6 % | 0 % |
| Debt to Income | -426.7 % | -115.3 % | 0 % |
| Debt to Free cash flow | -5058.8 % | -84.3 % | 0 % |
| Interest expense percentage | -5.8 % | -1.6 % | 0 % |
| Current ratio | 0.3 | 0.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 44.5 % | -516.1 % | 0 % |
| ROA | -31.1 % | -42.6 % | 0 % |
| CapEx to Revenue | 0 % | 52.3 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 836,695.5 | 190747 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 16.6 % | 2.3 % | 0 % |
| Operating margin | -22.8 % | -73.7 % | 0 % |
| Net margin | -26.4 % | -80.7 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 32.5 mil | 101.9 mil |
| Employee count | 1.6 tis | 2.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
