GrowGeneration Corp.
GRWG
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost GrowGeneration Corp. vlastní a provozuje prostřednictvím svých dceřiných společností maloobchodní hydroponické a organické zahradnické prodejny ve Spojených státech. Zabývá se prodejem a distribucí živin, pěstebních substrátů, pokročilým osvětlením v interiérech a skleníku, systémy kontroly životního prostředí, vertikálním laděním a příslušenstvím pro hydroponickou zahradničení, jakož i dalšími produkty pěstování v interiéru a venku. Společnost poskytuje služby komerčním a městským pěstitelům, kteří pěstují speciální plodiny, včetně organických, zelených a rostlinných léků. K 01. březnu 2022 provozovala řetězec 63 obchodů, který zahrnoval 23 v Kalifornii, 8 v Coloradu, 7 v Michiganu, 5 v Maine, 6 v Oklahomě, 4 v Oregonu, 3 ve Washingtonu, 2 v Nevadě, 1 v Arizoně, 1 na Rhode Islandu, 1 na Floridě, 1 v Massachusetts a 1 v Novém Mexiku, a také growgeneration.com, online supershop pro pěstitele. Společnost byla dříve známá jako Easylife Corp. GrowGeneration Corp. byla založena v roce 2008 a sídlí v Greenwood Village v Coloradu.
Sektor
Consumer Cyclical
Odvětví
Specialty Retail
Počet zaměstnanců
289
Založení
2018-02-07
Podobné společnosti
$ 2.15
+ $ 0.13
$ 2.61
- $ 0.06
$ 4.73
+ $ 0.04
$ 2.57
- $ 0.06
$ 0.80
- $ 0.03
$ 1.18
- $ 0.07
$ 1.09
+ $ 0.00
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 161.7 | 161.7 | 188.9 | 225.9 | 278.2 | 422.5 | 193.4 | 79.7 | 29.0 | 14.4 | 8.0 | 3.5 | |
| Cost of Revenues | 129.8 | 129.8 | 145.1 | 164.6 | 207.9 | 304.2 | 142.3 | 57.2 | 22.6 | 11.1 | 5.8 | 2.4 | |
| Gross Profit | 32.0 | 32.0 | 43.7 | 61.3 | 70.3 | 118.2 | 51.0 | 22.6 | 6.4 | 3.3 | 2.2 | 1.1 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 37.8 | 47.3 | 41.0 | 35.7 | 37.4 | 50.0 | 53.5 | 47.9 | 49.5 | 55.7 | |
| Cost of Revenues | 40.0 | 34.4 | 29.4 | 26.0 | 31.3 | 39.2 | 39.1 | 35.5 | 41.9 | 39.5 | |
| Gross Profit | -2.2 | 12.9 | 11.6 | 9.7 | 6.1 | 10.8 | 14.4 | 12.4 | 7.5 | 16.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 29.8 | 36.8 | 40.9 | 21.5 | 9.3 | 5.1 | 3.0 | 2.2 | 1.4 | |
| Depreciation & Amortization | 11.3 | 11.3 | 19.4 | 16.6 | 18.4 | 12.9 | 2.6 | 1.2 | 0.4 | 0.2 | 0.1 | 0.0 | |
| Total Operating Expenses | 66.4 | 56.3 | 95.7 | 111.1 | 108.6 | 103.2 | 42.6 | 20.4 | 10.7 | 6.1 | 2.5 | 1.6 | |
| Operating Income | -25.5 | -24.3 | -52.0 | -49.8 | -38.3 | 15.0 | 8.4 | 2.1 | -4.3 | -2.9 | -0.4 | -0.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.9 | 7.6 | ||
| Depreciation & Amortization | 2.4 | 2.7 | 2.7 | 3.6 | 7.1 | 5.0 | 3.6 | 3.7 | 4.1 | 4.7 | ||
| Total Operating Expenses | 14.2 | 15.7 | 16.9 | 19.6 | 30.1 | 22.9 | 20.9 | 21.8 | 19.9 | 24.2 | ||
| Operating Income | -7.5 | -2.8 | -5.3 | -9.9 | -23.9 | -12.1 | -6.5 | -9.4 | -12.4 | -8.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.7 | 1.7 | 2.7 | 2.7 | 0.6 | 0.5 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.4 | 1.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 1.6 | 0.5 | 2.6 | 3.4 | -128.3 | 0.2 | 0.1 | -0.3 | 0.1 | 0.3 | -0.1 | 0.0 | |
| IBT | -23.9 | -23.9 | -49.4 | -46.5 | -166.6 | 15.2 | 8.6 | 1.9 | -5.1 | -2.5 | -0.4 | -0.5 | |
| Income Tax Expense | 0.2 | 0.2 | 0.2 | 0.0 | -2.9 | 2.4 | 3.3 | 0.4 | 0.2 | 0.0 | -862.5 | 0.0 | |
| Net Income | -24.0 | -24.0 | -49.5 | -46.5 | -163.7 | 12.8 | 5.3 | 1.5 | -5.1 | -2.5 | -0.4 | -0.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.6 | 2.7 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | ||
| Other Expense | 0.2 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.7 | 0.6 | 0.2 | 1.0 | ||
| IBT | -7.2 | -2.4 | -4.8 | -9.4 | -23.2 | -11.5 | -5.8 | -8.8 | -27.4 | -7.3 | ||
| Income Tax Expense | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | -0.1 | 1.0 | ||
| Net Income | -7.4 | -2.4 | -4.8 | -9.4 | -23.3 | -11.4 | -5.9 | -8.8 | -27.3 | -7.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.76 | $-2.69 | $0.22 | $0.12 | $0.05 | $-0.22 | $-0.18 | $-0.05 | $-0.04 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.76 | $-2.69 | $0.21 | $0.11 | $0.04 | $-0.22 | $-0.18 | $-0.05 | $-0.04 | |
| Shares Outstanding | 59.9 | 59.7 | 60.2 | 61.2 | 60.8 | 59.2 | 43.9 | 32.8 | 23.5 | 14.5 | 9.2 | 11.9 | |
| Diluted Shares Outstanding | 59.9 | 59.7 | 60.2 | 61.2 | 60.8 | 60.5 | 46.5 | 33.9 | 23.5 | 14.5 | 9.2 | 11.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.44 | $-0.12 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.44 | $-0.12 | ||
| Shares Outstanding | 59.9 | 59.8 | 59.6 | 59.4 | 59.3 | 59.3 | 60.7 | 61.5 | 61.4 | 61.3 | ||
| Diluted Shares Outstanding | 59.9 | 59.8 | 59.6 | 59.4 | 59.3 | 59.3 | 60.7 | 61.5 | 61.4 | 61.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 27.6 | 27.5 | 29.8 | 40.1 | 41.4 | 177.9 | 13.0 | 14.6 | 1.2 | 0.6 | 0.7 | |
| Short Term Investments | 28.4 | 29.0 | 35.2 | 31.9 | 39.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 56.0 | 56.5 | 65.0 | 71.9 | 81.2 | 177.9 | 13.0 | 14.6 | 1.2 | 0.6 | 0.7 | |
| Accounts Receivable | 10.5 | 8.4 | 9.1 | 9.6 | 8.2 | 7.2 | 4.5 | 0.9 | 0.7 | 0.4 | 0.0 | |
| Inventory | 60.6 | 40.3 | 64.9 | 77.1 | 105.6 | 54.0 | 22.7 | 8.9 | 4.6 | 2.6 | 1.3 | |
| Other Current Assets | 7.5 | 8.0 | 8.5 | 6.5 | 16.1 | 11.1 | 2.5 | 0.6 | 0.7 | 0.0 | 0.0 | |
| Total Current Assets | 134.6 | 113.2 | 147.5 | 170.7 | 216.9 | 250.2 | 42.6 | 25.0 | 7.2 | 3.6 | 2.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 27.4 | 23.3 | 32.7 | 27.5 | 27.4 | 27.6 | 31.1 | 29.8 | 31.4 | 29.6 | |
| Short Term Investments | 21.0 | 25.4 | 19.8 | 29.0 | 27.8 | 28.4 | 30.3 | 35.2 | 35.2 | 41.0 | |
| Total Cash & ST Investments | 48.3 | 48.7 | 52.6 | 56.5 | 55.2 | 56.0 | 61.3 | 65.0 | 66.6 | 70.6 | |
| Accounts Receivable | 13.8 | 11.3 | 8.0 | 8.4 | 11.4 | 10.5 | 8.0 | 9.1 | 8.4 | 7.3 | |
| Inventory | 40.2 | 41.7 | 42.1 | 40.3 | 48.0 | 60.6 | 66.0 | 64.9 | 76.0 | 76.7 | |
| Other Current Assets | 9.5 | 7.2 | 6.5 | 8.0 | 7.9 | 7.5 | 6.3 | 8.5 | 12.9 | 8.3 | |
| Total Current Assets | 111.8 | 109.0 | 109.2 | 113.2 | 122.6 | 134.6 | 141.7 | 147.5 | 163.8 | 162.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 63.4 | 49.9 | 67.0 | 75.1 | 67.8 | 18.6 | 11.0 | 1.8 | 1.3 | 0.5 | 0.3 | |
| Goodwill | 7.5 | 1.6 | 7.5 | 16.0 | 125.4 | 63.0 | 17.8 | 8.8 | 0.6 | 0.2 | 0.2 | |
| Intangible Assets | 12.8 | 8.8 | 16.2 | 30.9 | 48.4 | 21.5 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 1.5 | 0.4 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Total Long-Term Assets | 84.6 | 61.1 | 91.6 | 122.8 | 242.4 | 104.5 | 29.4 | 10.9 | 2.1 | 0.8 | 0.5 | |
| Total Assets | 219.2 | 174.4 | 239.1 | 293.4 | 459.3 | 354.7 | 72.0 | 35.9 | 9.3 | 4.4 | 2.6 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 40.3 | 42.6 | 45.4 | 49.9 | 57.6 | 63.4 | 65.7 | 67.0 | 71.3 | 73.4 | |
| Goodwill | 2.1 | 1.6 | 1.6 | 1.6 | 7.5 | 7.5 | 7.5 | 7.5 | 16.8 | 16.8 | |
| Intangible Assets | 4.7 | 6.6 | 7.2 | 8.8 | 11.2 | 12.8 | 14.5 | 16.2 | 24.5 | 26.7 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | |
| Total Long-Term Assets | 47.8 | 51.6 | 55.1 | 61.1 | 77.1 | 84.6 | 88.7 | 151.4 | 113.4 | 117.8 | |
| Total Assets | 159.6 | 160.6 | 164.2 | 174.4 | 199.6 | 219.2 | 230.4 | 298.8 | 277.2 | 280.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 12.7 | 8.1 | 11.7 | 15.7 | 17.0 | 14.6 | 6.0 | 1.8 | 1.1 | 0.5 | 0.3 | |
| Short-Term Debt | 7.6 | 7.4 | 16.0 | 8.2 | 7.0 | 3.1 | 1.9 | 0.4 | 0.0 | 0.1 | 0.1 | |
| Other Current Liabilities | 5.9 | 5.0 | -8.8 | 7.5 | 11.4 | 4.5 | 1.6 | 0.6 | 0.4 | 0.1 | 0.1 | |
| Current Liabilities | 29.2 | 24.3 | 30.9 | 35.8 | 47.1 | 27.3 | 12.1 | 3.4 | 1.6 | 0.8 | 0.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 11.6 | 11.6 | 10.0 | 8.1 | 8.2 | 12.7 | 12.4 | 11.7 | 20.2 | 17.9 | |
| Short-Term Debt | 6.8 | 7.0 | 7.0 | 7.4 | 7.5 | 7.6 | 7.6 | 16.0 | 16.7 | 16.3 | |
| Other Current Liabilities | 6.5 | 5.9 | 4.2 | 6.2 | 6.0 | 4.7 | 4.2 | -7.6 | -6.4 | -6.9 | |
| Current Liabilities | 29.3 | 27.3 | 24.9 | 24.3 | 24.5 | 29.2 | 29.3 | 30.9 | 40.5 | 36.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 33.9 | 29.6 | 68.9 | 40.7 | 38.6 | 9.6 | 6.0 | 2.4 | 0.1 | 0.0 | 0.0 | |
| Capital Leases | 33.9 | 37.0 | 42.5 | 48.8 | 45.4 | 12.5 | 7.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 63.4 | 54.3 | 65.7 | 77.0 | 88.0 | 37.7 | 18.1 | 5.8 | 1.7 | 0.9 | 0.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 25.1 | 26.2 | 27.8 | 29.6 | 31.6 | 33.9 | 35.4 | 68.9 | 72.8 | 74.4 | |
| Capital Leases | 31.9 | 33.2 | 34.8 | 37.0 | 39.1 | 41.5 | 43.0 | 34.4 | 44.8 | 45.3 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.7 | 0.0 | 0.0 | |
| Total Liabilities | 54.9 | 53.9 | 53.1 | 54.3 | 56.5 | 63.4 | 65.1 | 125.4 | 77.2 | 74.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -216.7 | -255.6 | -200.1 | -153.6 | 10.1 | -2.6 | -6.9 | -8.8 | -3.7 | -1.1 | -0.7 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.2 | -0.1 | 0.0 | |
| Total Common Equity | 155.8 | 120.1 | 173.4 | 216.4 | 371.3 | 317.0 | 53.9 | 30.1 | 7.6 | 3.6 | 2.2 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -272.3 | -269.8 | -265.0 | -255.6 | -232.3 | -216.7 | -208.9 | -200.1 | -172.8 | -165.4 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 104.7 | 106.7 | 111.2 | 120.1 | 143.2 | 155.8 | 165.3 | 173.4 | 200.1 | 206.5 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 41.5 | 37.0 | 42.5 | 48.8 | 45.6 | 12.7 | 8.0 | 2.9 | 0.1 | 0.2 | 0.1 | |
| Book Value | 155.8 | 120.1 | 173.4 | 216.4 | 371.3 | 317.0 | 53.9 | 30.1 | 7.6 | 3.6 | 2.2 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 104.7 | 106.7 | 111.2 | 120.1 | 143.2 | 155.8 | 165.3 | 173.4 | 200.1 | 206.5 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -49.4 | -24.0 | -49.5 | -46.5 | -163.7 | 12.8 | 5.3 | 1.9 | -5.1 | -2.5 | -0.4 | -0.5 | |
| Depreciation & Amortization | 16.2 | 11.3 | 19.4 | 16.6 | 17.1 | 12.6 | 2.4 | 1.0 | 0.4 | 0.2 | 0.1 | 0.0 | |
| Stock-Based Compensation | 3.1 | 1.5 | 2.4 | 3.2 | 5.0 | 6.6 | 7.9 | 2.5 | 1.9 | 1.1 | 0.2 | 0.2 | |
| Change Working Capital | 6.2 | 1.2 | 19.7 | 12.7 | 25.8 | -29.2 | -16.7 | -9.7 | 0.1 | -2.2 | -1.3 | -0.9 | |
| Change In Accounts Receivable | -8.3 | -3.2 | 0.8 | 0.0 | -3.1 | -1.1 | -3.5 | -3.8 | -0.2 | -0.3 | -0.4 | 0.0 | |
| Change In Accounts Payable | -5.7 | 1.5 | -3.7 | -3.0 | -3.4 | 3.3 | 10.0 | 4.2 | 0.5 | 0.5 | 0.2 | 0.1 | |
| Change In Inventories | 17.4 | 0.2 | 24.6 | 13.8 | 32.9 | -34.7 | -19.2 | -10.5 | -0.8 | -2.1 | -1.3 | -1.0 | |
| Other Non-cash Items | 23.5 | 0.5 | 6.2 | 15.4 | 130.1 | 0.8 | 0.1 | 0.3 | 1.0 | 0.1 | 0.0 | 0.0 | |
| Cash from Operations | -10.0 | 0.0 | 0.0 | 1.4 | 11.9 | 5.2 | -0.2 | -3.3 | -1.5 | -3.4 | -1.5 | -1.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -7.4 | -2.4 | -4.8 | -9.4 | -23.3 | -11.4 | -5.9 | -8.8 | -27.3 | -7.3 | |
| Depreciation & Amortization | 2.4 | 2.6 | 2.7 | 3.6 | 7.1 | 5.0 | 3.6 | 3.7 | 4.1 | 4.7 | |
| Stock-Based Compensation | 0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 0.7 | 0.7 | 0.8 | 0.7 | 0.9 | |
| Change Working Capital | 2.5 | -1.1 | -1.1 | 0.9 | 10.2 | 6.5 | 1.5 | 1.5 | 5.5 | -2.3 | |
| Change In Accounts Receivable | 2.6 | -2.6 | -3.5 | 0.3 | 2.9 | 0.9 | -2.5 | 1.6 | -0.8 | -6.6 | |
| Change In Accounts Payable | -2.9 | 0.4 | 2.5 | 1.6 | -0.2 | -4.4 | 0.6 | 0.3 | -9.4 | 2.8 | |
| Change In Inventories | 1.6 | 1.6 | 0.7 | -1.8 | 7.7 | 10.2 | 5.4 | 0.4 | 10.1 | 0.7 | |
| Other Non-cash Items | 0.1 | -0.1 | 0.0 | 0.5 | 6.8 | 0.5 | -0.2 | -0.8 | 15.7 | -0.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | -4.6 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.6 | -0.5 | -2.0 | -6.7 | -12.9 | -18.7 | -4.4 | -2.4 | -0.7 | -1.2 | -0.3 | -0.3 | |
| Acquisitions | 0.2 | -1.0 | 0.2 | -3.1 | -7.2 | -80.8 | -41.4 | -9.5 | -5.7 | 0.0 | 0.0 | 0.0 | |
| Investments | -75.0 | -35.7 | -52.6 | -98.7 | -38.7 | -75.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 89.8 | 49.8 | 60.2 | 96.8 | 46.6 | 35.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 12.4 | 0.0 | 0.0 | -11.4 | -11.6 | -139.3 | -45.8 | -11.8 | -6.4 | -1.2 | -0.3 | -0.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | -0.1 | 0.0 | -0.2 | -0.1 | -0.5 | -1.1 | -0.4 | -0.7 | -0.5 | |
| Acquisitions | -1.0 | 0.0 | -1.0 | 0.0 | 0.0 | -0.1 | 0.1 | 0.0 | 0.0 | 0.1 | |
| Investments | -10.6 | -6.0 | -11.8 | -7.2 | -10.8 | -13.8 | -6.9 | -21.1 | -12.9 | -34.1 | |
| Sales of Investment | 16.1 | 10.7 | 6.4 | 16.6 | 9.8 | 14.8 | 9.1 | 26.5 | 13.4 | 40.8 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 6.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.5 | -0.5 | -0.1 | 0.0 | 0.0 | |
| Debt Issued | -3.8 | 37.0 | -5.4 | -6.3 | 3.4 | 32.9 | 4.8 | 5.6 | 3.2 | 0.0 | 0.1 | 0.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 211.2 | 13.9 | 12.9 | 5.3 | 1.6 | 1.9 | |
| Repurchase of Common Stock | -4.4 | -0.2 | -6.0 | -0.3 | 0.0 | -4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.3 | 0.0 | 0.0 | -0.3 | -1.6 | 4.4 | -0.1 | 0.0 | 8.9 | 0.0 | 0.1 | 0.1 | |
| Cash from Financing | -4.4 | 0.0 | 0.0 | -0.3 | -1.7 | -2.4 | 211.0 | 13.5 | 21.3 | 5.2 | 1.7 | 2.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 31.9 | -1.3 | -1.6 | -2.2 | -2.1 | -2.4 | -1.5 | 0.6 | -2.3 | -0.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.2 | 0.0 | -0.1 | -0.1 | 0.1 | -1.8 | -4.3 | 0.0 | -0.1 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -2.0 | 2.9 | -2.3 | -10.3 | -1.3 | -136.5 | 164.9 | -1.7 | 13.4 | 0.6 | -0.1 | 0.6 | |
| Closing Cash Balance | 27.6 | 30.4 | 27.5 | 29.8 | 40.1 | 41.4 | 177.9 | 13.0 | 14.6 | 1.2 | 0.6 | 0.7 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 3.1 | 4.0 | -9.4 | 5.3 | 0.0 | -0.1 | -3.5 | 1.3 | -1.7 | 1.8 | |
| Closing Cash Balance | 30.4 | 27.4 | 23.3 | 32.7 | 27.5 | 27.4 | 27.6 | 31.1 | 29.8 | 31.4 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -12.6 | -10.0 | -3.8 | -5.3 | -0.9 | -13.6 | -4.6 | -5.7 | -2.2 | -4.6 | -1.8 | -1.4 | |
| Real Free Cash Flow | -15.7 | -11.5 | -6.2 | -8.4 | -5.9 | -20.2 | -12.5 | -8.2 | -4.1 | -5.7 | -2.0 | -1.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -2.3 | -0.6 | -3.0 | -4.1 | 1.0 | 0.7 | -1.4 | -4.0 | -2.1 | -5.1 | |
| Real Free Cash Flow | -2.6 | -1.1 | -3.3 | -4.6 | 0.7 | 0.0 | -2.1 | -4.8 | -2.8 | -6.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -2.8 | -39.3 | 1781.2 |
| P/S | 0.4 | 2.7 | 47.4 |
| P/B | 0.6 | 2.9 | 1410.4 |
| P/FCF | -5.8 | -37.7 | 2982.8 |
| Market cap | $0.1 | $0.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 20 % | 10.5 % | 0 % |
| Debt to Income | -132.7 % | -271.1 % | 0 % |
| Debt to Free cash flow | -277.6 % | -11287.7 % | 0 % |
| Interest expense percentage | 0 % | 1.6 % | 5.3 % |
| Current ratio | 3.8 | 4.6 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -23 % | -19 % | 0 % |
| ROA | -15.1 % | -14 % | 0 % |
| CapEx to Revenue | 0.3 % | 4.5 % | 1.7 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 528,565.4 | 314708.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 25 % | 26.3 % | 30.5 % |
| Operating margin | -26 % | -9.6 % | 3.3 % |
| Net margin | -24.8 % | -14.2 % | 2.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.5 % | 0 % |
| Dividend payout percentage | 0 % | 25.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 59.8 mil | 40.1 mil |
| Employee count | 0.3 tis | 0.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
