Simulations Plus, Inc.
SLP
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Simulations Plus, Inc. vyvíjí software pro objevování a vývoj léčiv pro modelování a simulaci a předpověď molekulárních vlastností s využitím umělé inteligence a technologie založené na strojovém učení po celém světě. Působí ve čtyřech segmentech: Simulations Plus, Cognigen, DILIsym a Lixoft. Společnost nabízí GastroPlus, který simuluje absorpci a lékové interakce sloučenin podávaných lidem a zvířatům, a DDDPlus a MembranePlus simulační produkty. Poskytuje také produkty založené na mechanistických a matematických modelech, jako je DILIsym, kvantitativní systémový farmakologický software; NAFLDsym; IPFsym; RENAsym; a MITOsym. Kromě toho společnost poskytuje Absorpční, Distribuční, Metabolismus, Exkrece a Prediktor toxicity pro chemický počítačový program, který bere molekulární struktury jako vstupy a předpovídá jejich vlastnosti; a MedChem Designer, stejně jako modelovací a simulační produkty obsahující MonolixSuite a PKPlus. Dále poskytuje služby populačního modelování a simulačního smluvního výzkumu, školicí a konzultační služby určené k urychlení farmakometrických studií a poradenské služby založené na klinické farmakologii na podporu návrhů regulačních orgánů. Společnost poskytuje služby farmaceutickým, biotechnologickým, agrochemickým, kosmetickým a potravinářským společnostem a také akademickým a regulačním agenturám. Simulations Plus, Inc. byla založena v roce 1996 a sídlí v Lancasteru v Kalifornii.
Sektor
Healthcare
Odvětví
Medical - Healthcare Information Services
Počet zaměstnanců
243
Založení
1997-06-18
Podobné společnosti
$ 4.45
+ $ 0.08
$ 2.90
- $ 0.04
$ 15.93
+ $ 0.28
$ 3.55
+ $ 0.36
$ 0.60
- $ 0.07
$ 14.67
- $ 0.03
$ 3.33
+ $ 0.03
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 78.7 | 79.2 | 70.0 | 59.6 | 53.9 | 46.5 | 41.6 | 34.0 | 29.7 | 24.1 | 20.0 | 18.3 | 11.5 | 10.1 | 9.4 | 11.7 | 10.7 | |
| Cost of Revenues | 31.8 | 33.0 | 26.9 | 11.6 | 10.8 | 10.6 | 10.6 | 9.0 | 8.0 | 6.3 | 4.6 | 4.3 | 1.6 | 1.6 | 1.5 | 2.9 | 2.5 | |
| Gross Profit | 46.9 | 46.2 | 43.2 | 47.9 | 43.1 | 35.9 | 30.9 | 24.9 | 21.7 | 17.8 | 15.4 | 14.0 | 9.8 | 8.4 | 7.9 | 8.8 | 8.2 |
| Revenue | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 18.4 | 17.5 | 20.4 | 22.4 | 18.9 | 18.7 | 18.5 | 18.3 | 14.5 | 15.6 | |
| Cost of Revenues | 7.5 | 7.6 | 7.3 | 9.3 | 8.7 | 11.8 | 5.3 | 5.1 | 4.7 | 3.4 | |
| Gross Profit | 10.9 | 9.8 | 13.0 | 13.1 | 10.2 | 6.8 | 13.3 | 13.2 | 9.8 | 12.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 4.5 | 3.2 | 4.0 | 3.0 | 2.5 | 1.8 | 1.4 | 1.4 | 1.3 | 1.0 | 0.8 | 0.9 | 0.9 | 1.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 34.7 | 25.0 | 20.6 | 16.4 | 11.8 | 9.6 | 8.2 | 6.7 | 6.8 | 4.4 | 3.5 | 3.4 | 4.3 | 4.3 | |
| Depreciation & Amortization | 7.3 | 8.2 | 5.7 | 3.8 | 3.6 | 3.6 | 3.0 | 2.8 | 2.7 | 2.1 | 1.9 | 2.0 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | |
| Total Operating Expenses | 117.0 | 117.0 | 37.0 | 39.2 | 28.2 | 24.6 | 19.3 | 14.3 | 11.4 | 9.6 | 8.1 | 8.1 | 5.4 | 4.4 | 4.3 | 5.2 | 5.3 | |
| Operating Income | -70.1 | -70.7 | 6.1 | 8.7 | 11.3 | 7.9 | 8.9 | 10.6 | 10.3 | 8.3 | 7.2 | 5.9 | 4.4 | 4.1 | 3.6 | 3.6 | 2.9 |
| Operating Income | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.5 | ||
| Depreciation & Amortization | 1.3 | 1.4 | 2.3 | 2.3 | 2.3 | 2.2 | 1.3 | 1.1 | 1.1 | 1.0 | ||
| Total Operating Expenses | 10.2 | 9.2 | 87.3 | 10.4 | 10.1 | 8.0 | 11.4 | 8.8 | 8.9 | 12.5 | ||
| Operating Income | 0.7 | 0.7 | -74.2 | 2.7 | 0.1 | -1.2 | 1.9 | 4.4 | 1.0 | -0.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.8 | 0.7 | 4.4 | 4.1 | 0.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 1.5 | 1.4 | 6.3 | 3.0 | 3.8 | 3.2 | 2.5 | -0.1 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | |
| IBT | -68.7 | -69.4 | 12.4 | 11.7 | 15.1 | 11.1 | 11.4 | 10.6 | 10.1 | 8.2 | 7.2 | 5.7 | 4.5 | 4.3 | 4.0 | 3.8 | 3.1 | |
| Income Tax Expense | -4.4 | -4.7 | 2.5 | 1.7 | 2.6 | 1.3 | 2.1 | 2.0 | 1.2 | 2.5 | 2.3 | 1.8 | 1.5 | 1.4 | 1.1 | 1.1 | 0.9 | |
| Net Income | -64.2 | -64.7 | 10.0 | 10.0 | 12.5 | 9.8 | 9.3 | 8.6 | 8.9 | 5.8 | 5.0 | 3.8 | 3.0 | 2.9 | 3.0 | 2.7 | 2.2 |
| Net Income | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.5 | 1.3 | 1.3 | 1.3 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | ||
| Other Expense | 0.3 | 0.2 | 0.2 | 0.8 | 0.1 | 2.0 | 2.0 | 0.8 | 1.4 | 0.4 | ||
| IBT | 1.0 | 0.9 | -74.0 | 3.5 | 0.3 | 0.9 | 3.9 | 5.3 | 2.4 | 0.1 | ||
| Income Tax Expense | 0.3 | 1.6 | -6.7 | 0.4 | 0.1 | 0.0 | 0.8 | 1.2 | 0.5 | -0.5 | ||
| Net Income | 0.7 | -0.7 | -67.3 | 3.1 | 0.2 | 0.8 | 3.1 | 4.0 | 1.9 | 0.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.50 | $0.62 | $0.49 | $0.52 | $0.49 | $0.52 | $0.34 | $0.29 | $0.23 | $0.19 | $0.18 | $0.19 | $0.17 | $0.14 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.49 | $0.60 | $0.47 | $0.50 | $0.48 | $0.50 | $0.33 | $0.29 | $0.23 | $0.18 | $0.18 | $0.19 | $0.17 | $0.13 | |
| Shares Outstanding | 20.1 | 20.1 | 20.0 | 20.1 | 20.2 | 20.0 | 17.8 | 17.5 | 17.3 | 17.2 | 17.0 | 16.9 | 16.2 | 16.0 | 15.8 | 15.5 | 15.8 | |
| Diluted Shares Outstanding | 20.2 | 20.1 | 20.3 | 20.5 | 20.7 | 20.7 | 18.5 | 18.1 | 17.9 | 17.5 | 17.2 | 17.0 | 16.4 | 16.3 | 16.2 | 16.1 | 16.5 |
| Per Share Data | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.03 | ||
| Shares Outstanding | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.0 | 20.0 | 19.9 | 19.9 | ||
| Diluted Shares Outstanding | 20.2 | 20.1 | 20.1 | 20.3 | 20.3 | 20.1 | 20.4 | 20.3 | 20.3 | 19.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 109.1 | 10.3 | 57.5 | 51.6 | 37.0 | 49.2 | 11.4 | 9.4 | 6.2 | 8.0 | 8.6 | 8.6 | 10.2 | 12.7 | 10.2 | 9.6 | |
| Short Term Investments | 9.9 | 9.9 | 57.9 | 76.7 | 86.6 | 66.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 119.0 | 20.3 | 115.5 | 128.2 | 123.6 | 116.0 | 11.4 | 9.4 | 6.2 | 8.0 | 8.6 | 8.6 | 10.2 | 12.7 | 10.2 | 9.6 | |
| Accounts Receivable | 13.8 | 9.1 | 10.2 | 13.8 | 13.0 | 10.5 | 8.3 | 7.5 | 5.5 | 3.7 | 2.4 | 1.9 | 2.1 | 1.6 | 2.2 | 1.7 | |
| Inventory | 0.0 | 0.0 | 0.8 | 1.4 | 1.0 | 1.0 | 0.8 | 0.3 | 0.5 | 0.8 | 0.2 | 0.9 | 0.5 | 0.0 | 0.4 | 0.6 | |
| Other Current Assets | 2.8 | 10.0 | 4.7 | 3.4 | 1.7 | 1.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | |
| Total Current Assets | 135.6 | 39.3 | 130.4 | 146.8 | 139.3 | 129.1 | 21.2 | 17.8 | 12.7 | 12.9 | 11.5 | 11.5 | 13.0 | 14.7 | 13.3 | 12.4 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 27.0 | 11.0 | 6.2 | 10.3 | 109.1 | 37.0 | 39.8 | 57.5 | 55.1 | 39.3 | |
| Short Term Investments | 1.5 | 10.4 | 12.0 | 9.9 | 9.9 | 71.5 | 74.1 | 57.9 | 67.2 | 76.1 | |
| Total Cash & ST Investments | 28.5 | 21.4 | 18.2 | 20.3 | 119.0 | 108.5 | 113.9 | 115.5 | 122.4 | 115.3 | |
| Accounts Receivable | 14.8 | 16.5 | 12.8 | 9.1 | 13.8 | 15.7 | 10.3 | 10.2 | 10.2 | 11.4 | |
| Inventory | 0.0 | 0.0 | 0.0 | 5.9 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.4 | |
| Other Current Assets | 8.5 | 8.8 | 9.4 | 4.1 | 2.4 | 2.7 | 5.5 | 4.7 | 4.7 | 4.7 | |
| Total Current Assets | 51.8 | 46.7 | 40.4 | 39.3 | 135.6 | 128.0 | 129.7 | 130.4 | 137.3 | 131.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1.8 | 1.8 | 1.9 | 2.1 | 3.1 | 1.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |
| Goodwill | 19.1 | 96.1 | 19.1 | 12.9 | 12.9 | 12.9 | 10.4 | 10.4 | 10.4 | 4.8 | 4.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 32.8 | 58.8 | 32.8 | 26.2 | 24.6 | 25.0 | 13.3 | 14.7 | 15.1 | 10.0 | 10.6 | 9.3 | 3.0 | 2.6 | 2.4 | 2.2 | |
| Long-Term Investments | 32.8 | 0.0 | 0.0 | 0.0 | -1.7 | 0.0 | -2,731.6 | 0.0 | 0.0 | 0.0 | -211.0 | -114.8 | -184.3 | -193.7 | -302.1 | -364.3 | |
| Other Long-Term Assets | -32.3 | 0.5 | 0.4 | -1.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 57.1 | 157.3 | 55.7 | 41.6 | 40.7 | 39.3 | 24.0 | 25.5 | 25.8 | 15.1 | 15.8 | 9.4 | 3.1 | 2.7 | 2.6 | 2.3 | |
| Total Assets | 192.7 | 196.6 | 186.1 | 188.4 | 180.0 | 168.4 | 45.2 | 43.3 | 38.5 | 28.0 | 27.3 | 21.0 | 16.1 | 17.3 | 15.9 | 14.7 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1.1 | 1.6 | 2.2 | 1.8 | 1.8 | 1.9 | 1.6 | 1.9 | 1.7 | 2.0 | |
| Goodwill | 43.5 | 96.3 | 96.3 | 96.1 | 19.1 | 19.1 | 19.1 | 19.1 | 12.9 | 12.9 | |
| Intangible Assets | 12.4 | 56.3 | 23.1 | 58.8 | 32.8 | 33.1 | 33.1 | 32.8 | 26.7 | 26.2 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 32.8 | 9.0 | 0.0 | 0.0 | -0.1 | 0.0 | |
| Other Long-Term Assets | 18.2 | 0.5 | 35.0 | 0.5 | -32.3 | 0.5 | 0.4 | 0.4 | 0.5 | -1.3 | |
| Total Long-Term Assets | 82.6 | 154.7 | 156.5 | 157.3 | 57.1 | 66.0 | 56.1 | 55.7 | 41.8 | 41.7 | |
| Total Assets | 134.4 | 201.4 | 196.9 | 196.6 | 192.7 | 194.0 | 185.8 | 186.1 | 179.1 | 173.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.7 | 0.6 | 0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | |
| Short-Term Debt | 0.4 | 0.5 | 0.9 | 0.5 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 1.6 | 3.2 | 1.2 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 8.8 | 6.8 | 7.1 | 4.2 | 10.2 | 4.3 | 3.4 | 3.7 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.7 | 0.9 | |
| Current Liabilities | 11.3 | 12.1 | 12.0 | 7.7 | 11.6 | 5.5 | 4.8 | 4.8 | 2.0 | 2.1 | 3.6 | 1.4 | 0.6 | 1.4 | 1.1 | 1.2 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.7 | 1.2 | 1.1 | 0.6 | 0.7 | 0.4 | 0.3 | 0.1 | 0.4 | 0.4 | |
| Short-Term Debt | 0.3 | 0.6 | 0.5 | 0.5 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.9 | |
| Other Current Liabilities | 2.9 | 4.1 | 2.6 | 9.0 | 4.6 | 9.5 | 4.7 | 7.1 | 4.0 | 2.3 | |
| Current Liabilities | 10.1 | 10.7 | 9.7 | 12.1 | 11.3 | 14.5 | 8.6 | 12.0 | 9.0 | 6.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.5 | 0.5 | 0.8 | 0.9 | 0.9 | 0.5 | 0.0 | -5.4 | -9.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 0.5 | 1.0 | 1.2 | 1.4 | 1.3 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 6.5 | 1.5 | 1.7 | 2.4 | 2.7 | 3.2 | 4.9 | 3.2 | 3.2 | 2.4 | 1.1 | 0.8 | 0.7 | 0.4 | |
| Total Liabilities | 11.8 | 14.2 | 16.1 | 10.1 | 14.2 | 12.4 | 7.5 | 11.4 | 12.7 | 5.3 | 7.8 | 5.5 | 1.8 | 2.2 | 1.8 | 1.6 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.5 | 0.5 | 0.8 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.6 | 0.7 | |
| Capital Leases | 0.7 | 0.8 | 1.3 | 1.0 | 0.5 | 0.6 | 1.1 | 1.2 | 0.9 | 1.2 | |
| Def. Tax Liability | 0.0 | 0.7 | 1.6 | 1.6 | 0.0 | 0.0 | 0.0 | 6.5 | 0.1 | 1.9 | |
| Total Liabilities | 10.6 | 11.9 | 12.2 | 14.2 | 11.8 | 16.9 | 13.4 | 16.1 | 9.7 | 8.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 150.5 | 152.3 | 145.0 | 138.5 | 133.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 30.7 | 30.4 | 25.2 | 40.0 | 32.4 | 27.4 | 22.4 | 18.5 | 13.7 | 11.3 | 9.8 | 9.3 | 9.4 | 10.5 | 9.9 | 7.2 | |
| Comprehensive Income | -0.3 | -0.3 | -0.1 | -0.3 | 0.0 | 0.1 | 0.0 | -1.0 | -0.8 | -0.7 | -0.5 | 0.0 | 0.0 | -0.4 | -0.6 | -0.6 | |
| Total Common Equity | 180.9 | 182.4 | 170.0 | 178.2 | 165.8 | 156.0 | 37.7 | 31.9 | 25.8 | 22.7 | 19.5 | 15.4 | 14.2 | 15.1 | 14.0 | 13.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 20.1 | 156.2 | 154.4 | 152.3 | 150.5 | 148.5 | 146.6 | 145.0 | 143.7 | 137.8 | |
| Retained Earnings | -33.7 | 0.0 | 30.6 | 30.4 | 30.7 | 28.8 | 25.9 | 25.2 | 25.9 | 27.1 | |
| Comprehensive Income | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | |
| Total Common Equity | 123.8 | 189.5 | 184.7 | 182.4 | 180.9 | 177.0 | 172.3 | 170.0 | 169.4 | 164.6 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.9 | 1.0 | 1.2 | 1.4 | 1.3 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 311.2 | 0.0 | 0.0 | 0.0 | |
| Book Value | 180.9 | 182.4 | 170.0 | 178.2 | 165.8 | 156.0 | 37.7 | 31.9 | 25.8 | 22.7 | 19.5 | 15.4 | 14.2 | 15.1 | 14.0 | 13.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 123.8 | 189.5 | 184.7 | 182.4 | 180.9 | 177.0 | 172.3 | 170.0 | 169.4 | 164.6 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 9.6 | -64.7 | 10.0 | 10.0 | 12.5 | 9.8 | 9.3 | 8.6 | 8.9 | 5.8 | 5.0 | 3.8 | 3.0 | 2.9 | -0.2 | 2.7 | 2.2 | |
| Depreciation & Amortization | 4.5 | 8.2 | 5.7 | 3.8 | 3.6 | 3.6 | 3.0 | 2.8 | 2.7 | 2.1 | 1.9 | 2.0 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | |
| Stock-Based Compensation | 6.1 | 6.4 | 6.5 | 4.8 | 3.0 | 2.8 | 1.6 | 1.1 | 0.7 | 0.6 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | |
| Change Working Capital | -2.8 | -2.6 | -4.2 | 5.1 | -2.6 | 1.0 | -2.8 | -0.6 | -1.5 | -1.5 | -1.8 | 1.0 | -0.2 | -1.5 | 0.6 | -0.4 | 0.6 | |
| Change In Accounts Receivable | 0.6 | -0.6 | 3.1 | 4.1 | -3.9 | -2.4 | -2.0 | 0.5 | -1.5 | -0.9 | -1.4 | 1.0 | 0.2 | -0.6 | -0.1 | -0.5 | 0.5 | |
| Change In Accounts Payable | 0.3 | -0.1 | -0.5 | -0.1 | -0.2 | 0.0 | 0.2 | -0.1 | 0.1 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 3.2 | -0.2 | -1.3 | -0.3 | -0.4 | -0.5 | 0.1 | -0.4 | -0.8 | 0.7 | 0.2 | -0.2 | |
| Other Non-cash Items | 0.4 | 76.3 | -2.9 | 0.2 | 1.7 | 2.7 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | -0.1 | 2.4 | 0.0 | -1.0 | |
| Cash from Operations | 14.7 | 0.0 | 0.0 | 21.9 | 17.9 | 19.2 | 10.9 | 11.6 | 9.3 | 6.9 | 5.4 | 7.1 | 5.3 | 2.6 | 3.8 | 3.5 | 2.9 |
| Cash Flow From Operating Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.7 | -0.7 | -67.3 | 3.1 | 0.2 | 0.8 | 3.1 | 4.0 | 1.9 | 0.5 | |
| Depreciation & Amortization | 1.3 | 1.4 | 2.3 | 2.3 | 2.3 | 2.2 | 1.3 | 1.1 | 1.1 | 1.0 | |
| Stock-Based Compensation | 1.6 | 1.5 | 1.4 | 1.7 | 1.7 | 0.0 | 1.7 | 1.8 | 1.4 | 1.3 | |
| Change Working Capital | 0.4 | 0.7 | 1.6 | 0.5 | -5.4 | -1.2 | 0.9 | -0.6 | -3.3 | 0.2 | |
| Change In Accounts Receivable | -2.4 | 5.1 | 1.7 | -3.7 | -3.7 | 3.1 | 3.0 | -2.8 | -0.1 | 0.5 | |
| Change In Accounts Payable | 0.4 | -1.2 | 0.5 | 0.1 | 0.5 | -1.0 | 0.3 | 0.0 | 0.2 | -0.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 0.1 | 0.0 | 77.3 | -0.9 | -0.1 | 0.2 | 0.1 | 0.0 | -0.6 | 0.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -4.5 | -0.7 | -0.6 | -4.3 | -4.0 | -4.6 | -2.6 | -2.0 | -2.3 | -1.6 | -1.2 | -1.2 | -3.9 | -1.2 | -1.1 | -1.1 | -0.9 | |
| Acquisitions | 8.9 | 0.0 | -98.8 | -8.2 | 3.2 | 2.9 | -5.7 | 0.0 | 0.0 | -2.8 | -0.7 | -1.9 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | |
| Investments | -90.4 | -6.5 | -67.2 | -95.0 | -100.8 | -122.4 | -67.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 149.2 | 15.0 | 116.3 | 114.9 | 109.1 | 100.2 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 52.9 | 0.0 | 0.0 | 16.0 | -3.2 | -2.9 | -2.4 | 0.0 | -2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 46.1 | 0.0 | 0.0 | 7.4 | 4.3 | -26.7 | -75.5 | -2.0 | -2.3 | -4.4 | -2.0 | -3.1 | -3.9 | -1.2 | 0.8 | -1.1 | -0.9 |
| Cash Flow From Investing Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.9 | -0.3 | -0.3 | -0.1 | -0.1 | 3.0 | -1.0 | -1.5 | -1.1 | -0.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 1.1 | 0.8 | |
| Investments | -5.5 | 0.0 | -1.5 | -1.5 | -3.5 | 0.0 | -9.1 | -27.5 | -30.5 | -23.2 | |
| Sales of Investment | 1.5 | 0.0 | 10.4 | 3.1 | 1.5 | 0.0 | 80.0 | 21.5 | 14.8 | 32.9 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 1.0 | -0.2 | -0.2 | 0.1 | 0.4 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -311.2 | 311.2 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.5 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 107.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -20.0 | 0.0 | 0.0 | -20.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | -1.0 | |
| Dividends Paid | -4.8 | 0.0 | 0.0 | -4.8 | -4.8 | -4.8 | -4.3 | -4.2 | -4.2 | -3.4 | -3.4 | -3.4 | -3.1 | -4.0 | -2.4 | 0.0 | 0.0 | |
| Other Financing Activities | -2.2 | 0.0 | 0.0 | 1.5 | -3.7 | 0.1 | -1.1 | -3.5 | 0.4 | -0.9 | -0.6 | -0.7 | 0.1 | 0.1 | 0.3 | 0.2 | 1.2 | |
| Cash from Financing | -6.8 | 0.0 | 0.0 | -23.3 | -7.6 | -4.7 | 102.4 | -7.6 | -3.8 | -4.3 | -4.0 | -4.1 | -3.0 | -3.9 | -2.1 | -1.9 | 0.2 |
| Cash Flow From Financing Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 0.7 | -0.1 | -0.5 | 0.3 | 0.1 | -0.1 | -0.1 | -0.1 | 0.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 54.0 | 20.5 | -47.2 | 6.0 | 14.6 | -12.2 | 37.8 | 2.0 | 3.2 | -1.8 | -0.5 | -0.1 | -1.6 | -2.5 | 2.5 | 0.5 | 2.2 | |
| Closing Cash Balance | 109.1 | 30.9 | 10.3 | 57.5 | 51.6 | 37.0 | 49.2 | 11.4 | 9.4 | 6.2 | 8.0 | 8.6 | 8.6 | 10.2 | 12.7 | 10.2 | 9.6 |
| Cash position | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.7 | 3.9 | 16.0 | 4.8 | -4.1 | -98.8 | 72.1 | -2.8 | -17.7 | 2.4 | |
| Closing Cash Balance | 30.2 | 30.9 | 27.0 | 11.0 | 6.2 | 10.3 | 109.1 | 37.0 | 39.8 | 57.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 10.2 | 17.4 | 12.8 | 17.6 | 13.9 | 14.6 | 8.3 | 9.7 | 7.0 | 5.3 | 4.2 | 5.9 | 1.4 | 1.4 | 2.6 | 2.4 | 2.0 | |
| Real Free Cash Flow | 4.1 | 11.1 | 6.2 | 12.8 | 10.9 | 11.9 | 6.8 | 8.6 | 6.2 | 4.7 | 3.8 | 5.6 | 1.3 | 1.3 | 2.5 | 2.3 | 1.8 |
| Free Cash Flow | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 4.2 | 5.3 | 7.8 | 5.6 | -1.4 | 0.9 | 4.7 | 4.3 | -0.9 | 2.1 | |
| Real Free Cash Flow | 2.6 | 3.8 | 6.4 | 3.9 | -3.1 | 0.9 | 3.1 | 2.5 | -2.3 | 0.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -3.7 | 51.1 | 120.8 |
| P/S | 3 | 11.7 | 9.7 |
| P/B | 1.9 | 7 | 738.2 |
| P/FCF | 14.1 | 82.8 | 111.3 |
| Market cap | $0.4 | $0.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 30.1 % | 0 % |
| Debt to Income | -1.1 % | 169.6 % | 0 % |
| Debt to Free cash flow | 4.3 % | 294.2 % | 0 % |
| Interest expense percentage | 0 % | 0.9 % | 18.1 % |
| Current ratio | 5.1 | 9.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -51.9 % | 14.4 % | 0 % |
| ROA | -47.8 % | 11.6 % | 0 % |
| CapEx to Revenue | 1.9 % | 8.8 % | 2.4 % |
| RaD to Revenue | 0 % | 7.3 % | 0 % |
| ROEM | 369,370.9 | 270477.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 59.6 % | 75.8 % | 89.7 % |
| Operating margin | -89.2 % | 23.9 % | 37.4 % |
| Net margin | -81.7 % | 18.5 % | 37.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.2 % | 0 % |
| Dividend payout percentage | 0 % | 49.8 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 20.2 mil | 18.2 mil |
| Employee count | 0.2 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
