AC Immune S.A.
ACIU
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
AC Immune SA, klinická biofarmaceutická společnost, objevuje, navrhuje a vyvíjí léčivé přípravky a diagnostické přípravky pro prevenci a léčbu neurodegenerativních onemocnění spojených s chybným složením bílkovin. Jeho platformy SupraAntigen a Morphomer jsou navrženy tak, aby vytvářely vakcíny, protilátky a malé molekuly, které selektivně interagují s nesprávně složenými bílkovinami, které jsou běžné v řadě neurodegenerativních onemocnění. Společnost vyvíjí Crenezumab, humanizovanou monoklonální protilátku specifickou pro konformaci, která je součástí klinické studie fáze II pro léčbu Alzheimerovy choroby (AD). Vyvíjí se také ACI-24, kandidát na vakcínu proti Abetě, který je ve fázi II klinické studie na AD, stejně jako dokončená klinická studie fáze Ib na Downův syndrom; ACI-35, kandidát na vakcínu proti Tau, který dokončil klinickou studii fáze Ib; a tau-pozitronová zobrazovací tomografie (PET), která je v klinické studii fáze II. Kromě toho společnost zkoumá a vyvíjí malé molekuly inhibitorů agregace Tau pro indikace AD a NeuroOrphan. Dále má objev a preklinické stádium molekul cílících na řadu neurodegenerativních onemocnění, které zahrnují diagnostiku zaměřenou na TDP-43, alfa-synuklein a NLRP3. Společnost AC Immune SA uzavřela licenční smlouvy a spolupracuje se společnostmi Genentech, Inc., Biogen International GmbH, Janssen Pharmaceuticals, Inc., Life Molecular Imaging SA, Eli Lilly and Company a WuXi Biologics. Společnost byla založena v roce 2003 a sídlí ve švýcarském Lausanne.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
133
Založení
2016-09-23
Podobné společnosti
$ 4.77
+ $ 0.08
$ 3.55
+ $ 0.36
$ 6.62
+ $ 0.04
$ 15.90
+ $ 0.19
$ 17.85
+ $ 0.34
$ 1.80
- $ 0.01
$ 3.00
+ $ 0.12
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3.6 | 3.6 | 27.3 | 14.8 | 3.9 | 0.0 | 15.4 | 111.0 | 7.2 | 20.3 | 23.2 | 39.1 | 30.3 | |
| Cost of Revenues | 0.0 | 0.0 | 62.6 | 54.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 3.6 | 3.6 | -35.3 | -39.8 | 3.9 | 0.0 | 15.4 | 111.0 | 7.2 | 20.3 | 23.2 | 39.1 | 30.3 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 0.3 | 0.9 | 1.3 | 1.0 | 1.1 | 25.5 | 0.7 | 0.0 | 14.8 | 0.0 | |
| Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 12.4 | |
| Gross Profit | 0.3 | 0.9 | 1.3 | 1.0 | 1.1 | 25.5 | 0.7 | 0.0 | 0.2 | -12.4 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 54.6 | 60.3 | 62.3 | 59.5 | 50.4 | 44.3 | 32.7 | 25.8 | 17.0 | 16.1 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 10.6 | 15.8 | 10.9 | 11.1 | 9.4 | 7.6 | 6.3 | 4.7 | 2.0 | 2.0 | |
| Depreciation & Amortization | 2.2 | 2.4 | 2.2 | 2.2 | 0.1 | 8.9 | 2.0 | 2.0 | 1.0 | 0.6 | 0.3 | 0.3 | 0.3 | |
| Total Operating Expenses | 72.9 | 72.4 | 17.1 | 13.8 | 74.8 | 79.0 | 76.7 | 66.5 | 56.7 | 42.8 | 33.7 | 20.5 | 19.6 | |
| Operating Income | -68.9 | -68.9 | -52.4 | -53.6 | -70.8 | -79.0 | -61.3 | 44.5 | -49.6 | -22.5 | -10.5 | 18.6 | 10.7 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 12.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | 3.5 | ||
| Depreciation & Amortization | 0.7 | 0.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | ||
| Total Operating Expenses | 14.7 | 17.1 | 20.7 | 20.4 | 19.8 | 18.2 | 21.6 | 20.1 | 18.3 | 15.5 | ||
| Operating Income | -13.9 | -16.2 | -19.4 | -19.4 | -18.6 | 7.3 | -21.0 | -20.1 | -3.5 | -15.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.8 | 1.8 | 3.2 | 1.0 | 0.1 | 6.5 | 0.1 | 0.3 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | |
| Interest Expense | 0.1 | 0.2 | 0.1 | 0.2 | 0.4 | 0.6 | 0.2 | 1.9 | 0.3 | 0.1 | 0.3 | 0.0 | 0.0 | |
| Other Expense | -1.6 | -1.6 | 1.5 | -0.6 | 0.1 | 6.0 | -0.7 | 0.9 | -1.2 | -4.0 | 3.4 | 1.6 | 0.0 | |
| IBT | -70.4 | -70.4 | -50.9 | -54.2 | -70.7 | -73.0 | -61.9 | 45.4 | -51.0 | -26.4 | -7.1 | 20.3 | 10.7 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.9 | -1.1 | 0.1 | 3.6 | 1.6 | 0.0 | |
| Net Income | -70.3 | -67.3 | -50.9 | -54.2 | -70.8 | -73.0 | -62.1 | 45.4 | -51.0 | -26.4 | -7.1 | 20.3 | 10.7 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.4 | 0.3 | 0.5 | 0.7 | 0.9 | 0.9 | 0.7 | 0.6 | 0.3 | 0.3 | ||
| Interest Expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | -0.4 | 0.3 | -1.8 | 0.3 | 2.8 | -1.8 | -1.8 | 2.2 | -1.2 | 0.3 | ||
| IBT | -14.4 | -15.9 | -21.2 | -19.0 | -15.8 | 5.5 | -22.8 | -17.9 | -4.7 | -15.1 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Net Income | -14.3 | -15.9 | -21.2 | -19.0 | -15.8 | 5.5 | -22.8 | -17.9 | -4.7 | -15.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.64 | $-0.85 | $-0.97 | $-0.86 | $0.64 | $-0.82 | $-0.46 | $-0.14 | $0.37 | $0.19 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.64 | $-0.85 | $-0.97 | $-0.86 | $0.64 | $-0.82 | $-0.46 | $-0.14 | $0.37 | $0.19 | |
| Shares Outstanding | 101.2 | 100.8 | 99.7 | 84.7 | 83.6 | 75.0 | 71.9 | 70.6 | 61.8 | 57.4 | 50.1 | 55.4 | 55.4 | |
| Diluted Shares Outstanding | 101.2 | 100.8 | 99.7 | 84.7 | 83.6 | 75.0 | 71.9 | 71.1 | 61.8 | 57.4 | 50.1 | 55.4 | 55.4 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.05 | $-0.18 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.05 | $-0.18 | ||
| Shares Outstanding | 101.2 | 99.1 | 100.6 | 100.4 | 110.1 | 99.8 | 99.5 | 99.4 | 86.7 | 84.7 | ||
| Diluted Shares Outstanding | 101.2 | 99.1 | 100.6 | 100.4 | 100.9 | 100.9 | 99.5 | 99.4 | 86.7 | 84.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 51.6 | 36.3 | 78.5 | 31.6 | 82.2 | 160.9 | 193.6 | 156.5 | 124.4 | 152.2 | 76.5 | 3.3 | |
| Short Term Investments | 123.6 | 129.2 | 24.6 | 91.0 | 116.0 | 65.0 | 95.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 175.1 | 165.5 | 103.0 | 122.6 | 198.2 | 225.9 | 288.6 | 186.5 | 124.4 | 152.2 | 76.5 | 3.3 | |
| Accounts Receivable | 1.6 | 1.1 | 15.0 | 0.8 | 1.4 | 1.9 | 1.4 | 4.1 | 3.7 | 1.4 | 0.3 | 26.0 | |
| Inventory | -1.2 | 0.0 | 0.0 | 0.0 | -1.4 | -1.9 | -1.4 | 0.0 | -1.4 | 0.4 | 2.5 | 0.3 | |
| Other Current Assets | 5.0 | 5.4 | 7.1 | 4.7 | 4.4 | 5.9 | 4.2 | 2.4 | 2.8 | 0.9 | 0.0 | 0.1 | |
| Total Current Assets | 180.5 | 172.0 | 125.2 | 128.1 | 202.6 | 231.8 | 292.8 | 192.9 | 129.5 | 154.9 | 79.3 | 29.7 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 27.7 | 25.7 | 20.0 | 36.3 | 32.4 | 51.6 | 57.0 | 78.5 | 31.9 | 40.0 | |
| Short Term Investments | 80.7 | 101.4 | 125.7 | 129.2 | 125.5 | 123.6 | 47.8 | 24.6 | 48.0 | 53.0 | |
| Total Cash & ST Investments | 108.5 | 127.1 | 145.6 | 165.5 | 157.9 | 175.1 | 104.8 | 103.0 | 79.9 | 93.0 | |
| Accounts Receivable | 0.4 | 2.1 | 2.9 | 1.1 | 25.4 | 0.4 | 0.3 | 15.0 | 0.3 | 0.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -0.4 | -0.3 | |
| Other Current Assets | 4.9 | 2.5 | 3.6 | 5.4 | 4.3 | 5.0 | 4.8 | 6.4 | 5.5 | 5.2 | |
| Total Current Assets | 113.7 | 131.8 | 152.1 | 172.0 | 187.6 | 180.5 | 109.9 | 125.2 | 86.2 | 99.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 6.2 | 8.1 | 6.9 | 7.1 | 8.0 | 6.6 | 6.2 | 3.3 | 2.4 | 1.1 | 0.5 | 0.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.4 | 0.0 | 0.4 | 0.4 | 0.4 | 0.0 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Other Long-Term Assets | 0.4 | 0.4 | 0.0 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Total Long-Term Assets | 57.0 | 58.9 | 57.7 | 57.8 | 58.8 | 7.0 | 6.5 | 3.6 | 2.5 | 1.2 | 0.6 | 0.6 | |
| Total Assets | 237.5 | 230.9 | 182.8 | 185.9 | 261.4 | 238.7 | 299.3 | 196.6 | 132.0 | 156.1 | 79.9 | 30.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 6.9 | 7.4 | 7.9 | 8.1 | 5.8 | 6.2 | 6.6 | 6.9 | 6.0 | 6.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | |
| Long-Term Investments | 0.0 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | |
| Other Long-Term Assets | 0.6 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | -56.4 | -56.7 | |
| Total Long-Term Assets | 57.9 | 58.4 | 58.9 | 58.9 | 56.7 | 57.0 | 57.4 | 57.7 | 56.8 | 57.1 | |
| Total Assets | 171.6 | 190.2 | 211.1 | 230.9 | 244.2 | 237.5 | 167.3 | 182.8 | 143.0 | 156.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.4 | 2.7 | 1.7 | 0.9 | 2.0 | 2.2 | 0.1 | 2.0 | 1.1 | 4.0 | 1.7 | 1.6 | |
| Short-Term Debt | 0.7 | 1.0 | 0.7 | 0.5 | 0.6 | 0.4 | 1.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 11.9 | 97.2 | 11.1 | 9.4 | 16.7 | 11.1 | 11.8 | 10.4 | 8.3 | 5.4 | 4.3 | 2.6 | |
| Current Liabilities | 100.5 | 100.8 | 13.6 | 11.5 | 20.0 | 14.0 | 17.5 | 13.1 | 9.8 | 9.9 | 6.1 | 4.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.6 | 2.7 | 2.4 | 2.7 | 1.4 | 1.4 | 2.8 | 1.7 | 1.5 | 1.4 | |
| Short-Term Debt | 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | |
| Other Current Liabilities | 95.7 | 11.5 | 11.1 | 97.2 | 98.9 | 98.4 | 10.6 | 11.1 | 9.3 | 8.8 | |
| Current Liabilities | 98.3 | 99.0 | 99.2 | 100.8 | 101.0 | 100.5 | 14.1 | 13.6 | 11.7 | 11.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 2.5 | 4.4 | 2.8 | 2.3 | 2.3 | 1.8 | 1.8 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 3.2 | 5.4 | 3.5 | 2.8 | 2.9 | 2.2 | 2.3 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | -5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 114.1 | 118.6 | 22.2 | 16.9 | 29.5 | 23.3 | 26.8 | 18.9 | 15.2 | 13.7 | 8.9 | 6.8 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3.6 | 3.9 | 4.1 | 4.4 | 2.4 | 2.5 | 2.7 | 2.8 | 1.8 | 2.0 | |
| Capital Leases | 4.7 | 4.9 | 5.2 | 5.4 | 3.1 | 3.2 | 3.3 | 3.5 | 2.4 | 2.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 109.2 | 115.5 | 116.3 | 118.6 | 114.1 | 114.1 | 22.6 | 22.2 | 17.3 | 16.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 2.2 | 2.2 | 2.1 | 1.8 | 1.8 | 1.5 | 1.4 | 1.4 | 1.1 | 1.1 | 0.9 | 0.9 | |
| Retained Earnings | -354.6 | -368.2 | -316.2 | -264.0 | -200.9 | -132.9 | -75.5 | -121.9 | -72.6 | -46.9 | -40.4 | -60.5 | |
| Comprehensive Income | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -3.5 | 179.4 | -2.2 | -1.9 | -1.6 | |
| Total Common Equity | 123.4 | 112.3 | 160.6 | 169.0 | 232.0 | 215.5 | 272.4 | 177.6 | 116.8 | 142.4 | 71.0 | 23.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 1.8 | 1.8 | |
| Retained Earnings | -419.8 | -407.0 | -386.2 | -368.2 | -348.9 | -354.6 | -332.6 | -316.2 | -310.5 | -296.1 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Total Common Equity | 62.4 | 74.7 | 94.8 | 112.3 | 130.2 | 123.4 | 144.7 | 160.6 | 125.7 | 139.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 3.2 | 5.4 | 3.5 | 2.8 | 2.9 | 2.2 | 2.9 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Book Value | 123.4 | 112.3 | 160.6 | 169.0 | 232.0 | 215.5 | 272.4 | 177.6 | 116.8 | 142.4 | 71.0 | 23.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 62.4 | 74.7 | 94.8 | 112.3 | 130.2 | 123.4 | 144.7 | 160.6 | 125.7 | 139.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -60.5 | -67.3 | -50.9 | -54.2 | -70.8 | -73.0 | -61.9 | 45.4 | -51.0 | -26.4 | -7.1 | 20.3 | 10.7 | |
| Depreciation & Amortization | 2.2 | 2.4 | 2.2 | 2.2 | 2.4 | 2.4 | 2.0 | 1.7 | 1.0 | 0.6 | 0.3 | 0.3 | 0.3 | |
| Stock-Based Compensation | 4.9 | 0.0 | 5.5 | 4.4 | 3.3 | 4.1 | 4.1 | 2.8 | 2.5 | 1.6 | 1.3 | 0.5 | 0.2 | |
| Change Working Capital | 95.2 | -6.5 | 107.5 | -15.2 | -8.4 | 6.8 | -4.6 | 5.7 | 1.8 | -2.0 | 3.3 | 24.6 | -28.9 | |
| Change In Accounts Receivable | -0.1 | 0.9 | 13.6 | -14.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.9 | 2.6 | -0.1 | 0.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1.3 | 5.2 | 1.6 | 2.4 | -0.1 | -6.2 | 0.6 | -0.9 | 1.5 | 4.0 | -3.4 | -1.6 | 0.0 | |
| Cash from Operations | 44.6 | 0.0 | 0.0 | -60.4 | -73.6 | -65.7 | -59.5 | 55.2 | -44.1 | -22.1 | -5.6 | 44.1 | -17.6 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -14.3 | -15.9 | -21.2 | -19.0 | -15.8 | 5.5 | -22.8 | -17.9 | -4.7 | -15.1 | |
| Depreciation & Amortization | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.4 | 1.6 | 1.0 | 1.2 | 0.6 | 1.9 | 0.8 | 0.9 | |
| Change Working Capital | -3.8 | -0.1 | 2.2 | -2.3 | 22.4 | -24.2 | 91.2 | 18.1 | -14.6 | 0.5 | |
| Change In Accounts Receivable | 0.6 | -0.4 | 0.0 | -0.7 | 24.1 | -24.7 | -0.5 | 14.5 | -14.8 | -0.1 | |
| Change In Accounts Payable | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 0.9 | -3.0 | 2.4 | 0.3 | -2.1 | 2.8 | 3.4 | -1.7 | 1.3 | -0.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.2 | -13.3 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.8 | -0.9 | -0.6 | -0.8 | -1.2 | -2.6 | -1.7 | -1.9 | -1.9 | -1.8 | -0.9 | -0.2 | -0.1 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -65.0 | -30.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 61.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 28.4 | 0.0 | 0.0 | 66.4 | 25.0 | -51.0 | 30.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -71.4 | 0.0 | 0.0 | 65.6 | 23.8 | -53.7 | 28.3 | -66.9 | -32.0 | -1.8 | -0.9 | -0.2 | -0.1 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | -0.1 | -0.4 | -0.4 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 16.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.4 | 5.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.3 | 4.7 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.6 | 0.0 | 0.0 | -0.5 | -0.6 | -0.5 | -0.9 | -0.4 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 1.3 | 5.4 | 1.9 | 1.2 | 0.5 | 1.2 | 0.3 | 2.8 | 0.5 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 41.9 | 0.0 | 0.0 | 43.8 | 0.0 | 16.7 | 0.1 | 0.0 | 111.5 | 0.0 | 69.4 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 40.6 | 0.0 | 0.0 | 0.0 | -0.8 | 24.5 | 0.1 | 50.0 | -1.8 | 0.3 | 9.4 | 27.8 | 9.8 | |
| Cash from Financing | 40.7 | 0.0 | 0.0 | 43.3 | -1.3 | 40.7 | -0.8 | 49.6 | 109.4 | 0.3 | 78.8 | 27.8 | 9.8 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | |
| Debt Issued | 4.7 | -0.3 | -0.3 | -0.3 | 2.3 | -0.1 | -0.1 | -0.2 | 1.2 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.2 | 0.6 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.0 | 0.4 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 11.6 | -4.9 | -42.2 | 46.9 | -50.6 | -78.7 | -32.7 | 37.1 | 32.1 | -27.8 | 75.7 | 73.2 | -7.9 | |
| Closing Cash Balance | 51.6 | 26.8 | 36.3 | 78.5 | 31.6 | 82.2 | 160.9 | 193.6 | 156.5 | 124.4 | 152.2 | 76.5 | 3.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.8 | 2.0 | 5.8 | -16.3 | 3.9 | -19.1 | -5.4 | -21.5 | 46.6 | -8.1 | |
| Closing Cash Balance | 26.8 | 27.7 | 25.7 | 20.0 | 36.3 | 32.4 | 51.6 | 57.0 | 78.5 | 31.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 43.8 | -67.0 | 65.3 | -61.2 | -74.8 | -68.3 | -61.2 | 53.3 | -45.9 | -23.9 | -6.5 | 43.8 | -17.8 | |
| Real Free Cash Flow | 38.9 | -67.0 | 59.8 | -65.6 | -78.1 | -72.5 | -65.3 | 50.5 | -48.5 | -25.5 | -7.9 | 43.3 | -18.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -16.6 | -18.4 | -16.0 | -19.2 | 5.8 | -14.3 | 73.0 | 0.8 | -16.4 | -13.6 | |
| Real Free Cash Flow | -16.6 | -18.4 | -16.3 | -20.7 | 4.9 | -15.5 | 72.4 | -1.1 | -17.2 | -14.4 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -4.1 | -12.2 | -1.4 |
| P/S | 80.7 | 1945.3 | 9.4 |
| P/B | 4.6 | 2.8 | 5.2 |
| P/FCF | -4 | -12.2 | -1.5 |
| Market cap | $0.3 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 2.7 % | 1.3 % | 0 % |
| Debt to Income | -6.6 % | 2.4 % | 0 % |
| Debt to Free cash flow | -6.5 % | -2013 % | 0 % |
| Interest expense percentage | -0.2 % | -1.1 % | 44.7 % |
| Current ratio | 1.2 | 12.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -112.6 % | -22.1 % | 0 % |
| ROA | -41 % | -16.4 % | 0 % |
| CapEx to Revenue | 20.2 % | 1630.2 % | 0 % |
| RaD to Revenue | 0 % | 131754.4 % | 0 % |
| ROEM | 20,773.3 | 175013.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 100 % | -95083.4 % | 68.7 % |
| Operating margin | -1682.1 % | -164444.5 % | 35.5 % |
| Net margin | -1643.9 % | -163139.3 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 99.1 mil | 72.8 mil |
| Employee count | 0.2 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
