Recursion Pharmaceuticals, Inc.
Recursion Pharmaceuticals, Inc.
RXRX
Valuace
100
Růst
30
Zdraví
75
Cena
$ 4.52
Dnes
+0.04 (0.76%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.9B
Obrat
0B
Zisk
-1B
Aktiva
1B
Dluh
0B
ROE
-68%
ROA
-51%
PE
-3
PS
23
Cena 1R
4-12
⌀ Cena
5.02
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
27-02-2026
Poslední dividenda

Profil

Recursion Pharmaceuticals, Inc. působí jako biotechnologická společnost v klinickém stádiu, zabývá se dekódováním biologie integrací technologických inovací napříč biologií, chemií, automatizací, datovou vědou a inženýrstvím pro industrializaci objevování léčiv. Společnost vyvíjí REC- 994, který je v klinické studii fáze IIa k léčbě malformace mozkových cév; REC- 2282 k léčbě neurofibromatózy typu 2; REC- 4881 k léčbě familiární adenomatózní polypózy; a REC- 3599, který je v klinické studii fáze I k léčbě GM2 gangliosidosy. Jeho preklinický stádium zahrnuje REC-3964 k léčbě kolitidy Clostridium difficile; REC-64917 k léčbě neuronového nebo systémového zánětu; REC-65029 k léčbě HRD-negativního karcinomu vaječníků; REC-648918 k posílení protinádorové imunity; REC-2029 k léčbě wnt-mutovaného hepatocelulárního karcinomu; REC-14221 k léčbě solidních a hematologických malignit a REC- 64151 pro léčbu rezistence imunitního kontrolního bodu u KRAS/STK11 mutantního nemalobuněčného karcinomu plic. Společnost spolupracuje a dohodla se společností Bayer AG, University of Utah Research Foundation, Ohio State Innovation Foundation, Chromaderm, Inc. a Takeda Pharmaceutical Company Limited. Recursion Pharmaceuticals, Inc. byla založena v roce 2013 a sídlí v Salt Lake City v Utahu.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
800
Založení
2021-04-16
Adresa
41 South Rio Grande Street
CEO
Christopher C. Gibson

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues74.674.758.844.639.710.03.41.7
Cost of Revenues98.5121.045.242.648.30.00.00.0
Gross Profit-23.9-46.313.62.0-8.610.03.41.7
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues35.55.219.114.74.526.114.413.510.910.1
Cost of Revenues26.929.620.221.812.812.19.211.223.510.9
Gross Profit8.7-24.4-1.1-7.1-8.314.05.22.3-12.6-0.8
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0241.2155.7135.363.345.8
Selling General & Admin Expenses0.00.00.0110.881.657.725.319.0
Depreciation & Amortization83.783.736.524.411.88.44.34.2
Total Operating Expenses624.2601.9492.6352.0237.1192.888.064.2
Operating Income-648.1-648.1-479.0-350.1-245.7-182.8-84.6-62.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.066.170.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.030.529.2
Depreciation & Amortization19.521.023.819.313.07.29.07.415.67.6
Total Operating Expenses117.0147.8175.2184.3175.5112.4105.798.796.598.8
Operating Income-108.3-172.2-176.2-191.4-183.8-98.4-100.5-96.3-109.1-99.6
Net Income TTM 2025202420232022202120202019
Interest Income22.322.815.819.16.30.10.31.7
Interest Expense1.31.81.60.10.13.01.40.6
Other Expense3.23.214.217.96.3-3.7-2.40.6
IBT-644.9-644.9-464.8-332.1-239.5-186.5-87.0-61.9
Income Tax Expense-0.1-0.1-1.1-4.1-0.1-8.40.90.6
Net Income-644.8-644.8-463.7-328.1-239.4-178.1-87.9-62.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income6.25.55.45.14.63.83.34.04.55.0
Interest Expense0.00.80.50.00.60.60.40.00.00.0
Other Expense0.210.04.3-11.34.92.72.54.21.96.5
IBT-108.1-162.3-171.9-202.6-178.9-95.7-98.1-92.2-94.6-93.0
Income Tax Expense0.00.00.0-0.20.00.2-0.5-0.8-1.61.6
Net Income-108.1-162.3-171.9-202.5-178.9-95.7-97.5-91.4-93.0-93.0
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-1.58$-1.36$-1.42$-0.78$-0.56
EPS Diluted$0.00$0.00$0.00$-1.58$-1.36$-1.42$-0.78$-0.56
Shares Outstanding526.7447.4274.2207.9175.5125.3112.5112.5
Diluted Shares Outstanding526.7447.4274.2207.9175.5125.3112.5112.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.40$-0.43
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.40$-0.43
Shares Outstanding526.7447.0417.4402.8336.0282.6242.2236.0233.2214.3
Diluted Shares Outstanding526.7447.0417.4402.8336.0282.6242.2236.0233.2214.3
Current Assets TTM 202420232022202120202019
Cash And Equivalents476.1594.4391.6549.9285.1262.169.9
Short Term Investments0.00.00.00.0231.40.00.0
Total Cash & ST Investments476.1594.4391.6549.9516.6262.169.9
Accounts Receivable2.549.23.12.89.10.20.2
Inventory0.00.00.01.31.65.05.3
Other Current Assets43.770.843.515.97.52.21.1
Total Current Assets522.4714.3438.1569.8534.7269.576.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents659.8528.2500.5594.4427.6474.3299.5394.8387.3405.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments659.8528.2500.5594.4427.6474.3299.5394.8387.3405.9
Accounts Receivable21.921.646.149.22.32.52.63.13.23.1
Inventory0.00.00.00.00.00.00.00.02.33.3
Other Current Assets32.437.337.670.844.345.541.543.520.022.1
Total Current Assets714.1587.2584.1714.3474.2522.4343.6438.1410.5431.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment156.3233.2120.2121.464.726.024.4
Goodwill52.1148.952.10.80.80.00.0
Intangible Assets38.2335.936.41.31.42.50.0
Long-Term Investments6.65.60.00.00.00.00.0
Other Long-Term Assets0.38.86.97.98.70.70.7
Total Long-Term Assets253.5734.3215.6131.575.629.125.0
Total Assets775.91,448.6653.7701.3610.3298.6101.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment181.2193.6204.8233.2159.2156.3122.2120.2120.3124.7
Goodwill162.0164.3158.1148.952.152.152.152.152.860.5
Intangible Assets322.3341.3335.8335.934.138.233.136.439.542.8
Long-Term Investments0.05.60.00.00.00.06.66.67.67.6
Other Long-Term Assets18.89.420.414.57.06.90.3-36.27.87.7
Total Long-Term Assets685.4715.2721.1734.3252.3253.5214.2215.6220.3235.7
Total Assets1,399.51,302.41,305.21,448.6726.5775.9557.8653.7630.8666.7
Current Liabilities TTM 202420232022202120202019
Accounts Payable3.821.64.04.62.81.11.3
Short-Term Debt16.722.212.36.01.51.50.5
Other Current Liabilities33.481.940.532.932.310.54.9
Current Liabilities86.1187.593.2100.346.723.16.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable13.919.325.121.62.33.85.14.04.32.1
Short-Term Debt20.420.520.422.216.516.76.112.311.411.1
Other Current Liabilities73.484.556.881.940.633.426.140.534.527.7
Current Liabilities155.1164.0142.0187.5108.986.173.993.294.1114.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt22.986.344.545.010.014.115.6
Capital Leases50.281.049.550.410.83.23.7
Def. Tax Liability21.116.61.30.00.00.00.0
Total Liabilities191.4413.8190.3215.567.4504.9225.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt61.967.672.586.374.273.244.944.545.447.0
Capital Leases61.665.167.981.061.958.843.843.449.751.1
Def. Tax Liability23.323.822.416.60.20.00.51.31.94.3
Total Liabilities352.6383.2371.3413.8201.9191.4156.7190.3192.9197.7
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.00.0
Retained Earnings-1,156.5-1,431.3-967.6-639.6-400.1-213.6-126.6
Comprehensive Income0.0-7.60.00.0-0.10.00.0
Total Common Equity584.41,034.8463.4485.8542.9-206.3-124.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,967.9-1,805.6-1,633.7-1,431.3-1,252.4-1,156.5-1,059.0-967.6-874.6-781.6
Comprehensive Income34.143.614.1-7.60.00.00.00.00.00.0
Total Common Equity1,046.9919.1933.91,034.8524.6584.4401.2463.4438.0469.0
Other TTM 202420232022202120202019
Total Debt89.9108.550.751.011.515.716.2
Book Value584.41,034.8463.4485.8542.9-206.3-124.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,046.9919.1933.91,034.8524.6584.4401.2463.4438.0469.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-374.9-644.8-463.7-328.1-239.5-186.5-87.0-61.9
Depreciation & Amortization38.683.736.524.411.88.44.42.5
Stock-Based Compensation65.5111.281.753.527.914.84.31.4
Change Working Capital-62.413.7-38.0-50.3104.9-0.330.80.4
Change In Accounts Receivable-6.932.9-6.10.00.00.10.00.0
Change In Accounts Payable1.7-2.66.4-1.01.81.7-0.2-0.3
Change In Inventories-1.10.00.00.00.07.84.40.0
Other Non-cash Items119.764.324.312.611.44.10.3-0.5
Cash from Operations-331.50.00.0-287.8-83.5-158.6-45.4-57.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-108.1-162.3-171.9-202.5-178.9-95.8-97.5-91.4-93.0-93.0
Depreciation & Amortization19.521.023.819.313.07.29.07.415.67.6
Stock-Based Compensation23.825.226.236.130.818.316.516.116.116.8
Change Working Capital10.7-26.335.2-5.96.0-0.3-7.3-36.5-11.3-4.5
Change In Accounts Receivable-0.83.525.44.80.0-0.90.7-1.0-6.4-0.2
Change In Accounts Payable4.4-5.9-4.83.78.1-1.5-1.31.2-0.32.2
Change In Inventories0.00.00.00.00.00.00.00.0-1.30.2
Other Non-cash Items8.124.910.321.013.711.4-2.82.052.50.2
Cash from Operations0.00.00.00.00.00.00.00.0-74.1-72.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-14.1-6.5-13.7-12.0-37.4-39.8-6.7-3.9
Acquisitions-0.10.0277.11.80.00.0-2.60.0
Investments0.0-3.80.00.00.0-301.10.00.0
Sales of Investment0.50.00.00.5230.669.20.00.0
Other Investing Activities0.00.00.0-0.60.00.00.60.0
Cash from Investing-13.70.00.0-10.2193.2-271.7-8.7-3.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.2-0.2-3.2-1.8-1.3-4.6-1.2-6.7-2.4-0.8
Acquisitions0.00.00.0-4.4277.10.00.00.0-0.10.0
Investments0.0-2.3-0.5-1.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.5
Other Investing Activities0.00.00.00.00.00.00.00.0-0.40.4
Cash from Investing0.00.00.00.00.00.00.00.0-2.5-0.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-0.80.00.0-0.8-0.1-12.8-0.1-11.2
Debt Issued37.7108.557.80.439.68.6-0.427.4
Issuance of Common Stock412.20.00.0128.1143.7462.90.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0
Other Financing Activities149.00.00.012.810.78.4246.2131.6
Cash from Financing411.40.00.0140.1154.3458.5246.1120.4
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-0.70.0
Debt Issued82.4-5.7-4.8-15.617.90.738.90.3-0.1-1.4
Issuance of Common Stock0.00.00.00.00.00.00.00.078.150.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.03.33.8
Cash from Financing0.00.00.00.00.00.00.00.080.753.8
Cash position TTM 2025202420232022202120202019
Net Change in Cash66.9150.9201.6-157.7263.828.2192.059.5
Closing Cash Balance476.1753.9603.0401.4559.1295.3267.275.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash86.8133.324.7-93.9167.2-46.9176.6-95.35.2-19.6
Closing Cash Balance753.9667.1533.8509.2603.0435.8482.8306.2394.8397.2
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-345.6-378.3-372.9-300.3-120.9-198.4-52.1-61.0
Real Free Cash Flow-411.1-489.5-454.6-353.8-148.8-213.3-56.4-62.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-47.3-117.6-79.6-133.8-117.1-63.8-86.4-109.0-76.5-73.7
Real Free Cash Flow-71.1-142.8-105.7-169.8-147.9-82.0-102.9-125.1-92.6-90.5
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-2.7-9.7-1.4
P/S23124.59.4
P/B1.62.55.2
P/FCF-3.5-11.2-1.5
Market cap$1.9$5.1
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets5.9 %6 %0 %
Debt to Income-12.8 %-14.8 %0 %
Debt to Free cash flow-16.8 %-590.4 %0 %
Interest expense percentage-0.2 %-0.8 %44.7 %
Current ratio4.6 6.2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-61.6 %-39.7 %0 %
ROA-46.1 %-34.3 %0 %
CapEx to Revenue15 %207.3 %0 %
RaD to Revenue0 %2263.5 %0 %
ROEM93,201.3 23765.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin-93.8 %28 %68.7 %
Operating margin-1662.1 %-3285 %35.5 %
Net margin-1643.6 %-3306.7 %9.5 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding447.0 mil 213.5 mil
Employee count0.8 tis 0.6 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader