ImmunityBio, Inc.
IBRX
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
ImmunityBio, Inc., společnost zabývající se biotechnologií v klinickém stadiu, vyvíjí terapie a vakcíny pro léčbu rakoviny a infekčních onemocnění. Nabízí imunoterapii a platformy buněčné terapie, včetně protilátkových proteinů sloučených cytokinů, syntetických imunomodulátorů, vakcinačních technologií, přirozených zabijáckých buněk a adaptivního imunitního systému (T buněk). Společnost také vyvíjí terapeutické látky, které jsou v klinických studiích fáze II nebo III pro léčbu tekutých a solidních nádorů, včetně rakoviny močového měchýře, slinivky břišní a plic, stejně jako patogeny jako SARS-CoV- 2 a HIV. Má dohody o spolupráci s National Cancer Institute, National Institute of Deafness and Communication Disorders a Amyris, Inc.; a licenční dohody s CytRx Corporation, EnGeneIC Pty Limited, GlobeImmune, Inc., and Infectious Disease Research Institute, Sanford Health, Shenzhen Beike Biotechnology Co. Ltd., Sorrento Therapeutics, Inc. a Viracta Therapeutics, Inc. Společnost byla založena v roce 2014 a sídlí v San Diegu v Kalifornii.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
671
Založení
2015-07-28
Podobné společnosti
$ 19.95
+ $ 0.64
$ 16.13
+ $ 1.11
$ 14.84
+ $ 0.00
$ 33.20
+ $ 18.38
$ 32.15
+ $ 0.62
$ 21.90
- $ 0.31
$ 4.52
- $ 0.10
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 113.3 | 113.3 | 14.7 | 0.6 | 0.2 | 0.9 | 0.6 | 2.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 | |
| Cost of Revenues | 8.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 104.7 | 112.5 | 14.7 | 0.6 | 0.2 | 0.9 | 0.6 | 2.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 38.3 | 32.1 | 26.4 | 16.5 | 7.6 | 6.1 | 1.0 | 0.0 | 0.1 | 0.1 | |
| Cost of Revenues | 4.2 | 4.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 4.6 | |
| Gross Profit | 34.0 | 27.9 | 26.3 | 16.5 | 7.6 | 6.1 | 1.0 | 0.0 | -4.4 | -4.5 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 232.4 | 248.1 | 196.0 | 139.5 | 112.0 | 55.7 | 42.0 | 29.2 | 11.4 | 1.6 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 129.6 | 102.7 | 135.3 | 71.3 | 46.5 | 42.7 | 57.1 | 95.4 | 227.7 | 4.3 | |
| Depreciation & Amortization | 15.5 | 15.5 | 17.6 | 18.5 | 7.3 | 14.0 | 25.8 | 16.3 | 9.6 | 5.6 | 3.6 | 1.5 | 0.1 | |
| Total Operating Expenses | 360.7 | 368.6 | 358.9 | 362.9 | 350.9 | 331.2 | 210.8 | 158.5 | 98.4 | 99.2 | 124.5 | 239.1 | 5.9 | |
| Operating Income | -256.0 | -256.0 | -344.2 | -362.3 | -351.3 | -330.3 | -220.9 | -156.3 | -96.3 | -96.3 | -121.3 | -237.2 | -6.2 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.0 | 48.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.0 | 31.8 | ||
| Depreciation & Amortization | 3.9 | 4.0 | 3.9 | 3.8 | 4.2 | 4.4 | 4.4 | 4.6 | 4.6 | 4.6 | ||
| Total Operating Expenses | 98.7 | 83.6 | 97.6 | 80.9 | 77.0 | 86.4 | 100.4 | 95.2 | 80.1 | 80.2 | ||
| Operating Income | -64.7 | -55.6 | -71.3 | -64.4 | -69.4 | -80.3 | -99.3 | -95.2 | -84.5 | -80.1 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 6.7 | 6.7 | 2.4 | 0.9 | 2.7 | 0.8 | 1.7 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 112.5 | 112.5 | 131.7 | 129.2 | 63.5 | 14.8 | 9.1 | 5.9 | 0.4 | 0.6 | 0.1 | 0.0 | 0.0 | |
| Other Expense | -95.6 | -95.6 | -69.5 | -221.6 | -66.0 | -19.6 | -5.2 | -4.0 | -0.4 | -0.6 | -0.1 | 1.7 | 0.0 | |
| IBT | -351.6 | -351.6 | -413.6 | -583.9 | -417.3 | -349.8 | -226.0 | -160.3 | -96.7 | -96.9 | -121.4 | -237.2 | -6.2 | |
| Income Tax Expense | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -1.8 | -0.1 | -0.5 | -0.5 | -0.6 | -0.3 | 0.0 | |
| Net Income | -351.4 | -351.4 | -413.6 | -583.2 | -417.3 | -349.8 | -224.2 | -160.2 | -96.2 | -96.4 | -120.8 | -236.9 | -6.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.3 | 2.1 | 0.8 | 0.5 | 0.8 | 0.6 | 0.8 | 2.4 | 1.8 | 0.0 | ||
| Interest Expense | 27.2 | 27.6 | 28.9 | 28.9 | 14.9 | 40.2 | 39.0 | 37.5 | 32.1 | 35.0 | ||
| Other Expense | 2.6 | -11.7 | -21.0 | -65.5 | 10.2 | -5.5 | -35.3 | -38.9 | -149.0 | -15.5 | ||
| IBT | -62.1 | -67.3 | -92.3 | -129.9 | -59.2 | -85.8 | -134.6 | -134.1 | -233.5 | -95.6 | ||
| Income Tax Expense | -0.1 | 0.0 | 0.3 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.6 | ||
| Net Income | -61.9 | -67.3 | -92.6 | -129.6 | -59.2 | -85.7 | -134.6 | -134.1 | -233.4 | -95.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-1.15 | $-1.04 | $-0.90 | $-0.59 | $-0.42 | $-1.22 | $-1.20 | $-1.47 | $-3.31 | $-0.08 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-1.15 | $-1.04 | $-0.90 | $-0.59 | $-0.42 | $-1.22 | $-1.20 | $-1.47 | $-3.31 | $-0.08 | |
| Shares Outstanding | 989.7 | 919.9 | 697.3 | 508.6 | 399.9 | 389.2 | 383.2 | 383.2 | 79.1 | 80.6 | 82.0 | 71.5 | 78.9 | |
| Diluted Shares Outstanding | 989.7 | 919.9 | 700.4 | 508.6 | 399.9 | 389.2 | 383.2 | 383.2 | 79.1 | 80.6 | 82.0 | 71.5 | 78.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.35 | $-0.19 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.35 | $-0.19 | ||
| Shares Outstanding | 989.7 | 946.6 | 888.2 | 853.2 | 733.2 | 695.9 | 686.9 | 672.8 | 670.9 | 498.4 | ||
| Diluted Shares Outstanding | 989.7 | 946.6 | 888.2 | 853.2 | 734.5 | 698.0 | 686.9 | 672.8 | 670.9 | 498.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 130.1 | 143.4 | 265.5 | 104.6 | 181.1 | 34.9 | 15.5 | 16.8 | 23.9 | 8.1 | 175.9 | 59.1 | 0.4 | |
| Short Term Investments | 87.9 | 6.4 | 1.0 | 2.5 | 136.0 | 61.1 | 36.1 | 57.3 | 104.3 | 190.8 | 118.3 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 218.0 | 149.8 | 266.5 | 107.2 | 317.1 | 96.1 | 51.7 | 74.1 | 128.2 | 198.9 | 294.2 | 59.1 | 0.4 | |
| Accounts Receivable | 2.1 | 2.7 | 3.2 | 1.9 | 1.3 | 2.0 | 0.3 | 12.2 | 1.3 | 2.7 | 1.8 | 0.1 | 0.4 | |
| Inventory | 1.8 | 8.3 | 0.0 | 26.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 21.0 | 23.9 | 24.5 | 5.1 | 15.9 | 13.6 | 3.8 | 2.5 | 3.0 | 3.6 | 1.5 | 0.1 | 0.2 | |
| Total Current Assets | 242.8 | 184.6 | 294.1 | 140.6 | 334.3 | 111.7 | 55.8 | 88.8 | 132.5 | 205.1 | 297.5 | 59.4 | 1.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.0 | 137.7 | 60.7 | 143.4 | 112.0 | 130.1 | 133.0 | 265.5 | 178.0 | 43.5 | |
| Short Term Investments | 0.0 | 16.0 | 0.9 | 6.4 | 18.4 | 87.9 | 37.5 | 1.0 | 11.8 | 2.4 | |
| Total Cash & ST Investments | 153.7 | 153.7 | 61.6 | 149.8 | 130.4 | 218.0 | 170.5 | 266.5 | 189.8 | 46.0 | |
| Accounts Receivable | 0.0 | 22.3 | 17.5 | 2.7 | 4.9 | 2.1 | 2.1 | 3.2 | 2.3 | 3.3 | |
| Inventory | 0.0 | 6.6 | 8.4 | 8.3 | 2.0 | 1.8 | 0.0 | 0.0 | 16.2 | 13.0 | |
| Other Current Assets | -153.7 | 25.5 | 21.7 | 23.9 | 25.9 | 21.0 | 23.1 | 24.5 | 23.0 | 17.6 | |
| Total Current Assets | 0.0 | 208.1 | 109.2 | 184.6 | 163.2 | 242.8 | 195.7 | 294.1 | 215.1 | 66.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 175.8 | 170.5 | 182.7 | 189.4 | 119.2 | 90.7 | 72.2 | 76.9 | 76.7 | 19.3 | 6.1 | 0.2 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 16.1 | 15.9 | 17.1 | 20.0 | 1.4 | 1.5 | 0.0 | 0.6 | 2.8 | 5.1 | 7.3 | 0.8 | 0.9 | |
| Long-Term Investments | 7.0 | 0.0 | 0.9 | 5.7 | 6.8 | 10.4 | 9.3 | 8.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.6 | 12.0 | 9.7 | 6.6 | 7.2 | 7.1 | 5.9 | 15.7 | 38.4 | 88.0 | 55.9 | 0.4 | 0.2 | |
| Total Long-Term Assets | 201.5 | 198.3 | 210.4 | 221.8 | 134.6 | 109.7 | 87.4 | 93.2 | 118.0 | 112.4 | 69.3 | 1.5 | 1.1 | |
| Total Assets | 444.3 | 382.9 | 504.5 | 362.4 | 468.9 | 221.4 | 143.1 | 182.0 | 250.4 | 317.5 | 366.8 | 60.8 | 2.1 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.0 | 167.7 | 167.1 | 170.5 | 174.2 | 175.8 | 178.7 | 182.7 | 187.8 | 194.0 | |
| Goodwill | 0.0 | 0.9 | 0.9 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 14.1 | 14.5 | 15.9 | 15.6 | 16.1 | 16.6 | 17.1 | 18.5 | 19.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 0.8 | 0.8 | |
| Other Long-Term Assets | 0.0 | 11.2 | 12.1 | 12.0 | 10.7 | 9.7 | 9.7 | 2.5 | 3.4 | 3.8 | |
| Total Long-Term Assets | 0.0 | 193.9 | 194.6 | 198.3 | 201.4 | 201.5 | 205.0 | 210.4 | 217.3 | 224.4 | |
| Total Assets | 0.0 | 402.1 | 303.8 | 382.9 | 364.6 | 444.3 | 400.7 | 504.5 | 432.4 | 291.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 20.3 | 6.7 | 9.2 | 21.0 | 11.4 | 11.5 | 1.7 | 2.8 | 5.9 | 4.0 | 2.1 | 1.1 | 1.5 | |
| Short-Term Debt | 6.3 | 7.5 | 5.3 | 434.6 | 302.2 | 5.0 | 0.0 | 0.0 | -0.2 | -0.2 | -0.2 | 0.3 | 1.8 | |
| Other Current Liabilities | 35.4 | 40.8 | 43.8 | 45.3 | 55.3 | 51.6 | 9.8 | 24.5 | 15.0 | 8.5 | 4.1 | 0.5 | 1.2 | |
| Current Liabilities | 62.1 | 54.9 | 58.3 | 500.9 | 369.0 | 68.1 | 11.6 | 27.3 | 20.9 | 12.6 | 6.1 | 2.4 | 5.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 7.4 | 13.5 | 6.7 | 9.9 | 20.3 | 13.9 | 9.2 | 19.8 | 25.5 | |
| Short-Term Debt | 0.0 | 7.4 | 7.5 | 7.5 | 7.0 | 6.2 | 6.1 | 5.2 | 4.4 | 524.5 | |
| Other Current Liabilities | 0.0 | 35.8 | 28.2 | 40.8 | 44.0 | 35.5 | 33.8 | 43.8 | 66.1 | 63.5 | |
| Current Liabilities | 0.0 | 50.6 | 49.2 | 54.9 | 61.0 | 62.1 | 53.8 | 58.3 | 90.3 | 613.5 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 956.3 | 496.7 | 721.5 | 289.2 | 343.4 | 270.5 | 10.9 | 0.0 | 5.2 | 2.9 | 2.5 | 0.0 | 0.0 | |
| Capital Leases | 36.4 | 42.3 | 45.2 | 50.6 | 40.1 | 21.2 | 10.9 | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.5 | 1.0 | 1.2 | 0.0 | 0.0 | |
| Total Liabilities | 1,141.7 | 871.1 | 1,090.4 | 812.2 | 712.8 | 339.9 | 22.4 | 35.9 | 31.6 | 24.1 | 10.9 | 2.4 | 5.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.0 | 527.9 | 518.8 | 496.7 | 735.9 | 729.3 | 725.3 | 721.5 | 712.9 | 294.7 | |
| Capital Leases | 0.0 | 43.2 | 40.6 | 42.3 | 43.8 | 42.7 | 44.3 | 39.9 | 43.7 | 50.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 569.8 | 971.9 | 894.2 | 871.1 | 1,108.7 | 1,141.7 | 1,091.7 | 1,090.4 | 843.1 | 936.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -3,230.4 | -3,375.2 | -2,961.7 | -2,378.5 | -1,961.9 | -1,615.1 | -662.2 | -595.0 | -498.7 | -387.1 | -250.4 | -12.7 | -6.5 | |
| Comprehensive Income | 0.0 | 1.2 | 0.0 | 0.2 | 0.0 | 0.1 | -18.6 | -11.6 | -4.3 | -1.2 | -0.2 | 0.0 | 0.0 | |
| Total Common Equity | -698.4 | -489.1 | -587.0 | -447.3 | -242.2 | -119.8 | 120.7 | 146.0 | 218.8 | 293.4 | 356.0 | 58.4 | -2.9 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | |
| Retained Earnings | 0.0 | -3,597.4 | -3,504.9 | -3,375.2 | -3,316.1 | -3,230.4 | -3,095.8 | -2,961.7 | -2,728.3 | -2,632.7 | |
| Comprehensive Income | -570.7 | 12.6 | 20.0 | 1.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | |
| Total Common Equity | -569.8 | -570.7 | -591.4 | -489.1 | -745.1 | -698.4 | -692.0 | -587.0 | -411.7 | -642.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 999.0 | 504.2 | 726.7 | 723.8 | 645.7 | 275.5 | 14.8 | 6.9 | 7.3 | 8.2 | 2.5 | 0.3 | 1.8 | |
| Book Value | -697.4 | -488.1 | -585.9 | -449.8 | -243.9 | -118.5 | 120.7 | 146.0 | 218.8 | 293.4 | 356.0 | 58.4 | -2.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | -3.1 | |
| Book Value | -569.8 | -570.7 | -591.4 | -489.1 | -745.1 | -698.4 | -692.0 | -587.0 | -411.7 | -642.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -601.4 | 0.0 | -413.6 | -583.2 | -417.3 | -349.8 | -224.2 | -160.2 | -96.2 | -96.4 | -120.8 | -236.9 | -6.2 | -2.0 | |
| Depreciation & Amortization | 18.4 | 0.0 | 17.6 | 18.5 | 18.3 | 14.2 | 12.7 | 14.0 | 9.6 | 5.6 | 3.6 | 1.5 | 0.1 | 0.0 | |
| Stock-Based Compensation | 46.6 | 0.0 | 34.4 | 49.2 | 40.2 | 57.2 | 2.2 | 3.4 | 23.4 | 37.0 | 73.9 | 211.2 | 0.8 | 0.9 | |
| Change Working Capital | -27.6 | -54.3 | -19.4 | 4.0 | -8.0 | -19.1 | 16.4 | -15.6 | -50.1 | -81.0 | -98.8 | 234.4 | 61.0 | 0.9 | |
| Change In Accounts Receivable | 0.0 | -40.2 | -2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.5 | 0.1 | 0.1 | -0.2 | |
| Change In Accounts Payable | -2.8 | -0.2 | -3.2 | -6.5 | 8.0 | -3.7 | 2.6 | 1.2 | -1.1 | 0.2 | 0.9 | 0.6 | -0.3 | 0.7 | |
| Change In Inventories | 0.0 | -6.3 | -8.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 215.7 | -250.6 | -10.2 | 144.8 | 29.4 | 23.1 | 24.1 | 6.2 | 50.5 | 86.6 | 104.1 | -235.2 | -61.0 | -0.4 | |
| Cash from Operations | -389.4 | 0.0 | 0.0 | -366.8 | -337.5 | -274.4 | -171.7 | -152.1 | -63.4 | -48.8 | -38.6 | -25.3 | -5.4 | -0.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.0 | -67.3 | -92.6 | -129.7 | -59.2 | -85.8 | -134.6 | -134.1 | -233.4 | -95.6 | |
| Depreciation & Amortization | 0.0 | 0.0 | 3.9 | 3.8 | 4.1 | 4.4 | 4.4 | 4.6 | 4.6 | 4.6 | |
| Stock-Based Compensation | 0.0 | 0.0 | 9.6 | 9.5 | 9.0 | 7.5 | 9.6 | 8.3 | 12.8 | 14.4 | |
| Change Working Capital | -14.4 | 0.0 | -5.6 | -22.0 | -10.8 | -10.1 | 5.4 | -3.9 | -25.7 | -7.0 | |
| Change In Accounts Receivable | -10.6 | 0.0 | -5.1 | -14.7 | 1.8 | -3.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 1.0 | 0.0 | -6.2 | 6.4 | -3.2 | -8.9 | 4.7 | 4.3 | -2.9 | -2.7 | |
| Change In Inventories | -7.9 | 0.0 | 1.8 | -0.2 | -6.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -56.0 | -1.7 | 4.8 | 52.4 | -28.3 | -14.9 | 14.8 | 18.2 | 151.3 | 9.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -115.3 | -87.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -23.4 | -4.3 | -6.9 | -30.6 | -99.4 | -33.6 | -1.7 | -4.3 | -13.1 | -34.8 | -6.6 | -2.2 | -0.3 | 0.0 | |
| Acquisitions | -10.2 | 0.0 | -1.0 | 0.0 | -1.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Investments | -58.6 | -241.4 | -140.2 | -10.4 | -34.3 | -141.8 | -91.8 | -87.2 | -95.5 | -119.9 | -273.0 | -198.1 | 0.0 | 0.0 | |
| Sales of Investment | 24.4 | 95.8 | 136.6 | 10.5 | 162.0 | 69.9 | 73.6 | 112.3 | 165.3 | 254.2 | 165.9 | 26.9 | 0.0 | 0.0 | |
| Other Investing Activities | -34.2 | 0.0 | 0.0 | 0.0 | 0.0 | 20.5 | 0.0 | -2.5 | 0.4 | 0.0 | 0.1 | -1.8 | 0.0 | 0.0 | |
| Cash from Investing | -57.6 | 0.0 | 0.0 | -30.5 | 27.3 | -84.9 | -19.8 | 18.6 | 57.1 | 99.6 | -113.7 | -175.2 | -0.3 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.3 | 0.0 | -1.1 | -1.1 | -2.1 | -2.8 | -0.7 | -1.3 | -8.0 | -5.7 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.2 | 0.0 | |
| Investments | -45.6 | 0.0 | -15.1 | -0.1 | -6.1 | -0.7 | -85.8 | -48.4 | -0.2 | -10.0 | |
| Sales of Investment | 90.5 | 0.0 | 0.0 | 5.4 | 18.0 | 69.6 | 35.0 | 14.0 | 10.4 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.2 | -10.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | -15.6 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -192.8 | 0.0 | 0.0 | 258.6 | -0.1 | 0.0 | 0.0 | 0.0 | -0.5 | -19.9 | 0.0 | -0.1 | -0.1 | 0.0 | |
| Debt Issued | 322.0 | 504.2 | -222.6 | 261.6 | 78.2 | 370.1 | 260.7 | 7.9 | 0.1 | 19.0 | 5.8 | 2.3 | -1.4 | 1.8 | |
| Issuance of Common Stock | 76.9 | 0.0 | 0.0 | 110.1 | 60.4 | 164.5 | 86.3 | 30.0 | 0.0 | 0.0 | 0.0 | 316.5 | 0.0 | 0.7 | |
| Repurchase of Common Stock | -7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.5 | -0.2 | -15.2 | -15.8 | -4.8 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 610.6 | 0.0 | 0.0 | 189.6 | 173.2 | 340.9 | 64.4 | 86.8 | -0.1 | 0.2 | 0.3 | 5.8 | 64.5 | 0.2 | |
| Cash from Financing | 491.7 | 0.0 | 0.0 | 558.3 | 233.6 | 505.4 | 150.7 | 114.3 | -0.8 | -35.0 | -15.6 | 317.3 | 64.4 | 0.9 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 192.7 | 199.0 | |
| Debt Issued | 0.0 | -535.3 | 9.0 | 22.1 | -238.7 | 7.3 | 4.2 | -152.3 | 359.2 | 97.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.4 | 40.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | -1.4 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.5 | 237.5 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 44.6 | -54.5 | -121.9 | 160.8 | -76.3 | 146.2 | -40.9 | -19.3 | -7.1 | 15.8 | -167.8 | 116.8 | 58.8 | 0.2 | |
| Closing Cash Balance | 133.0 | 89.4 | 143.9 | 265.5 | 105.0 | 181.3 | 35.1 | 76.0 | 17.0 | 23.9 | 8.1 | 175.9 | 59.1 | 0.4 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 28.1 | -76.8 | 77.0 | -82.8 | 31.6 | -18.1 | -2.9 | -132.4 | 87.5 | 134.5 | |
| Closing Cash Balance | 89.4 | 61.3 | 137.7 | 61.1 | 143.9 | 112.3 | 130.4 | 133.4 | 265.5 | 178.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -412.8 | -308.8 | -398.1 | -397.3 | -436.9 | -308.0 | -173.4 | -156.4 | -76.5 | -83.6 | -45.2 | -27.5 | -5.7 | -0.7 | |
| Real Free Cash Flow | -459.4 | -308.8 | -432.6 | -446.5 | -477.1 | -365.2 | -175.6 | -159.8 | -99.9 | -120.6 | -119.0 | -238.8 | -6.4 | -1.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -71.2 | -68.9 | -80.8 | -87.0 | -87.3 | -101.6 | -101.1 | -108.2 | -123.2 | -93.1 | |
| Real Free Cash Flow | -71.2 | -68.9 | -90.5 | -96.6 | -96.3 | -109.0 | -110.7 | -116.5 | -136.0 | -107.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -23.9 | -8.3 | -1.4 |
| P/S | 74 | 4162.5 | 9.4 |
| P/B | -14.7 | -3.1 | 5.2 |
| P/FCF | -25.6 | -9 | -1.5 |
| Market cap | $2.0 | $10.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 77.5 % | 0 % |
| Debt to Income | 0 % | -66.6 % | 0 % |
| Debt to Free cash flow | 0 % | -1148.3 % | 0 % |
| Interest expense percentage | -44 % | -8.8 % | 44.7 % |
| Current ratio | 0 | 7.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 61.7 % | 19.1 % | 0 % |
| ROA | 0 % | -79.4 % | 0 % |
| CapEx to Revenue | 1.9 % | 16464.6 % | 0 % |
| RaD to Revenue | 0 % | 51714.6 % | 0 % |
| ROEM | 166,600.0 | 1003.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 99.3 % | -251.1 % | 68.7 % |
| Operating margin | -226 % | -125310.3 % | 35.5 % |
| Net margin | -310.2 % | -131407.1 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0.2 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 989.7 mil | 327.5 mil |
| Employee count | 0.7 tis | 0.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
