Relay Therapeutics, Inc.
RLAY
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Relay Therapeutics, Inc. působí jako společnost zabývající se přesnými léčivými přípravky v klinickém stadiu. Zaměřuje se na transformaci procesu objevování léčiv s počátečním zaměřením na zlepšení terapeutického objevování malých molekul v cílené onkologii a genetických indikacích onemocnění. Mezi hlavní produkty společnosti patří RLY-4008, perorální inhibitor malých molekul receptoru 2 fibroblastového růstového faktoru (FGFR2), který je v klinické studii první u člověka pro pacienty s pokročilými nebo metastazujícími solidními nádory se změnou FGFR2; RLY-2608, program inhibitoru olověného mutantu PI3Ka, který cílí na fosfoinostid 3 kinázu alfa; a RLY-1971, perorální inhibitor malé molekuly proteinu tyrosinfosfatázy Src homologický region 2 - 2, která je ve fázi 1 klinické studie u pacientů s pokročilými solidními nádory. Má spolupráci a licenční smlouvy s D. E. Shaw Research, LLC na výzkum některých biologických cílů prostřednictvím využití D. E. Shaw Research Computational modelling schopnosti zaměřené na analýzu pohybu bílkovin pro vývoj a komercializaci sloučenin a produktů zaměřených na tyto cíle; a Genentech, Inc. pro vývoj a komercializaci RLY-1971. Společnost byla dříve známá jako Allostery, Inc. a v prosinci 2015 změnila své jméno na Relay Therapeutics, Inc. Společnost Relay Therapeutics, Inc. byla založena v roce 2015 a sídlí v Cambridge ve státě Massachusetts.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
259
Založení
2020-07-16
Podobné společnosti
$ 15.95
+ $ 0.91
$ 12.37
+ $ 0.02
$ 12.21
- $ 0.10
$ 77.02
- $ 3.67
$ 56.14
+ $ 0.17
$ 5.23
+ $ 0.02
$ 9.14
+ $ 0.09
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 15.4 | 15.4 | 10.0 | 25.5 | 1.4 | 3.0 | 82.7 | 0.0 | 0.0 | |
| Cost of Revenues | 1.3 | 3.6 | 0.0 | 5.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 14.0 | 11.8 | 10.0 | 20.3 | 1.4 | 3.0 | 82.7 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 7.0 | 0.0 | 0.7 | 7.7 | 0.0 | 0.0 | 0.0 | 10.0 | 0.0 | 25.2 | |
| Cost of Revenues | 0.6 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | |
| Gross Profit | 6.4 | -0.7 | 0.7 | 7.7 | 0.0 | 0.0 | 0.0 | 10.0 | -1.4 | 23.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 330.0 | 246.4 | 172.7 | 99.9 | 70.3 | 41.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 75.0 | 66.0 | 57.4 | 38.6 | 13.7 | 8.9 | |
| Depreciation & Amortization | 0.0 | 3.6 | 5.5 | 5.3 | -23.4 | 275.4 | 3.5 | 2.8 | 2.2 | |
| Total Operating Expenses | 316.7 | 314.5 | 382.5 | 398.5 | 312.3 | 230.0 | 138.5 | 84.0 | 49.9 | |
| Operating Income | -302.7 | -302.7 | -372.5 | -373.0 | -299.3 | -364.7 | -55.8 | -84.0 | -49.9 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.5 | 81.5 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.8 | 18.5 | ||
| Depreciation & Amortization | -3.0 | 0.7 | 1.0 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | ||
| Total Operating Expenses | 67.0 | 79.6 | 77.5 | 92.5 | 85.0 | 96.4 | 100.8 | 100.4 | 94.3 | 100.0 | ||
| Operating Income | -60.6 | -80.4 | -76.8 | -84.9 | -85.0 | -96.4 | -100.8 | -90.4 | -92.2 | -73.6 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 27.0 | 27.0 | 34.7 | 31.0 | 8.8 | 0.8 | 3.4 | 8.8 | 1.1 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | -8.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 26.3 | 26.3 | 34.8 | 31.0 | 8.8 | 0.8 | 3.4 | 8.7 | 1.1 | |
| IBT | -276.5 | -276.5 | -337.7 | -342.0 | -290.5 | -363.9 | -52.4 | -75.3 | -48.8 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | -36.3 | 132.9 | -3.4 | -8.8 | 1.1 | |
| Net Income | -276.5 | -276.5 | -337.7 | -342.0 | -254.3 | -496.8 | -49.0 | -66.5 | -48.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 5.7 | 6.4 | 7.1 | 7.8 | 9.0 | 8.3 | 8.5 | 9.0 | 8.7 | 7.8 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 0.0 | ||
| Other Expense | 5.7 | 6.2 | 6.5 | 7.8 | 9.0 | 8.3 | 8.5 | 9.0 | 8.7 | 7.8 | ||
| IBT | -54.9 | -74.1 | -70.4 | -77.1 | -76.0 | -88.1 | -92.2 | -81.4 | -83.5 | -65.7 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.0 | -1.4 | ||
| Net Income | -54.9 | -74.1 | -70.4 | -77.1 | -76.0 | -88.1 | -92.2 | -81.4 | -83.5 | -65.7 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-2.79 | $-2.27 | $-5.22 | $-1.15 | $-15.53 | $-19.63 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-2.79 | $-2.27 | $-5.22 | $-1.15 | $-15.53 | $-19.63 | |
| Shares Outstanding | 171.6 | 171.6 | 142.9 | 122.6 | 112.2 | 95.1 | 42.6 | 4.3 | 2.5 | |
| Diluted Shares Outstanding | 171.6 | 171.6 | 142.9 | 122.6 | 112.2 | 95.1 | 42.6 | 4.3 | 2.5 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.68 | $-0.54 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.68 | $-0.54 | ||
| Shares Outstanding | 171.6 | 172.4 | 171.3 | 169.2 | 167.3 | 140.2 | 132.8 | 130.8 | 122.6 | 122.2 | ||
| Diluted Shares Outstanding | 171.6 | 172.4 | 171.3 | 169.2 | 167.3 | 140.2 | 132.8 | 130.8 | 122.6 | 122.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 134.1 | 124.3 | 143.7 | 998.9 | 958.1 | 447.6 | 42.0 | 421.5 | |
| Short Term Investments | 554.3 | 657.0 | 606.4 | 847.1 | 678.0 | 230.4 | 313.9 | 0.0 | |
| Total Cash & ST Investments | 688.4 | 781.3 | 750.1 | 998.9 | 958.1 | 678.1 | 355.8 | 421.5 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 5.2 | 4.9 | 82.7 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 12.1 | -682.5 | -238.1 | 0.0 | 0.0 | |
| Other Current Assets | 15.9 | 27.9 | 20.0 | 3.3 | 695.7 | 247.5 | 0.0 | 2.6 | |
| Total Current Assets | 704.3 | 809.2 | 770.1 | 1,019.5 | 976.2 | 770.1 | 360.5 | 424.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 91.6 | 113.9 | 93.5 | 124.3 | 152.4 | 134.1 | 152.9 | 143.7 | 151.3 | 145.9 | |
| Short Term Investments | 504.9 | 542.8 | 616.8 | 657.0 | 687.3 | 554.3 | 596.7 | 606.4 | 659.3 | 725.7 | |
| Total Cash & ST Investments | 596.4 | 656.8 | 710.4 | 781.3 | 839.6 | 688.4 | 749.6 | 750.1 | 810.6 | 871.6 | |
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.3 | 9.3 | |
| Other Current Assets | 27.6 | 23.6 | 29.3 | 27.9 | 25.5 | 15.9 | 20.5 | 20.0 | 21.0 | 12.7 | |
| Total Current Assets | 624.0 | 680.4 | 739.7 | 809.2 | 865.1 | 704.3 | 770.1 | 770.1 | 831.8 | 884.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 63.3 | 57.7 | 68.9 | 75.4 | 27.3 | 28.8 | 31.7 | 3.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.7 | 2.1 | 2.7 | 2.6 | 2.6 | 0.9 | 0.9 | 0.9 | |
| Total Long-Term Assets | 68.3 | 62.1 | 73.9 | 80.3 | 32.2 | 29.7 | 32.5 | 4.5 | |
| Total Assets | 772.6 | 871.3 | 844.0 | 1,099.8 | 1,008.4 | 799.8 | 393.1 | 428.6 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 43.7 | 46.2 | 55.3 | 57.7 | 60.6 | 63.3 | 66.3 | 68.9 | 70.2 | 72.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 2.7 | 0.0 | 2.7 | 2.7 | 2.7 | |
| Other Long-Term Assets | 2.3 | 2.3 | 2.1 | 2.1 | 0.0 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | |
| Total Long-Term Assets | 46.0 | 48.4 | 59.7 | 62.1 | 65.0 | 68.3 | 71.3 | 73.9 | 75.2 | 77.7 | |
| Total Assets | 670.0 | 728.8 | 799.4 | 871.3 | 930.1 | 772.6 | 841.4 | 844.0 | 907.0 | 962.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 11.2 | 14.1 | 9.2 | 10.6 | 8.3 | 6.4 | 7.0 | 4.7 | |
| Short-Term Debt | 5.3 | 5.7 | 9.9 | 4.3 | 1.8 | 1.5 | 1.2 | 0.2 | |
| Other Current Liabilities | 28.5 | 23.2 | 11.1 | 48.9 | 14.0 | 0.2 | 0.3 | 0.1 | |
| Current Liabilities | 45.0 | 50.7 | 30.3 | 63.7 | 24.3 | 13.6 | 12.0 | 6.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.8 | 5.2 | 8.5 | 14.1 | 6.9 | 11.2 | 8.0 | 9.2 | 13.4 | 14.8 | |
| Short-Term Debt | 3.6 | 3.5 | 5.9 | 5.7 | 5.5 | 5.3 | 5.1 | 9.9 | 9.6 | 9.2 | |
| Other Current Liabilities | 26.2 | 23.8 | 22.7 | 23.2 | 34.6 | 28.5 | 24.0 | 11.1 | 27.8 | 47.6 | |
| Current Liabilities | 32.6 | 32.5 | 37.1 | 50.7 | 47.0 | 45.0 | 37.1 | 30.3 | 50.7 | 71.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 45.8 | 42.8 | 48.5 | 53.5 | 21.1 | 22.9 | 23.6 | 0.0 | |
| Capital Leases | 45.8 | 48.5 | 53.5 | 57.7 | 22.9 | 24.4 | 24.8 | 0.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 90.8 | 93.5 | 92.0 | 149.6 | 110.6 | 36.5 | 573.5 | 539.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 29.7 | 30.7 | 41.2 | 42.8 | 44.3 | 45.8 | 47.2 | 48.5 | 49.8 | 51.1 | |
| Capital Leases | 33.3 | 34.2 | 47.2 | 48.5 | 49.8 | 45.8 | 52.3 | 53.5 | 54.6 | 55.7 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 62.3 | 63.2 | 78.3 | 93.5 | 91.3 | 90.8 | 95.7 | 92.0 | 128.6 | 151.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Retained Earnings | -1,574.2 | -1,738.3 | -1,400.6 | -1,058.6 | -768.1 | -404.2 | -189.5 | -114.2 | |
| Comprehensive Income | -1.3 | -1.0 | -0.2 | -10.4 | -1.1 | 0.1 | 0.3 | -4.6 | |
| Total Common Equity | 681.7 | 777.8 | 752.0 | 950.2 | 897.8 | 763.3 | -180.4 | -110.9 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -1,959.9 | -1,885.7 | -1,815.4 | -1,738.3 | -1,662.3 | -1,574.2 | -1,482.0 | -1,400.6 | -1,317.1 | -1,251.4 | |
| Comprehensive Income | 0.5 | -0.2 | 0.0 | -1.0 | 2.5 | -1.3 | -1.2 | -0.2 | -3.4 | -6.1 | |
| Total Common Equity | 607.7 | 665.7 | 721.1 | 777.8 | 838.9 | 681.7 | 745.8 | 752.0 | 778.4 | 810.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 51.1 | 48.5 | 53.5 | 57.7 | 22.9 | 24.4 | 24.8 | 0.2 | |
| Book Value | 681.7 | 777.8 | 752.0 | 950.2 | 897.8 | 763.3 | -180.4 | -110.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 607.7 | 665.7 | 721.1 | 777.8 | 838.9 | 681.7 | 745.8 | 752.0 | 778.4 | 810.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -322.8 | -276.5 | -337.7 | -342.0 | -290.5 | -363.9 | -52.4 | -75.3 | -48.8 | |
| Depreciation & Amortization | 5.5 | -1.4 | 5.5 | 5.3 | 4.1 | 3.9 | 3.5 | 2.8 | 2.2 | |
| Stock-Based Compensation | 95.1 | 62.4 | 94.1 | 86.0 | 56.1 | 48.5 | 32.0 | 4.5 | 2.9 | |
| Change Working Capital | -28.6 | -23.3 | 14.6 | -32.5 | 11.2 | 97.3 | -85.2 | 4.3 | -0.4 | |
| Change In Accounts Receivable | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 74.7 | -75.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -3.3 | -11.4 | 0.0 | -2.4 | 2.0 | 0.9 | -0.4 | 3.0 | 1.2 | |
| Change In Inventories | -6.1 | 0.0 | 0.0 | 0.0 | 0.0 | 21.5 | -10.3 | 0.0 | 0.0 | |
| Other Non-cash Items | 24.1 | 3.3 | -25.6 | -17.2 | -10.5 | 137.7 | -0.4 | -2.4 | 0.0 | |
| Cash from Operations | -280.7 | 0.0 | 0.0 | -300.3 | -229.5 | -74.4 | -102.5 | -66.1 | -44.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -54.9 | -74.1 | -70.4 | -77.1 | -76.0 | -88.1 | -92.2 | -81.4 | -83.5 | -65.7 | |
| Depreciation & Amortization | -0.3 | 0.7 | -0.4 | -0.4 | 1.3 | -8.8 | 1.4 | 1.4 | 1.4 | 1.4 | |
| Stock-Based Compensation | 13.1 | 15.5 | 14.5 | 19.3 | 0.0 | 22.5 | 26.8 | 27.2 | 19.3 | 21.8 | |
| Change Working Capital | -2.8 | -3.5 | -1.9 | -15.1 | 1.4 | -20.8 | 12.8 | 8.0 | -20.6 | -28.8 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -0.1 | |
| Change In Accounts Payable | -6.5 | -0.5 | -1.0 | -3.4 | 11.3 | -4.3 | 3.2 | 7.6 | -5.4 | -1.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.7 | -27.8 | |
| Other Non-cash Items | 0.0 | -0.7 | 2.9 | 0.0 | 15.4 | 20.1 | -14.7 | -5.5 | -10.8 | -1.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -89.2 | -75.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.5 | -0.4 | -2.0 | -4.1 | -9.1 | -3.5 | -1.9 | -8.0 | -1.7 | |
| Acquisitions | -329.6 | 0.0 | 0.0 | 0.0 | 0.0 | -25.3 | 0.0 | 0.0 | 0.0 | |
| Investments | -532.0 | -123.0 | -650.6 | -385.5 | -535.4 | -980.7 | -266.5 | -553.5 | 0.0 | |
| Sales of Investment | 721.6 | 316.2 | 611.6 | 647.3 | 355.7 | 529.9 | 350.1 | 242.5 | 0.0 | |
| Other Investing Activities | 387.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 187.1 | 0.0 | 0.0 | 257.6 | -188.7 | -479.5 | 81.7 | -319.0 | -1.7 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | -0.2 | 0.0 | -1.8 | -0.1 | -0.6 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -257.6 | -72.0 | |
| Investments | -34.0 | -58.1 | -8.9 | -22.0 | -75.1 | -265.1 | -119.6 | -190.8 | -136.8 | -84.8 | |
| Sales of Investment | 69.5 | 97.8 | 84.1 | 64.8 | 104.1 | 139.2 | 165.2 | 203.1 | 196.6 | 156.7 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 257.6 | 72.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.7 | 71.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -4.6 | 48.5 | -5.0 | -4.3 | 34.8 | -1.5 | -0.4 | 24.7 | 0.2 | |
| Issuance of Common Stock | 80.8 | 0.0 | 0.0 | 30.3 | 284.7 | 382.2 | 427.8 | 0.6 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 60.9 | 0.0 | 0.0 | 4.5 | 5.2 | 5.9 | -1.3 | 5.0 | 395.0 | |
| Cash from Financing | 81.8 | 0.0 | 0.0 | 34.8 | 289.9 | 388.1 | 426.5 | 5.6 | 395.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 33.3 | -0.9 | -13.0 | -1.3 | -1.3 | -1.3 | -1.2 | -1.2 | -1.1 | -1.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.9 | 9.4 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.9 | 9.5 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -11.8 | -41.1 | -20.0 | -7.9 | -128.3 | -165.8 | 405.7 | -379.6 | 349.2 | |
| Closing Cash Balance | 134.1 | 85.4 | 126.4 | 146.4 | 154.4 | 282.7 | 448.5 | 42.8 | 422.4 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -8.5 | -22.4 | 20.5 | -30.7 | -28.1 | 17.6 | -18.7 | 9.1 | -7.6 | 5.4 | |
| Closing Cash Balance | 85.4 | 91.6 | 116.2 | 95.7 | 124.3 | 154.5 | 134.1 | 155.6 | 146.4 | 154.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -283.2 | -235.9 | -251.1 | -304.4 | -238.6 | -77.9 | -104.4 | -74.1 | -45.8 | |
| Real Free Cash Flow | -378.4 | -298.3 | -345.3 | -390.5 | -294.7 | -126.3 | -136.4 | -78.6 | -48.7 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -44.9 | -62.1 | -55.3 | -73.6 | -57.9 | -75.3 | -65.8 | -52.1 | -89.3 | -76.0 | |
| Real Free Cash Flow | -57.9 | -77.6 | -69.8 | -92.9 | -57.9 | -97.8 | -92.7 | -79.3 | -108.6 | -97.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -6.2 | -11.3 | -1.4 |
| P/S | 110.7 | 442.7 | 9.4 |
| P/B | 2.8 | 2.4 | 5.2 |
| P/FCF | -5.7 | -11.4 | -1.5 |
| Market cap | $1.1 | $48.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 5 % | 4.3 % | 0 % |
| Debt to Income | -12.1 % | -16.4 % | 0 % |
| Debt to Free cash flow | -11.2 % | -554.4 % | 0 % |
| Interest expense percentage | 0 % | 0 % | 44.7 % |
| Current ratio | 19.1 | 22.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -45.5 % | -25.4 % | 0 % |
| ROA | -41.3 % | -27.1 % | 0 % |
| CapEx to Revenue | 4.9 % | 132.4 % | 0 % |
| RaD to Revenue | 0 % | 4875.2 % | 0 % |
| ROEM | 58,835.2 | 72662.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 91 % | 60.4 % | 68.7 % |
| Operating margin | -3914.4 % | -6523 % | 35.5 % |
| Net margin | -3561.4 % | -5892.3 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 172.4 mil | 92.9 mil |
| Employee count | 0.3 tis | 0.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
