CureVac N.V.
CVAC
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
CureVac N.V., biofarmaceutická společnost v klinickém stadiu, se zaměřuje na vývoj různých transformativních léčiv na bázi ribonukleové kyseliny messenger (mRNA). Vyvíjí profylaktické vakcíny, jako jsou mRNA kandidáty na vakcínu CV2CoV, která je ve fázi 1 klinické studie proti SARS-CoV-2; CV7202, profylaktická mRNA vakcína, která dokončila fázi 1 klinické studie pro vzteklinu glykoprotein; a CVSQIV, která je ve fázi 1 klinické studie proti chřipce, stejně jako vakcína proti lassa, žluté zimnici, respirační syncytiální virus, rotavirus, malárie a univerzální chřipka. Společnost také vyvíjí rakovinné imunoterapie založené na RNA, včetně CV8102, který je ve fázi 1 klinické studie pro léčbu kožního melanomu a adenoidcystického karcinomu, stejně jako dlaždicobuněčného karcinomu kůže, hlavy a krku. Společnost byla založena v roce 2000 a sídlí v německém Tübingenu.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
825
Založení
2020-08-14
Podobné společnosti
$ 7.16
- $ 0.28
$ 56.14
+ $ 0.17
$ 15.95
+ $ 0.91
$ 77.02
- $ 3.67
$ 12.21
- $ 0.10
$ 9.14
+ $ 0.09
$ 6.24
+ $ 0.19
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 70.7 | 535.2 | 53.8 | 67.4 | 103.0 | 48.9 | 17.4 | 12.9 | |
| Cost of Revenues | 4.9 | 105.8 | 124.4 | 184.0 | 238.2 | 14.2 | 28.0 | 17.7 | |
| Gross Profit | 65.8 | 429.4 | -70.6 | -116.6 | -135.2 | 34.7 | -10.6 | -4.9 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 54.1 | 1.2 | 0.9 | 14.5 | 493.9 | 14.4 | 12.4 | 22.0 | 16.5 | 7.6 | |
| Cost of Revenues | 0.4 | 2.2 | 0.9 | 1.5 | 21.9 | 40.7 | 41.7 | 59.8 | 24.3 | 25.9 | |
| Gross Profit | 53.8 | -1.0 | 0.0 | 13.0 | 472.0 | -26.3 | -29.3 | -37.8 | -7.8 | -18.3 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 115.7 | 62.6 | 815.9 | 113.8 | 43.2 | 41.7 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 76.4 | 89.4 | 88.9 | 45.8 | 43.9 | 21.5 | |
| Depreciation & Amortization | 17.6 | 18.8 | 23.4 | 26.4 | 25.8 | 14.2 | 8.0 | 3.8 | |
| Total Operating Expenses | -84.2 | 251.7 | 203.6 | 134.3 | 277.1 | 158.7 | 88.9 | 68.0 | |
| Operating Income | 150.0 | 177.7 | -274.2 | -249.5 | -412.3 | -124.0 | -99.5 | -72.8 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.4 | 27.2 | 30.9 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.3 | 16.0 | 19.1 | ||
| Depreciation & Amortization | 4.4 | 4.4 | 4.6 | 4.3 | 4.5 | 5.1 | 5.1 | 9.1 | 6.3 | 5.8 | ||
| Total Operating Expenses | -256.5 | 60.8 | 54.7 | 56.7 | 103.6 | 47.3 | 44.9 | 52.6 | 46.7 | 53.7 | ||
| Operating Income | 310.2 | -61.7 | -54.7 | -43.8 | 368.4 | -73.6 | -73.3 | -90.4 | -54.0 | -71.8 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 13.3 | 12.4 | 16.7 | 4.0 | 10.1 | 2.1 | 0.8 | 2.0 | |
| Interest Expense | 7.2 | 0.0 | 2.5 | 3.7 | 10.3 | 22.1 | 1.5 | 0.3 | |
| Other Expense | 7.4 | 13.2 | 14.2 | 0.3 | -0.2 | -5.8 | -0.6 | 1.7 | |
| IBT | 157.4 | 190.9 | -260.0 | -249.2 | -412.5 | -129.8 | -100.1 | -71.1 | |
| Income Tax Expense | 28.6 | 28.7 | 0.2 | -0.1 | -0.8 | -0.7 | -0.3 | 0.1 | |
| Net Income | 128.8 | 162.2 | -260.2 | -249.0 | -411.7 | -129.1 | -99.9 | -71.2 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.8 | 2.3 | 3.4 | 3.7 | 2.3 | 2.5 | 3.8 | 0.0 | 9.4 | 6.2 | ||
| Interest Expense | 6.9 | 0.6 | 0.3 | -0.6 | 0.1 | 0.2 | 0.3 | 0.0 | 4.1 | 1.8 | ||
| Other Expense | -2.6 | 1.8 | 3.1 | 5.2 | 2.2 | 2.4 | 3.4 | 1.5 | 5.4 | 4.4 | ||
| IBT | 307.6 | -60.0 | -51.7 | -38.6 | 370.6 | -71.2 | -69.9 | -84.3 | -48.7 | -67.4 | ||
| Income Tax Expense | 34.4 | -0.4 | 0.4 | -5.8 | 32.5 | 1.3 | 0.7 | 0.2 | 0.0 | 0.0 | ||
| Net Income | 273.2 | -59.6 | -52.1 | -32.8 | 338.0 | -72.5 | -70.6 | -84.4 | -48.7 | -67.4 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-1.18 | $-1.32 | $-2.21 | $-0.72 | $-0.57 | $-0.40 | |
| EPS Diluted | $0.00 | $0.00 | $-1.18 | $-1.32 | $-2.21 | $-0.72 | $-0.57 | $-0.40 | |
| Shares Outstanding | 225.2 | 224.4 | 220.5 | 189.1 | 186.0 | 180.5 | 176.0 | 176.0 | |
| Diluted Shares Outstanding | 225.2 | 225.3 | 220.8 | 189.1 | 186.0 | 180.5 | 176.0 | 176.0 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.38 | $-0.22 | $-0.30 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.38 | $-0.22 | $-0.30 | ||
| Shares Outstanding | 225.2 | 225.2 | 225.2 | 224.3 | 224.3 | 224.3 | 224.3 | 224.0 | 223.9 | 223.9 | ||
| Diluted Shares Outstanding | 225.2 | 225.2 | 225.2 | 224.8 | 224.3 | 224.3 | 224.3 | 224.0 | 223.9 | 223.9 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 202.6 | 481.7 | 402.5 | 495.8 | 811.5 | 1,322.6 | 30.7 | 21.4 | |
| Short Term Investments | 3.7 | 3.6 | 2.7 | 4.5 | 4.6 | 2.6 | 1.5 | 39.3 | |
| Total Cash & ST Investments | 202.6 | 485.4 | 405.1 | 500.3 | 816.1 | 1,325.2 | 32.1 | 60.6 | |
| Accounts Receivable | 34.8 | 32.9 | 39.5 | 39.4 | 18.5 | 1.8 | 17.7 | 6.9 | |
| Inventory | 0.5 | 0.5 | 24.8 | 24.0 | 56.2 | 14.5 | 6.2 | 3.0 | |
| Other Current Assets | 13.8 | 7.6 | 9.0 | 5.3 | 49.2 | 48.3 | 1.2 | 2.6 | |
| Total Current Assets | 251.7 | 526.4 | 478.4 | 584.0 | 940.0 | 1,389.9 | 57.2 | 73.1 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 392.7 | 438.3 | 481.7 | 550.9 | 202.5 | 300.2 | 402.8 | 464.1 | 537.9 | 617.5 | |
| Short Term Investments | 3.1 | 3.8 | 3.6 | 4.1 | 0.0 | 3.8 | 2.7 | 3.5 | 5.4 | 3.1 | |
| Total Cash & ST Investments | 395.8 | 442.1 | 485.4 | 554.9 | 202.5 | 304.0 | 402.8 | 467.6 | 543.3 | 620.6 | |
| Accounts Receivable | 7.7 | 10.8 | 32.9 | 20.8 | 24.1 | 38.1 | 17.1 | 10.6 | 6.6 | 5.8 | |
| Inventory | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 24.8 | 23.3 | 22.2 | 24.7 | |
| Other Current Assets | 15.7 | 15.7 | 7.6 | 8.5 | 24.5 | 34.3 | 34.0 | 35.3 | 36.5 | 38.9 | |
| Total Current Assets | 419.8 | 469.1 | 526.4 | 584.7 | 251.6 | 377.9 | 478.8 | 536.8 | 603.2 | 686.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 276.4 | 244.7 | 278.6 | 241.7 | 200.4 | 104.8 | 66.8 | 45.5 | |
| Goodwill | 0.0 | 12.5 | 12.5 | 12.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 12.7 | 15.9 | 19.3 | 13.2 | 14.1 | 5.7 | 6.2 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.0 | 0.0 | 0.7 | |
| Other Long-Term Assets | 1.7 | 1.5 | 1.7 | 1.7 | 1.2 | 1.1 | 1.0 | 0.0 | |
| Total Long-Term Assets | 305.4 | 276.4 | 309.9 | 276.4 | 218.2 | 121.5 | 73.4 | 52.6 | |
| Total Assets | 557.2 | 802.8 | 788.2 | 860.5 | 1,158.2 | 1,511.4 | 130.6 | 125.7 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 238.4 | 241.0 | 244.7 | 241.5 | 276.4 | 279.0 | 278.9 | 272.2 | 261.6 | 253.2 | |
| Goodwill | 0.0 | 0.0 | 12.5 | 12.5 | 0.0 | 0.0 | 12.5 | 0.0 | 0.0 | -0.1 | |
| Intangible Assets | 7.7 | 24.7 | 12.7 | 12.7 | 26.8 | 31.3 | 15.9 | 30.5 | 31.7 | 30.7 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.9 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.5 | 1.5 | 1.5 | 1.5 | 2.0 | 1.7 | -14.2 | 1.7 | 1.7 | 1.7 | |
| Total Long-Term Assets | 269.1 | 273.2 | 276.4 | 269.5 | 305.3 | 312.5 | 310.1 | 305.7 | 296.3 | 286.8 | |
| Total Assets | 688.9 | 742.3 | 802.8 | 854.2 | 556.8 | 690.4 | 788.9 | 842.6 | 899.5 | 973.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.5 | 17.3 | 46.4 | 68.2 | 122.3 | 17.6 | 5.3 | 9.0 | |
| Short-Term Debt | 5.1 | 5.3 | 5.0 | 5.0 | 3.5 | 3.2 | 2.0 | 0.2 | |
| Other Current Liabilities | 49.0 | 31.5 | 88.0 | 46.2 | 176.3 | 68.8 | 13.3 | 13.1 | |
| Current Liabilities | 110.1 | 72.3 | 186.4 | 156.2 | 357.7 | 247.6 | 28.1 | 28.1 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.6 | 9.4 | 17.3 | 13.4 | 7.5 | 18.5 | 46.4 | 12.6 | 13.4 | 15.0 | |
| Short-Term Debt | 4.9 | 5.2 | 5.3 | 5.2 | 5.1 | 5.1 | 5.0 | 5.5 | 5.2 | 5.1 | |
| Other Current Liabilities | 37.3 | 28.2 | 31.5 | 49.4 | 96.6 | 143.9 | 134.5 | 131.9 | 137.0 | 69.7 | |
| Current Liabilities | 68.0 | 61.3 | 72.3 | 94.4 | 110.0 | 167.9 | 186.5 | 150.7 | 156.3 | 90.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 34.0 | 33.6 | 36.8 | 37.1 | 25.4 | 26.9 | 77.1 | 0.0 | |
| Capital Leases | 34.0 | 39.0 | 41.8 | 42.1 | 28.9 | 30.1 | 14.1 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.0 | |
| Total Liabilities | 180.4 | 106.2 | 271.3 | 327.2 | 469.8 | 800.0 | 173.4 | 93.6 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 31.1 | 32.2 | 33.6 | 34.9 | 34.0 | 35.6 | 36.8 | 36.6 | 35.3 | 36.1 | |
| Capital Leases | 36.0 | 37.4 | 39.0 | 40.1 | 39.0 | 40.6 | 36.8 | 42.1 | 40.5 | 41.1 | |
| Def. Tax Liability | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | -48.1 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 102.5 | 95.6 | 106.2 | 129.5 | 180.3 | 243.5 | 271.5 | 240.3 | 250.4 | 260.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 26.9 | 26.9 | 26.9 | 23.4 | 22.5 | 21.7 | 0.7 | 0.7 | |
| Retained Earnings | -1,710.1 | -1,403.8 | -1,566.0 | -1,305.8 | -1,056.8 | -645.1 | -515.9 | -416.1 | |
| Comprehensive Income | -0.1 | 2,073.5 | 2,056.0 | 1,817.1 | 1,728.6 | 1,334.8 | 472.4 | 447.4 | |
| Total Common Equity | 376.8 | 696.6 | 516.9 | 533.3 | 688.5 | 711.3 | -42.8 | 32.1 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 27.0 | 27.0 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | 26.9 | |
| Retained Earnings | -1,515.4 | -1,455.9 | -1,403.8 | -1,371.0 | -1,709.1 | -1,636.5 | -1,567.3 | -1,479.3 | -1,430.6 | -1,363.2 | |
| Comprehensive Income | 2,074.8 | 2,075.6 | 2,073.5 | 2,068.8 | 2,058.7 | 2,056.5 | -0.1 | 2,054.7 | 2,052.8 | 2,050.1 | |
| Total Common Equity | 586.4 | 646.7 | 696.6 | 724.7 | 376.5 | 446.9 | 517.4 | 602.3 | 649.0 | 713.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 39.1 | 39.0 | 41.8 | 42.1 | 28.9 | 30.1 | 79.1 | 0.0 | |
| Book Value | 376.8 | 696.6 | 516.9 | 533.3 | 688.5 | 711.3 | -42.8 | 32.1 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 586.4 | 646.7 | 696.6 | 724.7 | 376.5 | 446.9 | 517.4 | 602.3 | 649.0 | 713.4 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -275.9 | 190.9 | -260.2 | -249.2 | -412.5 | -129.8 | -100.1 | -71.1 | |
| Depreciation & Amortization | 25.7 | 18.8 | 23.4 | 23.7 | 15.7 | 10.7 | 7.2 | 3.8 | |
| Stock-Based Compensation | 4.9 | 4.1 | 7.7 | 9.2 | 15.0 | 14.2 | 19.6 | -4.2 | |
| Change Working Capital | -66.9 | -164.0 | -68.3 | -125.6 | -69.5 | 578.6 | -22.7 | -1.1 | |
| Change In Accounts Receivable | -17.5 | 11.5 | -7.9 | -16.7 | -19.8 | -32.3 | -10.1 | -5.6 | |
| Change In Accounts Payable | 59.6 | -140.6 | -29.4 | -96.2 | 179.3 | 620.3 | -9.6 | 9.4 | |
| Change In Inventories | -41.0 | 0.6 | -47.0 | -47.9 | -227.5 | -8.3 | -3.2 | 0.9 | |
| Other Non-cash Items | 36.0 | 52.0 | 29.5 | 57.2 | -480.7 | 51.6 | 9.9 | -1.5 | |
| Cash from Operations | -285.9 | 0.0 | -267.9 | -286.2 | -733.1 | 522.4 | -87.0 | -74.1 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 307.6 | -60.0 | -51.7 | -38.6 | 370.6 | -72.9 | -69.9 | -84.4 | -48.7 | -67.4 | |
| Depreciation & Amortization | 4.4 | 4.4 | 4.6 | 4.3 | 4.5 | 5.1 | 4.9 | 9.1 | 5.9 | 5.6 | |
| Stock-Based Compensation | 1.5 | 1.5 | 1.2 | 1.3 | 1.1 | 1.2 | 0.5 | 1.4 | 1.7 | 3.0 | |
| Change Working Capital | -287.4 | 12.5 | 5.8 | -50.1 | -54.4 | -13.1 | -46.4 | 7.1 | -15.2 | -10.3 | |
| Change In Accounts Receivable | -429.4 | 4.1 | 14.7 | 0.2 | 18.3 | -6.9 | -0.1 | -6.3 | -4.2 | -0.7 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.5 | 4.2 | 0.7 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 2.1 | -1.4 | -39.8 | -1.9 | -3.0 | |
| Other Non-cash Items | 3.9 | -0.5 | -1.3 | 16.5 | 32.3 | -9.1 | -3.4 | 37.2 | -5.4 | -4.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -40.0 | -60.6 | -64.1 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -39.6 | -14.3 | -52.3 | -93.2 | -127.9 | -47.4 | -12.2 | -14.7 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.1 | 10.5 | |
| Other Investing Activities | -2.7 | 0.0 | -2.9 | 0.0 | 0.0 | 3.2 | 2.3 | 0.0 | |
| Cash from Investing | -39.6 | 0.0 | -55.2 | -93.5 | -127.9 | -45.3 | 28.2 | -4.3 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.2 | -0.7 | -0.5 | -2.5 | -3.3 | -3.4 | -5.1 | -13.6 | -13.4 | -14.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -2.5 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.6 | -13.4 | -14.2 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -5.1 | 0.0 | -5.2 | -4.2 | -28.2 | -97.7 | -1.9 | -0.1 | |
| Debt Issued | 3.7 | -2.9 | 4.9 | 17.4 | 27.0 | 48.7 | 81.1 | 0.1 | |
| Issuance of Common Stock | -2.3 | 0.0 | 236.1 | 66.5 | 404.1 | 867.7 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.2 | 0.0 | 0.0 | 0.0 | -34.1 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.1 | 0.0 | 0.0 | 0.9 | 3.2 | 49.9 | 69.9 | 0.0 | |
| Cash from Financing | -7.5 | 0.0 | 230.9 | 63.2 | 345.0 | 819.8 | 68.0 | -0.1 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | -1.4 | -1.3 | |
| Debt Issued | 36.0 | -1.3 | -1.6 | -1.2 | 1.1 | -1.6 | -1.2 | 1.0 | 3.1 | 0.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.0 | -1.2 | -1.2 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -336.0 | 79.3 | -93.3 | -315.7 | -511.1 | 1,291.9 | 9.3 | -78.3 | |
| Closing Cash Balance | 202.6 | 481.7 | 402.5 | 495.8 | 811.5 | 1,322.6 | 30.7 | 21.4 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 23.4 | -45.6 | -43.4 | -69.1 | 348.3 | -97.6 | -102.3 | -62.1 | -73.8 | -79.6 | |
| Closing Cash Balance | 416.1 | 392.7 | 438.3 | 481.7 | 550.9 | 202.5 | 300.2 | 402.8 | 464.1 | 537.9 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -325.4 | 83.4 | -323.1 | -379.4 | -861.0 | 475.1 | -99.2 | -88.8 | |
| Real Free Cash Flow | -330.3 | 79.3 | -330.8 | -388.6 | -876.0 | 460.8 | -118.8 | -84.6 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 29.5 | -43.6 | -41.9 | -69.1 | 350.8 | -96.3 | -101.6 | -53.5 | -74.0 | -78.3 | |
| Real Free Cash Flow | 28.1 | -45.2 | -43.0 | -70.4 | 349.7 | -97.5 | -102.1 | -55.0 | -75.7 | -81.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 8.1 | -23.6 | -1.4 |
| P/S | 14.8 | 81.7 | 9.4 |
| P/B | 1.8 | 1.3 | 5.2 |
| P/FCF | -8 | -69.3 | -1.5 |
| Market cap | $1.2 | $1.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 5.2 % | 8.5 % | 0 % |
| Debt to Income | 28 % | -18.5 % | 0 % |
| Debt to Free cash flow | -27.6 % | -531.6 % | 0 % |
| Interest expense percentage | 4.8 % | -4 % | 44.7 % |
| Current ratio | 6.2 | 3.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 22 % | -11.6 % | 0 % |
| ROA | 18.7 % | -21.2 % | 0 % |
| CapEx to Revenue | 1.4 % | 88.2 % | 0 % |
| RaD to Revenue | 0 % | 314.1 % | 0 % |
| ROEM | 71,964.4 | 49626.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 94.8 % | -98.3 % | 68.7 % |
| Operating margin | 40.8 % | -450 % | 35.5 % |
| Net margin | 37.9 % | -449.2 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 225.2 mil | 185.7 mil |
| Employee count | 1.0 tis | 0.9 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
