Rocket Lab USA, Inc.
RKLB
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Rocket Lab USA, Inc., vesmírná společnost, poskytuje služby startu a řešení kosmických systémů pro vesmírný a obranný průmysl. Společnost poskytuje služby startu, inženýrství a projektování kosmických lodí, komponenty kosmických lodí, výrobu kosmických lodí a další řešení pro řízení kosmických lodí a na oběžné dráze; a služby řízení konstelace, stejně jako navrhuje a vyrábí rakety malé a střední třídy. Navrhuje, vyrábí a prodává také malé orbitální nosné rakety Electron a satelitní platformy Photon, stejně jako vyvíjí nosné nosné rakety třídy Neutron 8-ton; provádí aktivity vzdáleného startu; a navrhuje a vyrábí řadu komponentů a subsystémů pro řadu kosmických lodí Photon a širší obchodní komponenty. Společnost slouží obchodním, leteckým a kosmickým hlavním dodavatelům a vládním zákazníkům. Společnost byla založena v roce 2006 a sídlí v Long Beach v Kalifornii.
Sektor
Industrials
Odvětví
Aerospace & Defense
Počet zaměstnanců
2100
Založení
2020-11-24
Podobné společnosti
$ 334.94
+ $ 11.92
$ 96.29
- $ 1.14
$ 207.26
+ $ 1.05
$ 211.57
- $ 3.09
$ 90.25
- $ 0.78
$ 149.43
- $ 1.88
$ 483.41
+ $ 14.85
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 601.8 | 601.8 | 436.2 | 244.6 | 211.0 | 62.2 | 35.2 | |
| Cost of Revenues | 394.6 | 394.6 | 320.1 | 193.2 | 192.0 | 64.1 | 47.0 | |
| Gross Profit | 207.2 | 207.2 | 116.1 | 51.4 | 19.0 | -1.9 | -11.8 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 179.7 | 155.1 | 144.5 | 122.6 | 132.4 | 104.8 | 106.3 | 92.8 | 60.0 | 67.7 | |
| Cost of Revenues | 111.4 | 97.8 | 98.1 | 87.3 | 95.6 | 76.8 | 79.1 | 68.6 | 44.5 | 52.7 | |
| Gross Profit | 68.2 | 57.3 | 46.4 | 35.2 | 36.8 | 28.0 | 27.2 | 24.2 | 15.5 | 15.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 119.1 | 65.2 | 41.8 | 19.1 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 110.3 | 89.0 | 58.4 | 24.0 | |
| Depreciation & Amortization | 43.8 | 43.9 | 33.7 | 29.1 | 31.0 | 26.7 | 9.3 | |
| Total Operating Expenses | 436.0 | 436.0 | 306.0 | 229.3 | 154.2 | 100.2 | 43.1 | |
| Operating Income | -228.8 | -228.8 | -189.8 | -177.9 | -135.2 | -102.1 | -55.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.5 | 26.6 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.7 | 27.2 | ||
| Depreciation & Amortization | 14.7 | 11.6 | 8.8 | 8.7 | 9.1 | 8.1 | 8.1 | 8.3 | 8.3 | 9.4 | ||
| Total Operating Expenses | 119.3 | 116.3 | 106.0 | 94.4 | 88.4 | 79.9 | 70.4 | 67.3 | 63.2 | 53.8 | ||
| Operating Income | -51.0 | -59.0 | -59.6 | -59.2 | -51.5 | -51.9 | -43.3 | -43.1 | -47.7 | -38.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 9.6 | 25.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 10.6 | 26.5 | 4.0 | 4.2 | 7.8 | -6.1 | 0.0 | |
| Other Expense | 2.9 | 2.9 | 0.4 | -1.0 | 2.3 | -22.8 | 0.4 | |
| IBT | -225.9 | -225.9 | -189.4 | -178.9 | -132.9 | -124.8 | -54.5 | |
| Income Tax Expense | -27.7 | -27.7 | 0.8 | 3.7 | 3.0 | -7.5 | 0.5 | |
| Net Income | -198.2 | -198.2 | -190.2 | -182.6 | -135.9 | -117.3 | -55.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 9.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 5.0 | 0.6 | 2.4 | 2.6 | 1.8 | 0.5 | 0.8 | 0.9 | 1.4 | 1.4 | ||
| Other Expense | 9.4 | -0.4 | -3.8 | -2.2 | -0.1 | 0.9 | 0.8 | -1.2 | -1.6 | -0.4 | ||
| IBT | -41.6 | -59.3 | -63.5 | -61.4 | -51.7 | -51.0 | -42.5 | -44.3 | -49.5 | -39.2 | ||
| Income Tax Expense | 11.3 | -41.1 | 2.9 | -0.8 | 0.7 | 0.9 | -0.9 | 0.0 | 1.0 | 1.4 | ||
| Net Income | -52.9 | -18.3 | -66.4 | -60.6 | -52.3 | -51.9 | -41.6 | -44.3 | -50.5 | -40.6 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.38 | $-0.29 | $-0.56 | $-0.12 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.38 | $-0.29 | $-0.56 | $-0.12 | |
| Shares Outstanding | 572.5 | 530.7 | 495.9 | 481.8 | 466.2 | 209.9 | 447.9 | |
| Diluted Shares Outstanding | 572.5 | 530.7 | 495.9 | 481.8 | 466.2 | 209.9 | 447.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.10 | $-0.08 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.10 | $-0.08 | ||
| Shares Outstanding | 572.5 | 528.7 | 515.1 | 505.6 | 501.7 | 497.7 | 494.2 | 490.0 | 487.0 | 484.0 | ||
| Diluted Shares Outstanding | 572.5 | 528.7 | 515.1 | 505.6 | 501.7 | 497.7 | 494.2 | 490.0 | 487.0 | 484.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 340.9 | 271.0 | 162.5 | 242.5 | 691.0 | 52.8 | |
| Short Term Investments | 155.8 | 147.9 | 82.3 | 229.3 | 0.0 | 320.0 | |
| Total Cash & ST Investments | 496.8 | 419.0 | 244.8 | 471.8 | 691.0 | 52.8 | |
| Accounts Receivable | 83.1 | 111.5 | 61.8 | 46.0 | 19.0 | 10.6 | |
| Inventory | 104.5 | 119.1 | 107.9 | 92.3 | 47.9 | 26.1 | |
| Other Current Assets | 67.4 | 43.0 | 62.3 | 52.2 | 2.1 | 0.9 | |
| Total Current Assets | 751.8 | 692.6 | 476.7 | 662.3 | 774.8 | 93.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 807.9 | 564.1 | 303.1 | 271.0 | 292.5 | 340.9 | 365.9 | 162.5 | 140.9 | 197.2 | |
| Short Term Investments | 168.9 | 124.1 | 125.2 | 147.9 | 149.9 | 155.8 | 126.6 | 82.3 | 147.5 | 144.0 | |
| Total Cash & ST Investments | 976.7 | 688.1 | 428.4 | 419.0 | 442.4 | 496.8 | 492.5 | 244.8 | 288.4 | 341.2 | |
| Accounts Receivable | 120.6 | 136.2 | 122.5 | 111.5 | 83.0 | 83.1 | 59.4 | 61.8 | 52.2 | 52.4 | |
| Inventory | 145.0 | 130.2 | 125.6 | 119.1 | 114.4 | 104.5 | 99.9 | 107.9 | 102.4 | 102.2 | |
| Other Current Assets | 74.1 | 51.5 | 48.3 | 43.0 | 55.7 | 67.4 | 73.8 | 62.3 | 63.2 | 64.4 | |
| Total Current Assets | 1,316.4 | 1,006.1 | 724.9 | 692.6 | 695.5 | 751.8 | 725.6 | 476.7 | 506.2 | 560.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 225.8 | 262.9 | 219.8 | 152.4 | 93.8 | 76.7 | |
| Goodwill | 71.0 | 71.0 | 71.0 | 71.0 | 43.3 | 3.1 | |
| Intangible Assets | 64.2 | 58.6 | 68.1 | 79.7 | 57.5 | 11.3 | |
| Long-Term Investments | 65.3 | 60.7 | 79.2 | 9.2 | 0.0 | 0.0 | |
| Other Long-Term Assets | 8.8 | 35.5 | 22.8 | 10.7 | 5.7 | 1.1 | |
| Total Long-Term Assets | 436.8 | 491.7 | 464.5 | 326.8 | 206.1 | 94.8 | |
| Total Assets | 1,188.6 | 1,184.3 | 941.2 | 989.1 | 980.8 | 187.9 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 382.9 | 334.6 | 280.4 | 262.9 | 239.5 | 225.8 | 219.8 | 219.8 | 196.0 | 182.9 | |
| Goodwill | 217.7 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | |
| Intangible Assets | 232.0 | 53.9 | 56.2 | 58.6 | 61.6 | 64.2 | 66.8 | 68.1 | 70.4 | 73.3 | |
| Long-Term Investments | 46.2 | 61.2 | 83.9 | 60.7 | 61.3 | 46.4 | 68.6 | 83.2 | 82.0 | 73.9 | |
| Other Long-Term Assets | 26.2 | 24.4 | 34.8 | 35.5 | 22.7 | 27.7 | 26.7 | 18.9 | 21.6 | 16.5 | |
| Total Long-Term Assets | 905.0 | 547.1 | 530.1 | 491.7 | 457.5 | 436.8 | 456.3 | 464.5 | 444.3 | 421.3 | |
| Total Assets | 2,221.4 | 1,553.2 | 1,255.0 | 1,184.3 | 1,153.0 | 1,188.6 | 1,181.9 | 941.2 | 950.5 | 981.5 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 26.5 | 53.1 | 29.3 | 12.1 | 3.5 | 3.4 | |
| Short-Term Debt | 11.3 | 12.0 | 17.8 | 2.9 | 2.8 | 11.2 | |
| Other Current Liabilities | 44.6 | 58.3 | 37.0 | 39.6 | 30.2 | 7.8 | |
| Current Liabilities | 266.4 | 339.5 | 223.4 | 162.9 | 96.3 | 48.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 61.2 | 71.0 | 70.2 | 53.1 | 42.4 | 26.5 | 26.0 | 29.3 | 25.0 | 25.9 | |
| Short-Term Debt | 17.1 | 16.5 | 20.5 | 12.0 | 11.8 | 11.3 | 11.0 | 17.8 | 105.1 | 104.4 | |
| Other Current Liabilities | 127.9 | 65.5 | 50.6 | 58.3 | 47.9 | 44.6 | 44.9 | 37.0 | 39.9 | 41.1 | |
| Current Liabilities | 414.5 | 376.5 | 348.1 | 339.5 | 269.2 | 266.4 | 232.5 | 223.4 | 303.8 | 305.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 394.4 | 456.4 | 158.9 | 149.9 | 125.6 | 27.3 | |
| Capital Leases | 68.0 | 66.9 | 71.3 | 49.8 | 28.3 | 27.3 | |
| Def. Tax Liability | 0.6 | 0.9 | 0.4 | 0.1 | 0.5 | 0.0 | |
| Total Liabilities | 733.4 | 801.9 | 386.7 | 315.9 | 282.4 | 354.6 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 499.5 | 481.6 | 469.2 | 456.4 | 458.7 | 462.4 | 465.8 | 158.9 | 114.0 | 117.1 | |
| Capital Leases | 101.2 | 81.4 | 65.5 | 66.9 | 66.9 | 68.0 | 69.3 | 71.3 | 57.0 | 58.6 | |
| Def. Tax Liability | 3.0 | 1.2 | 1.0 | 0.9 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | |
| Total Liabilities | 940.4 | 864.7 | 823.7 | 801.9 | 733.2 | 733.4 | 703.0 | 386.7 | 364.7 | 370.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -709.4 | -813.7 | -623.5 | -441.0 | -305.0 | -187.7 | |
| Comprehensive Income | -0.8 | -2.8 | 1.5 | 1.1 | 1.3 | 1.1 | |
| Total Common Equity | 455.2 | 382.5 | 554.5 | 673.2 | 698.4 | -166.7 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -959.0 | -940.7 | -874.3 | -813.7 | -761.4 | -709.4 | -667.8 | -623.5 | -573.0 | -532.5 | |
| Comprehensive Income | -2.1 | 0.7 | -2.4 | -2.8 | 2.3 | -0.8 | -1.8 | 1.5 | -2.4 | -1.8 | |
| Total Common Equity | 1,281.0 | 688.5 | 431.3 | 382.5 | 419.8 | 455.2 | 478.9 | 554.5 | 585.8 | 611.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 473.8 | 468.4 | 176.7 | 152.8 | 128.4 | 27.3 | |
| Book Value | 455.2 | 382.5 | 554.5 | 673.2 | 698.4 | -166.7 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 1,281.0 | 688.5 | 431.3 | 382.5 | 419.8 | 455.2 | 478.9 | 554.5 | 585.8 | 611.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -177.0 | -198.2 | -190.2 | -182.6 | -135.9 | -117.3 | -55.0 | |
| Depreciation & Amortization | 31.5 | 43.9 | 33.7 | 29.7 | 29.9 | 10.9 | 9.3 | |
| Stock-Based Compensation | 51.2 | 71.1 | 56.8 | 53.5 | 55.6 | 32.6 | 4.2 | |
| Change Working Capital | 1.1 | -58.8 | 45.8 | -7.3 | -47.7 | -8.0 | 8.8 | |
| Change In Accounts Receivable | -31.1 | 3.0 | -51.6 | -2.0 | -9.4 | -7.8 | -0.5 | |
| Change In Accounts Payable | 0.4 | 10.2 | 24.8 | 15.6 | -2.1 | -4.5 | -1.6 | |
| Change In Inventories | -2.4 | -39.9 | -12.4 | -15.6 | -26.0 | -12.7 | -11.3 | |
| Other Non-cash Items | 86.4 | 7.1 | 4.4 | 7.1 | -7.9 | 20.1 | 5.6 | |
| Cash from Operations | -83.0 | 0.0 | 0.0 | -98.9 | -106.5 | -71.8 | -27.8 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -52.9 | -18.3 | -66.4 | -60.6 | -52.3 | -51.9 | -41.6 | -44.3 | -50.5 | -40.6 | |
| Depreciation & Amortization | 14.7 | 11.7 | 8.8 | 8.7 | 9.1 | 8.1 | 8.1 | 8.3 | 8.2 | 7.8 | |
| Stock-Based Compensation | 18.2 | 15.7 | 17.9 | 19.2 | 16.9 | 12.9 | 14.0 | 13.1 | 10.1 | 14.1 | |
| Change Working Capital | -44.8 | 12.2 | 10.6 | -22.8 | 24.4 | -0.7 | 4.3 | 17.8 | -12.9 | -8.2 | |
| Change In Accounts Receivable | 9.8 | -5.3 | -13.3 | -0.8 | -28.0 | -2.4 | -23.2 | 2.0 | -12.3 | 2.4 | |
| Change In Accounts Payable | 11.9 | -11.1 | 1.4 | 9.8 | 10.9 | 15.8 | -0.3 | -1.7 | 3.6 | -1.2 | |
| Change In Inventories | -14.3 | -14.1 | -5.2 | -6.3 | -5.3 | -9.6 | -5.0 | 7.5 | -4.6 | -0.3 | |
| Other Non-cash Items | -2.2 | -10.4 | 3.9 | 1.8 | 1.2 | 0.5 | 0.4 | 2.4 | 2.9 | 1.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -42.2 | -25.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -66.0 | -156.3 | -67.1 | -54.7 | -42.4 | -25.7 | -25.1 | |
| Acquisitions | 11.6 | -132.4 | 12.5 | -19.0 | -65.8 | -66.4 | -12.2 | |
| Investments | -262.2 | -277.6 | -165.1 | -207.3 | -259.6 | 0.0 | 0.0 | |
| Sales of Investment | 209.0 | 216.3 | 118.4 | 289.3 | 21.7 | 0.0 | 0.0 | |
| Other Investing Activities | 30.4 | 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -33.9 | 0.0 | 0.0 | 12.0 | -346.1 | -92.1 | -37.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -49.7 | -45.9 | -32.0 | -28.7 | -21.6 | -11.0 | -15.3 | -19.2 | -10.4 | -21.0 | |
| Acquisitions | 0.0 | -132.4 | 0.1 | 0.0 | 0.0 | -10.8 | 0.0 | 0.0 | 1.6 | -0.8 | |
| Investments | -87.6 | -60.0 | -44.8 | -84.6 | -12.6 | -38.5 | -33.9 | -79.4 | -73.6 | -75.3 | |
| Sales of Investment | 33.0 | 30.3 | 68.2 | 84.7 | 15.5 | 29.0 | 27.6 | 46.3 | 70.0 | 65.2 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.6 | -10.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 61.2 | -32.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -305.4 | 0.0 | 0.0 | 2.1 | -0.3 | -15.0 | 0.0 | |
| Debt Issued | 616.3 | 468.4 | 291.7 | 26.0 | 24.6 | 116.1 | 27.3 | |
| Issuance of Common Stock | 24.4 | 0.0 | 0.0 | 23.4 | 3.9 | 11.6 | 0.0 | |
| Repurchase of Common Stock | -13.9 | 0.0 | 0.0 | -15.7 | 0.0 | -30.4 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.6 | 0.0 | |
| Other Financing Activities | -59.6 | 0.0 | 0.0 | 5.3 | -1.6 | 845.3 | 0.0 | |
| Cash from Financing | 260.3 | 0.0 | 0.0 | 7.4 | 2.0 | 799.9 | 21.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | -0.1 | |
| Debt Issued | 516.6 | 18.5 | 8.5 | 21.3 | -2.1 | -3.3 | -3.1 | 300.1 | 16.9 | -0.7 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 6.3 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.4 | -5.4 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 0.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 143.7 | 558.2 | 108.9 | -79.4 | -446.2 | 638.1 | -43.8 | |
| Closing Cash Balance | 340.9 | 833.5 | 275.3 | 166.4 | 245.9 | 692.1 | 53.9 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 20.8 | 243.7 | 260.7 | 32.9 | -21.5 | -47.8 | -25.2 | 203.3 | 21.6 | -56.3 | |
| Closing Cash Balance | 833.5 | 812.7 | 569.0 | 308.3 | 275.3 | 296.8 | 344.6 | 369.8 | 162.5 | 144.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -149.0 | -321.8 | -116.0 | -153.6 | -149.0 | -97.5 | -52.9 | |
| Real Free Cash Flow | -200.2 | -392.9 | -172.8 | -207.0 | -204.6 | -130.0 | -57.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -114.2 | -69.4 | -55.3 | -82.9 | -23.9 | -41.9 | -28.3 | -21.8 | -52.6 | -46.2 | |
| Real Free Cash Flow | -132.4 | -85.2 | -73.2 | -102.1 | -40.8 | -54.8 | -42.3 | -34.9 | -62.7 | -60.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -194.2 | -63.8 | 1698.7 |
| P/S | 64 | 52.3 | 11986.7 |
| P/B | 30 | 10.8 | 4007.8 |
| P/FCF | -98 | -58 | 1650.6 |
| Market cap | $24.5 | $13.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 23.3 % | 19 % | 19.5 % |
| Debt to Income | -260.6 % | -131.5 % | 368.5 % |
| Debt to Free cash flow | -131.5 % | -75.7 % | 27.4 % |
| Interest expense percentage | -4.6 % | -1.7 % | 27.3 % |
| Current ratio | 3.2 | 3.2 | 5.8 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -15.5 % | -68.5 % | 12.3 % |
| ROA | -8.9 % | -14.2 % | 5.3 % |
| CapEx to Revenue | 23.1 % | 23.3 % | 23.6 % |
| RaD to Revenue | 0 % | 44 % | 2.6 % |
| ROEM | 286,571.0 | 661627.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 31.7 % | 8 % | 57.9 % |
| Operating margin | -41.4 % | -87.7 % | 275 % |
| Net margin | -35.6 % | -94.4 % | 1632 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0.1 % |
| Dividend payout percentage | 0 % | -0.1 % | 1.5 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 528.7 mil | 453.6 mil |
| Employee count | 2.1 tis | 1.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
