Rivian Automotive, Inc.
Rivian Automotive, Inc.
RIVN
Valuace
70
Růst
53
Zdraví
75
Cena
$ 15.55
Dnes
--0.39 (-2.29%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
19.0B
Obrat
5B
Zisk
-4B
Aktiva
15B
Dluh
5B
ROE
0%
ROA
0%
PE
-6
PS
4
Cena 1R
10-23
⌀ Cena
14.54
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
19-02-2026
Poslední dividenda

Profil

Rivian Automotive, Inc. navrhuje, vyvíjí, vyrábí a prodává elektrická vozidla a příslušenství. Společnost nabízí pětičlenné osobní dodávkové vozy a sportovní užitkové vozy. Poskytuje platformu Rivian Commercial Vehicle pro elektrickou dodávkovou dodávku ve spolupráci s Amazon.com. Společnost prodává své výrobky přímo zákazníkům na spotřebitelských a obchodních trzích. Rivian Automotive, Inc. byla založena v roce 2009 a sídlí v San Jose v Kalifornii.
Sektor
Consumer Cyclical
Odvětví
Auto - Manufacturers
Počet zaměstnanců
14861
Založení
2021-11-10
Adresa
14600 Myford Road
CEO
Robert Joseph Scaringe

Podobné společnosti

$ 6.93
+ $ 0.07
$ 20.12
+ $ 0.13
$ 82.68
- $ 0.99
$ 31.33
+ $ 0.93

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues5,387.05,387.04,970.04,434.01,658.055.00.00.0
Cost of Revenues5,243.05,243.06,170.06,464.04,781.0520.00.00.0
Gross Profit144.0144.0-1,200.0-2,030.0-3,123.0-465.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,286.01,558.01,303.01,240.01,734.0874.01,158.01,204.01,315.01,337.0
Cost of Revenues1,166.01,534.01,509.01,034.01,564.01,266.01,609.01,731.01,921.01,814.0
Gross Profit120.024.0-206.0206.0170.0-392.0-451.0-527.0-606.0-477.0
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.01,995.01,944.01,850.0766.0301.0
Selling General & Admin Expenses0.00.00.01,714.01,789.01,242.0255.0108.0
Depreciation & Amortization784.0784.01,031.0937.0863.0199.040.024.0
Total Operating Expenses3,729.03,729.03,489.03,709.03,733.03,755.01,021.0409.0
Operating Income-3,585.0-3,585.0-4,689.0-5,739.0-6,856.0-4,220.0-1,021.0-409.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.0526.0529.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0449.0434.0
Depreciation & Amortization201.0187.0196.0200.0218.0417.0116.0280.0270.0256.0
Total Operating Expenses953.01,007.0908.0861.0831.0777.0924.0957.0975.0963.0
Operating Income-833.0-983.0-1,114.0-655.0-661.0-1,169.0-1,375.0-1,484.0-1,581.0-1,440.0
Net Income TTM 2025202420232022202120202019
Interest Income293.0293.0385.0522.0193.03.010.018.0
Interest Expense274.0274.0318.0220.0103.029.08.034.0
Other Expense-35.0-35.0-52.0308.0108.0-468.03.0-17.0
IBT-3,620.0-3,620.0-4,741.0-5,431.0-6,748.0-4,688.0-1,018.0-426.0
Income Tax Expense6.06.05.01.04.028.09.033.0
Net Income-3,646.0-3,646.0-4,746.0-5,432.0-6,752.0-4,716.0-1,027.0-459.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income64.076.072.081.083.095.095.0112.0131.0126.0
Interest Expense64.069.069.072.081.087.075.075.073.055.0
Other Expense32.0-184.01.0116.0-79.069.0-81.039.060.073.0
IBT-801.0-1,167.0-1,113.0-539.0-740.0-1,100.0-1,456.0-1,445.0-1,521.0-1,367.0
Income Tax Expense3.0-1.02.02.03.00.01.01.0-116.057.0
Net Income-811.0-1,173.0-1,117.0-545.0-743.0-1,100.0-1,457.0-1,446.0-1,521.0-1,367.0
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-5.74$-7.40$-5.24$-1.42$-0.63
EPS Diluted$0.00$0.00$0.00$-5.74$-7.40$-5.24$-1.42$-0.63
Shares Outstanding1,233.01,186.01,013.0947.0913.0900.0723.0723.0
Diluted Shares Outstanding1,233.01,186.01,013.0947.0913.0900.0723.0723.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.58$-1.44
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.58$-1.44
Shares Outstanding1,233.01,220.01,155.01,137.01,058.01,014.01,001.0978.0963.0952.0
Diluted Shares Outstanding1,233.01,220.01,155.01,137.01,058.01,014.01,001.0978.0963.0952.0
Current Assets TTM 202420232022202120202019
Cash And Equivalents5,763.05,294.07,857.011,568.018,133.02,979.02,264.0
Short Term Investments2,104.02,406.01,511.00.00.00.00.0
Total Cash & ST Investments7,867.07,700.09,368.011,568.018,133.02,979.02,264.0
Accounts Receivable249.0443.0161.0102.026.00.00.0
Inventory2,583.02,248.02,620.01,348.0274.00.00.0
Other Current Assets258.0192.0164.0112.0126.037.029.0
Total Current Assets10,957.010,583.012,313.013,130.018,559.03,016.02,293.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents4,441.04,812.04,693.05,294.05,396.05,763.05,979.07,857.07,941.09,260.0
Short Term Investments2,647.02,696.02,485.02,406.01,343.02,104.01,879.01,511.01,192.0942.0
Total Cash & ST Investments7,088.07,508.07,178.07,700.06,739.07,867.07,858.09,368.09,133.010,202.0
Accounts Receivable203.0254.0412.0443.0217.0249.0389.0161.0237.0342.0
Inventory1,638.02,103.02,589.02,248.02,680.02,583.02,797.02,620.02,530.02,161.0
Other Current Assets346.0255.0215.0192.0201.0258.0270.0164.0186.0156.0
Total Current Assets9,275.010,120.010,394.010,583.09,837.010,957.011,314.012,313.012,086.012,861.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment4,188.04,381.04,230.04,088.03,411.01,525.0313.0
Goodwill0.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.0
Other Long-Term Assets209.0446.0235.0658.0324.061.027.0
Total Long-Term Assets4,397.04,827.04,465.04,746.03,735.01,586.0340.0
Total Assets15,354.015,410.016,778.017,876.022,294.04,602.02,633.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5,389.04,914.04,565.04,381.04,216.04,188.04,209.04,230.04,155.04,186.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets553.0563.0546.0446.0209.0209.0211.0235.0215.0180.0
Total Long-Term Assets5,942.05,477.05,111.04,827.04,425.04,397.04,420.04,646.04,370.04,366.0
Total Assets15,217.015,597.015,505.015,410.014,262.015,354.015,734.016,959.016,456.017,227.0
Current Liabilities TTM 202420232022202120202019
Accounts Payable769.0499.0981.01,000.0483.090.027.0
Short-Term Debt422.0917.088.0270.089.050.03.0
Other Current Liabilities804.0835.01,418.01,154.0667.0443.0137.0
Current Liabilities2,086.02,251.02,487.02,424.01,313.0611.0185.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable554.0489.0713.0499.0617.0769.01,019.0981.01,134.01,007.0
Short-Term Debt0.01,437.01,130.0917.0429.0422.0364.088.0207.0200.0
Other Current Liabilities1,820.01,017.0945.0835.0887.0895.01,018.01,418.01,283.01,067.0
Current Liabilities3,425.02,943.02,788.02,251.01,933.02,086.02,401.02,487.02,624.02,274.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt5,526.04,820.04,831.01,542.01,444.0130.071.0
Capital Leases351.01,296.0685.0581.0307.0105.03.0
Def. Tax Liability351.00.00.00.00.00.00.0
Total Liabilities8,536.08,848.07,637.04,077.02,780.05,986.03,008.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4,967.04,898.04,869.04,820.05,829.05,877.04,778.04,755.03,039.03,023.0
Capital Leases0.01,899.01,556.01,296.0790.0773.0709.0400.0693.0629.0
Def. Tax Liability0.00.00.00.00.00.00.0181.00.00.0
Total Liabilities10,133.09,518.09,275.08,848.08,363.08,536.07,665.07,818.05,904.05,513.0
Total Common Equity TTM 202420232022202120202019
Common Stock1.01.01.01.01.00.00.0
Retained Earnings-21,461.0-23,305.0-18,558.0-13,126.0-6,374.0-1,686.0-668.0
Comprehensive Income-1.0-4.03.0-2.0-22,294.00.00.0
Total Common Equity6,818.06,558.09,141.013,799.019,514.0-1,384.0-375.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings-26,140.0-24,967.0-23,850.0-23,305.0-22,561.0-21,461.0-20,004.0-18,558.0-17,037.0-15,670.0
Comprehensive Income7.06.0-1.0-4.04.0-1.02.03.0-2.00.0
Total Common Equity5,066.06,068.06,222.06,558.05,899.06,818.08,069.09,141.010,552.011,714.0
Other TTM 202420232022202120202019
Total Debt5,877.05,737.04,919.01,812.01,533.0180.074.0
Book Value6,818.06,562.09,141.013,799.019,514.0-1,384.0-375.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt18.011.08.04.00.00.00.00.00.00.0
Book Value5,066.06,068.06,222.06,558.05,899.06,818.08,069.09,141.010,552.011,714.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-5,791.0-3,626.0-4,746.0-5,432.0-6,752.0-4,688.0-1,018.0-426.0
Depreciation & Amortization1,080.0784.01,031.0937.0652.0197.029.07.0
Stock-Based Compensation884.0741.0692.0821.0987.0570.00.00.0
Change Working Capital-373.01,440.01,167.0-1,414.0-941.084.0100.029.0
Change In Accounts Receivable92.0-112.0-282.0-59.0-76.0-20.00.0-16.0
Change In Accounts Payable-168.00.0-572.0105.0461.0427.00.00.0
Change In Inventories-539.0522.0307.0-1,604.0-1,657.0-369.00.00.0
Other Non-cash Items696.0-118.0140.0222.01,002.01,120.041.037.0
Cash from Operations-4,007.00.00.0-4,866.0-5,052.0-2,622.0-848.0-353.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-804.0-1,166.0-1,115.0-541.0-744.0-1,100.0-1,457.0-1,446.0-1,521.0-1,367.0
Depreciation & Amortization201.0187.0196.0200.0218.0259.0274.0280.0270.0256.0
Stock-Based Compensation190.0174.0189.0188.0154.0111.0194.0233.0215.0242.0
Change Working Capital-257.0877.0774.046.01,543.0299.0240.0-539.0-133.059.0
Change In Accounts Receivable-379.078.0158.031.0-225.031.0140.0-228.076.0104.0
Change In Accounts Payable0.00.00.00.00.0-82.00.00.0-115.0204.0
Change In Inventories11.0403.0472.0-364.0515.0-83.0310.0-435.0-133.0-281.0
Other Non-cash Items-11.0-46.020.0-81.012.0-445.0-5.0203.0-167.0153.0
Cash from Operations0.00.00.00.00.00.00.00.0-1,107.0-877.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-1,025.0-1,710.0-1,141.0-1,026.0-1,369.0-1,794.0-914.0-199.0
Acquisitions0.00.00.00.00.00.00.00.0
Investments-3,701.0-3,206.0-4,392.0-2,410.00.00.00.00.0
Sales of Investment2,596.03,088.03,553.0925.00.00.00.00.0
Other Investing Activities-558.00.00.00.00.00.00.00.0
Cash from Investing-2,130.00.00.0-2,511.0-1,369.0-1,794.0-914.0-199.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-463.0-447.0-462.0-338.0-327.0-277.0-283.0-254.0-298.0-190.0
Acquisitions0.00.00.00.00.00.00.00.0225.0-225.0
Investments-635.0-629.0-1,107.0-835.0-1,916.0-247.0-1,327.0-902.0-1,005.0-467.0
Sales of Investment777.0683.0863.0765.0857.01,025.01,121.0550.0700.0225.0
Other Investing Activities0.00.00.00.00.00.00.00.0-225.0225.0
Cash from Investing0.00.00.00.00.00.00.00.0-603.0-432.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-2,710.00.00.03,195.00.0-86.00.00.0
Debt Issued5,240.05,737.0818.06,302.0279.01,439.0106.074.0
Issuance of Common Stock57.00.00.061.0102.016,188.02,506.02,750.0
Repurchase of Common Stock0.00.00.00.00.00.0-6.00.0
Dividends Paid0.00.00.00.00.00.00.00.0
Other Financing Activities3,294.00.00.0-126.0-3.03,726.00.061.0
Cash from Financing2,641.00.00.03,130.099.019,828.02,500.02,811.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.01,710.00.0
Debt Issued4,967.0-1,368.0336.0262.0-521.0-41.01,157.0223.03,216.066.0
Issuance of Common Stock0.00.00.00.00.00.00.00.022.02.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-111.0-10.0
Cash from Financing0.00.00.00.00.00.00.00.01,621.0-8.0
Cash position TTM 2025202420232022202120202019
Net Change in Cash-3,497.0-1,715.0-2,563.0-4,242.0-6,324.015,412.0738.02,259.0
Closing Cash Balance5,763.03,579.05,294.07,857.012,099.018,423.03,011.02,273.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-862.0-371.0119.0-601.0-102.0-367.0-216.0-1,878.0-84.0-1,319.0
Closing Cash Balance3,579.04,441.04,812.04,693.05,294.05,396.05,763.05,979.07,857.07,941.0
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-5,032.0-2,489.0-2,857.0-5,892.0-6,421.0-4,416.0-1,762.0-552.0
Real Free Cash Flow-5,916.0-3,230.0-3,549.0-6,713.0-7,408.0-4,986.0-1,762.0-552.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-1,144.0-421.0-398.0-526.0856.0-1,153.0-1,037.0-1,523.0-1,405.0-1,067.0
Real Free Cash Flow-1,334.0-595.0-587.0-714.0702.0-1,264.0-1,231.0-1,756.0-1,620.0-1,309.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-5.8-4.3838.4
P/S3.92810.639.1
P/B4.21.168.7
P/FCF-6.6-5.3615.1
Market cap$19.0$15.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %19.6 %0 %
Debt to Income-136.2 %-65.5 %0 %
Debt to Free cash flow-153.8 %-242.8 %0 %
Interest expense percentage-7.6 %-2.3 %-100.1 %
Current ratio2.7 5.1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-72 %-33.3 %0 %
ROA-24 %-26.4 %0 %
CapEx to Revenue31.7 %7720.2 %0 %
RaD to Revenue0 %6540.4 %0 %
ROEM362,492.4 62764.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin2.7 %-497.9 %36.5 %
Operating margin-66.5 %-10322.1 %0.4 %
Net margin-67.7 %-12473.4 %4.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding1,233.0 mil 879.4 mil
Employee count14.9 tis 14.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader