Rivian Automotive, Inc.
RIVN
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Rivian Automotive, Inc. navrhuje, vyvíjí, vyrábí a prodává elektrická vozidla a příslušenství. Společnost nabízí pětičlenné osobní dodávkové vozy a sportovní užitkové vozy. Poskytuje platformu Rivian Commercial Vehicle pro elektrickou dodávkovou dodávku ve spolupráci s Amazon.com. Společnost prodává své výrobky přímo zákazníkům na spotřebitelských a obchodních trzích. Rivian Automotive, Inc. byla založena v roce 2009 a sídlí v San Jose v Kalifornii.
Sektor
Consumer Cyclical
Odvětví
Auto - Manufacturers
Počet zaměstnanců
14861
Založení
2021-11-10
Podobné společnosti
$ 6.93
+ $ 0.07
$ 29.35
- $ 0.47
$ 45.16
+ $ 1.57
$ 20.12
+ $ 0.13
$ 82.68
- $ 0.99
$ 49.44
- $ 0.43
$ 31.33
+ $ 0.93
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 5,387.0 | 5,387.0 | 4,970.0 | 4,434.0 | 1,658.0 | 55.0 | 0.0 | 0.0 | |
| Cost of Revenues | 5,243.0 | 5,243.0 | 6,170.0 | 6,464.0 | 4,781.0 | 520.0 | 0.0 | 0.0 | |
| Gross Profit | 144.0 | 144.0 | -1,200.0 | -2,030.0 | -3,123.0 | -465.0 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,286.0 | 1,558.0 | 1,303.0 | 1,240.0 | 1,734.0 | 874.0 | 1,158.0 | 1,204.0 | 1,315.0 | 1,337.0 | |
| Cost of Revenues | 1,166.0 | 1,534.0 | 1,509.0 | 1,034.0 | 1,564.0 | 1,266.0 | 1,609.0 | 1,731.0 | 1,921.0 | 1,814.0 | |
| Gross Profit | 120.0 | 24.0 | -206.0 | 206.0 | 170.0 | -392.0 | -451.0 | -527.0 | -606.0 | -477.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 1,995.0 | 1,944.0 | 1,850.0 | 766.0 | 301.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 1,714.0 | 1,789.0 | 1,242.0 | 255.0 | 108.0 | |
| Depreciation & Amortization | 784.0 | 784.0 | 1,031.0 | 937.0 | 863.0 | 199.0 | 40.0 | 24.0 | |
| Total Operating Expenses | 3,729.0 | 3,729.0 | 3,489.0 | 3,709.0 | 3,733.0 | 3,755.0 | 1,021.0 | 409.0 | |
| Operating Income | -3,585.0 | -3,585.0 | -4,689.0 | -5,739.0 | -6,856.0 | -4,220.0 | -1,021.0 | -409.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 526.0 | 529.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 449.0 | 434.0 | ||
| Depreciation & Amortization | 201.0 | 187.0 | 196.0 | 200.0 | 218.0 | 417.0 | 116.0 | 280.0 | 270.0 | 256.0 | ||
| Total Operating Expenses | 953.0 | 1,007.0 | 908.0 | 861.0 | 831.0 | 777.0 | 924.0 | 957.0 | 975.0 | 963.0 | ||
| Operating Income | -833.0 | -983.0 | -1,114.0 | -655.0 | -661.0 | -1,169.0 | -1,375.0 | -1,484.0 | -1,581.0 | -1,440.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 293.0 | 293.0 | 385.0 | 522.0 | 193.0 | 3.0 | 10.0 | 18.0 | |
| Interest Expense | 274.0 | 274.0 | 318.0 | 220.0 | 103.0 | 29.0 | 8.0 | 34.0 | |
| Other Expense | -35.0 | -35.0 | -52.0 | 308.0 | 108.0 | -468.0 | 3.0 | -17.0 | |
| IBT | -3,620.0 | -3,620.0 | -4,741.0 | -5,431.0 | -6,748.0 | -4,688.0 | -1,018.0 | -426.0 | |
| Income Tax Expense | 6.0 | 6.0 | 5.0 | 1.0 | 4.0 | 28.0 | 9.0 | 33.0 | |
| Net Income | -3,646.0 | -3,646.0 | -4,746.0 | -5,432.0 | -6,752.0 | -4,716.0 | -1,027.0 | -459.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 64.0 | 76.0 | 72.0 | 81.0 | 83.0 | 95.0 | 95.0 | 112.0 | 131.0 | 126.0 | ||
| Interest Expense | 64.0 | 69.0 | 69.0 | 72.0 | 81.0 | 87.0 | 75.0 | 75.0 | 73.0 | 55.0 | ||
| Other Expense | 32.0 | -184.0 | 1.0 | 116.0 | -79.0 | 69.0 | -81.0 | 39.0 | 60.0 | 73.0 | ||
| IBT | -801.0 | -1,167.0 | -1,113.0 | -539.0 | -740.0 | -1,100.0 | -1,456.0 | -1,445.0 | -1,521.0 | -1,367.0 | ||
| Income Tax Expense | 3.0 | -1.0 | 2.0 | 2.0 | 3.0 | 0.0 | 1.0 | 1.0 | -116.0 | 57.0 | ||
| Net Income | -811.0 | -1,173.0 | -1,117.0 | -545.0 | -743.0 | -1,100.0 | -1,457.0 | -1,446.0 | -1,521.0 | -1,367.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-5.74 | $-7.40 | $-5.24 | $-1.42 | $-0.63 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-5.74 | $-7.40 | $-5.24 | $-1.42 | $-0.63 | |
| Shares Outstanding | 1,233.0 | 1,186.0 | 1,013.0 | 947.0 | 913.0 | 900.0 | 723.0 | 723.0 | |
| Diluted Shares Outstanding | 1,233.0 | 1,186.0 | 1,013.0 | 947.0 | 913.0 | 900.0 | 723.0 | 723.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.58 | $-1.44 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.58 | $-1.44 | ||
| Shares Outstanding | 1,233.0 | 1,220.0 | 1,155.0 | 1,137.0 | 1,058.0 | 1,014.0 | 1,001.0 | 978.0 | 963.0 | 952.0 | ||
| Diluted Shares Outstanding | 1,233.0 | 1,220.0 | 1,155.0 | 1,137.0 | 1,058.0 | 1,014.0 | 1,001.0 | 978.0 | 963.0 | 952.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 5,763.0 | 5,294.0 | 7,857.0 | 11,568.0 | 18,133.0 | 2,979.0 | 2,264.0 | |
| Short Term Investments | 2,104.0 | 2,406.0 | 1,511.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 7,867.0 | 7,700.0 | 9,368.0 | 11,568.0 | 18,133.0 | 2,979.0 | 2,264.0 | |
| Accounts Receivable | 249.0 | 443.0 | 161.0 | 102.0 | 26.0 | 0.0 | 0.0 | |
| Inventory | 2,583.0 | 2,248.0 | 2,620.0 | 1,348.0 | 274.0 | 0.0 | 0.0 | |
| Other Current Assets | 258.0 | 192.0 | 164.0 | 112.0 | 126.0 | 37.0 | 29.0 | |
| Total Current Assets | 10,957.0 | 10,583.0 | 12,313.0 | 13,130.0 | 18,559.0 | 3,016.0 | 2,293.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 4,441.0 | 4,812.0 | 4,693.0 | 5,294.0 | 5,396.0 | 5,763.0 | 5,979.0 | 7,857.0 | 7,941.0 | 9,260.0 | |
| Short Term Investments | 2,647.0 | 2,696.0 | 2,485.0 | 2,406.0 | 1,343.0 | 2,104.0 | 1,879.0 | 1,511.0 | 1,192.0 | 942.0 | |
| Total Cash & ST Investments | 7,088.0 | 7,508.0 | 7,178.0 | 7,700.0 | 6,739.0 | 7,867.0 | 7,858.0 | 9,368.0 | 9,133.0 | 10,202.0 | |
| Accounts Receivable | 203.0 | 254.0 | 412.0 | 443.0 | 217.0 | 249.0 | 389.0 | 161.0 | 237.0 | 342.0 | |
| Inventory | 1,638.0 | 2,103.0 | 2,589.0 | 2,248.0 | 2,680.0 | 2,583.0 | 2,797.0 | 2,620.0 | 2,530.0 | 2,161.0 | |
| Other Current Assets | 346.0 | 255.0 | 215.0 | 192.0 | 201.0 | 258.0 | 270.0 | 164.0 | 186.0 | 156.0 | |
| Total Current Assets | 9,275.0 | 10,120.0 | 10,394.0 | 10,583.0 | 9,837.0 | 10,957.0 | 11,314.0 | 12,313.0 | 12,086.0 | 12,861.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 4,188.0 | 4,381.0 | 4,230.0 | 4,088.0 | 3,411.0 | 1,525.0 | 313.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 209.0 | 446.0 | 235.0 | 658.0 | 324.0 | 61.0 | 27.0 | |
| Total Long-Term Assets | 4,397.0 | 4,827.0 | 4,465.0 | 4,746.0 | 3,735.0 | 1,586.0 | 340.0 | |
| Total Assets | 15,354.0 | 15,410.0 | 16,778.0 | 17,876.0 | 22,294.0 | 4,602.0 | 2,633.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 5,389.0 | 4,914.0 | 4,565.0 | 4,381.0 | 4,216.0 | 4,188.0 | 4,209.0 | 4,230.0 | 4,155.0 | 4,186.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 553.0 | 563.0 | 546.0 | 446.0 | 209.0 | 209.0 | 211.0 | 235.0 | 215.0 | 180.0 | |
| Total Long-Term Assets | 5,942.0 | 5,477.0 | 5,111.0 | 4,827.0 | 4,425.0 | 4,397.0 | 4,420.0 | 4,646.0 | 4,370.0 | 4,366.0 | |
| Total Assets | 15,217.0 | 15,597.0 | 15,505.0 | 15,410.0 | 14,262.0 | 15,354.0 | 15,734.0 | 16,959.0 | 16,456.0 | 17,227.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 769.0 | 499.0 | 981.0 | 1,000.0 | 483.0 | 90.0 | 27.0 | |
| Short-Term Debt | 422.0 | 917.0 | 88.0 | 270.0 | 89.0 | 50.0 | 3.0 | |
| Other Current Liabilities | 804.0 | 835.0 | 1,418.0 | 1,154.0 | 667.0 | 443.0 | 137.0 | |
| Current Liabilities | 2,086.0 | 2,251.0 | 2,487.0 | 2,424.0 | 1,313.0 | 611.0 | 185.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 554.0 | 489.0 | 713.0 | 499.0 | 617.0 | 769.0 | 1,019.0 | 981.0 | 1,134.0 | 1,007.0 | |
| Short-Term Debt | 0.0 | 1,437.0 | 1,130.0 | 917.0 | 429.0 | 422.0 | 364.0 | 88.0 | 207.0 | 200.0 | |
| Other Current Liabilities | 1,820.0 | 1,017.0 | 945.0 | 835.0 | 887.0 | 895.0 | 1,018.0 | 1,418.0 | 1,283.0 | 1,067.0 | |
| Current Liabilities | 3,425.0 | 2,943.0 | 2,788.0 | 2,251.0 | 1,933.0 | 2,086.0 | 2,401.0 | 2,487.0 | 2,624.0 | 2,274.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5,526.0 | 4,820.0 | 4,831.0 | 1,542.0 | 1,444.0 | 130.0 | 71.0 | |
| Capital Leases | 351.0 | 1,296.0 | 685.0 | 581.0 | 307.0 | 105.0 | 3.0 | |
| Def. Tax Liability | 351.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 8,536.0 | 8,848.0 | 7,637.0 | 4,077.0 | 2,780.0 | 5,986.0 | 3,008.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 4,967.0 | 4,898.0 | 4,869.0 | 4,820.0 | 5,829.0 | 5,877.0 | 4,778.0 | 4,755.0 | 3,039.0 | 3,023.0 | |
| Capital Leases | 0.0 | 1,899.0 | 1,556.0 | 1,296.0 | 790.0 | 773.0 | 709.0 | 400.0 | 693.0 | 629.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 181.0 | 0.0 | 0.0 | |
| Total Liabilities | 10,133.0 | 9,518.0 | 9,275.0 | 8,848.0 | 8,363.0 | 8,536.0 | 7,665.0 | 7,818.0 | 5,904.0 | 5,513.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | |
| Retained Earnings | -21,461.0 | -23,305.0 | -18,558.0 | -13,126.0 | -6,374.0 | -1,686.0 | -668.0 | |
| Comprehensive Income | -1.0 | -4.0 | 3.0 | -2.0 | -22,294.0 | 0.0 | 0.0 | |
| Total Common Equity | 6,818.0 | 6,558.0 | 9,141.0 | 13,799.0 | 19,514.0 | -1,384.0 | -375.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Retained Earnings | -26,140.0 | -24,967.0 | -23,850.0 | -23,305.0 | -22,561.0 | -21,461.0 | -20,004.0 | -18,558.0 | -17,037.0 | -15,670.0 | |
| Comprehensive Income | 7.0 | 6.0 | -1.0 | -4.0 | 4.0 | -1.0 | 2.0 | 3.0 | -2.0 | 0.0 | |
| Total Common Equity | 5,066.0 | 6,068.0 | 6,222.0 | 6,558.0 | 5,899.0 | 6,818.0 | 8,069.0 | 9,141.0 | 10,552.0 | 11,714.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 5,877.0 | 5,737.0 | 4,919.0 | 1,812.0 | 1,533.0 | 180.0 | 74.0 | |
| Book Value | 6,818.0 | 6,562.0 | 9,141.0 | 13,799.0 | 19,514.0 | -1,384.0 | -375.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 18.0 | 11.0 | 8.0 | 4.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 5,066.0 | 6,068.0 | 6,222.0 | 6,558.0 | 5,899.0 | 6,818.0 | 8,069.0 | 9,141.0 | 10,552.0 | 11,714.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -5,791.0 | -3,626.0 | -4,746.0 | -5,432.0 | -6,752.0 | -4,688.0 | -1,018.0 | -426.0 | |
| Depreciation & Amortization | 1,080.0 | 784.0 | 1,031.0 | 937.0 | 652.0 | 197.0 | 29.0 | 7.0 | |
| Stock-Based Compensation | 884.0 | 741.0 | 692.0 | 821.0 | 987.0 | 570.0 | 0.0 | 0.0 | |
| Change Working Capital | -373.0 | 1,440.0 | 1,167.0 | -1,414.0 | -941.0 | 84.0 | 100.0 | 29.0 | |
| Change In Accounts Receivable | 92.0 | -112.0 | -282.0 | -59.0 | -76.0 | -20.0 | 0.0 | -16.0 | |
| Change In Accounts Payable | -168.0 | 0.0 | -572.0 | 105.0 | 461.0 | 427.0 | 0.0 | 0.0 | |
| Change In Inventories | -539.0 | 522.0 | 307.0 | -1,604.0 | -1,657.0 | -369.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 696.0 | -118.0 | 140.0 | 222.0 | 1,002.0 | 1,120.0 | 41.0 | 37.0 | |
| Cash from Operations | -4,007.0 | 0.0 | 0.0 | -4,866.0 | -5,052.0 | -2,622.0 | -848.0 | -353.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -804.0 | -1,166.0 | -1,115.0 | -541.0 | -744.0 | -1,100.0 | -1,457.0 | -1,446.0 | -1,521.0 | -1,367.0 | |
| Depreciation & Amortization | 201.0 | 187.0 | 196.0 | 200.0 | 218.0 | 259.0 | 274.0 | 280.0 | 270.0 | 256.0 | |
| Stock-Based Compensation | 190.0 | 174.0 | 189.0 | 188.0 | 154.0 | 111.0 | 194.0 | 233.0 | 215.0 | 242.0 | |
| Change Working Capital | -257.0 | 877.0 | 774.0 | 46.0 | 1,543.0 | 299.0 | 240.0 | -539.0 | -133.0 | 59.0 | |
| Change In Accounts Receivable | -379.0 | 78.0 | 158.0 | 31.0 | -225.0 | 31.0 | 140.0 | -228.0 | 76.0 | 104.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -82.0 | 0.0 | 0.0 | -115.0 | 204.0 | |
| Change In Inventories | 11.0 | 403.0 | 472.0 | -364.0 | 515.0 | -83.0 | 310.0 | -435.0 | -133.0 | -281.0 | |
| Other Non-cash Items | -11.0 | -46.0 | 20.0 | -81.0 | 12.0 | -445.0 | -5.0 | 203.0 | -167.0 | 153.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,107.0 | -877.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1,025.0 | -1,710.0 | -1,141.0 | -1,026.0 | -1,369.0 | -1,794.0 | -914.0 | -199.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -3,701.0 | -3,206.0 | -4,392.0 | -2,410.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 2,596.0 | 3,088.0 | 3,553.0 | 925.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -558.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -2,130.0 | 0.0 | 0.0 | -2,511.0 | -1,369.0 | -1,794.0 | -914.0 | -199.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -463.0 | -447.0 | -462.0 | -338.0 | -327.0 | -277.0 | -283.0 | -254.0 | -298.0 | -190.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 225.0 | -225.0 | |
| Investments | -635.0 | -629.0 | -1,107.0 | -835.0 | -1,916.0 | -247.0 | -1,327.0 | -902.0 | -1,005.0 | -467.0 | |
| Sales of Investment | 777.0 | 683.0 | 863.0 | 765.0 | 857.0 | 1,025.0 | 1,121.0 | 550.0 | 700.0 | 225.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -225.0 | 225.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -603.0 | -432.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -2,710.0 | 0.0 | 0.0 | 3,195.0 | 0.0 | -86.0 | 0.0 | 0.0 | |
| Debt Issued | 5,240.0 | 5,737.0 | 818.0 | 6,302.0 | 279.0 | 1,439.0 | 106.0 | 74.0 | |
| Issuance of Common Stock | 57.0 | 0.0 | 0.0 | 61.0 | 102.0 | 16,188.0 | 2,506.0 | 2,750.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 3,294.0 | 0.0 | 0.0 | -126.0 | -3.0 | 3,726.0 | 0.0 | 61.0 | |
| Cash from Financing | 2,641.0 | 0.0 | 0.0 | 3,130.0 | 99.0 | 19,828.0 | 2,500.0 | 2,811.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,710.0 | 0.0 | |
| Debt Issued | 4,967.0 | -1,368.0 | 336.0 | 262.0 | -521.0 | -41.0 | 1,157.0 | 223.0 | 3,216.0 | 66.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.0 | 2.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -111.0 | -10.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,621.0 | -8.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -3,497.0 | -1,715.0 | -2,563.0 | -4,242.0 | -6,324.0 | 15,412.0 | 738.0 | 2,259.0 | |
| Closing Cash Balance | 5,763.0 | 3,579.0 | 5,294.0 | 7,857.0 | 12,099.0 | 18,423.0 | 3,011.0 | 2,273.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -862.0 | -371.0 | 119.0 | -601.0 | -102.0 | -367.0 | -216.0 | -1,878.0 | -84.0 | -1,319.0 | |
| Closing Cash Balance | 3,579.0 | 4,441.0 | 4,812.0 | 4,693.0 | 5,294.0 | 5,396.0 | 5,763.0 | 5,979.0 | 7,857.0 | 7,941.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5,032.0 | -2,489.0 | -2,857.0 | -5,892.0 | -6,421.0 | -4,416.0 | -1,762.0 | -552.0 | |
| Real Free Cash Flow | -5,916.0 | -3,230.0 | -3,549.0 | -6,713.0 | -7,408.0 | -4,986.0 | -1,762.0 | -552.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1,144.0 | -421.0 | -398.0 | -526.0 | 856.0 | -1,153.0 | -1,037.0 | -1,523.0 | -1,405.0 | -1,067.0 | |
| Real Free Cash Flow | -1,334.0 | -595.0 | -587.0 | -714.0 | 702.0 | -1,264.0 | -1,231.0 | -1,756.0 | -1,620.0 | -1,309.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -5.8 | -4.3 | 838.4 |
| P/S | 3.9 | 2810.6 | 39.1 |
| P/B | 4.2 | 1.1 | 68.7 |
| P/FCF | -6.6 | -5.3 | 615.1 |
| Market cap | $19.0 | $15.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 19.6 % | 0 % |
| Debt to Income | -136.2 % | -65.5 % | 0 % |
| Debt to Free cash flow | -153.8 % | -242.8 % | 0 % |
| Interest expense percentage | -7.6 % | -2.3 % | -100.1 % |
| Current ratio | 2.7 | 5.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -72 % | -33.3 % | 0 % |
| ROA | -24 % | -26.4 % | 0 % |
| CapEx to Revenue | 31.7 % | 7720.2 % | 0 % |
| RaD to Revenue | 0 % | 6540.4 % | 0 % |
| ROEM | 362,492.4 | 62764.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 2.7 % | -497.9 % | 36.5 % |
| Operating margin | -66.5 % | -10322.1 % | 0.4 % |
| Net margin | -67.7 % | -12473.4 % | 4.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 1,233.0 mil | 879.4 mil |
| Employee count | 14.9 tis | 14.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
