Li Auto Inc.
LI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Li Auto Inc. prostřednictvím svých dceřiných společností navrhuje, vyvíjí, vyrábí a prodává nová energetická vozidla v Čínské lidové republice. Společnost poskytuje Li ONE, šestimístný inteligentní elektrický sportovní užitkový vůz, který je vybaven řešeními chytrých vozidel, navigací na ADAS a automatickými funkcemi nouzového rozbití. Nabízí také řízení prodeje a poprodejního servisu, vývoj technologií a služby podnikového managementu, stejně jako nakupuje výrobní zařízení. Společnost byla dříve známá jako Leading Ideal Inc. a v červenci 2020 změnila své jméno na Li Auto Inc. Společnost Li Auto Inc. byla založena v roce 2015 a sídlí v Pekingu v Číně.
Sektor
Consumer Cyclical
Odvětví
Auto - Manufacturers
Počet zaměstnanců
32248
Založení
2020-07-30
Podobné společnosti
$ 24.97
+ $ 2.54
$ 173.91
- $ 4.15
$ 7300.85
+ $ 49.61
$ 6.93
+ $ 0.07
$ 332.00
+ $ 7.32
$ 68.61
+ $ 0.87
$ 29.35
- $ 0.47
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 112.1 | 109.3 | 144.5 | 123.9 | 45.3 | 27.0 | 9.5 | 0.3 | 0.0 | |
| Cost of Revenues | 91.2 | 88.8 | 114.9 | 96.4 | 36.5 | 21.2 | 7.9 | 0.3 | 0.0 | |
| Gross Profit | 21.0 | 20.4 | 29.7 | 27.5 | 8.8 | 5.8 | 1.5 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 28.4 | 27.4 | 30.4 | 26.0 | 42.0 | 43.2 | 31.6 | 25.6 | 41.7 | 34.7 | |
| Cost of Revenues | 23.3 | 22.9 | 24.3 | 20.7 | 33.5 | 33.9 | 25.5 | 20.3 | 31.9 | 27.0 | |
| Gross Profit | 5.1 | 4.5 | 6.1 | 5.3 | 8.5 | 9.3 | 6.2 | 5.3 | 9.8 | 7.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 10.6 | 6.8 | 3.3 | 1.1 | 1.2 | 0.8 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 9.8 | 5.7 | 3.4 | 1.1 | 0.6 | 0.3 | |
| Depreciation & Amortization | 0.0 | 0.0 | 3.1 | 1.8 | 1.6 | 1.0 | 0.3 | 0.0 | 0.1 | |
| Total Operating Expenses | 21.9 | 21.4 | 23.3 | 20.1 | 12.4 | 6.8 | 2.2 | 1.8 | 1.1 | |
| Operating Income | -1.0 | -1.0 | 6.4 | 7.4 | -3.7 | -1.0 | -0.7 | -1.9 | -1.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 2.8 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 2.5 | ||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | ||
| Total Operating Expenses | 5.6 | 5.8 | 5.5 | 5.1 | 5.1 | 6.0 | 5.8 | 6.0 | 6.8 | 5.3 | ||
| Operating Income | -0.5 | -1.3 | 0.5 | 0.3 | 3.3 | 3.3 | 0.3 | -0.7 | 3.0 | 2.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.5 | 0.0 | 1.8 | 2.1 | 1.0 | 0.7 | 0.3 | 0.0 | 0.0 | |
| Interest Expense | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Other Expense | 2.3 | 2.2 | 3.0 | 3.0 | 1.5 | 0.9 | 0.5 | -0.6 | 0.0 | |
| IBT | 1.3 | 1.3 | 9.3 | 10.5 | -2.2 | -0.2 | -0.2 | -2.4 | -1.2 | |
| Income Tax Expense | 0.2 | 0.2 | 1.3 | -1.4 | -0.1 | 0.2 | 0.0 | -0.1 | 0.0 | |
| Net Income | 1.1 | 1.1 | 8.0 | 11.7 | -2.0 | -0.3 | -0.2 | -2.4 | -1.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.5 | 0.5 | 0.5 | 0.4 | 0.0 | 0.4 | 1.1 | 0.8 | 0.4 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | 0.5 | 0.5 | 0.8 | 0.5 | 0.6 | 0.1 | 0.8 | 1.4 | 1.1 | 0.6 | ||
| IBT | 0.0 | -0.7 | 1.3 | 0.8 | 3.9 | 3.4 | 1.2 | 0.7 | 4.2 | 3.0 | ||
| Income Tax Expense | 0.0 | -0.1 | 0.2 | 0.1 | 0.5 | 0.6 | 0.1 | 0.1 | -1.6 | 0.1 | ||
| Net Income | 0.0 | -0.6 | 1.1 | 0.7 | 3.4 | 2.8 | 1.1 | 0.6 | 5.7 | 2.8 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $11.10 | $-2.09 | $-0.35 | $-0.38 | $-2.61 | $-1.69 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $11.07 | $-2.09 | $-0.35 | $-0.38 | $-2.61 | $-1.69 | |
| Shares Outstanding | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.9 | 0.4 | 0.9 | 0.9 | |
| Diluted Shares Outstanding | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 0.4 | 0.9 | 0.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.86 | $1.43 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.66 | $1.34 | ||
| Shares Outstanding | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.1 | ||
| Diluted Shares Outstanding | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 2.1 | 2.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 80.8 | 65.9 | 91.3 | 38.5 | 27.9 | 8.9 | 1.3 | 0.1 | |
| Short Term Investments | 16.5 | 46.9 | 11.9 | 18.0 | 19.7 | 19.7 | 2.3 | 0.9 | |
| Total Cash & ST Investments | 97.2 | 112.8 | 103.3 | 56.5 | 47.5 | 28.6 | 3.6 | 0.9 | |
| Accounts Receivable | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.5 | 1.3 | |
| Inventory | 8.3 | 8.2 | 6.9 | 6.8 | 1.6 | 1.0 | 0.5 | 0.0 | |
| Other Current Assets | 4.1 | 5.2 | 4.2 | 1.7 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 109.8 | 126.3 | 114.5 | 67.0 | 52.4 | 31.4 | 5.1 | 2.3 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 49.8 | 53.2 | 65.9 | 77.6 | 80.8 | 85.1 | 91.3 | 73.0 | 60.7 | 43.6 | |
| Short Term Investments | 57.1 | 57.4 | 46.9 | 28.9 | 16.5 | 13.8 | 11.9 | 14.4 | 11.5 | 19.7 | |
| Total Cash & ST Investments | 106.9 | 110.7 | 112.8 | 106.5 | 97.2 | 98.9 | 103.3 | 87.4 | 72.3 | 63.3 | |
| Accounts Receivable | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Inventory | 11.7 | 10.1 | 8.2 | 8.2 | 8.3 | 12.2 | 6.9 | 6.0 | 5.7 | 6.3 | |
| Other Current Assets | 4.8 | 5.3 | 5.2 | 4.8 | 4.1 | 4.5 | 4.2 | 4.2 | 4.6 | 3.4 | |
| Total Current Assets | 123.5 | 126.2 | 126.3 | 119.7 | 109.8 | 115.7 | 114.5 | 97.7 | 82.6 | 73.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 28.3 | 29.5 | 20.4 | 14.7 | 6.6 | 3.8 | 3.1 | 2.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.2 | 0.0 | 0.0 | |
| Intangible Assets | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 0.9 | 0.9 | 0.9 | |
| Long-Term Investments | 1.5 | 0.9 | 1.6 | 1.5 | 0.2 | 0.2 | 0.1 | 0.2 | |
| Other Long-Term Assets | 2.3 | 2.2 | 4.8 | 2.4 | 2.0 | 0.3 | 0.0 | 0.0 | |
| Total Long-Term Assets | 35.3 | 36.0 | 28.9 | 19.5 | 9.5 | 5.0 | 4.4 | 3.5 | |
| Total Assets | 145.1 | 162.3 | 143.5 | 86.5 | 61.8 | 36.4 | 9.5 | 5.8 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 31.1 | 29.0 | 29.5 | 28.6 | 28.3 | 27.2 | 20.4 | 18.1 | 17.5 | 17.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 2.1 | 0.8 | 0.8 | 0.8 | |
| Long-Term Investments | 0.8 | 0.8 | 0.9 | 1.0 | 1.5 | 1.5 | 1.6 | 1.1 | 0.8 | 1.5 | |
| Other Long-Term Assets | 2.0 | 2.2 | 2.2 | 2.1 | 4.6 | 2.4 | 2.8 | 2.3 | 0.0 | 1.6 | |
| Total Long-Term Assets | 37.7 | 35.7 | 36.0 | 35.1 | 35.3 | 34.0 | 28.9 | 22.4 | 20.5 | 20.9 | |
| Total Assets | 161.3 | 161.9 | 162.3 | 154.8 | 145.1 | 149.7 | 143.5 | 120.1 | 103.1 | 94.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 46.8 | 40.0 | 34.8 | 20.0 | 7.1 | 3.2 | 0.6 | 0.0 | |
| Short-Term Debt | 2.2 | 1.8 | 8.1 | 1.1 | 0.5 | 0.2 | 1.5 | 0.1 | |
| Other Current Liabilities | 11.7 | 23.6 | 28.1 | 5.7 | 4.2 | 0.7 | 0.8 | 0.0 | |
| Current Liabilities | 62.5 | 69.2 | 72.7 | 27.4 | 12.1 | 4.3 | 3.0 | 1.7 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 50.0 | 52.0 | 40.0 | 52.0 | 46.8 | 54.6 | 51.9 | 40.6 | 31.3 | 25.3 | |
| Short-Term Debt | 8.1 | 1.8 | 1.8 | 2.3 | 2.2 | 8.4 | 8.1 | 7.3 | 7.2 | 1.6 | |
| Other Current Liabilities | 11.7 | 12.4 | 23.5 | 12.0 | 11.7 | 11.2 | 11.1 | 8.7 | 7.4 | 6.4 | |
| Current Liabilities | 71.2 | 67.5 | 69.2 | 68.0 | 62.5 | 75.6 | 72.7 | 57.7 | 46.7 | 33.8 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 13.2 | 14.5 | 5.4 | 11.2 | 7.3 | 1.9 | 0.2 | 1.2 | |
| Capital Leases | 6.6 | 7.9 | 4.8 | 2.6 | 1.8 | 1.6 | 0.8 | 0.7 | |
| Def. Tax Liability | 0.5 | 0.9 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 81.8 | 91.0 | 82.9 | 41.4 | 20.8 | 6.6 | 3.3 | 8.2 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.8 | 14.6 | 14.5 | 13.4 | 13.2 | 6.9 | 5.4 | 4.2 | 3.6 | 10.5 | |
| Capital Leases | 8.7 | 8.0 | 7.9 | 6.8 | 6.6 | 6.4 | 4.8 | 3.6 | 2.9 | 2.7 | |
| Def. Tax Liability | 0.8 | 0.9 | 0.9 | 0.4 | 0.5 | 0.0 | 0.2 | 0.0 | 0.0 | 0.1 | |
| Total Liabilities | 87.7 | 89.5 | 91.0 | 87.8 | 81.8 | 87.9 | 82.9 | 66.2 | 53.9 | 47.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 0.0 | 10.2 | 2.4 | -8.8 | -6.8 | -6.5 | -5.3 | -2.4 | |
| Comprehensive Income | 0.0 | 0.6 | 0.2 | -0.2 | -1.5 | -1.0 | 0.0 | 0.0 | |
| Total Common Equity | 62.9 | 70.9 | 60.1 | 44.9 | 41.1 | 29.8 | 6.2 | -2.4 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 71.8 | 0.0 | 66.6 | 0.0 | 61.4 | 0.0 | 53.6 | 0.0 | 0.0 | |
| Retained Earnings | 12.7 | 0.0 | 10.2 | 0.0 | 4.6 | 0.0 | 2.4 | 0.0 | -5.6 | -7.9 | |
| Comprehensive Income | -0.4 | 0.0 | 0.6 | 0.0 | -0.3 | 0.0 | 0.2 | 0.0 | -0.3 | -0.2 | |
| Total Common Equity | 73.1 | 71.8 | 70.9 | 66.6 | 62.9 | 61.4 | 60.1 | 53.6 | 48.9 | 46.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 15.5 | 16.3 | 13.5 | 12.3 | 7.8 | 2.1 | 1.7 | 1.4 | |
| Book Value | 63.3 | 71.3 | 60.6 | 45.2 | 41.1 | 29.8 | 6.2 | -2.4 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | |
| Book Value | 73.1 | 71.8 | 70.9 | 66.6 | 62.9 | 61.4 | 60.1 | 53.6 | 48.9 | 46.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 9.1 | 1.1 | 8.0 | 11.7 | -2.0 | -0.3 | -0.2 | -2.4 | -1.2 | |
| Depreciation & Amortization | 1.0 | 4.6 | 3.1 | 1.8 | 1.2 | 0.6 | 0.3 | 0.1 | 0.1 | |
| Stock-Based Compensation | 2.2 | 1.3 | 2.6 | 2.4 | 2.1 | 1.1 | 0.1 | 0.0 | 0.0 | |
| Change Working Capital | 1.4 | -15.1 | 2.1 | 3.6 | -5.8 | 6.6 | 3.1 | -0.2 | -0.3 | |
| Change In Accounts Receivable | -0.1 | 0.0 | 0.0 | -0.1 | 0.1 | 0.0 | -0.1 | 0.0 | 0.1 | |
| Change In Accounts Payable | 0.0 | -13.0 | 2.2 | 0.0 | 10.6 | 6.2 | 2.5 | 0.6 | -0.1 | |
| Change In Inventories | -1.7 | -2.6 | -3.1 | -1.2 | -5.9 | -0.6 | -0.5 | -0.5 | 0.0 | |
| Other Non-cash Items | 14.8 | 0.4 | 0.1 | 31.2 | 12.1 | 0.2 | -0.2 | 0.7 | 0.1 | |
| Cash from Operations | -22.6 | 0.0 | 0.0 | 50.7 | 7.4 | 8.3 | 3.1 | -1.8 | -1.3 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.0 | -0.6 | 1.1 | 0.7 | 3.5 | 0.0 | 1.1 | 0.6 | 5.7 | 2.8 | |
| Depreciation & Amortization | 2.9 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 1.0 | 0.0 | |
| Stock-Based Compensation | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.0 | 0.4 | 0.7 | 0.8 | 0.7 | |
| Change Working Capital | -10.1 | 0.0 | -5.1 | 0.0 | 3.0 | 0.0 | -2.9 | 0.0 | 1.4 | 0.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | |
| Change In Accounts Payable | -13.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 2.2 | 0.0 | -4.8 | 0.0 | 0.0 | 0.0 | -3.1 | 0.0 | -1.7 | 0.0 | |
| Other Non-cash Items | 11.3 | -7.0 | -1.2 | -2.7 | 1.7 | 11.0 | -0.3 | -4.6 | 8.4 | 11.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.3 | 14.5 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.9 | -4.2 | -7.7 | -6.5 | -5.1 | -3.4 | -0.7 | -1.0 | -1.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | -0.6 | 0.0 | |
| Investments | 0.0 | -108.2 | -67.5 | 0.0 | -0.7 | -222.2 | -106.4 | -9.8 | -6.0 | |
| Sales of Investment | 0.0 | 110.4 | 33.2 | 0.0 | 60.0 | 222.0 | 88.3 | 8.3 | 7.3 | |
| Other Investing Activities | -4.0 | 0.0 | 0.0 | 6.5 | -58.5 | 0.0 | 0.1 | 0.5 | -0.6 | |
| Cash from Investing | -11.8 | 0.0 | 0.0 | 0.0 | -4.4 | -4.3 | -18.7 | -2.6 | -0.2 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.6 | 0.0 | -1.6 | 0.0 | -2.6 | -2.0 | -3.1 | 0.0 | -2.7 | -1.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -108.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 110.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | -4.4 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | -4.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | -1.0 | -0.7 | -0.4 | -0.1 | 0.0 | 0.0 | |
| Debt Issued | 4.7 | 16.3 | 2.8 | 2.3 | 5.1 | 6.2 | 0.5 | 0.4 | 1.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 11.0 | 21.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 2.4 | 0.0 | 0.0 | 1.2 | 3.8 | 6.1 | 3.8 | 5.7 | 1.1 | |
| Cash from Financing | 2.1 | 0.0 | 0.0 | 0.2 | 5.6 | 16.7 | 24.7 | 5.7 | 1.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 16.9 | 0.6 | 0.0 | 0.7 | 0.2 | 0.2 | 1.8 | 2.1 | 0.7 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.4 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.4 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -72.7 | -9.0 | -25.4 | 50.9 | 9.9 | 20.3 | 8.7 | 1.3 | -0.4 | |
| Closing Cash Balance | 80.8 | 56.9 | 65.9 | 91.3 | 40.4 | 30.5 | 10.2 | 1.4 | 0.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 5.6 | 1.5 | -3.4 | -12.7 | -11.7 | -3.2 | -4.3 | -6.2 | 17.6 | 11.4 | |
| Closing Cash Balance | 56.9 | 51.3 | 49.8 | 53.2 | 65.9 | 77.6 | 80.8 | 85.1 | 91.3 | 73.7 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -26.6 | -12.8 | 8.2 | 44.2 | 2.3 | 4.9 | 2.5 | -2.7 | -2.3 | |
| Real Free Cash Flow | -28.7 | -14.1 | 5.6 | 41.8 | 0.2 | 3.8 | 2.3 | -2.7 | -2.3 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.0 | -7.4 | -4.7 | -1.7 | 6.1 | 9.1 | -3.6 | -3.3 | 14.6 | 13.2 | |
| Real Free Cash Flow | 0.7 | -7.7 | -5.0 | -2.1 | 5.5 | 9.1 | -4.0 | -4.0 | 13.8 | 12.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 17 | 11.5 | 838.4 |
| P/S | 0.2 | 1 | 39.1 |
| P/B | 0.3 | 0.7 | 68.7 |
| P/FCF | -1.4 | 12.7 | 615.1 |
| Market cap | $20.3 | $23.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 10.5 % | 10.6 % | 0 % |
| Debt to Income | 1498.6 % | 923.7 % | 0 % |
| Debt to Free cash flow | -120.2 % | 36.3 % | 0 % |
| Interest expense percentage | -17 % | -2.3 % | -100.1 % |
| Current ratio | 1.7 | 3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 1.5 % | 3.6 % | 0 % |
| ROA | 0.7 % | 1.4 % | 0 % |
| CapEx to Revenue | 4.3 % | 6.9 % | 0 % |
| RaD to Revenue | 0 % | 11.2 % | 0 % |
| ROEM | 5,780,662.3 | 5994260.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 20.6 % | 18.1 % | 36.5 % |
| Operating margin | 5.7 % | -3.7 % | 0.4 % |
| Net margin | 5.6 % | 0.1 % | 4.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 1,071.3 mil | 1,005.4 mil |
| Employee count | 19.4 tis | 7.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
