Peloton Interactive, Inc.
Peloton Interactive, Inc.
PTON
Valuace
70
Růst
30
Zdraví
63
Cena
$ 7.70
Dnes
--0.37 (-5.52%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
3.0B
Obrat
2B
Zisk
0B
Aktiva
2B
Dluh
1B
ROE
0%
ROA
0%
PE
-42
PS
1
Cena 1R
5-10
⌀ Cena
6.98
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
05-02-2026
Poslední dividenda

Profil

Peloton Interactive, Inc. poskytuje interaktivní fitness produkty v Severní Americe a mezinárodně. Nabízí propojené fitness produkty s dotykovým displejem, které proudí živě a na vyžádání pod názvy Peloton Bike, Peloton Bike+, Peloton Tread a Peloton Tread+. Společnost také poskytuje připojené fitness předplatné pro různé domácí uživatele a přístup k různým živým a on-demand třídám, stejně jako Peloton Digital aplikace pro připojené fitness předplatitele, aby poskytli přístup ke svým třídám. K 30. červnu 2021 měla přibližně 5,9 milionu členů. Společnost prodává a prodává své interaktivní fitness produkty přímo prostřednictvím svých prodejních místností a na onepeloton.com. Společnost Peloton Interactive, Inc. byla založena v roce 2012 a má sídlo v New Yorku.
Sektor
Consumer Cyclical
Odvětví
Leisure
Počet zaměstnanců
2853
Založení
2019-09-26
Adresa
441 Ninth Avenue
CEO
Peter C. Stern

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017
Total Revenues2,438.22,490.82,700.52,800.33,582.24,021.91,825.9915.0435.0218.6
Cost of Revenues1,177.01,222.51,493.01,876.72,883.82,569.8989.1531.4245.4144.7
Gross Profit1,261.21,268.31,207.5923.6698.41,452.1836.8383.6189.673.9
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues656.5550.8606.9624.0674.0585.9643.6717.7743.6595.6
Cost of Revenues325.1267.1278.8306.0355.6282.2331.5408.0444.2309.6
Gross Profit331.4283.7328.1318.0318.4303.7312.1309.7299.4286.0
Operating Income TTM 202520242023202220212020201920182017
R&D Expenses0.00.00.0318.4359.5247.889.054.823.413.0
Selling General & Admin Expenses0.00.00.01,446.31,982.31,392.1828.6531.0213.8131.6
Depreciation & Amortization74.389.766.0124.3143.771.840.221.76.63.7
Total Operating Expenses1,211.31,304.51,736.51,764.72,341.81,639.9917.6585.8237.2144.6
Operating Income49.8-36.2-529.0-1,197.1-1,643.4-187.9-80.9-202.2-47.5-70.7
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization15.416.820.921.222.824.816.527.125.130.8
Total Operating Expenses320.0242.4298.5350.4364.3291.2375.4455.9486.5418.3
Operating Income11.341.329.6-32.4-45.912.5-63.3-146.2-187.1-132.3
Net Income TTM 202520242023202220212020201920182017
Interest Income35.932.735.126.42.37.916.20.00.00.0
Interest Expense128.3134.5112.597.143.014.80.0-6.50.30.0
Other Expense-98.5-79.4-22.7-60.9-1,153.8-10.312.56.6-0.3-0.4
IBT-48.7-115.6-551.7-1,258.0-2,797.2-198.2-68.4-195.6-47.8-71.1
Income Tax Expense2.43.40.23.719.6-9.23.3-0.10.10.0
Net Income-50.9-118.9-551.9-1,261.7-2,816.8-189.0-71.7-195.5-47.9-71.1
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income9.29.89.07.97.78.18.99.38.48.4
Interest Expense31.532.331.932.634.635.429.927.727.727.2
Other Expense-50.3-26.7-7.0-14.5-45.3-12.632.9-20.5-9.5-26.2
IBT-39.014.622.6-46.9-91.2-0.1-30.4-166.7-196.6-158.5
Income Tax Expense-0.20.71.10.80.70.80.10.6-1.70.8
Net Income-38.713.921.6-47.7-92.0-0.9-30.5-167.3-194.9-159.3
Per Share Data TTM 202520242023202220212020201920182017
EPS$0.00$0.00$0.00$-3.64$-8.74$-0.64$-0.32$-0.70$-0.21$-0.30
EPS Diluted$0.00$0.00$0.00$-3.64$-8.74$-0.64$-0.32$-0.70$-0.21$-0.30
Shares Outstanding417.2390.0365.5346.7322.4293.9221.0277.8233.6233.6
Diluted Shares Outstanding417.2390.0365.5346.7322.4293.9221.0277.8233.6233.6
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding417.2413.1402.4394.0385.6378.8373.5367.9362.3358.5
Diluted Shares Outstanding417.2430.0402.4394.0385.6378.8373.5367.9362.3358.5
Current Assets TTM 20252024202320222021202020192018
Cash And Equivalents697.61,039.5697.6813.91,253.91,134.81,035.5162.1150.6
Short Term Investments0.00.00.00.01.4472.0719.5216.00.0
Total Cash & ST Investments697.61,039.5697.6813.91,253.91,606.81,755.0378.1150.6
Accounts Receivable103.6101.2103.697.283.671.434.618.59.4
Inventory329.7205.6329.7522.61,104.5937.1244.5136.625.3
Other Current Assets135.191.3135.1205.40.1202.8124.50.10.1
Total Current Assets1,266.01,437.61,266.01,639.12,634.62,818.12,158.6581.7203.8
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents1,103.61,039.5914.3829.0722.3697.6794.5737.7748.5813.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments1,103.61,039.5914.3829.0722.3697.6794.5737.7748.5813.9
Accounts Receivable70.4101.293.696.8101.8103.6101.7141.099.897.2
Inventory237.7205.6213.5257.8333.3329.7354.4427.2514.6522.6
Other Current Assets100.491.3118.9123.9127.7135.1170.4220.6224.6205.4
Total Current Assets1,512.11,437.61,340.31,307.51,285.11,266.01,421.01,526.51,587.51,639.1
Long-Term Assets TTM 20252024202320222021202020192018
Net Property, Plant & Equipment788.7577.9788.6968.91,284.21,172.0734.9250.036.1
Goodwill41.241.241.241.241.2210.139.14.34.2
Intangible Assets14.95.714.925.641.3247.716.019.524.5
Long-Term Investments53.246.20.071.60.0-0.90.00.00.0
Other Long-Term Assets6.116.874.294.338.137.633.39.32.6
Total Long-Term Assets919.2687.8918.91,130.01,404.81,667.4823.3283.167.4
Total Assets2,185.22,125.32,185.22,769.14,039.44,485.62,981.8864.5271.2
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment548.0577.9608.9681.9747.4788.6852.4897.9935.3968.9
Goodwill44.041.241.241.241.241.241.241.241.241.2
Intangible Assets3.45.77.810.012.414.917.520.122.825.6
Long-Term Investments0.00.00.00.00.00.00.00.00.071.6
Other Long-Term Assets62.663.066.669.071.074.276.483.685.994.3
Total Long-Term Assets658.0687.8724.5802.1872.0918.9987.51,042.81,085.21,130.0
Total Assets2,170.12,125.32,064.82,109.82,157.12,185.22,408.52,569.42,672.82,769.1
Current Liabilities TTM 20252024202320222021202020192018
Accounts Payable432.366.785.476.593.0364.4135.892.228.1
Short-Term Debt85.3278.685.391.093.961.946.9104.551.4
Other Current Liabilities71.6307.9350.8593.9717.5517.7225.93.32.2
Current Liabilities685.2803.9685.2761.41,105.51,243.0772.2290.8170.2
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable0.066.70.00.00.085.40.00.00.076.5
Short-Term Debt276.3278.6278.780.183.085.385.686.687.291.0
Other Current Liabilities378.1307.9376.6394.9402.7350.8477.6517.5489.1593.9
Current Liabilities795.0803.9811.7634.7640.2685.2745.5793.3750.0761.4
Long-Term Liabilities TTM 20252024202320222021202020192018
Long-Term Debt1,490.11,698.01,993.42,272.72,279.41,450.2508.20.00.0
Capital Leases503.3477.6578.6677.3811.8682.3555.10.00.0
Def. Tax Liability-132.10.00.00.00.00.00.00.00.0
Total Liabilities2,704.32,539.02,704.43,064.33,435.72,731.51,303.8462.0586.8
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt740.21,698.01,713.11,946.41,971.61,993.42,227.02,248.22,266.02,272.7
Capital Leases463.9477.6492.7527.2555.0578.6621.6645.4665.4677.3
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities2,517.22,539.02,556.12,607.02,637.52,704.42,998.93,068.73,043.73,064.3
Total Common Equity TTM 20252024202320222021202020192018
Common Stock0.00.00.00.00.00.00.00.00.0
Retained Earnings-5,483.7-5,602.6-5,483.7-4,931.8-3,699.8-883.0-693.9-629.5-336.1
Comprehensive Income15.95.115.916.812.218.210.10.2-9.5
Total Common Equity-519.1-413.7-519.2-295.2603.71,754.11,678.0402.5-315.6
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-5,588.7-5,602.6-5,624.2-5,576.5-5,484.6-5,483.7-5,453.2-5,285.9-5,091.0-4,931.8
Comprehensive Income8.45.13.219.06.015.917.419.518.716.8
Total Common Equity-347.1-413.7-491.3-497.2-480.4-519.2-590.4-499.3-370.9-295.2
Other TTM 20252024202320222021202020192018
Total Debt2,078.71,976.62,078.72,363.72,373.31,512.1555.10.00.0
Book Value-519.1-413.7-519.2-295.2603.71,754.11,678.0402.5-315.6
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-347.1-413.7-491.3-497.2-480.4-519.2-590.4-499.3-370.9-295.2
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017
Net Income-552.0-118.9-551.9-1,261.7-2,816.9-189.0-71.6-195.6-47.9-71.1
Depreciation & Amortization75.489.7108.8124.3142.863.840.221.76.63.7
Stock-Based Compensation311.7229.6311.7405.0328.4194.088.889.58.510.3
Change Working Capital-14.027.3-14.0113.7-641.1-400.6264.9-22.981.538.2
Change In Accounts Receivable-7.02.8-7.0-13.8-12.815.111.3-9.1-4.1-3.6
Change In Accounts Payable-95.5-94.0-95.5-347.2-168.6384.278.195.332.227.8
Change In Inventories163.0136.5163.0537.5-398.6-587.2-96.8-111.3-9.6-5.0
Other Non-cash Items391.8105.379.3407.6949.174.654.10.41.00.1
Cash from Operations-66.10.00.0-387.6-2,037.7-239.7376.4-108.649.7-18.6
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income-38.713.921.6-47.7-92.0-0.9-30.5-167.3-194.9-159.3
Depreciation & Amortization15.316.820.921.222.824.825.827.125.130.8
Stock-Based Compensation55.747.253.467.50.047.20.00.00.074.2
Change Working Capital35.2-35.210.519.462.9-65.5-33.742.953.8-77.0
Change In Accounts Receivable-24.230.7-7.23.34.72.0-1.938.9-41.0-3.0
Change In Accounts Payable-33.54.7-14.5-23.1-7.7-48.7-55.0-49.17.90.0
Change In Inventories25.7-30.011.546.278.10.726.256.781.5-1.4
Other Non-cash Items4.429.210.736.3113.06.971.1108.984.852.1
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017
Capital Expenditure-19.7-9.3-19.7-82.4-319.7-252.2-156.4-83.0-28.0-10.2
Acquisitions14.60.014.612.5-11.0-478.2-45.0-0.1-28.70.0
Investments0.00.00.00.00.0-449.1-1,199.7-250.40.00.0
Sales of Investment0.00.00.00.0517.7672.6659.736.00.00.0
Other Investing Activities78.40.00.012.5-16.0-78.20.10.00.00.0
Cash from Investing26.80.00.0-69.9171.0-585.1-741.3-297.5-56.7-10.2
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.9-4.5-4.7-2.1-0.7-1.8-6.7-3.0-5.9-4.1
Acquisitions2.2-2.20.00.00.00.00.031.914.60.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017
Debt Repaid-138.70.00.0-9.8-1.7-0.80.00.0-3.1-13.0
Debt Issued-146.3-102.1-285.00.2862.9957.8555.10.03.113.0
Issuance of Common Stock41.20.00.086.71,218.80.01,195.70.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.0-130.30.0-170.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities3.20.00.086.6798.0917.644.5547.56.2326.6
Cash from Financing-94.40.00.076.82,015.1916.81,240.2417.23.1143.6
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued1,016.5-960.1-15.2-34.7-28.1-24.1-233.9-22.2-18.4-10.5
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 202520242023202220212020201920182017
Net Change in Cash-895.4334.9-134.6-372.1121.998.7874.011.4-3.9114.8
Closing Cash Balance697.61,085.8750.9885.51,257.61,135.71,037.0163.0151.6155.5
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash76.064.1125.285.0106.721.2-96.956.8-10.8-75.6
Closing Cash Balance1,179.61,103.61,039.5961.9829.0772.1697.6794.5737.7809.9
Free Cash Flow TTM 202520242023202220212020201920182017
Free Cash Flow-85.8323.7-85.8-470.0-2,357.4-491.9220.0-191.621.7-28.8
Real Free Cash Flow-397.594.1-397.5-875.0-2,685.8-685.9131.2-281.113.2-39.1
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow71.067.4112.494.6106.010.726.08.6-37.1-83.3
Real Free Cash Flow15.320.259.027.1106.0-36.526.08.6-37.1-157.5
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-41.825.21736.6
P/S0.94539.4
P/B-6.19.32358.2
P/FCF17.58.41527.9
Market cap$3.0$3.8
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %48.1 %0 %
Debt to Income-1997.1 %-241.4 %0 %
Debt to Free cash flow835.9 %-29.2 %0 %
Interest expense percentage257.6 %-74 %0 %
Current ratio1.9 2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE14.7 %-257.4 %0 %
ROA-2.3 %-21.8 %0 %
CapEx to Revenue0.5 %5.3 %0 %
RaD to Revenue0 %7.8 %0 %
ROEM1,136,690.0 681514.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin51.7 %38.9 %0 %
Operating margin2 %-22.1 %0 %
Net margin-2.1 %-26.5 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding417.2 mil 321.7 mil
Employee count2.1 tis 3.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader