Victoria's Secret & Co.
Victoria's Secret & Co.
VSCO
Valuace
18
Růst
0
Zdraví
43
Cena
$ 34.53
Dnes
--0.74 (-1.22%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
2.8B
Obrat
7B
Zisk
0B
Aktiva
5B
Dluh
3B
ROE
22%
ROA
3%
PE
29
PS
1
Cena 1R
14-67
⌀ Cena
29.19
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
05-03-2026
Poslední dividenda

Profil

Victoria's Secret & Co. působí jako specializovaný prodejce dámských intimních, osobních a kosmetických produktů po celém světě. Společnost nabízí podprsenky, kalhotky, spodní prádlo, prádlo, oblíkačky, atletický oděv a plavky, stejně jako vůně a výrobky pro péči o tělo a doplňky pod značkami Victoria's Secret a PINK. K 2. březnu 2022 provozovala přibližně 1400 maloobchodních prodejen. Společnost byla založena v roce 2021 a má sídlo v Reynoldsburgu v Ohiu.
Sektor
Consumer Cyclical
Odvětví
Apparel - Retail
Počet zaměstnanců
13000
Založení
2021-07-21
Adresa
4 Limited Parkway East
CEO
Hillary Super

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues6,553.86,553.46,230.06,182.06,344.36,784.65,413.07,509.08,103.0
Cost of Revenues4,169.84,165.93,946.03,933.04,085.94,024.63,842.05,446.05,414.0
Gross Profit2,384.02,387.52,284.02,249.02,258.42,760.01,571.02,063.02,689.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2,269.81,472.01,459.01,353.02,106.01,347.01,417.01,359.02,082.51,265.1
Cost of Revenues1,414.8936.0940.0879.01,293.0879.0916.0858.01,255.7837.7
Gross Profit855.0536.0519.0474.0813.0468.0501.0501.0826.8427.4
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.01,996.01,780.81,890.51,672.02,235.02,289.0
Depreciation & Amortization185.00.0256.0284.0274.0303.0326.0411.0418.0
Total Operating Expenses2,113.02,090.61,974.01,996.01,780.81,890.51,672.02,235.02,289.0
Operating Income271.0296.9310.0246.0203.2567.5-100.0-171.0400.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0549.6494.5
Depreciation & Amortization0.060.063.062.066.063.064.065.068.071.0
Total Operating Expenses626.0555.0478.0454.0545.7515.0439.0475.0549.6494.5
Operating Income229.0-19.041.020.0268.0-47.062.026.0277.1-67.1
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.00.00.00.00.00.00.0
Interest Expense69.770.186.099.060.427.46.08.02.0
Other Expense-62.6-88.9-89.0-99.0213.6275.6-6.0-728.0-9.0
IBT208.4208.0221.0147.0416.8843.1-106.0-899.0391.0
Income Tax Expense19.019.152.031.079.2196.7-34.0-2.0140.0
Net Income160.9160.9165.0109.0348.1646.4-72.0-897.0251.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.026.0
Interest Expense16.818.017.817.120.022.021.022.027.026.3
Other Expense-13.6-18.0-17.0-14.0-24.0-23.0-21.0-21.0-45.1-26.0
IBT215.4-37.024.06.0244.0-70.041.05.0232.7-93.1
Income Tax Expense16.0-6.06.03.050.0-15.09.08.049.2-22.4
Net Income183.6-37.016.2-2.0193.4-56.032.0-4.0181.0-71.2
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$1.40$4.35$7.34$-0.79$-9.79$2.74
EPS Diluted$0.00$0.00$0.00$1.38$4.14$7.18$-0.79$-9.79$2.74
Shares Outstanding85.983.479.078.080.088.091.691.691.6
Diluted Shares Outstanding85.983.480.779.084.190.091.691.691.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.32$-0.92
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.29$-0.92
Shares Outstanding85.981.079.079.079.079.078.078.078.077.0
Diluted Shares Outstanding85.981.082.279.083.179.080.078.078.977.0
Current Assets TTM 202420232022202120202019
Cash And Equivalents169.0227.0270.0427.0490.0335.0245.0
Short Term Investments0.00.00.00.00.00.00.0
Total Cash & ST Investments169.0227.0270.0427.0490.0335.0245.0
Accounts Receivable158.0159.0152.0141.0162.0121.0157.0
Inventory1,019.0955.0985.01,052.0949.0701.0855.0
Other Current Assets142.0100.0126.0117.090.056.052.0
Total Current Assets1,488.01,441.01,533.01,737.01,691.01,239.01,358.0
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents188.0138.0227.0161.0169.0105.0270.0124.0131.0132.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments188.0138.0227.0161.0169.0105.0270.0124.0131.0132.0
Accounts Receivable166.0153.0159.0163.0158.0152.0152.0139.0140.0126.0
Inventory1,058.01,043.00.01,290.01,019.0987.0985.01,211.01,040.01,041.0
Other Current Assets127.0121.01,055.0172.0142.0149.0126.0162.0167.0136.0
Total Current Assets1,539.01,455.01,441.01,786.01,488.01,393.01,533.01,636.01,478.01,435.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment2,283.02,255.02,194.02,078.02,326.02,668.03,563.0
Goodwill367.0367.0367.0365.00.00.00.0
Intangible Assets388.0376.0400.0426.0246.0246.0246.0
Long-Term Investments0.047.060.00.00.00.00.0
Other Long-Term Assets90.024.026.087.064.056.078.0
Total Long-Term Assets3,147.03,091.03,067.02,974.02,653.02,990.03,912.0
Total Assets4,635.04,532.04,600.04,711.04,344.04,229.05,270.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment2,389.02,297.02,255.02,278.02,283.02,121.02,194.02,182.02,169.02,079.0
Goodwill367.0367.0367.0367.0367.0367.0367.0365.0365.0368.0
Intangible Assets85.0369.0376.0100.0388.0394.0400.0407.0413.0420.0
Long-Term Investments46.044.047.061.062.060.060.056.055.058.0
Other Long-Term Assets307.025.024.0310.028.029.026.026.029.029.0
Total Long-Term Assets3,216.03,125.03,091.03,135.03,147.02,991.03,067.03,051.03,047.02,970.0
Total Assets4,755.04,580.04,532.04,921.04,635.04,384.04,600.04,687.04,525.04,405.0
Current Liabilities TTM 202420232022202120202019
Accounts Payable475.0419.0513.0481.0538.0338.0384.0
Short-Term Debt261.0291.0538.0314.0344.0421.0402.0
Other Current Liabilities487.0197.0248.0493.0566.0551.0416.0
Current Liabilities1,494.01,375.01,614.01,579.01,698.01,556.01,440.0
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable480.0423.0419.0464.0475.0412.0513.0449.0529.0388.0
Short-Term Debt520.0264.0291.0256.0261.0250.0538.0580.0297.0600.0
Other Current Liabilities342.0183.0197.0525.0329.0471.0248.031.0277.046.0
Current Liabilities1,345.01,256.01,375.01,526.01,494.01,435.01,614.01,368.01,407.01,369.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt2,547.02,407.02,432.02,472.02,292.01,650.02,250.0
Capital Leases1,685.01,721.01,579.01,511.01,654.01,974.02,499.0
Def. Tax Liability40.011.037.053.058.019.089.0
Total Liabilities4,141.03,868.04,162.04,310.04,087.03,338.03,956.0
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt4,176.02,560.02,407.02,842.02,547.02,404.02,432.02,809.02,555.02,490.0
Capital Leases1,822.01,742.01,721.01,680.01,685.01,285.01,312.01,567.01,578.01,517.0
Def. Tax Liability14.016.011.038.040.042.037.060.061.062.0
Total Liabilities4,045.03,907.03,868.04,468.04,141.03,939.04,162.04,449.04,225.04,118.0
Total Common Equity TTM 202420232022202120202019
Common Stock1.01.01.01.01.00.00.0
Retained Earnings206.0343.0178.0186.0126.00.00.0
Comprehensive Income0.0-1.00.01.05.04.0-29.0
Total Common Equity472.0640.0417.0383.0257.0891.01,312.0
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings357.0341.0343.0150.0206.0174.0178.0-3.068.092.0
Comprehensive Income2.01.0-1.00.00.00.00.0-1.00.0-1.0
Total Common Equity680.0645.0640.0429.0472.0423.0417.0220.0279.0265.0
Other TTM 202420232022202120202019
Total Debt2,808.02,698.02,703.02,786.02,636.02,071.02,652.0
Book Value494.0664.0438.0401.0257.0891.01,314.0
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt30.028.024.024.022.022.021.018.021.022.0
Book Value680.0645.0640.0429.0472.0423.0417.0220.0279.0265.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income139.1189.0165.0109.0338.0646.0-72.0-897.0251.0
Depreciation & Amortization268.0238.0258.0284.0274.0303.0326.0411.0425.0
Stock-Based Compensation61.055.060.056.048.033.025.038.039.0
Change Working Capital-52.0-53.0-6.0-80.0-195.0-132.0298.0-190.0-54.0
Change In Accounts Receivable-18.0-24.0-8.0-13.022.0-21.036.014.010.0
Change In Accounts Payable-4.0114.0-78.0-11.0-163.0173.049.0-118.0-27.0
Change In Inventories7.0-112.029.036.00.0-247.0141.020.0-20.0
Other Non-cash Items339.9119.0-23.036.00.00.0161.0983.072.0
Cash from Operations407.00.00.0389.0437.0851.0674.0315.0698.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income183.6-37.018.03.0194.0-56.033.0-4.0181.1-71.0
Depreciation & Amortization53.057.063.062.072.063.064.065.068.071.0
Stock-Based Compensation0.00.015.014.00.013.016.016.015.014.0
Change Working Capital338.0-219.062.0-234.0450.0-267.010.0-199.0338.0-201.0
Change In Accounts Receivable5.0-25.0-12.08.03.0-5.0-6.00.0-13.01.0
Change In Accounts Payable-18.0113.0117.0-98.0-23.044.075.0-174.0111.0-16.0
Change In Inventories308.0-320.0-14.0-86.0334.0-271.0-32.0-2.0220.0-179.0
Other Non-cash Items149.420.00.00.0-12.01.0-6.01.09.97.0
Cash from Operations0.00.00.00.00.00.00.00.0589.0-181.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-211.0-187.0-178.0-256.0-164.0-169.0-127.0-225.0-341.0
Acquisitions0.00.025.01.0-387.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.0
Other Investing Activities1.00.00.01.0-4.00.04.0-18.0-2.0
Cash from Investing-194.00.00.0-254.0-555.0-169.0-123.0-243.0-343.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-24.0-52.0-68.0-43.0-28.0-51.0-60.0-39.0-32.0-80.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.01.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-31.0-80.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-444.00.00.0-154.0-4.0-1.0-189.0-162.0-109.0
Debt Issued400.02,698.0-5.071.0154.0566.0-392.02,814.0109.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-10.00.0-10.0-125.0-250.0-250.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.0
Other Financing Activities270.00.00.0-12.0312.0-276.0-276.0-30.0-155.0
Cash from Financing-175.00.00.0-291.058.0-527.0-465.0-192.0-264.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-411.0259.0
Debt Issued0.02,874.050.0126.0-400.0290.0154.0-49.013.0508.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-10.0-1.0-1.0-1.0-7.0-2.0-1.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.0-4.0
Cash from Financing0.00.00.00.00.00.00.00.0-413.0255.0
Cash position TTM 20252024202320222021202020192018
Net Change in Cash38.0291.0-43.0-157.0-63.0155.090.0-124.093.0
Closing Cash Balance169.0518.0227.0270.0427.0490.0335.0245.0369.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash269.061.050.0-89.066.0-8.064.0-165.0146.0-7.0
Closing Cash Balance518.0249.0188.0138.0227.0161.0169.0105.0270.0124.0
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow196.0312.0247.0133.0273.0682.0547.090.0357.0
Real Free Cash Flow135.0257.0187.077.0225.0649.0522.052.0318.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow649.0-232.088.0-193.0646.0-299.055.0-155.0557.0-261.0
Real Free Cash Flow649.0-232.073.0-207.0646.0-312.039.0-171.0542.0-275.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E29.211.51160.5
P/S0.70.5144.5
P/B6.67.8904.2
P/FCF16.65.51101
Market cap$2.8$2.4
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets60.4 %51 %0 %
Debt to Income1786.6 %879.9 %0 %
Debt to Free cash flow1015.5 %12 %0 %
Interest expense percentage25.7 %17.3 %19.6 %
Current ratio1.1 0.9 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE23.7 %85.2 %0 %
ROA3.4 %6.2 %0 %
CapEx to Revenue3 %3 %3.9 %
RaD to Revenue0 %0 %0 %
ROEM211,413.0 119281.8

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin36.3 %32.9 %54.1 %
Operating margin4.5 %0.9 %20.3 %
Net margin2.4 %0.7 %15.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0.2 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding82.2 mil 84.9 mil
Employee count31.0 tis 31.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader