Permian Resources Corporation
PR
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Permian Resources Corporation, nezávislá ropná a plynárenská společnost, se zaměřuje na rozvoj zásob surové ropy a souvisejících zásob zemního plynu bohatých na kapaliny ve Spojených státech. Její majetek se zaměřuje především na Delaware Basin, dílčí povodí Permské pánve. Vlastnosti společnosti se skládají z výměrných bloků především v Reeves County, West Texas a Lea County, Nové Mexiko. K 31. prosinci 2021 si pronajala nebo pořídila přibližně 73 675 čistých bytových jednotek a vlastnila 991 čistých bytových jednotek v povodí Delaware. Společnost byla dříve známá jako Centennial Resource Development, Inc. a v září 2022 změnila svůj název na Permian Resources Corporation. Společnost Permian Resources Corporation byla založena v roce 2015 a sídlí v Midland v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
482
Založení
2016-04-15
Podobné společnosti
$ 37.81
+ $ 0.23
$ 23.82
- $ 0.02
$ 38.27
- $ 0.60
$ 33.69
+ $ 0.04
$ 17.85
+ $ 0.13
$ 33.63
- $ 0.28
$ 48.48
+ $ 0.38
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 5,065.2 | 5,065.2 | 5,000.7 | 3,120.9 | 2,131.3 | 1,029.9 | 580.5 | 944.3 | 891.0 | 429.9 | 98.8 | 90.5 | 131.8 | |
| Cost of Revenues | 3,184.8 | 3,408.0 | 2,645.4 | 1,470.6 | 714.5 | 481.4 | 539.1 | 663.1 | 467.4 | 237.2 | 99.2 | 117.0 | 91.6 | |
| Gross Profit | 1,880.4 | 1,657.2 | 2,355.3 | 1,650.3 | 1,416.8 | 548.5 | 41.3 | 281.3 | 423.6 | 192.7 | -0.4 | -26.5 | 40.3 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,169.4 | 1,321.8 | 1,197.6 | 1,376.5 | 1,296.1 | 1,215.6 | 1,246.1 | 1,243.0 | 1,122.7 | 758.5 | |
| Cost of Revenues | 855.5 | 878.6 | 750.1 | 700.5 | 720.6 | 677.1 | 629.8 | 617.9 | 618.2 | 342.7 | |
| Gross Profit | 313.8 | 443.2 | 447.5 | 676.0 | 575.5 | 538.5 | 616.2 | 625.1 | 504.5 | 415.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 161.9 | 159.6 | 110.5 | 72.9 | 79.2 | 63.3 | 49.9 | 204.7 | 14.2 | 31.7 | |
| Depreciation & Amortization | 2,032.5 | 2,032.5 | 1,776.7 | 1,007.6 | 527.9 | 281.9 | 358.6 | 444.2 | 326.5 | 161.6 | 77.7 | 90.1 | 69.0 | |
| Total Operating Expenses | 415.1 | 186.5 | 610.8 | 553.8 | 326.7 | 185.5 | 130.6 | 153.7 | 129.8 | 87.4 | 210.9 | 21.7 | 38.6 | |
| Operating Income | 1,465.4 | 1,470.7 | 1,744.5 | 1,096.5 | 1,007.5 | 370.6 | -89.2 | -316.4 | 282.7 | 105.3 | -213.7 | -55.8 | -20.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.1 | 34.5 | ||
| Depreciation & Amortization | 525.0 | 526.9 | 506.4 | 474.2 | 486.5 | 453.6 | 426.4 | 410.2 | 367.4 | 236.2 | ||
| Total Operating Expenses | 43.6 | 50.0 | 150.0 | 171.5 | 150.2 | 143.3 | 161.1 | 156.1 | 39.1 | 98.5 | ||
| Operating Income | 270.2 | 393.2 | 297.5 | 504.5 | 425.2 | 395.1 | 455.1 | 469.0 | 465.3 | 306.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 288.9 | 283.1 | 304.8 | 177.2 | 95.6 | 61.3 | 69.2 | 56.0 | 26.4 | 5.7 | 6.0 | 6.3 | 2.5 | |
| Other Expense | -82.2 | -87.6 | -193.7 | -60.9 | -137.4 | -231.9 | -681.1 | 338.6 | 4.7 | 14.0 | -10.9 | 15.6 | 20.1 | |
| IBT | 1,383.1 | 1,383.1 | 1,550.9 | 1,035.6 | 870.1 | 138.7 | -770.3 | 22.2 | 272.2 | 113.5 | -228.1 | -38.9 | 19.3 | |
| Income Tax Expense | 284.2 | 284.2 | 300.3 | 155.9 | 120.3 | 0.6 | -85.1 | 5.8 | 59.4 | 29.9 | -0.4 | -0.6 | 1.5 | |
| Net Income | 935.2 | 935.2 | 984.7 | 476.3 | 749.8 | 138.2 | -685.2 | 15.8 | 199.9 | 75.6 | -226.8 | -38.3 | 17.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 67.1 | 69.4 | 72.8 | 79.7 | 76.8 | 79.9 | 75.5 | 72.6 | 65.1 | 40.6 | ||
| Other Expense | 145.6 | -224.3 | 10.0 | -13.6 | -107.1 | 167.8 | -64.0 | -190.5 | 129.3 | -192.1 | ||
| IBT | 415.9 | 168.9 | 307.5 | 490.9 | 318.1 | 563.0 | 391.2 | 278.6 | 491.5 | 114.6 | ||
| Income Tax Expense | 34.0 | 87.4 | 62.5 | 100.3 | 62.6 | 106.5 | 82.3 | 49.0 | 78.9 | 16.3 | ||
| Net Income | 339.5 | 59.2 | 207.1 | 329.3 | 216.7 | 386.4 | 235.1 | 146.6 | 255.4 | 45.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $1.38 | $2.66 | $0.49 | $-2.47 | $0.06 | $0.76 | $0.32 | $-1.13 | $-2.96 | $0.61 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $1.24 | $2.50 | $0.46 | $-2.47 | $0.06 | $0.75 | $0.32 | $-1.13 | $-2.96 | $0.61 | |
| Shares Outstanding | 745.0 | 715.8 | 640.7 | 349.2 | 282.0 | 282.0 | 277.4 | 263.3 | 263.0 | 235.4 | 201.1 | 12.9 | 29.0 | |
| Diluted Shares Outstanding | 761.4 | 731.0 | 684.5 | 389.1 | 300.4 | 300.4 | 277.4 | 263.3 | 266.5 | 239.8 | 201.1 | 12.9 | 29.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.56 | $0.14 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.51 | $0.13 | ||
| Shares Outstanding | 745.0 | 705.9 | 701.4 | 704.0 | 703.0 | 693.7 | 612.2 | 552.5 | 459.6 | 324.7 | ||
| Diluted Shares Outstanding | 761.4 | 720.7 | 746.0 | 748.2 | 746.7 | 736.2 | 656.4 | 595.4 | 500.9 | 366.2 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 48.4 | 479.3 | 73.3 | 59.5 | 9.4 | 5.8 | 10.2 | 18.2 | 117.3 | 134.1 | 0.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 48.4 | 479.3 | 73.3 | 59.5 | 9.4 | 5.8 | 10.2 | 18.2 | 117.3 | 134.1 | 0.1 | |
| Accounts Receivable | 498.1 | 530.5 | 481.1 | 282.8 | 71.3 | 54.6 | 101.9 | 100.6 | 78.8 | 14.5 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 100.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 31.5 | 111.8 | 96.0 | 20.6 | 0.0 | 0.0 | 0.0 | 11.4 | 6.5 | 2.7 | 0.0 | |
| Total Current Assets | 578.1 | 1,121.6 | 650.4 | 463.8 | 86.5 | 65.6 | 120.1 | 130.2 | 202.6 | 151.3 | 0.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 111.8 | 451.0 | 702.2 | 479.3 | 272.0 | 47.8 | 12.7 | 73.9 | 211.7 | 18.3 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 111.8 | 451.0 | 702.2 | 479.3 | 272.0 | 47.8 | 12.7 | 73.9 | 211.7 | 18.3 | |
| Accounts Receivable | 530.7 | 513.1 | 528.6 | 530.5 | 439.3 | 498.1 | 557.2 | 481.1 | 339.5 | 309.6 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 87.7 | |
| Other Current Assets | 274.3 | 184.9 | 126.0 | 111.8 | 154.2 | 32.1 | 37.4 | 96.0 | 14.0 | 98.1 | |
| Total Current Assets | 916.9 | 1,149.1 | 1,356.8 | 1,121.6 | 865.5 | 578.1 | 607.4 | 650.4 | 565.2 | 426.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 14,676.0 | 15,593.2 | 14,139.1 | 7,954.2 | 3,702.2 | 3,742.7 | 4,527.8 | 4,087.3 | 3,386.2 | 2,499.3 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 148.5 | 183.1 | 176.1 | 70.2 | 15.9 | 19.2 | 40.4 | 42.6 | 27.7 | 1.0 | 0.4 | |
| Total Long-Term Assets | 14,830.6 | 15,776.3 | 14,315.2 | 8,028.8 | 3,718.1 | 3,761.8 | 4,568.2 | 4,129.8 | 3,414.0 | 2,500.3 | 0.4 | |
| Total Assets | 15,408.7 | 16,897.9 | 14,965.6 | 8,492.6 | 3,804.6 | 3,827.4 | 4,688.3 | 4,260.0 | 3,616.6 | 2,651.6 | 0.5 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 16,260.1 | 16,174.4 | 15,509.9 | 15,593.2 | 15,543.0 | 14,676.0 | 14,328.7 | 14,139.1 | 8,545.3 | 8,396.2 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 19.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.0 | 0.0 | 23.3 | |
| Other Long-Term Assets | 148.5 | 151.4 | 209.7 | 183.1 | 207.0 | 154.5 | 145.2 | 149.0 | 15.9 | 25.4 | |
| Total Long-Term Assets | 16,408.6 | 16,345.3 | 15,719.6 | 15,776.3 | 15,750.1 | 14,830.6 | 14,473.9 | 14,420.3 | 8,644.6 | 8,500.3 | |
| Total Assets | 17,325.5 | 17,494.4 | 17,076.4 | 16,897.9 | 16,615.6 | 15,408.7 | 15,081.3 | 15,070.7 | 9,209.8 | 8,926.3 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 46.3 | 46.0 | 94.5 | 51.4 | 9.7 | 5.1 | 21.5 | 56.0 | 64.0 | 11.2 | 0.0 | |
| Short-Term Debt | 52.7 | 57.2 | 66.0 | 29.8 | 1.4 | 3.2 | 9.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 1,068.7 | 1,224.2 | 1,081.0 | 519.9 | 36.2 | 18.3 | 0.9 | 191.7 | 135.8 | 80.3 | 0.5 | |
| Current Liabilities | 1,167.6 | 1,327.3 | 1,241.6 | 605.6 | 167.9 | 131.9 | 254.5 | 247.7 | 199.8 | 91.5 | 0.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 90.6 | 93.9 | 88.0 | 46.0 | 106.0 | 46.3 | 43.5 | 94.5 | 101.5 | 102.5 | |
| Short-Term Debt | 79.0 | 360.7 | 358.6 | 57.2 | 52.3 | 51.9 | 53.2 | 66.0 | 68.5 | 72.3 | |
| Other Current Liabilities | 1,201.5 | 1,374.3 | 1,138.7 | 1,224.2 | 1,113.7 | 1,069.4 | 1,015.3 | 1,081.0 | 590.0 | 547.9 | |
| Current Liabilities | 1,371.0 | 1,828.9 | 1,585.3 | 1,327.3 | 1,272.0 | 1,167.6 | 1,112.0 | 1,241.6 | 760.0 | 722.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3,872.1 | 4,248.5 | 3,877.1 | 2,182.1 | 841.6 | 1,069.0 | 1,060.7 | 691.6 | 390.8 | 0.0 | 0.0 | |
| Capital Leases | 83.3 | 121.5 | 61.3 | 71.1 | 17.4 | 3.6 | 12.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 438.2 | 602.4 | 422.6 | 4.4 | 2.6 | 2.6 | 85.5 | 62.2 | 9.9 | 0.0 | 0.0 | |
| Total Liabilities | 5,748.8 | 6,379.4 | 5,735.8 | 2,836.3 | 1,053.9 | 1,223.5 | 1,417.6 | 1,016.2 | 612.6 | 98.7 | 0.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3,626.3 | 3,786.2 | 3,793.0 | 4,248.5 | 4,245.6 | 3,940.3 | 3,981.3 | 3,877.1 | 2,280.3 | 2,088.0 | |
| Capital Leases | 160.4 | 149.5 | 152.7 | 121.5 | 113.6 | 120.2 | 125.1 | 28.3 | 60.4 | 64.1 | |
| Def. Tax Liability | 0.0 | 759.3 | 699.7 | 602.4 | 539.5 | 438.2 | 441.8 | 527.8 | 83.4 | 78.7 | |
| Total Liabilities | 6,051.9 | 6,589.9 | 6,272.6 | 6,379.4 | 6,251.9 | 5,748.8 | 5,733.1 | 5,841.0 | 3,242.9 | 3,000.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 735.0 | 1,081.9 | 569.1 | 237.2 | -262.3 | -400.5 | 282.3 | 266.5 | 66.6 | -8.9 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 8,346.2 | 9,138.5 | 6,336.1 | 2,935.7 | 2,750.7 | 2,604.0 | 3,258.1 | 3,100.2 | 2,834.2 | 2,355.1 | 0.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 1,349.4 | 1,403.7 | 1,303.7 | 1,081.9 | 971.9 | 735.0 | 626.9 | 569.1 | 375.9 | 363.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 10,026.1 | 9,458.4 | 9,384.2 | 9,138.5 | 8,997.9 | 8,346.2 | 6,958.1 | 6,336.1 | 3,654.8 | 3,308.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 4,008.0 | 4,305.7 | 3,910.1 | 2,211.9 | 843.0 | 1,072.2 | 1,070.0 | 691.6 | 390.8 | 0.0 | 0.0 | |
| Book Value | 9,659.9 | 10,518.5 | 9,229.7 | 5,656.3 | 2,750.7 | 2,604.0 | 3,270.7 | 3,243.9 | 3,004.0 | 2,552.9 | 0.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,247.5 | 1,446.1 | 1,419.6 | 1,380.0 | 1,365.8 | 1,313.8 | 2,390.1 | 2,893.7 | 2,312.1 | 2,617.3 | |
| Book Value | 10,026.1 | 9,458.4 | 9,384.2 | 9,138.5 | 8,997.9 | 8,346.2 | 6,958.1 | 6,336.1 | 3,654.8 | 3,308.7 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 737.9 | 1,098.9 | 1,250.5 | 476.3 | 749.8 | 138.2 | -685.2 | 16.4 | 212.7 | 83.6 | -227.7 | -38.3 | 17.8 | |
| Depreciation & Amortization | 1,602.1 | 2,032.5 | 1,776.7 | 1,007.6 | 444.7 | 326.3 | 923.8 | 488.3 | 326.5 | 161.6 | 77.7 | 90.1 | 69.0 | |
| Stock-Based Compensation | 57.5 | 70.4 | 60.4 | 78.4 | 92.3 | 58.1 | 21.0 | 29.0 | 20.7 | 13.8 | 166.7 | 21.5 | 12.4 | |
| Change Working Capital | 17.5 | 2.7 | 18.5 | 92.2 | 22.4 | -2.6 | -15.6 | 21.9 | 32.5 | -20.9 | 1.6 | -4.3 | 12.1 | |
| Change In Accounts Receivable | 22.4 | -321.5 | -51.4 | 36.3 | -66.8 | -21.5 | 44.6 | -10.1 | -33.0 | -43.6 | 0.0 | 5.2 | -6.3 | |
| Change In Accounts Payable | -9.8 | 347.4 | 78.4 | 83.2 | 90.9 | 16.0 | -56.4 | 33.8 | 66.7 | 26.8 | 2.9 | -8.7 | 18.5 | |
| Change In Inventories | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 2,060.2 | 98.9 | 6.9 | 406.6 | -57.2 | 5.0 | 12.5 | 2.9 | 18.2 | -8.1 | 43.3 | 0.5 | -15.5 | |
| Cash from Operations | 2,912.8 | 0.0 | 0.0 | 2,213.5 | 1,371.7 | 525.6 | 171.4 | 564.2 | 670.0 | 259.9 | 61.2 | 68.9 | 97.2 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 339.5 | 59.2 | 245.0 | 390.6 | 255.5 | 456.5 | 308.9 | 229.6 | 255.4 | 98.3 | |
| Depreciation & Amortization | 525.0 | 531.2 | 506.4 | 474.2 | 486.5 | 453.6 | 426.4 | 410.2 | 367.4 | 398.1 | |
| Stock-Based Compensation | 0.0 | 18.3 | 20.2 | 16.9 | 13.7 | 14.1 | 23.0 | 9.6 | 8.8 | 16.0 | |
| Change Working Capital | 20.8 | -181.8 | 221.7 | -58.0 | -31.9 | 132.4 | 96.6 | -178.7 | 153.0 | -53.4 | |
| Change In Accounts Receivable | -281.2 | -63.7 | 9.3 | 14.2 | -104.0 | 78.4 | 59.3 | -85.1 | 94.1 | -45.9 | |
| Change In Accounts Payable | 322.3 | -118.4 | 206.8 | -63.3 | 0.0 | 0.0 | 47.1 | -98.9 | 58.4 | -16.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -30.5 | 38.4 | |
| Other Non-cash Items | -20.2 | 251.2 | -15.0 | -23.2 | 77.6 | -205.2 | 4.6 | 129.9 | -17.6 | 5.6 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 846.0 | 480.8 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2,272.6 | -3,050.2 | -1,060.0 | -1,793.7 | -784.0 | -327.1 | -328.0 | -967.7 | -1,216.8 | -1,006.9 | -976.0 | -201.3 | -298.3 | |
| Acquisitions | 158.7 | 176.7 | 0.0 | 215.3 | -496.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1,375.7 | 0.0 | 71.8 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -676.8 | 0.0 | 0.0 | 0.0 | 75.6 | 100.6 | 1.7 | 34.7 | 148.1 | 14.6 | 500.6 | 2.7 | 63.1 | |
| Cash from Investing | -2,173.9 | 0.0 | 0.0 | -1,578.4 | -1,205.0 | -226.5 | -326.3 | -933.0 | -1,068.7 | -992.3 | -1,851.2 | -198.6 | -163.4 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -723.1 | -665.9 | -618.3 | -37.1 | -36.8 | -756.9 | -166.5 | -99.8 | -579.3 | -391.0 | |
| Acquisitions | -2.9 | 3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 156.1 | -4.8 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -60.0 | -4.8 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -483.2 | -395.8 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1,162.5 | 0.0 | 0.0 | -217.5 | -1,155.0 | -1,002.1 | -415.0 | -720.0 | -175.0 | -275.0 | -5.0 | -83.0 | -160.0 | |
| Debt Issued | 3,046.4 | 4,305.7 | 395.6 | 1,915.7 | 2,523.9 | 772.9 | 417.2 | 1,098.3 | 475.9 | 665.8 | 5.0 | 83.0 | 160.0 | |
| Issuance of Common Stock | 920.6 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 340.8 | 1,540.6 | 0.0 | 261.0 | |
| Repurchase of Common Stock | -155.9 | -73.7 | -61.0 | -162.4 | -19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -119.3 | |
| Dividends Paid | -307.3 | 0.0 | 0.0 | -141.9 | -14.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | |
| Other Financing Activities | -120.3 | 0.0 | 0.0 | -109.3 | 1,081.7 | 704.5 | 562.7 | 1,082.9 | 469.2 | 658.5 | 386.6 | 201.5 | 58.3 | |
| Cash from Financing | -709.3 | 0.0 | 0.0 | -631.2 | -106.6 | -297.5 | 147.7 | 362.9 | 294.2 | 724.2 | 1,922.2 | 118.5 | 37.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -340.7 | 200.0 | |
| Debt Issued | 3,705.2 | -441.7 | -4.7 | -154.1 | 7.8 | 305.6 | -42.2 | 124.4 | 1,936.2 | 390.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -30.4 | -43.3 | 0.0 | 0.0 | 0.0 | -29.6 | -31.5 | -67.0 | -27.9 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -61.2 | -33.2 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -32.4 | -30.5 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -501.2 | 108.4 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 29.6 | -325.7 | 405.5 | 3.9 | 60.0 | 1.6 | -7.2 | -5.9 | -104.5 | -8.2 | 132.3 | -11.2 | -29.2 | |
| Closing Cash Balance | 48.4 | 153.7 | 479.3 | 73.9 | 69.9 | 9.9 | 8.3 | 15.5 | 21.4 | 125.9 | 134.1 | 1.8 | 13.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 41.9 | -339.2 | -251.2 | 222.9 | 206.7 | 224.2 | 35.2 | -60.6 | -138.4 | 193.4 | |
| Closing Cash Balance | 153.7 | 111.8 | 451.0 | 702.2 | 479.3 | 272.6 | 48.4 | 13.3 | 73.9 | 212.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 640.2 | 538.6 | 291.3 | 419.8 | 587.7 | 198.6 | -156.6 | -403.5 | -546.8 | -747.0 | -914.8 | -132.4 | -201.1 | |
| Real Free Cash Flow | 582.7 | 468.2 | 230.9 | 341.4 | 495.4 | 140.5 | -177.6 | -432.5 | -567.5 | -760.7 | -1,081.6 | -153.9 | -213.5 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 181.0 | 2,427.6 | -84.6 | 360.2 | 330.3 | -322.7 | 255.5 | 28.2 | 266.7 | 89.8 | |
| Real Free Cash Flow | 181.0 | 2,409.4 | -104.8 | 343.3 | 316.7 | -336.8 | 232.5 | 18.6 | 257.9 | 73.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 15 | 9.6 | 1624.3 |
| P/S | 2.3 | 2 | 194.9 |
| P/B | 1.1 | 0.7 | 130.8 |
| P/FCF | 4.1 | 9.6 | 2445.2 |
| Market cap | $9.2 | $7.0 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 21.4 % | 18.2 % | 0 % |
| Debt to Income | 396.2 % | 441.5 % | 0 % |
| Debt to Free cash flow | 131 % | -134.5 % | 0 % |
| Interest expense percentage | 19.7 % | 26.4 % | 151.4 % |
| Current ratio | 0.7 | 13.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 9.3 % | 4 % | 0 % |
| ROA | 5.4 % | 1.5 % | 0 % |
| CapEx to Revenue | 26.2 % | 199.9 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 10,508,736.5 | 1590906.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 41.3 % | 39.3 % | 58.8 % |
| Operating margin | 31.2 % | 11.6 % | 22.4 % |
| Net margin | 15.6 % | 3 % | 20.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.8 % | 0 % |
| Dividend payout percentage | 0 % | 22 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 720.7 mil | 344.7 mil |
| Employee count | 0.5 tis | 0.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
