Plains All American Pipeline, L.P.
PAA
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Plains All American Pipeline, L.P., se prostřednictvím svých dceřiných společností zabývá potrubním přenosem, terminalizací, skladováním a sběrem ropy a kapalných zemních plynů (NGL) ve Spojených státech a Kanadě. Společnost působí ve dvou segmentech, surové ropě a NGL. Segment surové ropy nabízí sběr a přepravu surové ropy potrubím, sběrnými systémy, nákladními automobily a místy na nákladních člunech nebo železničních vozech. Tento segment poskytuje terminálové služby, skladování a další služby související se zařízeními, jakož i obchodní činnosti. K 31. prosinci 2021 tento segment vlastnil a pronajímal 18 300 mil aktivních ropovodů a sběrných soustav pro přepravu ropy, jakož i dalších 110 mil potrubí, která podporují zařízení pro skladování a terminalizaci ropy; 74 milionů barelů komerční kapacity pro skladování ropy; 38 milionů barelů aktivní nadzemní kapacity nádrží; čtyři námořní zařízení; kondenzační zpracovatelské zařízení; sedm železničních terminálů pro surovou ropu a 2 100 železničních vozů pro surovou ropu; a 640 nákladních vozů a 1200 75 přívěsů. Segment kapalin zemního plynu se zabývá zpracováním zemního plynu, frakcionací NGL, skladováním, přepravou a terminálovou činností. K 31. prosinci 2021 tento segment vlastnil a provozoval čtyři zařízení na zpracování zemního plynu; devět frakcionačních zařízení; 28 milionů barelů skladovací kapacity NGL; přibližně 1 620 mil aktivních přepravních plynovodů NGL, jakož i dalších 55 mil plynovodu, který podporuje skladovací zařízení NGL; 16 železničních terminálů NGL a přibližně 3 900 železničních vozů NGL; a přibližně 220 přívěsů. Společnost byla založena v roce 1981 a sídlí v texaském Houstonu. Společnost Plains All American Pipeline, L.P. působí jako dceřiná společnost společnosti Plains GP Holdings, L.P.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
4200
Založení
1998-11-18
Podobné společnosti
$ 113.70
- $ 0.30
$ 37.60
+ $ 0.05
$ 54.72
- $ 0.01
$ 33.69
+ $ 0.04
$ 39.08
+ $ 0.09
$ 17.85
+ $ 0.13
$ 33.63
- $ 0.28
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 44.80 | 44.26 | 50.07 | 48.71 | 57.34 | 42.04 | 23.29 | 33.67 | 34.06 | 26.22 | 20.18 | 23.15 | 43.46 | 42.25 | 37.80 | 34.28 | 25.89 | |
| Cost of Revenues | 42.63 | 41.59 | 48.35 | 45.96 | 55.46 | 40.31 | 22.16 | 31.36 | 31.58 | 24.79 | 18.91 | 21.61 | 41.35 | 40.16 | 36.03 | 32.43 | 24.61 | |
| Gross Profit | 2.17 | 2.68 | 1.72 | 2.76 | 1.89 | 1.74 | 1.13 | 2.31 | 2.48 | 1.43 | 1.27 | 1.54 | 2.12 | 2.09 | 1.77 | 1.84 | 1.28 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 10.56 | 11.58 | 10.64 | 12.01 | 12.40 | 12.74 | 12.76 | 12.00 | 12.71 | 12.07 | |
| Cost of Revenues | 9.85 | 11.10 | 10.28 | 11.39 | 12.06 | 0.48 | 12.34 | 11.53 | 12.18 | 11.74 | |
| Gross Profit | 0.71 | 0.48 | 0.36 | 0.62 | 0.34 | 12.26 | 0.41 | 0.47 | 0.53 | 0.33 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.35 | 0.33 | 0.29 | 0.27 | 0.30 | 0.32 | 0.28 | 0.28 | 0.28 | 0.33 | 0.36 | 0.34 | 0.29 | 0.26 | |
| Depreciation & Amortization | 0.95 | 0.95 | 1.03 | 1.05 | 0.97 | 0.77 | 0.65 | 0.60 | 0.52 | 0.63 | 0.49 | 0.43 | 0.39 | 0.38 | 0.48 | 0.25 | 0.26 | |
| Total Operating Expenses | 0.56 | 1.24 | 0.54 | 1.25 | 0.33 | 0.29 | 0.27 | 0.30 | 0.32 | 0.28 | 0.28 | 0.28 | 0.33 | 0.36 | 0.34 | 0.54 | 0.52 | |
| Operating Income | 1.61 | 1.43 | 1.18 | 1.51 | 0.78 | 1.26 | 3.62 | 1.17 | 2.28 | 1.15 | 0.99 | 1.26 | 1.79 | 1.73 | 1.43 | 1.30 | 0.77 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | ||
| Depreciation & Amortization | 0.26 | 0.23 | 0.20 | 0.26 | 0.26 | 0.26 | 0.20 | 0.25 | 0.27 | 0.26 | ||
| Total Operating Expenses | 0.36 | -0.01 | 0.12 | 0.09 | 0.25 | 11.91 | 0.08 | 0.10 | 0.09 | 0.09 | ||
| Operating Income | 0.35 | 0.48 | 0.24 | 0.53 | 0.09 | 0.35 | 0.33 | 0.37 | 0.44 | 0.23 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.07 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.55 | 0.55 | 0.43 | 0.39 | 0.41 | 0.43 | 0.44 | 0.43 | 0.43 | 0.51 | 0.47 | 0.43 | 0.34 | 0.30 | 0.29 | 0.25 | 0.25 | |
| Other Expense | -0.03 | -0.03 | 0.10 | 0.11 | 0.64 | -0.54 | -6.22 | 1.07 | 0.68 | 0.26 | 0.23 | 0.18 | 0.11 | 0.07 | 0.04 | -0.01 | -0.01 | |
| IBT | 1.58 | 1.40 | 1.28 | 1.62 | 1.42 | 0.72 | -2.60 | 2.25 | 2.41 | 0.90 | 0.76 | 1.01 | 1.56 | 1.49 | 1.18 | 1.04 | 0.51 | |
| Income Tax Expense | 0.06 | 0.02 | 0.17 | 0.12 | 0.19 | 0.07 | -0.02 | 0.07 | 0.20 | 0.04 | 0.03 | 0.10 | 0.17 | 0.10 | 0.05 | 0.05 | 0.00 | |
| Net Income | 1.44 | 1.44 | 0.77 | 1.23 | 1.04 | 0.59 | -2.58 | 2.17 | 2.22 | 0.86 | 0.73 | 0.90 | 1.38 | 1.36 | 1.09 | 0.97 | 0.51 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.00 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.10 | ||
| Interest Expense | 0.16 | 0.14 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | ||
| Other Expense | -0.03 | -0.03 | -0.01 | 0.03 | 0.08 | 0.01 | 0.02 | -0.01 | 0.01 | 0.03 | ||
| IBT | 0.32 | 0.46 | 0.23 | 0.57 | 0.17 | 0.36 | 0.35 | 0.37 | 0.44 | 0.27 | ||
| Income Tax Expense | 0.00 | 0.01 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.01 | 0.04 | -0.01 | ||
| Net Income | 0.34 | 0.44 | 0.21 | 0.44 | 0.04 | 0.22 | 0.25 | 0.27 | 0.31 | 0.20 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $1.40 | $1.48 | $0.55 | $-3.54 | $2.70 | $3.05 | $0.96 | $0.43 | $0.78 | $2.39 | $2.82 | $2.41 | $2.46 | $1.21 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $1.40 | $1.48 | $0.55 | $-3.54 | $2.65 | $2.77 | $0.95 | $0.43 | $0.77 | $2.38 | $2.80 | $2.40 | $2.44 | $1.20 | |
| Shares Outstanding | 0.71 | 0.70 | 0.70 | 0.70 | 0.70 | 0.72 | 0.73 | 0.73 | 0.73 | 0.72 | 0.46 | 0.39 | 0.37 | 0.34 | 0.33 | 0.30 | 0.27 | |
| Diluted Shares Outstanding | 0.71 | 0.70 | 0.70 | 0.70 | 0.70 | 0.72 | 0.73 | 0.80 | 0.80 | 0.72 | 0.47 | 0.40 | 0.37 | 0.34 | 0.33 | 0.30 | 0.28 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.35 | $0.20 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.35 | $0.20 | ||
| Shares Outstanding | 0.71 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | ||
| Diluted Shares Outstanding | 0.71 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.55 | 0.35 | 0.45 | 0.40 | 0.45 | 0.02 | 0.05 | 0.07 | 0.04 | 0.05 | 0.03 | 0.40 | 0.04 | 0.02 | 0.03 | 0.04 | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Cash & ST Investments | 0.55 | 0.35 | 0.45 | 0.40 | 0.45 | 0.02 | 0.05 | 0.07 | 0.04 | 0.05 | 0.03 | 0.40 | 0.04 | 0.02 | 0.03 | 0.04 | |
| Accounts Receivable | 4.21 | 3.90 | 3.76 | 3.91 | 4.71 | 2.55 | 3.61 | 2.45 | 3.03 | 2.28 | 1.79 | 2.62 | 3.64 | 3.56 | 3.19 | 2.75 | |
| Inventory | 0.50 | 0.44 | 0.55 | 0.73 | 0.78 | 0.65 | 0.60 | 0.64 | 0.71 | 1.34 | 0.92 | 0.89 | 1.07 | 1.21 | 0.98 | 1.49 | |
| Other Current Assets | 0.12 | 0.11 | 0.16 | 4.95 | 5.69 | 0.41 | 0.31 | 0.37 | 0.22 | 0.60 | 0.24 | 0.27 | 0.22 | 0.35 | 0.16 | 0.09 | |
| Total Current Assets | 5.39 | 4.80 | 4.91 | 5.36 | 6.14 | 3.67 | 4.61 | 3.53 | 4.00 | 4.27 | 2.97 | 4.18 | 4.96 | 5.15 | 4.35 | 4.68 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1.18 | 0.46 | 0.43 | 0.35 | 0.64 | 0.55 | 0.33 | 0.45 | 0.26 | 0.93 | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.06 | 0.05 | |
| Total Cash & ST Investments | 1.18 | 0.46 | 0.43 | 0.35 | 0.64 | 0.55 | 0.33 | 0.45 | 0.26 | 0.93 | |
| Accounts Receivable | 3.62 | 3.56 | 3.82 | 3.90 | 3.95 | 4.21 | 4.04 | 3.76 | 4.25 | 3.22 | |
| Inventory | 0.18 | 0.15 | 0.34 | 0.44 | 0.44 | 0.50 | 0.45 | 0.55 | 0.33 | 0.27 | |
| Other Current Assets | 0.60 | 0.52 | 0.15 | 0.11 | 0.14 | 0.12 | 0.18 | 0.16 | 0.20 | 0.14 | |
| Total Current Assets | 5.58 | 4.69 | 4.74 | 4.80 | 5.17 | 5.39 | 5.00 | 4.91 | 5.33 | 4.66 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 15.93 | 15.76 | 16.10 | 15.60 | 15.30 | 14.99 | 15.82 | 14.79 | 14.09 | 13.87 | 13.47 | 12.27 | 10.82 | 9.64 | 7.74 | 6.69 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.54 | 2.52 | 2.57 | 2.34 | 2.41 | 2.47 | 2.50 | 2.54 | 1.85 | 1.38 | |
| Intangible Assets | 1.74 | 1.68 | 1.88 | 2.15 | 1.96 | 0.81 | 0.71 | 0.77 | 0.84 | 0.24 | 0.28 | 0.37 | 0.42 | 0.47 | 0.00 | 0.00 | |
| Long-Term Investments | 2.88 | 2.81 | 2.82 | 3.08 | 3.81 | 3.76 | 3.68 | 2.70 | 2.76 | 2.34 | 2.03 | 1.74 | 0.49 | 0.34 | 0.19 | 0.15 | |
| Other Long-Term Assets | 1.50 | 1.52 | 1.65 | 1.71 | 3.37 | 2.08 | 2.02 | 1.97 | 1.94 | 1.38 | 1.41 | 1.61 | 1.59 | 1.57 | 1.25 | 1.10 | |
| Total Long-Term Assets | 22.07 | 21.76 | 22.44 | 22.54 | 22.47 | 20.83 | 24.07 | 21.98 | 21.35 | 19.94 | 19.32 | 18.08 | 15.40 | 14.09 | 11.03 | 9.32 | |
| Total Assets | 27.45 | 26.56 | 27.36 | 27.89 | 28.61 | 24.50 | 28.68 | 25.51 | 25.35 | 24.21 | 22.29 | 22.26 | 20.36 | 19.24 | 15.38 | 14.00 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 14.33 | 14.36 | 16.38 | 15.76 | 15.95 | 15.93 | 15.97 | 16.10 | 15.90 | 15.56 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 1.57 | 1.64 | 1.68 | 1.68 | 1.67 | 1.74 | 1.81 | 1.88 | 1.97 | 2.00 | |
| Long-Term Investments | 2.87 | 2.71 | 2.75 | 2.81 | 2.85 | 2.86 | 2.88 | 2.83 | 2.83 | 3.06 | |
| Other Long-Term Assets | 3.75 | 3.76 | 1.52 | 1.52 | 1.52 | 1.54 | 1.70 | 1.64 | 1.70 | 1.62 | |
| Total Long-Term Assets | 22.52 | 22.47 | 22.32 | 21.76 | 21.99 | 22.07 | 22.36 | 22.44 | 22.40 | 22.24 | |
| Total Assets | 28.10 | 27.16 | 27.06 | 26.56 | 27.16 | 27.45 | 27.36 | 27.36 | 27.74 | 26.90 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.02 | 3.88 | 3.84 | 4.04 | 4.81 | 2.44 | 3.69 | 2.70 | 3.46 | 2.59 | 2.04 | 2.99 | 3.98 | 3.82 | 3.60 | 2.74 | |
| Short-Term Debt | 0.77 | 0.41 | 0.43 | 1.16 | 0.90 | 0.91 | 0.50 | 0.07 | 0.74 | 1.72 | 1.00 | 1.29 | 1.11 | 1.09 | 0.68 | 1.33 | |
| Other Current Liabilities | 6.03 | 0.66 | 0.73 | 0.69 | 0.52 | 0.91 | 0.83 | 0.69 | 0.34 | 0.36 | 0.37 | 0.48 | 0.32 | 0.28 | 0.23 | 0.15 | |
| Current Liabilities | 5.41 | 4.95 | 5.00 | 5.89 | 6.23 | 4.25 | 5.02 | 3.46 | 4.53 | 4.66 | 3.41 | 4.76 | 5.41 | 5.18 | 4.51 | 4.52 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.58 | 3.36 | 3.73 | 3.88 | 3.68 | 4.02 | 3.99 | 3.84 | 4.15 | 3.30 | |
| Short-Term Debt | 1.01 | 0.48 | 0.48 | 0.41 | 0.77 | 0.77 | 0.55 | 0.60 | 0.71 | 0.71 | |
| Other Current Liabilities | 0.77 | 0.84 | 0.49 | 0.66 | 0.70 | 0.63 | 0.60 | 0.56 | 0.75 | 0.65 | |
| Current Liabilities | 5.37 | 4.68 | 4.69 | 4.95 | 5.14 | 5.41 | 5.14 | 5.00 | 5.61 | 4.65 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 7.21 | 7.53 | 7.64 | 7.60 | 8.74 | 9.70 | 9.57 | 9.14 | 9.18 | 10.12 | 10.38 | 8.76 | 6.72 | 6.32 | 4.52 | 4.63 | |
| Capital Leases | 0.28 | 0.31 | 0.34 | 0.31 | 0.34 | 0.32 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 13.88 | 13.47 | 13.62 | 14.57 | 15.80 | 14.76 | 15.48 | 13.51 | 14.39 | 15.39 | 14.35 | 14.07 | 12.66 | 12.09 | 9.41 | 9.43 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.63 | 8.39 | 8.51 | 7.53 | 7.48 | 7.49 | 7.57 | 7.64 | 7.63 | 7.64 | |
| Capital Leases | 0.19 | 0.19 | 0.30 | 0.31 | 0.27 | 0.28 | 0.26 | 0.34 | 0.28 | 0.30 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.00 | 0.00 | |
| Total Liabilities | 15.11 | 14.21 | 14.20 | 13.47 | 13.62 | 13.88 | 13.71 | 13.62 | 14.18 | 13.30 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 7.98 | 7.51 | 8.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Comprehensive Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.08 | -2.77 | -2.35 | -2.18 | -1.91 | -1.65 | -1.50 | -1.29 | -1.12 | |
| Total Common Equity | 10.28 | 9.81 | 10.42 | 13.33 | 12.81 | 9.74 | 13.20 | -3.08 | -0.06 | 8.82 | 7.94 | 8.19 | 7.70 | 7.15 | 5.97 | 4.57 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 7.73 | 7.67 | 7.60 | 7.51 | 7.94 | 7.98 | 8.04 | 8.13 | 7.99 | 8.09 | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Comprehensive Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Common Equity | 9.76 | 9.71 | 9.63 | 9.81 | 10.24 | 10.28 | 10.34 | 10.42 | 13.55 | 13.60 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 8.26 | 7.93 | 8.16 | 7.60 | 8.74 | 9.70 | 9.57 | 9.14 | 9.18 | 10.12 | 10.38 | 8.76 | 6.72 | 6.32 | 5.20 | 4.63 | |
| Book Value | 13.58 | 13.10 | 13.73 | 13.33 | 12.81 | 9.74 | 13.20 | 12.00 | 10.96 | 8.82 | 7.94 | 8.19 | 7.70 | 7.15 | 5.97 | 4.57 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 3.23 | 3.24 | 3.23 | 3.28 | 3.30 | 3.30 | 3.31 | 3.31 | 3.27 | 3.22 | |
| Book Value | 9.76 | 9.71 | 9.63 | 9.81 | 10.24 | 10.28 | 10.34 | 10.42 | 13.55 | 13.60 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1.10 | 1.05 | 1.11 | 1.50 | 1.23 | 0.65 | -2.58 | 2.18 | 2.22 | 0.86 | 0.73 | 0.91 | 1.39 | 1.39 | 1.13 | 0.97 | 0.51 | |
| Depreciation & Amortization | 1.05 | 0.96 | 1.03 | 1.05 | 0.97 | 0.77 | 0.65 | 0.60 | 0.52 | 0.63 | 0.49 | 0.43 | 0.39 | 0.38 | 0.48 | 0.25 | 0.26 | |
| Stock-Based Compensation | 0.05 | 0.00 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.08 | 0.04 | 0.06 | 0.03 | 0.10 | 0.12 | 0.10 | 0.11 | 0.10 | |
| Change Working Capital | -0.34 | -0.03 | 0.07 | 0.19 | -0.19 | -0.23 | -0.16 | -0.01 | -0.13 | 0.94 | -0.49 | -0.12 | -0.27 | 0.07 | -0.47 | 1.00 | -0.61 | |
| Change In Accounts Receivable | 0.21 | 0.20 | 0.09 | 0.21 | 0.65 | -2.18 | 1.43 | -1.16 | 0.31 | -0.51 | -0.52 | 0.80 | 1.18 | -0.19 | 0.22 | 0.08 | -0.06 | |
| Change In Accounts Payable | -0.24 | -0.33 | -0.09 | -0.24 | -0.83 | 1.97 | -1.29 | 1.15 | -0.37 | 0.85 | 0.50 | -0.83 | -1.32 | 0.13 | -0.50 | 0.40 | -0.21 | |
| Change In Inventories | 0.22 | 0.10 | 0.07 | 0.22 | -0.01 | -0.02 | -0.30 | -0.01 | -0.08 | 0.61 | -0.46 | -0.09 | -0.13 | 0.13 | -0.18 | 0.52 | -0.34 | |
| Other Non-cash Items | 1.92 | 0.95 | 0.26 | -0.04 | 0.26 | 0.76 | 3.65 | -0.25 | -0.21 | 0.02 | -0.01 | 0.08 | 0.30 | 0.01 | 0.02 | 0.03 | 0.01 | |
| Cash from Operations | 2.17 | 0.00 | 0.00 | 2.73 | 2.41 | 2.00 | 1.51 | 2.50 | 2.61 | 2.50 | 0.73 | 1.34 | 2.00 | 1.95 | 1.24 | 2.37 | 0.26 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.24 | 0.45 | 0.09 | 0.52 | 0.12 | 0.22 | 0.29 | 0.27 | 0.31 | 0.28 | |
| Depreciation & Amortization | 0.26 | 0.23 | 0.20 | 0.26 | 0.26 | 0.26 | 0.20 | 0.25 | 0.27 | 0.26 | |
| Stock-Based Compensation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.02 | 0.01 | |
| Change Working Capital | -0.05 | 0.16 | 0.00 | -0.14 | 0.23 | 0.04 | -0.03 | -0.19 | 0.31 | -0.44 | |
| Change In Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | |
| Change In Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.24 | 0.00 | |
| Change In Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | |
| Other Non-cash Items | 0.33 | -0.03 | 0.40 | 0.00 | 0.13 | 0.14 | 0.17 | 0.12 | 0.67 | -0.07 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.09 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.59 | -0.64 | -0.62 | -0.56 | -0.46 | -0.34 | -0.74 | -1.18 | -1.63 | -1.02 | -1.33 | -2.08 | -1.93 | -1.61 | -1.20 | -0.66 | -0.45 | |
| Acquisitions | -0.38 | -2.52 | -0.25 | -0.01 | -0.16 | -0.13 | -0.77 | -0.57 | -0.46 | -1.68 | -0.58 | -0.36 | -1.26 | -0.16 | -2.17 | -1.39 | -0.41 | |
| Investments | -0.02 | -0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales of Investment | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | |
| Other Investing Activities | 0.02 | 0.00 | 0.00 | -0.14 | 0.09 | 0.85 | 0.42 | -0.01 | 1.28 | 1.13 | 0.64 | -0.09 | -0.11 | 0.12 | -0.02 | 0.03 | 0.01 | |
| Cash from Investing | -0.98 | 0.00 | 0.00 | -0.70 | -0.53 | 0.39 | -1.09 | -1.77 | -0.81 | -1.57 | -1.27 | -2.53 | -3.30 | -1.65 | -3.39 | -2.02 | -0.58 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.15 | -0.19 | -0.12 | -0.19 | -0.17 | -0.16 | -0.08 | -0.16 | -0.16 | -0.14 | |
| Acquisitions | -1.72 | -0.18 | -0.06 | -0.62 | -0.10 | -0.06 | -0.02 | -0.08 | 0.00 | -0.30 | |
| Investments | -0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.01 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.15 | -0.44 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.48 | 0.00 | 0.00 | -0.67 | -0.75 | -0.20 | -0.62 | -1.00 | -0.90 | -2.04 | -1.38 | -0.55 | -0.37 | -1.38 | -0.50 | -1.36 | -0.18 | |
| Debt Issued | 1.15 | 7.93 | -0.22 | 1.23 | -0.39 | -0.76 | 0.74 | 1.43 | 0.86 | 1.10 | 1.13 | 2.16 | 2.41 | 1.78 | 1.62 | 1.92 | 4.81 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.71 | 1.04 | 0.00 | 0.00 | 1.66 | 0.80 | 1.10 | 0.85 | 0.53 | 0.98 | 0.89 | 0.30 | |
| Repurchase of Common Stock | 0.00 | -0.34 | 0.00 | 0.00 | -0.07 | -0.18 | -0.05 | 0.00 | 0.00 | 0.82 | 2.81 | 1.95 | 2.61 | 1.81 | 2.71 | 0.60 | 0.91 | |
| Dividends Paid | -1.07 | 0.00 | 0.00 | -0.99 | -0.78 | -0.72 | -0.85 | -1.20 | -1.03 | -1.39 | -1.06 | -1.08 | -0.93 | -0.79 | -0.68 | -0.79 | -0.01 | |
| Other Financing Activities | -0.43 | 0.00 | 0.00 | -0.32 | -0.33 | -0.18 | 0.04 | 1.48 | 0.18 | -0.01 | -0.60 | -0.61 | -0.50 | -0.45 | -0.35 | 0.32 | -0.68 | |
| Cash from Financing | -1.55 | 0.00 | 0.00 | -1.98 | -1.93 | -1.98 | -0.44 | -0.72 | -1.76 | -0.94 | 0.56 | 0.81 | 1.66 | -0.28 | 2.15 | -0.35 | 0.34 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.27 | 0.00 | |
| Debt Issued | 9.64 | 0.77 | -0.11 | 1.05 | -0.31 | -0.01 | 0.13 | -0.03 | 0.85 | -0.01 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | -0.25 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.06 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.67 | -0.31 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.38 | -0.02 | -0.10 | 0.05 | -0.05 | 0.39 | -0.02 | 0.02 | 0.03 | -0.01 | 0.02 | -0.38 | 0.36 | 0.02 | 0.00 | -0.01 | 0.01 | |
| Closing Cash Balance | 0.55 | 0.33 | 0.35 | 0.45 | 0.40 | 0.45 | 0.06 | 0.08 | 0.07 | 0.04 | 0.05 | 0.03 | 0.40 | 0.04 | 0.02 | 0.03 | 0.04 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.85 | 0.72 | 0.03 | 0.08 | -0.29 | 0.09 | 0.22 | -0.12 | 0.19 | -0.67 | |
| Closing Cash Balance | 0.33 | 1.18 | 0.46 | 0.43 | 0.35 | 0.64 | 0.55 | 0.33 | 0.45 | 0.26 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.58 | 2.29 | 1.87 | 2.17 | 1.95 | 1.66 | 0.78 | 1.32 | 0.97 | 1.48 | -0.61 | -0.74 | 0.07 | 0.34 | 0.04 | 1.71 | -0.19 | |
| Real Free Cash Flow | 1.53 | 2.29 | 1.82 | 2.12 | 1.91 | 1.64 | 0.76 | 1.29 | 0.90 | 1.43 | -0.67 | -0.76 | -0.03 | 0.23 | -0.07 | 1.60 | -0.29 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.64 | 0.63 | 0.58 | 0.45 | 0.56 | 0.53 | 0.58 | 0.26 | 0.86 | -0.05 | |
| Real Free Cash Flow | 0.64 | 0.63 | 0.58 | 0.45 | 0.56 | 0.53 | 0.58 | 0.25 | 0.83 | -0.06 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 9.7 | 17.7 | 81.3 |
| P/S | 0.3 | 0.4 | 15.1 |
| P/B | 1.1 | 1.5 | 161.7 |
| P/FCF | 4.8 | -27 | 114.2 |
| Market cap | $11.7 | $12.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 34.5 % | 0 % |
| Debt to Income | 671.1 % | 1082.6 % | 0 % |
| Debt to Free cash flow | 420.3 % | 21.4 % | 0 % |
| Interest expense percentage | 34.4 % | 31.6 % | 63.2 % |
| Current ratio | 1 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 14.7 % | -86.2 % | 0 % |
| ROA | 5.1 % | 3.7 % | 0 % |
| CapEx to Revenue | 1.1 % | 3.2 % | 7.4 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 10,665,476.2 | 6716215 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 4.8 % | 7.1 % | 50.1 % |
| Operating margin | 3.6 % | 3.2 % | 35 % |
| Net margin | 3.2 % | 2.4 % | 30.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 8.3 % | 0 % |
| Dividend payout percentage | 0 % | 166 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 706.0 mil | 563.0 mil |
| Employee count | 4.2 tis | 3.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
