DT Midstream, Inc.
DTM
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
DT Midstream, Inc. poskytuje integrované služby v oblasti zemního plynu ve Spojených státech. Společnost působí ve dvou segmentech, Pipeline a Gathering. Vyvíjí, vlastní a provozuje integrované portfolio mezistátních plynovodů, vnitrozemských plynovodů, skladovacích systémů, postranních plynovodů, sběrných systémů, souvisejících čistíren odpadních vod a kompresních a povrchových zařízení. Společnost se zabývá přepravou a skladováním zemního plynu pro zákazníky z řad středně velkých a konečných zákazníků a sběrem zemního plynu z míst v zákaznických studáních nebo v jejich blízkosti pro dodávku do provozů na zpracování, sběrné potrubí pro sběr nebo do přepravních potrubí a nabízí služby v oblasti komprese, dehydratace, čištění plynu, zadržování vody, skladování vody, přepravy vody a těžby písku. Slouží výrobcům zemního plynu, místním distribučním společnostem, výrobcům elektrické energie, průmyslovým podnikům a národním prodejcům. Společnost byla založena v roce 2021 a má sídlo v Detroitu v Michiganu.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
556
Založení
2021-07-01
Podobné společnosti
$ 16.59
- $ 0.05
$ 37.60
+ $ 0.05
$ 17.85
+ $ 0.13
$ 54.72
- $ 0.01
$ 33.69
+ $ 0.04
$ 39.08
+ $ 0.09
$ 33.63
- $ 0.28
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,243.0 | 1,243.0 | 981.0 | 922.0 | 920.0 | 840.0 | 754.0 | 504.0 | 485.0 | |
| Cost of Revenues | 522.0 | 329.0 | 453.0 | 427.0 | 267.0 | 231.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 721.0 | 914.0 | 528.0 | 495.0 | 653.0 | 609.0 | 754.0 | 504.0 | 485.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 317.0 | 314.0 | 309.0 | 303.0 | 249.0 | 248.0 | 244.0 | 240.0 | 244.0 | 234.0 | |
| Cost of Revenues | 154.0 | 84.0 | 143.0 | 141.0 | 128.0 | 116.0 | 105.0 | 104.0 | 118.0 | 58.0 | |
| Gross Profit | 163.0 | 230.0 | 166.0 | 162.0 | 121.0 | 132.0 | 139.0 | 136.0 | 126.0 | 176.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 23.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Depreciation & Amortization | 271.0 | 275.0 | 227.0 | 200.0 | 307.0 | 184.0 | 289.0 | 110.0 | 81.0 | |
| Total Operating Expenses | 107.0 | 300.0 | 39.0 | 206.0 | 465.0 | 421.0 | 342.0 | 242.0 | 212.0 | |
| Operating Income | 614.0 | 614.0 | 489.0 | 467.0 | 478.0 | 551.0 | 414.0 | 368.0 | 273.0 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.0 | 0.0 | ||
| Depreciation & Amortization | 71.0 | 65.0 | 68.0 | 67.0 | 58.0 | 57.0 | 58.0 | 54.0 | 53.0 | 51.0 | ||
| Total Operating Expenses | 7.0 | 75.0 | 11.0 | 14.0 | 8.0 | 10.0 | 9.0 | 12.0 | 6.0 | 111.0 | ||
| Operating Income | 156.0 | 155.0 | 155.0 | 148.0 | 113.0 | 122.0 | 130.0 | 124.0 | 120.0 | 124.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.0 | 2.0 | 7.0 | 1.0 | 3.0 | 4.0 | 9.0 | 8.0 | 9.0 | |
| Interest Expense | 161.0 | 161.0 | 153.0 | 150.0 | 137.0 | 112.0 | 113.0 | 75.0 | 69.0 | |
| Other Expense | -16.0 | -16.0 | 15.0 | 33.0 | 4.0 | -129.0 | 26.0 | -76.0 | 118.0 | |
| IBT | 598.0 | 598.0 | 504.0 | 500.0 | 482.0 | 422.0 | 440.0 | 292.0 | 331.0 | |
| Income Tax Expense | 144.0 | 144.0 | 137.0 | 104.0 | 100.0 | 104.0 | 116.0 | 72.0 | 72.0 | |
| Net Income | 441.0 | 441.0 | 354.0 | 384.0 | 370.0 | 307.0 | 312.0 | 204.0 | 231.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 1.0 | 0.0 | 1.0 | 5.0 | 1.0 | 0.0 | 1.0 | 0.0 | 38.0 | ||
| Interest Expense | 41.0 | 40.0 | 40.0 | 40.0 | 36.0 | 38.0 | 39.0 | 40.0 | 39.0 | 38.0 | ||
| Other Expense | -2.0 | -2.0 | -10.0 | -2.0 | 6.0 | -1.0 | 3.0 | 7.0 | 6.0 | 3.0 | ||
| IBT | 154.0 | 153.0 | 145.0 | 146.0 | 119.0 | 121.0 | 133.0 | 131.0 | 126.0 | 127.0 | ||
| Income Tax Expense | 40.0 | 35.0 | 34.0 | 35.0 | 43.0 | 30.0 | 33.0 | 31.0 | 2.0 | 33.0 | ||
| Net Income | 111.0 | 115.0 | 107.0 | 108.0 | 73.0 | 88.0 | 96.0 | 97.0 | 121.0 | 91.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $3.96 | $3.83 | $3.17 | $3.22 | $2.11 | $2.38 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $3.94 | $3.81 | $3.16 | $3.22 | $2.11 | $2.38 | |
| Shares Outstanding | 101.7 | 101.6 | 97.6 | 96.9 | 96.7 | 96.7 | 96.9 | 96.9 | 96.9 | |
| Diluted Shares Outstanding | 102.8 | 102.5 | 98.4 | 97.5 | 97.2 | 96.9 | 96.9 | 96.9 | 96.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.25 | $0.94 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.25 | $0.93 | ||
| Shares Outstanding | 101.7 | 101.6 | 101.6 | 101.4 | 99.6 | 97.1 | 97.1 | 97.0 | 97.0 | 97.0 | ||
| Diluted Shares Outstanding | 102.8 | 102.5 | 102.5 | 102.5 | 100.8 | 98.0 | 97.9 | 97.7 | 97.0 | 97.5 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 73.0 | 68.0 | 56.0 | 61.0 | 132.0 | 42.0 | 46.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 73.0 | 68.0 | 56.0 | 61.0 | 132.0 | 42.0 | 46.0 | |
| Accounts Receivable | 155.0 | 180.0 | 169.0 | 161.0 | 178.0 | 400.0 | 227.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 22.0 | 25.0 | 0.0 | 0.0 | |
| Other Current Assets | 28.0 | 62.0 | 47.0 | 18.0 | 25.0 | 41.0 | 27.0 | |
| Total Current Assets | 256.0 | 310.0 | 272.0 | 262.0 | 360.0 | 483.0 | 300.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 98.0 | 74.0 | 83.0 | 68.0 | 77.0 | 73.0 | 41.0 | 56.0 | 30.0 | 45.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 98.0 | 74.0 | 83.0 | 68.0 | 77.0 | 73.0 | 41.0 | 56.0 | 30.0 | 45.0 | |
| Accounts Receivable | 175.0 | 164.0 | 168.0 | 180.0 | 143.0 | 155.0 | 150.0 | 169.0 | 146.0 | 144.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 11.0 | |
| Other Current Assets | 49.0 | 53.0 | 61.0 | 62.0 | 29.0 | 28.0 | 38.0 | 47.0 | 24.0 | 21.0 | |
| Total Current Assets | 322.0 | 291.0 | 312.0 | 310.0 | 249.0 | 256.0 | 229.0 | 272.0 | 200.0 | 210.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 4,559.0 | 5,576.0 | 4,472.0 | 3,837.0 | 3,526.0 | 3,515.0 | 3,111.0 | |
| Goodwill | 473.0 | 776.0 | 473.0 | 473.0 | 473.0 | 473.0 | 471.0 | |
| Intangible Assets | 1,939.0 | 1,921.0 | 1,968.0 | 2,025.0 | 2,082.0 | 2,140.0 | 2,195.0 | |
| Long-Term Investments | 1,729.0 | 1,297.0 | 1,762.0 | 2,200.0 | 1,691.0 | 1,691.0 | 1,684.0 | |
| Other Long-Term Assets | -1,060.0 | 55.0 | 35.0 | -34.0 | 32.0 | 21.0 | 16.0 | |
| Total Long-Term Assets | 8,730.0 | 9,625.0 | 8,710.0 | 8,571.0 | 7,806.0 | 7,859.0 | 7,487.0 | |
| Total Assets | 8,986.0 | 9,935.0 | 8,982.0 | 8,833.0 | 8,166.0 | 8,342.0 | 7,787.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 5,766.0 | 5,655.0 | 5,596.0 | 5,576.0 | 4,596.0 | 4,559.0 | 4,525.0 | 4,472.0 | 4,390.0 | 4,224.0 | |
| Goodwill | 781.0 | 781.0 | 776.0 | 776.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | 473.0 | |
| Intangible Assets | 1,877.0 | 1,892.0 | 1,907.0 | 1,921.0 | 1,925.0 | 1,939.0 | 1,953.0 | 1,968.0 | 1,982.0 | 1,996.0 | |
| Long-Term Investments | 1,262.0 | 1,288.0 | 1,286.0 | 1,297.0 | 1,301.0 | 1,729.0 | 1,739.0 | 1,766.0 | 1,782.0 | 1,789.0 | |
| Other Long-Term Assets | 53.0 | 53.0 | 55.0 | 55.0 | 43.0 | -1,060.0 | -1,028.0 | -1,000.0 | -979.0 | -951.0 | |
| Total Long-Term Assets | 9,739.0 | 9,669.0 | 9,620.0 | 9,625.0 | 8,338.0 | 8,730.0 | 8,722.0 | 8,710.0 | 8,662.0 | 8,516.0 | |
| Total Assets | 10,061.0 | 9,960.0 | 9,932.0 | 9,935.0 | 8,587.0 | 8,986.0 | 8,951.0 | 8,982.0 | 8,862.0 | 8,726.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 59.0 | 77.0 | 94.0 | 119.0 | 22.0 | 39.0 | 49.0 | |
| Short-Term Debt | 87.0 | 166.0 | 178.0 | 346.0 | 26.0 | 3,192.0 | 2,937.0 | |
| Other Current Liabilities | 139.0 | 123.0 | 110.0 | -774.0 | 47.0 | 57.0 | 35.0 | |
| Current Liabilities | 306.0 | 426.0 | 434.0 | 614.0 | 177.0 | 3,288.0 | 3,400.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 96.0 | 84.0 | 67.0 | 77.0 | 67.0 | 59.0 | 68.0 | 94.0 | 124.0 | 125.0 | |
| Short-Term Debt | 17.0 | 41.0 | 79.0 | 166.0 | 15.0 | 87.0 | 70.0 | 178.0 | 140.0 | 116.0 | |
| Other Current Liabilities | 184.0 | 150.0 | 176.0 | 123.0 | 137.0 | 107.0 | 131.0 | 110.0 | 143.0 | 98.0 | |
| Current Liabilities | 349.0 | 331.0 | 381.0 | 426.0 | 262.0 | 306.0 | 322.0 | 434.0 | 424.0 | 361.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3,068.0 | 3,355.0 | 3,092.0 | 3,078.0 | 3,057.0 | 28.0 | 31.0 | |
| Capital Leases | 37.0 | 52.0 | 40.0 | 35.0 | 37.0 | 45.0 | 46.0 | |
| Def. Tax Liability | 1,090.0 | 1,129.0 | 1,031.0 | 923.0 | 856.0 | 743.0 | 571.0 | |
| Total Liabilities | 4,649.0 | 5,169.0 | 4,702.0 | 4,679.0 | 4,145.0 | 4,114.0 | 4,063.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3,358.0 | 3,358.0 | 3,354.0 | 3,355.0 | 2,708.0 | 3,105.0 | 3,105.0 | 3,092.0 | 3,094.0 | 3,092.0 | |
| Capital Leases | 53.0 | 53.0 | 48.0 | 52.0 | 49.0 | 37.0 | 38.0 | 27.0 | 45.0 | 46.0 | |
| Def. Tax Liability | 1,234.0 | 1,195.0 | 1,163.0 | 1,129.0 | 1,108.0 | 1,090.0 | 1,060.0 | 1,031.0 | 1,014.0 | 985.0 | |
| Total Liabilities | 5,217.0 | 5,145.0 | 5,150.0 | 5,169.0 | 4,231.0 | 4,649.0 | 4,645.0 | 4,702.0 | 4,641.0 | 4,531.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | |
| Retained Earnings | 710.0 | 723.0 | 661.0 | 547.0 | 431.0 | 751.0 | 501.0 | |
| Comprehensive Income | -8.0 | -8.0 | -8.0 | -10.0 | -10.0 | -11.0 | -13.0 | |
| Total Common Equity | 4,197.0 | 4,627.0 | 4,139.0 | 4,007.0 | 3,872.0 | 4,073.0 | 3,569.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| Retained Earnings | 801.0 | 770.0 | 747.0 | 723.0 | 726.0 | 710.0 | 686.0 | 661.0 | 608.0 | 584.0 | |
| Comprehensive Income | -7.0 | -7.0 | -7.0 | -8.0 | -7.0 | -8.0 | -8.0 | -8.0 | -9.0 | -9.0 | |
| Total Common Equity | 4,702.0 | 4,673.0 | 4,642.0 | 4,627.0 | 4,218.0 | 4,197.0 | 4,166.0 | 4,139.0 | 4,079.0 | 4,052.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 3,192.0 | 3,521.0 | 3,270.0 | 3,424.0 | 3,083.0 | 3,220.0 | 2,968.0 | |
| Book Value | 4,337.0 | 4,766.0 | 4,280.0 | 4,154.0 | 4,021.0 | 4,228.0 | 3,724.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 142.0 | 142.0 | 140.0 | 139.0 | 138.0 | 140.0 | 140.0 | 141.0 | 142.0 | 143.0 | |
| Book Value | 4,702.0 | 4,673.0 | 4,642.0 | 4,627.0 | 4,218.0 | 4,197.0 | 4,166.0 | 4,139.0 | 4,079.0 | 4,052.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 408.0 | 441.0 | 367.0 | 384.0 | 382.0 | 318.0 | 324.0 | 220.0 | 259.0 | |
| Depreciation & Amortization | 216.0 | 275.0 | 227.0 | 200.0 | 189.0 | 184.0 | 152.0 | 110.0 | 81.0 | |
| Stock-Based Compensation | 21.0 | 0.0 | 23.0 | 20.0 | 17.0 | 3.0 | 26.0 | 42.0 | -70.0 | |
| Change Working Capital | 53.0 | -25.0 | 22.0 | 53.0 | 40.0 | -54.0 | -14.0 | -51.0 | 19.0 | |
| Change In Accounts Receivable | 1.0 | -24.0 | 11.0 | 7.0 | 8.0 | -43.0 | -16.0 | -20.0 | 2.0 | |
| Change In Accounts Payable | -3.0 | -13.0 | 11.0 | -5.0 | 7.0 | -6.0 | -1.0 | 0.0 | -1.0 | |
| Change In Inventories | 27.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 297.0 | 88.0 | 4.0 | 31.0 | 27.0 | 17.0 | -2.0 | 1.0 | 1.0 | |
| Cash from Operations | 874.0 | 0.0 | 0.0 | 798.0 | 725.0 | 572.0 | 597.0 | 390.0 | 359.0 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 111.0 | 115.0 | 111.0 | 111.0 | 76.0 | 88.0 | 96.0 | 97.0 | 121.0 | 94.0 | |
| Depreciation & Amortization | 71.0 | 69.0 | 68.0 | 67.0 | 58.0 | 57.0 | 58.0 | 54.0 | 53.0 | 51.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.0 | 5.0 | 5.0 | |
| Change Working Capital | -65.0 | 30.0 | -27.0 | 37.0 | -32.0 | 33.0 | -31.0 | 52.0 | -16.0 | 48.0 | |
| Change In Accounts Receivable | -11.0 | -12.0 | -5.0 | 4.0 | -5.0 | 5.0 | -8.0 | 19.0 | -8.0 | -2.0 | |
| Change In Accounts Payable | 2.0 | -2.0 | -3.0 | -10.0 | 5.0 | 10.0 | 2.0 | -6.0 | -1.0 | 2.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | 29.0 | |
| Other Non-cash Items | 21.0 | 37.0 | -1.0 | -7.0 | 2.0 | 2.0 | 6.0 | 4.0 | 24.0 | -2.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 206.0 | 225.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -530.0 | -426.0 | 0.0 | -772.0 | -338.0 | -140.0 | -518.0 | -211.0 | -176.0 | |
| Acquisitions | -2.0 | 17.0 | -1,198.0 | 0.0 | -557.0 | -11.0 | -35.0 | -2,441.0 | -650.0 | |
| Investments | -2.0 | -5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 46.0 | 0.0 | 0.0 | 421.0 | 41.0 | 274.0 | -161.0 | 91.0 | 106.0 | |
| Cash from Investing | -522.0 | 0.0 | 0.0 | -351.0 | -854.0 | 123.0 | -714.0 | -2,561.0 | -720.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -131.0 | -143.0 | 0.0 | 0.0 | -90.0 | -81.0 | -81.0 | -98.0 | -150.0 | -201.0 | |
| Acquisitions | 0.0 | 2.0 | 10.0 | 0.0 | -1,199.0 | 1.0 | 0.0 | 0.0 | -1.0 | 0.0 | |
| Investments | -2.0 | -1.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | -1.0 | -1.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 9.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -150.0 | -192.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -225.0 | 0.0 | 0.0 | -165.0 | -636.0 | -3,205.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 209.0 | 3,521.0 | 251.0 | 11.0 | 977.0 | 3,068.0 | 252.0 | 2,968.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -272.0 | 0.0 | 0.0 | -263.0 | -244.0 | -559.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 143.0 | 0.0 | 0.0 | -24.0 | 941.0 | 3,159.0 | 113.0 | 2,191.0 | 349.0 | |
| Cash from Financing | -324.0 | 0.0 | 0.0 | -452.0 | 58.0 | -605.0 | 113.0 | 2,191.0 | 349.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.0 | 25.0 | |
| Debt Issued | 3,375.0 | -24.0 | -34.0 | -88.0 | 798.0 | -469.0 | 17.0 | -95.0 | 76.0 | 51.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -67.0 | -67.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | -6.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -30.0 | -48.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 28.0 | -14.0 | 12.0 | -5.0 | -71.0 | 90.0 | -4.0 | 20.0 | -12.0 | |
| Closing Cash Balance | 73.0 | 54.0 | 68.0 | 56.0 | 61.0 | 132.0 | 42.0 | 46.0 | 26.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -44.0 | 24.0 | -9.0 | 15.0 | -9.0 | 4.0 | 32.0 | -15.0 | 26.0 | -15.0 | |
| Closing Cash Balance | 54.0 | 98.0 | 74.0 | 83.0 | 68.0 | 77.0 | 73.0 | 41.0 | 56.0 | 30.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 344.0 | 490.0 | 413.0 | 26.0 | 387.0 | 432.0 | 79.0 | 179.0 | 183.0 | |
| Real Free Cash Flow | 323.0 | 490.0 | 390.0 | 6.0 | 370.0 | 429.0 | 53.0 | 137.0 | 253.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 45.0 | 146.0 | 256.0 | 176.0 | 62.0 | 124.0 | 84.0 | 143.0 | 56.0 | 24.0 | |
| Real Free Cash Flow | 45.0 | 146.0 | 250.0 | 170.0 | 56.0 | 118.0 | 78.0 | 138.0 | 51.0 | 19.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 30.7 | 19.2 | 81.3 |
| P/S | 10.9 | 7.2 | 15.1 |
| P/B | 2.8 | 1.3 | 161.7 |
| P/FCF | 22.2 | 94.9 | 114.2 |
| Market cap | $11.6 | $8.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 28.7 % | 0 % |
| Debt to Income | 765.3 % | 750.9 % | 0 % |
| Debt to Free cash flow | 552.4 % | 8.4 % | 0 % |
| Interest expense percentage | 26.2 % | 27.5 % | 63.2 % |
| Current ratio | 0.9 | 1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 9.4 % | 7.1 % | 0 % |
| ROA | 4.4 % | 3.2 % | 0 % |
| CapEx to Revenue | 22 % | 47.5 % | 7.4 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 2,235,611.5 | 1407971 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 58 % | 73.9 % | 50.1 % |
| Operating margin | 49.4 % | 54 % | 35 % |
| Net margin | 35.5 % | 39.1 % | 30.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 2.5 % | 0 % |
| Dividend payout percentage | 0 % | 39.9 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 102.8 mil | 98.1 mil |
| Employee count | 0.6 tis | 0.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
