Origin Materials, Inc.
Origin Materials, Inc.
ORGN
Valuace
70
Růst
0
Zdraví
89
Cena
$ 0.54
Dnes
--0.01 (-3.41%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.1B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
-23%
ROA
-21%
PE
-0
PS
1
Cena 1R
0-1
⌀ Cena
0.54
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
12-03-2026
Poslední dividenda

Profil

Micromidas, Inc., podnikající jako Origin Materials, vyrábí a uvádí na trh PET plasty na rostlinné bázi. Vyvíjí platformu pro přeměnu uhlíku nalezeného v biomase na užitečné materiály a zároveň zachycuje uhlík v procesu. Společnost nabízí plniče pneumatik, saze, zemědělství a trhy s aktivním uhlím. Micromidas, Inc. má strategické spojenectví s Palantir Technologies Inc. Společnost byla založena v roce 2008 a sídlí v západním Sacramentu v Kalifornii s provozovnou v Sarnii v Kanadě.
Sektor
Basic Materials
Odvětví
Chemicals
Počet zaměstnanců
109
Založení
2020-09-04
Adresa
930 Riverside Parkway
CEO
John Bissell

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues18.918.931.328.80.00.00.0
Cost of Revenues29.629.630.923.60.00.00.0
Gross Profit-10.6-10.60.45.20.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.04.75.85.49.28.27.06.813.17.1
Cost of Revenues14.14.55.65.39.28.16.89.012.06.3
Gross Profit-11.10.20.20.10.00.10.2-2.21.10.8
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.021.414.19.14.1
Selling General & Admin Expenses0.00.00.035.424.117.36.6
Depreciation & Amortization11.211.210.74.01.30.80.5
Total Operating Expenses52.852.885.360.138.926.911.2
Operating Income-63.5-63.5-84.9-54.957.050.8-10.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.06.04.9
Selling General & Admin Expenses0.00.00.00.00.00.00.00.011.37.6
Depreciation & Amortization2.82.82.82.72.83.22.82.52.50.5
Total Operating Expenses-12.217.115.132.716.232.518.515.817.312.9
Operating Income1.1-16.9-15.0-32.6-16.2-32.4-18.3-18.0-16.2-12.1
Net Income TTM 202520242023202220212020
Interest Income0.84.00.06.38.81.40.0
Interest Expense0.10.10.40.10.02.80.3
Other Expense-185.6-185.61.877.621.5-8.7-19.9
IBT-249.1-249.1-83.022.778.642.1-30.3
Income Tax Expense0.60.60.7-1.1-21.579.11.1
Net Income-249.7-249.7-83.723.878.6-37.0-31.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.80.00.00.00.01.71.81.92.00.0
Interest Expense0.00.00.00.00.10.10.10.10.11.1
Other Expense-194.80.62.36.22.9-4.1-1.24.24.443.2
IBT-193.8-16.3-12.6-26.4-13.3-36.5-19.4-13.8-11.731.0
Income Tax Expense0.40.10.10.10.30.20.10.1-1.30.1
Net Income-194.1-16.4-12.7-26.4-13.5-36.8-19.5-13.9-10.430.9
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$0.17$0.57$-0.37$-0.22
EPS Diluted$0.00$0.00$0.00$0.17$0.55$-0.35$-0.22
Shares Outstanding147,811.1147,811.1143.2139.7137.6101.2141.2
Diluted Shares Outstanding147,811.1147,811.1143.2142.7142.1106.2141.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.07$0.22
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.07$0.22
Shares Outstanding147,811.15.04.94.9144.1143.4143.0141.8140.7139.8
Diluted Shares Outstanding147,811.15.04.94.9144.1143.4143.0141.8140.7142.7
Current Assets TTM 20242023202220212020
Cash And Equivalents55.756.375.5107.946.61.3
Short Term Investments76.546.682.8215.5397.5724.7
Total Cash & ST Investments132.1102.9158.3323.3444.11.3
Accounts Receivable20.021.719.64.32.60.0
Inventory1.10.90.90.50.00.0
Other Current Assets8.213.78.43.34.50.0
Total Current Assets161.4139.2187.1331.5451.22.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents34.135.343.856.356.455.775.875.566.165.5
Short Term Investments20.334.139.246.657.076.570.982.8123.4152.2
Total Cash & ST Investments54.369.483.0102.9113.4132.1146.6158.3189.5217.7
Accounts Receivable18.020.522.221.723.120.020.819.612.514.1
Inventory0.60.70.90.91.01.10.90.90.80.3
Other Current Assets11.210.913.413.73.98.28.48.46.33.9
Total Current Assets84.1101.6119.5139.2141.4161.4176.7187.1209.2236.1
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment237.7207.7247.6157.059.045.1
Goodwill0.00.00.00.00.00.0
Intangible Assets0.10.10.10.20.20.3
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets30.730.525.85.10.10.1
Total Long-Term Assets269.6238.9274.7162.259.245.4
Total Assets431.0378.0461.8493.7510.447.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment229.0232.4215.0207.7226.6237.7242.5247.6238.7223.3
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.10.10.10.10.10.10.10.10.10.1
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets13.713.813.830.530.630.728.225.823.017.2
Total Long-Term Assets243.2246.8229.5238.9258.2269.6271.9274.7261.9240.7
Total Assets327.3348.4349.0378.0399.6431.0448.6461.8471.0476.7
Current Liabilities TTM 20242023202220212020
Accounts Payable1.82.91.910.42.52.7
Short-Term Debt5.64.12.50.60.33.2
Other Current Liabilities4.45.58.58.80.51.2
Current Liabilities11.912.512.919.84.27.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.92.13.22.91.31.82.01.95.06.8
Short-Term Debt2.12.12.14.14.15.95.62.50.81.2
Other Current Liabilities9.311.87.35.53.34.16.48.59.64.2
Current Liabilities13.315.912.612.58.711.914.012.916.712.1
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt3.55.67.78.16.76.1
Capital Leases4.04.24.62.91.80.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities40.339.739.3116.8206.947.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.65.45.55.65.77.57.67.77.77.2
Capital Leases3.94.04.14.24.24.34.44.24.72.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities32.437.334.439.740.740.340.539.347.084.2
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings12.2-38.145.621.8-56.8-98.9
Comprehensive Income-9.9-16.7-5.9-16.0-1.30.4
Total Common Equity390.6338.4422.5376.9303.50.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.50.00.00.00.00.00.00.00.00.0
Retained Earnings0.0-77.3-64.6-38.1-24.612.231.745.656.025.1
Comprehensive Income0.0-9.4-16.3-16.7-7.4-9.9-9.2-5.9-12.2-9.6
Total Common Equity295.0311.1314.6338.4358.9390.6408.2422.5424.1392.5
Other TTM 20242023202220212020
Total Debt13.19.79.88.77.09.3
Book Value390.6338.4422.5376.9303.50.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value295.0311.1314.6338.4358.9390.6408.2422.5424.1392.5
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-12.9-249.7-83.723.878.642.1-30.3
Depreciation & Amortization8.511.010.74.01.30.80.5
Stock-Based Compensation10.18.910.19.47.25.81.6
Change Working Capital-18.45.8-10.6-28.4-5.6-3.03.0
Change In Accounts Receivable-6.75.8-3.4-15.20.00.00.0
Change In Accounts Payable-0.8-1.20.40.90.0-0.41.2
Change In Inventories-0.70.20.0-0.90.00.00.0
Other Non-cash Items-3.2190.522.0-67.9-107.6-73.60.2
Cash from Operations-56.40.00.0-60.4-26.1-22.0-5.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-194.1-16.4-12.7-26.4-13.5-36.8-19.5-13.9-10.430.9
Depreciation & Amortization2.82.82.82.72.23.22.82.32.50.6
Stock-Based Compensation2.12.22.32.32.32.52.52.82.42.4
Change Working Capital1.11.91.31.42.7-3.6-3.9-5.8-4.4-4.4
Change In Accounts Receivable2.72.01.6-0.50.9-3.10.1-1.3-7.11.6
Change In Accounts Payable-1.0-0.20.00.10.5-0.5-0.20.6-1.90.7
Change In Inventories0.00.10.20.00.10.1-0.10.0-0.1-0.5
Other Non-cash Items178.81.2-1.011.50.421.13.0-2.3-2.7-18.4
Cash from Operations0.00.00.00.00.00.00.00.0-13.9-10.8
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-40.4-30.2-9.0-102.2-83.9-12.5-2.1
Acquisitions-63.22.50.00.00.20.20.0
Investments-1,953.5-1,068.0-1,817.3-3,626.3-3,823.4-2,448.30.0
Sales of Investment2,029.41,094.61,854.83,762.63,996.22,049.10.0
Other Investing Activities74.50.00.0-7.9-0.2-0.20.0
Cash from Investing35.50.00.026.288.8-411.6-2.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-9.1-5.4-8.7-7.0-3.8-2.5-0.6-1.9-20.0-17.8
Acquisitions0.00.00.00.00.00.00.00.0-33.9-29.3
Investments-221.7-190.5-375.7-280.0-298.9-691.7-383.2-443.5-534.1-592.7
Sales of Investment221.6204.4381.1287.5311.9711.5376.7454.7575.9622.0
Other Investing Activities0.00.00.00.00.00.00.00.033.929.3
Cash from Investing0.00.00.00.00.00.00.00.021.811.5
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-1.50.00.00.0-0.6-0.90.0
Debt Issued6.99.7-0.11.02.3-1.59.3
Issuance of Common Stock0.30.00.00.10.40.10.0
Repurchase of Common Stock0.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0
Other Financing Activities8.20.00.00.11.4479.85.8
Cash from Financing6.90.00.00.11.2478.95.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued5.7-1.8-0.1-2.1-0.1-3.70.23.41.60.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.1
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.1
Cash from Financing0.00.00.00.00.00.00.00.00.00.1
Cash position TTM 202520242023202220212020
Net Change in Cash-10.3-23.4-19.2-32.861.245.3-1.7
Closing Cash Balance55.732.956.375.5108.347.11.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.1-1.2-8.5-12.5-0.10.7-20.10.39.40.1
Closing Cash Balance32.934.135.343.856.356.455.775.875.566.1
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-96.8-63.0-59.8-170.5-110.0-34.5-7.5
Real Free Cash Flow-106.9-71.9-69.9-179.9-117.3-40.3-9.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-18.0-13.5-16.0-15.4-9.5-16.0-15.6-18.7-33.9-28.6
Real Free Cash Flow-20.1-15.8-18.3-17.7-11.8-18.4-18.1-21.5-36.3-31.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-0.3-27.1207773.8
P/S0.9148.320368.8
P/B0.1601.420459.4
P/FCF-0.4-114.6238.5
Market cap$0.1$12.0
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets1.7 %2.5 %0 %
Debt to Income-2.3 %536.9 %0 %
Debt to Free cash flow-7.9 %-938.7 %0 %
Interest expense percentage-0.2 %-128.6 %3573.5 %
Current ratio6.3 38.2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-84.6 %-1172.4 %0 %
ROA-76.3 %-2.8 %0 %
CapEx to Revenue99.3 %475.5 %11.4 %
RaD to Revenue0 %81.8 %0 %
ROEM230,756.1 43101.8

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin1.8 %3.5 %57.2 %
Operating margin-321.3 %0.4 %27.1 %
Net margin-275 %94.2 %18.9 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding149.3 mil 139.7 mil
Employee count0.1 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader