Origin Materials, Inc.
ORGN
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Micromidas, Inc., podnikající jako Origin Materials, vyrábí a uvádí na trh PET plasty na rostlinné bázi. Vyvíjí platformu pro přeměnu uhlíku nalezeného v biomase na užitečné materiály a zároveň zachycuje uhlík v procesu. Společnost nabízí plniče pneumatik, saze, zemědělství a trhy s aktivním uhlím. Micromidas, Inc. má strategické spojenectví s Palantir Technologies Inc. Společnost byla založena v roce 2008 a sídlí v západním Sacramentu v Kalifornii s provozovnou v Sarnii v Kanadě.
Sektor
Basic Materials
Odvětví
Chemicals
Počet zaměstnanců
109
Založení
2020-09-04
Podobné společnosti
$ 1.54
+ $ 0.16
$ 1.28
- $ 0.23
$ 4.46
- $ 0.04
$ 1.14
+ $ 0.05
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 18.9 | 18.9 | 31.3 | 28.8 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 29.6 | 29.6 | 30.9 | 23.6 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | -10.6 | -10.6 | 0.4 | 5.2 | 0.0 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3.0 | 4.7 | 5.8 | 5.4 | 9.2 | 8.2 | 7.0 | 6.8 | 13.1 | 7.1 | |
| Cost of Revenues | 14.1 | 4.5 | 5.6 | 5.3 | 9.2 | 8.1 | 6.8 | 9.0 | 12.0 | 6.3 | |
| Gross Profit | -11.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | -2.2 | 1.1 | 0.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 21.4 | 14.1 | 9.1 | 4.1 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 35.4 | 24.1 | 17.3 | 6.6 | |
| Depreciation & Amortization | 11.2 | 11.2 | 10.7 | 4.0 | 1.3 | 0.8 | 0.5 | |
| Total Operating Expenses | 52.8 | 52.8 | 85.3 | 60.1 | 38.9 | 26.9 | 11.2 | |
| Operating Income | -63.5 | -63.5 | -84.9 | -54.9 | 57.0 | 50.8 | -10.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 4.9 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 7.6 | ||
| Depreciation & Amortization | 2.8 | 2.8 | 2.8 | 2.7 | 2.8 | 3.2 | 2.8 | 2.5 | 2.5 | 0.5 | ||
| Total Operating Expenses | -12.2 | 17.1 | 15.1 | 32.7 | 16.2 | 32.5 | 18.5 | 15.8 | 17.3 | 12.9 | ||
| Operating Income | 1.1 | -16.9 | -15.0 | -32.6 | -16.2 | -32.4 | -18.3 | -18.0 | -16.2 | -12.1 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.8 | 4.0 | 0.0 | 6.3 | 8.8 | 1.4 | 0.0 | |
| Interest Expense | 0.1 | 0.1 | 0.4 | 0.1 | 0.0 | 2.8 | 0.3 | |
| Other Expense | -185.6 | -185.6 | 1.8 | 77.6 | 21.5 | -8.7 | -19.9 | |
| IBT | -249.1 | -249.1 | -83.0 | 22.7 | 78.6 | 42.1 | -30.3 | |
| Income Tax Expense | 0.6 | 0.6 | 0.7 | -1.1 | -21.5 | 79.1 | 1.1 | |
| Net Income | -249.7 | -249.7 | -83.7 | 23.8 | 78.6 | -37.0 | -31.4 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.8 | 1.9 | 2.0 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | ||
| Other Expense | -194.8 | 0.6 | 2.3 | 6.2 | 2.9 | -4.1 | -1.2 | 4.2 | 4.4 | 43.2 | ||
| IBT | -193.8 | -16.3 | -12.6 | -26.4 | -13.3 | -36.5 | -19.4 | -13.8 | -11.7 | 31.0 | ||
| Income Tax Expense | 0.4 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | -1.3 | 0.1 | ||
| Net Income | -194.1 | -16.4 | -12.7 | -26.4 | -13.5 | -36.8 | -19.5 | -13.9 | -10.4 | 30.9 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.17 | $0.57 | $-0.37 | $-0.22 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.17 | $0.55 | $-0.35 | $-0.22 | |
| Shares Outstanding | 147,811.1 | 147,811.1 | 143.2 | 139.7 | 137.6 | 101.2 | 141.2 | |
| Diluted Shares Outstanding | 147,811.1 | 147,811.1 | 143.2 | 142.7 | 142.1 | 106.2 | 141.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.07 | $0.22 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.07 | $0.22 | ||
| Shares Outstanding | 147,811.1 | 5.0 | 4.9 | 4.9 | 144.1 | 143.4 | 143.0 | 141.8 | 140.7 | 139.8 | ||
| Diluted Shares Outstanding | 147,811.1 | 5.0 | 4.9 | 4.9 | 144.1 | 143.4 | 143.0 | 141.8 | 140.7 | 142.7 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 55.7 | 56.3 | 75.5 | 107.9 | 46.6 | 1.3 | |
| Short Term Investments | 76.5 | 46.6 | 82.8 | 215.5 | 397.5 | 724.7 | |
| Total Cash & ST Investments | 132.1 | 102.9 | 158.3 | 323.3 | 444.1 | 1.3 | |
| Accounts Receivable | 20.0 | 21.7 | 19.6 | 4.3 | 2.6 | 0.0 | |
| Inventory | 1.1 | 0.9 | 0.9 | 0.5 | 0.0 | 0.0 | |
| Other Current Assets | 8.2 | 13.7 | 8.4 | 3.3 | 4.5 | 0.0 | |
| Total Current Assets | 161.4 | 139.2 | 187.1 | 331.5 | 451.2 | 2.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 34.1 | 35.3 | 43.8 | 56.3 | 56.4 | 55.7 | 75.8 | 75.5 | 66.1 | 65.5 | |
| Short Term Investments | 20.3 | 34.1 | 39.2 | 46.6 | 57.0 | 76.5 | 70.9 | 82.8 | 123.4 | 152.2 | |
| Total Cash & ST Investments | 54.3 | 69.4 | 83.0 | 102.9 | 113.4 | 132.1 | 146.6 | 158.3 | 189.5 | 217.7 | |
| Accounts Receivable | 18.0 | 20.5 | 22.2 | 21.7 | 23.1 | 20.0 | 20.8 | 19.6 | 12.5 | 14.1 | |
| Inventory | 0.6 | 0.7 | 0.9 | 0.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.8 | 0.3 | |
| Other Current Assets | 11.2 | 10.9 | 13.4 | 13.7 | 3.9 | 8.2 | 8.4 | 8.4 | 6.3 | 3.9 | |
| Total Current Assets | 84.1 | 101.6 | 119.5 | 139.2 | 141.4 | 161.4 | 176.7 | 187.1 | 209.2 | 236.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 237.7 | 207.7 | 247.6 | 157.0 | 59.0 | 45.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 30.7 | 30.5 | 25.8 | 5.1 | 0.1 | 0.1 | |
| Total Long-Term Assets | 269.6 | 238.9 | 274.7 | 162.2 | 59.2 | 45.4 | |
| Total Assets | 431.0 | 378.0 | 461.8 | 493.7 | 510.4 | 47.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 229.0 | 232.4 | 215.0 | 207.7 | 226.6 | 237.7 | 242.5 | 247.6 | 238.7 | 223.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 13.7 | 13.8 | 13.8 | 30.5 | 30.6 | 30.7 | 28.2 | 25.8 | 23.0 | 17.2 | |
| Total Long-Term Assets | 243.2 | 246.8 | 229.5 | 238.9 | 258.2 | 269.6 | 271.9 | 274.7 | 261.9 | 240.7 | |
| Total Assets | 327.3 | 348.4 | 349.0 | 378.0 | 399.6 | 431.0 | 448.6 | 461.8 | 471.0 | 476.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.8 | 2.9 | 1.9 | 10.4 | 2.5 | 2.7 | |
| Short-Term Debt | 5.6 | 4.1 | 2.5 | 0.6 | 0.3 | 3.2 | |
| Other Current Liabilities | 4.4 | 5.5 | 8.5 | 8.8 | 0.5 | 1.2 | |
| Current Liabilities | 11.9 | 12.5 | 12.9 | 19.8 | 4.2 | 7.8 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.9 | 2.1 | 3.2 | 2.9 | 1.3 | 1.8 | 2.0 | 1.9 | 5.0 | 6.8 | |
| Short-Term Debt | 2.1 | 2.1 | 2.1 | 4.1 | 4.1 | 5.9 | 5.6 | 2.5 | 0.8 | 1.2 | |
| Other Current Liabilities | 9.3 | 11.8 | 7.3 | 5.5 | 3.3 | 4.1 | 6.4 | 8.5 | 9.6 | 4.2 | |
| Current Liabilities | 13.3 | 15.9 | 12.6 | 12.5 | 8.7 | 11.9 | 14.0 | 12.9 | 16.7 | 12.1 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3.5 | 5.6 | 7.7 | 8.1 | 6.7 | 6.1 | |
| Capital Leases | 4.0 | 4.2 | 4.6 | 2.9 | 1.8 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 40.3 | 39.7 | 39.3 | 116.8 | 206.9 | 47.3 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 3.6 | 5.4 | 5.5 | 5.6 | 5.7 | 7.5 | 7.6 | 7.7 | 7.7 | 7.2 | |
| Capital Leases | 3.9 | 4.0 | 4.1 | 4.2 | 4.2 | 4.3 | 4.4 | 4.2 | 4.7 | 2.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 32.4 | 37.3 | 34.4 | 39.7 | 40.7 | 40.3 | 40.5 | 39.3 | 47.0 | 84.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 12.2 | -38.1 | 45.6 | 21.8 | -56.8 | -98.9 | |
| Comprehensive Income | -9.9 | -16.7 | -5.9 | -16.0 | -1.3 | 0.4 | |
| Total Common Equity | 390.6 | 338.4 | 422.5 | 376.9 | 303.5 | 0.1 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 0.0 | -77.3 | -64.6 | -38.1 | -24.6 | 12.2 | 31.7 | 45.6 | 56.0 | 25.1 | |
| Comprehensive Income | 0.0 | -9.4 | -16.3 | -16.7 | -7.4 | -9.9 | -9.2 | -5.9 | -12.2 | -9.6 | |
| Total Common Equity | 295.0 | 311.1 | 314.6 | 338.4 | 358.9 | 390.6 | 408.2 | 422.5 | 424.1 | 392.5 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 13.1 | 9.7 | 9.8 | 8.7 | 7.0 | 9.3 | |
| Book Value | 390.6 | 338.4 | 422.5 | 376.9 | 303.5 | 0.1 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 295.0 | 311.1 | 314.6 | 338.4 | 358.9 | 390.6 | 408.2 | 422.5 | 424.1 | 392.5 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -12.9 | -249.7 | -83.7 | 23.8 | 78.6 | 42.1 | -30.3 | |
| Depreciation & Amortization | 8.5 | 11.0 | 10.7 | 4.0 | 1.3 | 0.8 | 0.5 | |
| Stock-Based Compensation | 10.1 | 8.9 | 10.1 | 9.4 | 7.2 | 5.8 | 1.6 | |
| Change Working Capital | -18.4 | 5.8 | -10.6 | -28.4 | -5.6 | -3.0 | 3.0 | |
| Change In Accounts Receivable | -6.7 | 5.8 | -3.4 | -15.2 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -0.8 | -1.2 | 0.4 | 0.9 | 0.0 | -0.4 | 1.2 | |
| Change In Inventories | -0.7 | 0.2 | 0.0 | -0.9 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -3.2 | 190.5 | 22.0 | -67.9 | -107.6 | -73.6 | 0.2 | |
| Cash from Operations | -56.4 | 0.0 | 0.0 | -60.4 | -26.1 | -22.0 | -5.5 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -194.1 | -16.4 | -12.7 | -26.4 | -13.5 | -36.8 | -19.5 | -13.9 | -10.4 | 30.9 | |
| Depreciation & Amortization | 2.8 | 2.8 | 2.8 | 2.7 | 2.2 | 3.2 | 2.8 | 2.3 | 2.5 | 0.6 | |
| Stock-Based Compensation | 2.1 | 2.2 | 2.3 | 2.3 | 2.3 | 2.5 | 2.5 | 2.8 | 2.4 | 2.4 | |
| Change Working Capital | 1.1 | 1.9 | 1.3 | 1.4 | 2.7 | -3.6 | -3.9 | -5.8 | -4.4 | -4.4 | |
| Change In Accounts Receivable | 2.7 | 2.0 | 1.6 | -0.5 | 0.9 | -3.1 | 0.1 | -1.3 | -7.1 | 1.6 | |
| Change In Accounts Payable | -1.0 | -0.2 | 0.0 | 0.1 | 0.5 | -0.5 | -0.2 | 0.6 | -1.9 | 0.7 | |
| Change In Inventories | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | -0.1 | -0.5 | |
| Other Non-cash Items | 178.8 | 1.2 | -1.0 | 11.5 | 0.4 | 21.1 | 3.0 | -2.3 | -2.7 | -18.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.9 | -10.8 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -40.4 | -30.2 | -9.0 | -102.2 | -83.9 | -12.5 | -2.1 | |
| Acquisitions | -63.2 | 2.5 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | |
| Investments | -1,953.5 | -1,068.0 | -1,817.3 | -3,626.3 | -3,823.4 | -2,448.3 | 0.0 | |
| Sales of Investment | 2,029.4 | 1,094.6 | 1,854.8 | 3,762.6 | 3,996.2 | 2,049.1 | 0.0 | |
| Other Investing Activities | 74.5 | 0.0 | 0.0 | -7.9 | -0.2 | -0.2 | 0.0 | |
| Cash from Investing | 35.5 | 0.0 | 0.0 | 26.2 | 88.8 | -411.6 | -2.1 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -9.1 | -5.4 | -8.7 | -7.0 | -3.8 | -2.5 | -0.6 | -1.9 | -20.0 | -17.8 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -33.9 | -29.3 | |
| Investments | -221.7 | -190.5 | -375.7 | -280.0 | -298.9 | -691.7 | -383.2 | -443.5 | -534.1 | -592.7 | |
| Sales of Investment | 221.6 | 204.4 | 381.1 | 287.5 | 311.9 | 711.5 | 376.7 | 454.7 | 575.9 | 622.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.9 | 29.3 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.8 | 11.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1.5 | 0.0 | 0.0 | 0.0 | -0.6 | -0.9 | 0.0 | |
| Debt Issued | 6.9 | 9.7 | -0.1 | 1.0 | 2.3 | -1.5 | 9.3 | |
| Issuance of Common Stock | 0.3 | 0.0 | 0.0 | 0.1 | 0.4 | 0.1 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 8.2 | 0.0 | 0.0 | 0.1 | 1.4 | 479.8 | 5.8 | |
| Cash from Financing | 6.9 | 0.0 | 0.0 | 0.1 | 1.2 | 478.9 | 5.8 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 5.7 | -1.8 | -0.1 | -2.1 | -0.1 | -3.7 | 0.2 | 3.4 | 1.6 | 0.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -10.3 | -23.4 | -19.2 | -32.8 | 61.2 | 45.3 | -1.7 | |
| Closing Cash Balance | 55.7 | 32.9 | 56.3 | 75.5 | 108.3 | 47.1 | 1.9 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.1 | -1.2 | -8.5 | -12.5 | -0.1 | 0.7 | -20.1 | 0.3 | 9.4 | 0.1 | |
| Closing Cash Balance | 32.9 | 34.1 | 35.3 | 43.8 | 56.3 | 56.4 | 55.7 | 75.8 | 75.5 | 66.1 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -96.8 | -63.0 | -59.8 | -170.5 | -110.0 | -34.5 | -7.5 | |
| Real Free Cash Flow | -106.9 | -71.9 | -69.9 | -179.9 | -117.3 | -40.3 | -9.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -18.0 | -13.5 | -16.0 | -15.4 | -9.5 | -16.0 | -15.6 | -18.7 | -33.9 | -28.6 | |
| Real Free Cash Flow | -20.1 | -15.8 | -18.3 | -17.7 | -11.8 | -18.4 | -18.1 | -21.5 | -36.3 | -31.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -0.3 | -27.1 | 207773.8 |
| P/S | 0.9 | 148.3 | 20368.8 |
| P/B | 0.1 | 601.4 | 20459.4 |
| P/FCF | -0.4 | -114.6 | 238.5 |
| Market cap | $0.1 | $12.0 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 1.7 % | 2.5 % | 0 % |
| Debt to Income | -2.3 % | 536.9 % | 0 % |
| Debt to Free cash flow | -7.9 % | -938.7 % | 0 % |
| Interest expense percentage | -0.2 % | -128.6 % | 3573.5 % |
| Current ratio | 6.3 | 38.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -84.6 % | -1172.4 % | 0 % |
| ROA | -76.3 % | -2.8 % | 0 % |
| CapEx to Revenue | 99.3 % | 475.5 % | 11.4 % |
| RaD to Revenue | 0 % | 81.8 % | 0 % |
| ROEM | 230,756.1 | 43101.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 1.8 % | 3.5 % | 57.2 % |
| Operating margin | -321.3 % | 0.4 % | 27.1 % |
| Net margin | -275 % | 94.2 % | 18.9 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 149.3 mil | 139.7 mil |
| Employee count | 0.1 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
