Loop Industries, Inc.
LOOP
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Loop Industries, Inc., technologická společnost, se zaměřuje na depolymerizaci odpadních polyethylentereftalátových (PET) plastů a polyesterových vláken do základních stavebních bloků. Polymerizoval monomery na PET pryskyřice prvotřídní kvality pro použití v plastových obalech potravinářské kvality, jako jsou plastové lahve na vodu a sycené nealkoholické nápoje, nádoby na potraviny a jiné spotřební výrobky a polyesterová vlákna, včetně textilií, oděvů a oděvů. Společnost byla založena v roce 2010 a sídlí v kanadském Terrebonne.
Sektor
Basic Materials
Odvětví
Chemicals - Specialty
Počet zaměstnanců
50
Založení
2017-11-20
Podobné společnosti
$ 1.54
+ $ 0.16
$ 0.54
+ $ 0.00
$ 1.14
+ $ 0.05
$ 1.18
- $ 0.06
$ 4.46
- $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 11.1 | 10.9 | 0.2 | 0.2 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 10.7 | 10.4 | 0.2 | 0.2 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 0.1 | 0.0 | 0.3 | 10.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Cost of Revenues | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Gross Profit | 0.0 | -0.1 | 0.2 | 10.7 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 11.4 | 17.3 | 27.7 | 18.7 | 4.7 | 3.4 | 6.7 | 1.5 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 10.0 | 20.4 | 12.8 | 11.5 | 7.2 | 8.8 | 6.9 | 7.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Depreciation & Amortization | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.8 | 0.8 | 0.5 | 0.4 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Operating Expenses | 11.1 | 16.1 | 21.4 | 38.3 | 41.1 | 31.0 | 12.8 | 12.8 | 13.9 | 8.8 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Operating Income | -0.4 | -5.7 | -21.2 | -38.1 | -42.1 | -30.9 | -12.3 | -12.8 | -13.8 | -8.8 | -2.8 | 0.0 | 0.0 | -0.1 | 0.0 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 1.8 | 2.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 2.5 | 2.8 | ||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Total Operating Expenses | 2.5 | 2.7 | 3.0 | 2.9 | 3.5 | 4.5 | 5.1 | 5.2 | 4.4 | 5.0 | ||
| Operating Income | -2.5 | -2.8 | -2.9 | 7.8 | -3.6 | -4.6 | -5.3 | -5.3 | -4.2 | -4.7 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | 0.2 | 0.6 | 0.0 | 0.1 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 1.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.1 | 2.2 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | -2.4 | -9.3 | 0.1 | 16.8 | -2.8 | -5.5 | -2.2 | -4.8 | -0.2 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| IBT | -2.7 | -15.1 | -21.1 | -21.3 | -44.9 | -36.3 | -14.5 | -17.5 | -14.0 | -8.8 | -2.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 21.1 | 0.2 | 0.1 | 2.2 | 4.3 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -2.7 | -15.1 | -21.1 | -42.4 | -45.1 | -36.5 | -16.7 | -21.8 | -14.3 | -8.8 | -2.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | ||
| Interest Expense | 0.4 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | -0.5 | -0.4 | -0.6 | -0.9 | -8.3 | -0.2 | 0.1 | 0.1 | 0.0 | 0.1 | ||
| IBT | -2.9 | -3.2 | -3.4 | 6.9 | -11.9 | -4.8 | -5.2 | -5.1 | -4.2 | -4.8 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.0 | 0.0 | 0.0 | ||
| Net Income | -2.9 | -3.2 | -3.4 | 6.9 | -11.9 | -4.8 | -5.2 | -5.1 | -4.2 | -4.8 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.44 | $-0.89 | $-1.00 | $-0.89 | $-0.44 | $-0.65 | $-0.44 | $-0.28 | $-0.10 | $0.00 | $0.00 | $0.00 | $0.00 | |
| EPS Diluted | $0.00 | $0.00 | $-0.44 | $-0.89 | $-1.00 | $-0.89 | $-0.44 | $-0.65 | $-0.44 | $-0.28 | $-0.10 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Shares Outstanding | 48.1 | 47.6 | 47.5 | 47.4 | 45.3 | 41.0 | 37.9 | 33.8 | 32.6 | 31.1 | 27.4 | 31.5 | 31.5 | 30.8 | 26.4 | |
| Diluted Shares Outstanding | 48.1 | 47.6 | 47.5 | 47.4 | 45.3 | 41.0 | 37.9 | 33.8 | 32.6 | 31.1 | 27.4 | 31.5 | 31.5 | 30.8 | 26.4 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.09 | $-0.10 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.11 | $-0.09 | $-0.10 | ||
| Shares Outstanding | 48.1 | 47.8 | 47.7 | 47.6 | 47.6 | 47.6 | 47.5 | 47.5 | 47.5 | 47.5 | ||
| Diluted Shares Outstanding | 48.1 | 47.8 | 47.7 | 47.6 | 47.6 | 47.6 | 47.5 | 47.5 | 47.5 | 47.5 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 5.3 | 13.0 | 7.0 | 29.6 | 44.1 | 35.2 | 33.7 | 5.8 | 8.1 | 0.9 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 5.3 | 13.0 | 7.0 | 29.6 | 44.1 | 35.2 | 33.7 | 5.8 | 8.1 | 0.9 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Accounts Receivable | 0.2 | 0.6 | 0.4 | 1.1 | 1.7 | 1.8 | 0.7 | 0.6 | 0.4 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.7 | 0.0 | -1.8 | -0.7 | -0.6 | -0.4 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 0.5 | 0.2 | 0.6 | 6.1 | 6.4 | 2.4 | 0.8 | 0.8 | 0.9 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 6.2 | 13.9 | 8.0 | 36.4 | 52.1 | 37.6 | 34.5 | 6.7 | 9.0 | 1.2 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 7.3 | 9.7 | 13.0 | 0.3 | 1.4 | 5.3 | 7.0 | 9.4 | 13.4 | 22.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 7.3 | 9.7 | 13.0 | 0.3 | 1.4 | 5.3 | 7.0 | 9.4 | 13.4 | 22.0 | |
| Accounts Receivable | 0.9 | 1.0 | 0.6 | 0.2 | 0.4 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | 0.9 | 0.9 | |
| Other Current Assets | 0.5 | 0.5 | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 10.3 | 10.8 | 8.3 | |
| Total Current Assets | 8.8 | 11.3 | 13.9 | 1.0 | 2.4 | 6.2 | 8.0 | 20.6 | 25.0 | 31.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 10.5 | 1.7 | 10.6 | 2.5 | 5.7 | 3.5 | 7.3 | 5.4 | 4.0 | 1.6 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.7 | 1.7 | 1.5 | 1.2 | 1.0 | 0.8 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.4 | 1.3 | 0.4 | 0.4 | 0.4 | 1.5 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.4 | 0.0 | 0.0 | 0.4 | 0.4 | 1.5 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 12.6 | 4.7 | 12.6 | 4.1 | 7.1 | 5.8 | 8.3 | 5.5 | 4.4 | 1.9 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 18.7 | 18.6 | 20.6 | 40.6 | 59.2 | 43.4 | 42.8 | 12.2 | 13.4 | 3.1 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1.8 | 1.8 | 1.7 | 1.9 | 10.5 | 10.5 | 10.6 | 2.3 | 2.4 | 2.4 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.7 | 1.5 | 1.5 | 1.4 | 1.3 | |
| Long-Term Investments | 0.9 | 1.0 | 1.3 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Other Long-Term Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Total Long-Term Assets | 4.5 | 4.6 | 4.7 | 3.7 | 12.6 | 12.6 | 12.6 | 4.1 | 4.1 | 4.1 | |
| Total Assets | 13.3 | 15.9 | 18.6 | 4.7 | 15.0 | 18.7 | 20.6 | 24.8 | 29.2 | 35.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.5 | 2.0 | 0.6 | 1.0 | 4.4 | 5.1 | 2.1 | 2.7 | 2.0 | 0.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.9 | 0.1 | 5.9 | 0.1 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 1.4 | 1.5 | 1.7 | 1.5 | 5.4 | 3.0 | 2.1 | 0.2 | 2.0 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | 3.1 | 4.0 | 2.4 | 3.6 | 9.8 | 9.1 | 2.1 | 8.6 | 2.0 | 0.9 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.6 | 2.0 | 2.0 | 3.5 | 2.4 | 1.5 | 0.6 | 0.3 | 0.3 | 1.5 | |
| Short-Term Debt | 0.5 | 0.4 | 0.3 | 2.9 | 0.4 | 0.2 | 0.1 | 0.5 | 0.4 | 0.2 | |
| Other Current Liabilities | 1.7 | 1.5 | 1.5 | 1.6 | 1.9 | 1.4 | 1.7 | 1.3 | 1.7 | 2.3 | |
| Current Liabilities | 3.9 | 4.0 | 4.0 | 8.1 | 4.9 | 3.1 | 2.4 | 3.1 | 3.4 | 5.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5.6 | 2.8 | 3.2 | 3.2 | 3.4 | 1.5 | 2.2 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 9.5 | 18.2 | 6.4 | 6.8 | 13.2 | 10.6 | 4.4 | 9.5 | 3.1 | 0.9 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.0 | 2.8 | 2.8 | 2.7 | 4.5 | 5.6 | 3.2 | 2.8 | 3.0 | 3.1 | |
| Capital Leases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | -0.8 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 18.8 | 18.6 | 18.2 | 11.6 | 10.2 | 9.5 | 6.4 | 5.9 | 6.3 | 8.1 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -182.2 | -192.0 | -177.0 | -155.9 | -134.6 | -89.7 | -53.3 | -38.8 | -21.3 | -11.9 | -3.1 | -0.1 | -0.1 | -0.1 | 0.0 | |
| Comprehensive Income | -1.1 | -1.1 | -1.1 | -1.1 | -0.1 | 0.0 | -0.4 | -0.3 | -0.2 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 9.3 | 0.4 | 14.1 | 33.7 | 46.0 | 32.8 | 38.5 | 2.6 | 10.3 | 2.1 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -198.7 | -195.5 | -192.0 | -198.9 | -187.0 | -182.2 | -177.0 | -171.9 | -167.6 | -162.9 | |
| Comprehensive Income | -1.2 | -1.2 | -1.1 | -1.2 | -1.1 | -1.1 | -1.1 | -1.1 | -1.0 | -1.1 | |
| Total Common Equity | -5.5 | -2.7 | 0.4 | -6.9 | 4.8 | 9.3 | 14.1 | 18.9 | 22.8 | 27.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 5.8 | 3.1 | 3.3 | 3.3 | 3.4 | 2.5 | 2.3 | 6.9 | 1.1 | 0.4 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 9.3 | 0.4 | 14.1 | 33.7 | 46.0 | 32.8 | 38.5 | 2.6 | 10.3 | 2.1 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | -5.5 | -2.7 | 0.4 | -6.9 | 4.8 | 9.3 | 14.1 | 18.9 | 22.8 | 27.1 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -19.3 | -15.1 | -21.1 | -21.3 | -44.9 | -36.3 | -14.5 | -17.5 | -14.0 | -8.8 | -2.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Depreciation & Amortization | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.8 | 0.8 | 0.5 | 0.4 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 1.4 | 0.0 | 1.4 | 10.1 | 2.1 | 3.7 | 3.5 | 5.8 | 0.3 | 5.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 0.2 | 1.6 | 0.4 | -5.4 | -4.4 | 4.3 | -1.0 | 0.7 | 0.7 | -0.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Receivable | 0.8 | -0.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | 0.7 | 1.8 | -0.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1.1 | 10.9 | 0.7 | -18.8 | 3.8 | 0.0 | 2.1 | 0.3 | 6.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Operations | -16.4 | 0.0 | -18.0 | -34.9 | -43.0 | -22.5 | -9.1 | -7.6 | -6.4 | -2.8 | -1.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -2.9 | -3.2 | -3.4 | 6.9 | -11.9 | -4.8 | -5.2 | -5.1 | -4.2 | -4.8 | |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Stock-Based Compensation | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | |
| Change Working Capital | 0.3 | -0.1 | -0.8 | -1.7 | 1.1 | 1.5 | 0.7 | 0.8 | 0.0 | -1.3 | |
| Change In Accounts Receivable | 0.6 | 0.1 | -0.3 | -0.5 | 0.2 | 0.0 | 0.1 | 0.1 | 0.8 | 0.0 | |
| Change In Accounts Payable | -0.4 | -0.2 | -0.1 | 0.0 | 0.8 | 1.5 | 0.6 | 1.3 | -0.8 | -1.8 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 0.5 | 0.4 | 0.7 | 1.0 | 8.5 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | -3.7 | -5.5 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.7 | -0.5 | -5.2 | -1.0 | -5.1 | -2.3 | -2.5 | -2.0 | -2.8 | -0.5 | -1.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | -2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -6.1 | 0.0 | -0.5 | 22.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -3.7 | 0.0 | -5.6 | 21.3 | -5.1 | -3.0 | -3.4 | -2.0 | -2.8 | -0.5 | -1.6 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.1 | 0.1 | -0.1 | 0.0 | 0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -3.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.6 | -0.2 | -0.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | -3.2 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -2.5 | 0.0 | -0.1 | 0.0 | -0.9 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 5.0 | -0.2 | 0.1 | -0.1 | 1.9 | 0.2 | -4.5 | 5.8 | 0.7 | -0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 56.0 | 26.6 | 39.2 | 0.0 | 15.7 | 4.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 2.4 | 0.0 | 0.0 | 1.0 | 1.9 | 0.0 | 1.3 | 7.4 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 2.4 | 0.0 | -0.1 | 1.0 | 57.0 | 26.6 | 40.5 | 7.3 | 16.5 | 4.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.5 | -2.7 | 0.1 | -2.5 | 0.7 | -0.9 | 2.5 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -17.7 | 6.0 | -23.6 | -13.5 | 8.8 | 1.5 | 27.9 | -2.3 | 7.2 | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Closing Cash Balance | 5.3 | 13.0 | 7.0 | 30.6 | 44.1 | 35.2 | 33.7 | 5.8 | 8.1 | 0.9 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -2.1 | -2.4 | -3.2 | 12.7 | -1.1 | -3.9 | -1.7 | -3.4 | -4.0 | -8.6 | |
| Closing Cash Balance | 5.2 | 7.3 | 9.7 | 13.0 | 0.3 | 1.4 | 5.3 | 7.0 | 10.4 | 14.4 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -20.1 | -2.6 | -23.7 | -35.9 | -48.1 | -24.8 | -11.6 | -9.6 | -9.2 | -3.3 | -2.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Real Free Cash Flow | -21.6 | -2.6 | -25.1 | -46.0 | -50.2 | -28.5 | -15.1 | -15.4 | -9.5 | -8.9 | -3.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.8 | -2.4 | -3.2 | 7.0 | -2.0 | -3.0 | -4.1 | -3.5 | -3.9 | -8.7 | |
| Real Free Cash Flow | -2.1 | -2.7 | -3.6 | 6.7 | -2.3 | -3.4 | -4.5 | -3.7 | -4.3 | -9.1 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -23.9 | -3395.2 | 402450.1 |
| P/S | 5.8 | 542.9 | 63392.8 |
| P/B | -11.9 | -72.8 | 90999.4 |
| P/FCF | -39 | -4189.9 | 1273.1 |
| Market cap | $0.1 | $0.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 3.5 % | 8 % | 0 % |
| Debt to Income | -17.1 % | -11.3 % | 0 % |
| Debt to Free cash flow | -27.9 % | -1713.9 % | 0 % |
| Interest expense percentage | -454.1 % | 7.4 % | 106.2 % |
| Current ratio | 2.3 | 4.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 49.6 % | -139.2 % | 0 % |
| ROA | -20.4 % | -181.8 % | 0 % |
| CapEx to Revenue | -1.6 % | 390.4 % | 10 % |
| RaD to Revenue | 0 % | 3461.4 % | 0 % |
| ROEM | 227,489.8 | 10863.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 95.9 % | -7 % | 49.8 % |
| Operating margin | -13.3 % | -6715.7 % | 30.7 % |
| Net margin | -105.1 % | -6242.3 % | 19.8 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 47.8 mil | 34.9 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
